{"symbol":"CCK","cik":1219601,"issuer_id":"sec-cik:0001219601","security_id":"sec-cik:0001219601:cck","entity_name":"CROWN HOLDINGS, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2018","item":"income_tax","qsum_over_fy":0.6574},{"section":"income","fiscal_year":"FY2019","item":"income_tax","qsum_over_fy":1.6691},{"section":"income","fiscal_year":"FY2019","item":"operating_income","qsum_over_fy":1.1646},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.2203},{"section":"income","fiscal_year":"FY2020","item":"operating_income","qsum_over_fy":1.0553},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":1.1015}]},"generated_at":"2026-11-04T03:50:45.321791+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":8305000000,"gross_profit":1204000000,"opex_sga":396000000,"pretax_income":442000000,"income_tax":112000000,"net_income":226000000,"eps_diluted":1.39},"balance":{"cash_and_equivalents":596000000},"cashflow":{"cfo":422000000,"capex":174000000,"buybacks":35000000,"fcf":248000000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29"},"first_filed":"2010-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":7938000000,"gross_profit":1193000000,"rnd":42000000,"opex_sga":381000000,"pretax_income":459000000,"income_tax":7000000,"net_income":334000000,"eps_diluted":2.06,"shares_diluted":161900000},"balance":{"cash_and_equivalents":459000000,"total_current_assets":2242000000,"total_assets":6532000000,"total_current_liabilities":1925000000,"long_term_debt":2739000000,"stockholders_equity":-6000000},"cashflow":{"cfo":756000000,"capex":180000000,"buybacks":4000000,"fcf":576000000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.long_term_debt":"2011-02-28","balance.stockholders_equity":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28"},"first_filed":"2010-08-06"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":7941000000,"gross_profit":1250000000,"rnd":42000000,"opex_sga":360000000,"pretax_income":614000000,"income_tax":165000000,"net_income":324000000,"eps_diluted":2,"shares_diluted":162400000},"balance":{"cash_and_equivalents":463000000,"total_current_assets":2649000000,"total_assets":6899000000,"total_current_liabilities":2377000000,"long_term_debt":2649000000,"stockholders_equity":-96000000,"shares_outstanding":155658609.0},"cashflow":{"cfo":590000000,"capex":320000000,"buybacks":255000000,"fcf":270000000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":8644000000,"gross_profit":1348000000,"rnd":43000000,"opex_sga":395000000,"pretax_income":587000000,"income_tax":194000000,"net_income":282000000,"eps_diluted":1.83,"shares_diluted":154300000},"balance":{"cash_and_equivalents":342000000,"total_current_assets":2603000000,"total_assets":6868000000,"total_current_liabilities":2285000000,"long_term_debt":3337000000,"stockholders_equity":-473000000,"shares_outstanding":148779585.0},"cashflow":{"cfo":379000000,"capex":401000000,"buybacks":312000000,"fcf":-22000000},"derived":[],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":8470000000,"gross_profit":1277000000,"rnd":43000000,"opex_sga":382000000,"pretax_income":642000000,"income_tax":-17000000,"net_income":559000000,"eps_diluted":3.77,"shares_diluted":148400000},"balance":{"cash_and_equivalents":350000000,"total_current_assets":2750000000,"total_assets":7500000000,"total_current_liabilities":2522000000,"long_term_debt":3289000000,"stockholders_equity":-160000000,"shares_outstanding":143200728.0},"cashflow":{"cfo":621000000,"capex":324000000,"buybacks":257000000,"fcf":297000000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2014-03-03","balance.total_current_assets":"2014-03-03","balance.total_current_liabilities":"2014-03-03"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":8656000000,"gross_profit":1342000000,"rnd":36000000,"opex_sga":425000000,"operating_income":851000000,"pretax_income":576000000,"income_tax":148000000,"net_income":324000000,"eps_diluted":2.3,"shares_diluted":140650000},"balance":{"cash_and_equivalents":689000000,"total_current_assets":3180000000,"total_assets":8030000000,"total_current_liabilities":2920000000,"long_term_debt":3469000000,"stockholders_equity":-49000000,"shares_outstanding":138384712.0},"cashflow":{"cfo":885000000,"capex":275000000,"buybacks":300000000,"fcf":610000000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02","income.gross_profit":"2015-03-02"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":9097000000,"gross_profit":1382000000,"rnd":39000000,"opex_sga":398000000,"operating_income":815000000,"pretax_income":521000000,"income_tax":43000000,"net_income":390000000,"eps_diluted":2.82,"shares_diluted":138540000},"balance":{"cash_and_equivalents":965000000,"total_current_assets":3619000000,"total_assets":9693000000,"total_current_liabilities":2924000000,"long_term_debt":4944000000,"stockholders_equity":69000000,"shares_outstanding":139140145.0},"cashflow":{"cfo":912000000,"capex":328000000,"buybacks":2000000,"fcf":584000000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-03-02","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29","income.gross_profit":"2015-03-02"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":8762000000,"rnd":39000000,"opex_sga":390000000,"operating_income":927000000,"pretax_income":639000000,"income_tax":178000000,"net_income":393000000,"eps_diluted":2.82,"shares_diluted":139140000},"balance":{"cash_and_equivalents":717000000,"total_current_assets":3049000000,"total_assets":10050000000,"total_current_liabilities":2908000000,"long_term_debt":5255000000,"stockholders_equity":94000000,"shares_outstanding":139610299.0},"cashflow":{"cfo":956000000,"capex":354000000,"buybacks":9000000,"fcf":602000000},"derived":[],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8284000000,"rnd":41000000,"opex_sga":366000000,"operating_income":997000000,"pretax_income":769000000,"income_tax":186000000,"net_income":496000000,"eps_diluted":3.56,"shares_diluted":139310000},"balance":{"cash_and_equivalents":559000000,"total_current_assets":2841000000,"total_assets":9599000000,"total_current_liabilities":2896000000,"long_term_debt":4717000000,"stockholders_equity":366000000,"shares_outstanding":139541152.0},"cashflow":{"cfo":-134000000,"capex":473000000,"buybacks":8000000,"fcf":-607000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-29","balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-26","balance.total_current_assets":"2018-02-26","balance.total_current_liabilities":"2018-02-26"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":8698000000,"rnd":39000000,"opex_sga":367000000,"operating_income":1024000000,"pretax_income":829000000,"income_tax":401000000,"net_income":323000000,"eps_diluted":2.38,"shares_diluted":135610000},"balance":{"cash_and_equivalents":424000000,"total_current_assets":3110000000,"total_assets":10700000000,"total_current_liabilities":3267000000,"long_term_debt":5217000000,"stockholders_equity":610000000,"shares_outstanding":134309260.0},"cashflow":{"cfo":-251000000,"capex":498000000,"buybacks":339000000,"fcf":-749000000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-26","balance.stockholders_equity":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11151000000,"rnd":51000000,"opex_sga":558000000,"operating_income":1096000000,"pretax_income":740000000,"income_tax":216000000,"net_income":439000000,"eps_diluted":3.28,"shares_diluted":133880000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":4079000000,"total_assets":15262000000,"total_current_liabilities":3913000000,"long_term_debt":8493000000,"stockholders_equity":937000000,"shares_outstanding":135338085.0},"cashflow":{"cfo":571000000,"capex":462000000,"buybacks":4000000,"fcf":109000000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":9559000000,"rnd":50000000,"opex_sga":556000000,"operating_income":1027000000,"pretax_income":631000000,"income_tax":136000000,"net_income":510000000,"eps_diluted":3.78,"shares_diluted":134880000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":4002000000,"total_assets":12718000000,"total_current_liabilities":3899000000,"long_term_debt":7818000000,"stockholders_equity":1713000000,"shares_outstanding":135753410.0},"cashflow":{"cfo":1163000000,"capex":391000000,"buybacks":7000000,"dividends":0,"fcf":772000000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2021-02-26","balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":9392000000,"rnd":48000000,"opex_sga":533000000,"operating_income":1048000000,"pretax_income":725000000,"income_tax":199000000,"net_income":579000000,"eps_diluted":4.3,"shares_diluted":134560000},"balance":{"cash_and_equivalents":1173000000,"total_current_assets":4903000000,"total_assets":16691000000,"total_current_liabilities":4282000000,"long_term_debt":8023000000,"stockholders_equity":2198000000,"shares_outstanding":134936129.0},"cashflow":{"cfo":1315000000,"capex":554000000,"buybacks":66000000,"dividends":0,"fcf":761000000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":11394000000,"rnd":47000000,"opex_sga":583000000,"operating_income":1363000000,"pretax_income":-419000000,"income_tax":-57000000,"net_income":-560000000,"eps_diluted":-4.3,"shares_diluted":130380000},"balance":{"cash_and_equivalents":531000000,"total_current_assets":4495000000,"total_assets":13858000000,"total_current_liabilities":4133000000,"long_term_debt":6052000000,"stockholders_equity":1912000000,"shares_outstanding":124572262.0},"cashflow":{"cfo":905000000,"capex":816000000,"buybacks":950000000,"dividends":105000000,"fcf":89000000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.long_term_debt":"2023-02-27","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2023-02-27","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":12943000000,"rnd":34000000,"opex_sga":556000000,"operating_income":1336000000,"pretax_income":1056000000,"income_tax":243000000,"net_income":727000000,"eps_diluted":5.99,"shares_diluted":121380000},"balance":{"cash_and_equivalents":550000000,"total_current_assets":4659000000,"total_assets":14301000000,"total_current_liabilities":3932000000,"long_term_debt":6792000000,"stockholders_equity":1849000000,"shares_outstanding":120091325.0},"cashflow":{"cfo":803000000,"capex":839000000,"buybacks":722000000,"dividends":106000000,"fcf":-36000000},"derived":[],"adjusted":[],"filed":"2025-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.long_term_debt":"2024-02-27","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":12010000000,"rnd":33000000,"opex_sga":582000000,"operating_income":1269000000,"pretax_income":795000000,"income_tax":222000000,"net_income":450000000,"eps_diluted":3.76,"shares_diluted":119670000},"balance":{"cash_and_equivalents":1310000000,"total_current_assets":4833000000,"total_assets":15034000000,"total_current_liabilities":4201000000,"long_term_debt":6699000000,"stockholders_equity":2410000000,"shares_outstanding":120783239.0},"cashflow":{"cfo":1453000000,"capex":793000000,"buybacks":12000000,"dividends":115000000,"fcf":660000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-03","balance.long_term_debt":"2025-03-03","balance.shares_outstanding":"2024-02-27","balance.stockholders_equity":"2025-03-03","balance.total_assets":"2025-03-03","balance.total_current_assets":"2025-03-03","balance.total_current_liabilities":"2025-03-03"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11801000000,"rnd":32000000,"opex_sga":597000000,"operating_income":1419000000,"pretax_income":743000000,"income_tax":183000000,"net_income":424000000,"eps_diluted":3.55,"shares_diluted":119430000},"balance":{"cash_and_equivalents":918000000,"total_current_assets":4211000000,"total_assets":13848000000,"total_current_liabilities":3465000000,"long_term_debt":6058000000,"stockholders_equity":2756000000,"shares_outstanding":117552541.0},"cashflow":{"cfo":1192000000,"capex":403000000,"buybacks":217000000,"dividends":119000000,"fcf":789000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-03-03"},"first_filed":"2025-03-03"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":12365000000,"rnd":33000000,"opex_sga":632000000,"operating_income":1553000000,"pretax_income":1160000000,"income_tax":281000000,"net_income":738000000,"eps_diluted":6.38,"shares_diluted":115740000},"balance":{"cash_and_equivalents":764000000,"total_current_assets":4388000000,"total_assets":14272000000,"total_current_liabilities":4266000000,"long_term_debt":5401000000,"stockholders_equity":2999000000,"shares_outstanding":113225669.0},"cashflow":{"cfo":1530000000,"capex":413000000,"buybacks":505000000,"dividends":120000000,"fcf":1117000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":2055000000,"gross_profit":333000000,"opex_sga":90000000,"pretax_income":182000000,"income_tax":44000000,"net_income":105000000,"eps_diluted":0.65,"shares_diluted":161728278},"balance":{"cash_and_equivalents":706000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-06","first_filed":"2010-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":2282000000,"gross_profit":365000000,"opex_sga":95000000,"pretax_income":144000000,"income_tax":3000000,"net_income":108000000,"eps_diluted":0.67,"shares_diluted":162120722},"balance":{"cash_and_equivalents":438000000},"cashflow":{"cfo":343000000,"capex":33000000,"buybacks":0,"fcf":310000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-05","first_filed":"2010-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1917000000,"gross_profit":250000000,"opex_sga":107000000,"pretax_income":41000000,"income_tax":-64000000,"net_income":81000000},"balance":{"cash_and_equivalents":459000000,"total_current_assets":2242000000,"total_assets":6532000000,"total_current_liabilities":1925000000,"long_term_debt":2739000000,"stockholders_equity":-6000000},"cashflow":{"cfo":576000000,"capex":72000000,"buybacks":0,"fcf":504000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.total_assets":"2012-02-29"},"first_filed":"2010-08-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1777000000,"gross_profit":250000000,"opex_sga":79000000,"pretax_income":106000000,"income_tax":39000000,"net_income":41000000,"eps_diluted":0.25,"shares_diluted":163100074},"balance":{"cash_and_equivalents":399000000},"cashflow":{"cfo":-416000000,"capex":32000000,"buybacks":5000000,"fcf":-448000000},"derived":[],"adjusted":[],"filed":"2011-05-04","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29","income.shares_diluted":"2012-02-29"},"first_filed":"2011-05-04"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2010000000,"gross_profit":335000000,"opex_sga":95000000,"pretax_income":201000000,"income_tax":57000000,"net_income":112000000,"eps_diluted":0.69,"shares_diluted":163292749},"balance":{"cash_and_equivalents":412000000,"total_current_assets":2705000000,"total_assets":6701000000,"total_current_liabilities":2091000000,"long_term_debt":2707000000,"stockholders_equity":105000000,"shares_outstanding":162150980.0},"cashflow":{"cfo":222000000,"capex":72000000,"buybacks":0,"fcf":150000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29","income.shares_diluted":"2012-02-29"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2205000000,"gross_profit":377000000,"opex_sga":82000000,"pretax_income":208000000,"income_tax":47000000,"net_income":126000000,"eps_diluted":0.78,"shares_diluted":161700000},"balance":{"cash_and_equivalents":415000000,"total_current_assets":2879000000,"total_assets":7146000000,"total_current_liabilities":2429000000,"long_term_debt":2774000000,"stockholders_equity":139000000,"shares_outstanding":159343846.0},"cashflow":{"cfo":233000000,"capex":83000000,"buybacks":100000000,"fcf":150000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-07","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29","income.shares_diluted":"2012-02-29"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1949000000,"gross_profit":288000000,"opex_sga":104000000,"pretax_income":99000000,"income_tax":22000000,"net_income":45000000,"eps_diluted":0.28,"shares_diluted":160000000},"balance":{"cash_and_equivalents":463000000,"total_current_assets":2649000000,"total_assets":6899000000,"total_current_liabilities":2377000000,"long_term_debt":2649000000,"stockholders_equity":-96000000,"shares_outstanding":155658609.0},"cashflow":{"cfo":551000000,"capex":133000000,"buybacks":150000000,"fcf":418000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.shares_outstanding":"2011-02-28","balance.total_assets":"2013-03-01"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1882000000,"gross_profit":292000000,"opex_sga":102000000,"pretax_income":83000000,"income_tax":41000000,"net_income":16000000,"eps_diluted":0.1,"shares_diluted":157900000},"balance":{"cash_and_equivalents":409000000,"total_current_assets":3070000000,"total_assets":7476000000,"total_current_liabilities":2583000000,"long_term_debt":2884000000,"stockholders_equity":-7000000,"shares_outstanding":155940729.0},"cashflow":{"cfo":-317000000,"capex":103000000,"buybacks":6000000,"fcf":-420000000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.long_term_debt":"2011-05-04","balance.shares_outstanding":"2011-05-04","balance.stockholders_equity":"2011-05-04","balance.total_assets":"2011-05-04","balance.total_current_assets":"2011-05-04","balance.total_current_liabilities":"2011-05-04","income.eps_diluted":"2013-03-01","income.gross_profit":"2013-03-01","income.net_income":"2013-03-01","income.revenue":"2013-03-01","income.shares_diluted":"2013-03-01"},"first_filed":"2011-05-04"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2281000000,"gross_profit":371000000,"opex_sga":100000000,"pretax_income":210000000,"income_tax":54000000,"net_income":129000000,"eps_diluted":0.83,"shares_diluted":155500000},"balance":{"cash_and_equivalents":421000000,"total_current_assets":3599000000,"total_assets":8059000000,"total_current_liabilities":2710000000,"long_term_debt":3424000000,"stockholders_equity":-70000000,"shares_outstanding":151136014.0},"cashflow":{"cfo":70000000,"capex":81000000,"buybacks":206000000,"fcf":-11000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","income.eps_diluted":"2013-03-01","income.gross_profit":"2013-03-01","income.net_income":"2013-03-01","income.revenue":"2013-03-01","income.shares_diluted":"2013-03-01"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2423000000,"gross_profit":396000000,"opex_sga":96000000,"pretax_income":245000000,"income_tax":87000000,"net_income":129000000,"eps_diluted":0.84,"shares_diluted":152700000},"balance":{"cash_and_equivalents":479000000,"total_current_assets":3305000000,"total_assets":7599000000,"total_current_liabilities":2382000000,"long_term_debt":3396000000,"stockholders_equity":-100000000,"shares_outstanding":151168669.0},"cashflow":{"cfo":113000000,"capex":89000000,"buybacks":0,"fcf":24000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","income.eps_diluted":"2013-03-01","income.gross_profit":"2013-03-01","income.net_income":"2013-03-01","income.revenue":"2013-03-01","income.shares_diluted":"2013-03-01"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2058000000,"gross_profit":289000000,"opex_sga":97000000,"pretax_income":49000000,"income_tax":12000000,"net_income":8000000,"eps_diluted":0.05,"shares_diluted":152100000},"balance":{"cash_and_equivalents":342000000,"total_current_assets":2603000000,"total_assets":6868000000,"total_current_liabilities":2285000000,"long_term_debt":3337000000,"stockholders_equity":-473000000,"shares_outstanding":148779585.0},"cashflow":{"cfo":513000000,"capex":128000000,"buybacks":100000000,"fcf":385000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2012-02-29","balance.total_assets":"2014-03-03"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1947000000,"gross_profit":287000000,"opex_sga":106000000,"pretax_income":122000000,"income_tax":32000000,"net_income":69000000,"eps_diluted":0.46,"shares_diluted":150000000},"balance":{"cash_and_equivalents":250000000,"total_current_assets":2824000000,"total_assets":7178000000,"total_current_liabilities":2093000000,"long_term_debt":3685000000,"stockholders_equity":-324000000,"shares_outstanding":148871080.0},"cashflow":{"cfo":-389000000,"capex":62000000,"buybacks":7000000,"fcf":-451000000},"derived":[],"adjusted":[],"filed":"2013-04-30","filed_exceptions":{"balance.long_term_debt":"2012-05-09","balance.shares_outstanding":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2184000000,"gross_profit":340000000,"opex_sga":90000000,"pretax_income":208000000,"income_tax":51000000,"net_income":134000000,"eps_diluted":0.89,"shares_diluted":150500000},"balance":{"cash_and_equivalents":230000000,"total_current_assets":2909000000,"total_assets":7224000000,"total_current_liabilities":2277000000,"long_term_debt":3493000000,"stockholders_equity":-227000000,"shares_outstanding":148970645.0},"cashflow":{"cfo":173000000,"capex":77000000,"buybacks":0,"fcf":96000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-07-26","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2302000000,"gross_profit":369000000,"opex_sga":92000000,"operating_income":294000000,"pretax_income":231000000,"income_tax":-111000000,"net_income":325000000,"eps_diluted":2.2,"shares_diluted":147800000},"balance":{"cash_and_equivalents":240000000,"total_current_assets":3053000000,"total_assets":7610000000,"total_current_liabilities":2376000000,"long_term_debt":3596000000,"stockholders_equity":-25000000,"shares_outstanding":144112740.0},"cashflow":{"cfo":99000000,"capex":75000000,"buybacks":200000000,"fcf":24000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2037000000,"gross_profit":281000000,"opex_sga":94000000,"pretax_income":81000000,"income_tax":11000000,"net_income":29000000,"eps_diluted":0.2,"shares_diluted":145300000},"balance":{"cash_and_equivalents":350000000,"total_current_assets":2750000000,"total_assets":7500000000,"total_current_liabilities":2522000000,"long_term_debt":3289000000,"stockholders_equity":-160000000,"shares_outstanding":143200728.0},"cashflow":{"cfo":738000000,"capex":110000000,"buybacks":50000000,"fcf":628000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-03-03","balance.stockholders_equity":"2014-03-03","balance.total_assets":"2015-03-02","balance.total_current_assets":"2014-03-03","balance.total_current_liabilities":"2014-03-03"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1973000000,"gross_profit":299000000,"opex_sga":104000000,"operating_income":223000000,"pretax_income":93000000,"income_tax":24000000,"net_income":41000000,"eps_diluted":0.28,"shares_diluted":144000000},"balance":{"cash_and_equivalents":304000000,"total_current_assets":3024000000,"total_assets":7701000000,"total_current_liabilities":2326000000,"long_term_debt":3708000000,"stockholders_equity":-128000000,"shares_outstanding":143838832.0},"cashflow":{"cfo":-432000000,"capex":63000000,"buybacks":6000000,"fcf":-495000000},"derived":[],"adjusted":[],"filed":"2014-04-25","filed_exceptions":{"balance.long_term_debt":"2013-04-30","balance.shares_outstanding":"2013-04-30","balance.stockholders_equity":"2013-04-30","balance.total_assets":"2013-04-30","balance.total_current_assets":"2013-04-30","balance.total_current_liabilities":"2013-04-30"},"first_filed":"2013-04-30"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2223000000,"gross_profit":375000000,"opex_sga":102000000,"pretax_income":209000000,"income_tax":55000000,"net_income":133000000,"eps_diluted":0.93,"shares_diluted":142500000},"balance":{"cash_and_equivalents":227000000,"total_current_assets":3172000000,"total_assets":7869000000,"total_current_liabilities":2631000000,"long_term_debt":3672000000,"stockholders_equity":-161000000,"shares_outstanding":140789829.0},"cashflow":{"cfo":181000000,"capex":61000000,"buybacks":188000000,"fcf":120000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-07-30","filed_exceptions":{"balance.long_term_debt":"2013-07-26","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2013-07-26","balance.total_assets":"2013-07-26","balance.total_current_assets":"2013-07-26","balance.total_current_liabilities":"2013-07-26"},"first_filed":"2013-07-26"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2389000000,"gross_profit":394000000,"opex_sga":113000000,"operating_income":286000000,"pretax_income":195000000,"income_tax":67000000,"net_income":101000000,"eps_diluted":0.73,"shares_diluted":139200000},"balance":{"cash_and_equivalents":236000000,"total_current_assets":3244000000,"total_assets":8032000000,"total_current_liabilities":2710000000,"long_term_debt":3718000000,"stockholders_equity":-106000000,"shares_outstanding":138059298.0},"cashflow":{"cfo":127000000,"capex":57000000,"buybacks":106000000,"fcf":70000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-28","filed_exceptions":{"balance.long_term_debt":"2013-10-31","balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","income.operating_income":"2013-10-31"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2071000000,"gross_profit":274000000,"opex_sga":106000000,"operating_income":64000000,"pretax_income":79000000,"income_tax":2000000,"net_income":49000000},"balance":{"cash_and_equivalents":689000000,"total_current_assets":3180000000,"total_assets":8030000000,"total_current_liabilities":2920000000,"long_term_debt":3469000000,"stockholders_equity":-49000000,"shares_outstanding":138384712.0},"cashflow":{"cfo":1009000000,"capex":94000000,"buybacks":0,"fcf":915000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2016-02-29"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1993000000,"gross_profit":297000000,"opex_sga":104000000,"operating_income":227000000,"pretax_income":79000000,"income_tax":33000000,"net_income":24000000,"eps_diluted":0.17,"shares_diluted":137900000},"balance":{"cash_and_equivalents":267000000,"total_current_assets":3079000000,"total_assets":7885000000,"total_current_liabilities":2561000000,"long_term_debt":3765000000,"stockholders_equity":3000000,"shares_outstanding":138601827.0},"cashflow":{"cfo":-495000000,"capex":84000000,"buybacks":2000000,"fcf":-579000000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.long_term_debt":"2014-04-25","balance.shares_outstanding":"2014-04-25","balance.stockholders_equity":"2014-04-25","balance.total_assets":"2014-04-25","balance.total_current_assets":"2014-04-25","balance.total_current_liabilities":"2014-04-25","income.operating_income":"2014-04-25"},"first_filed":"2014-04-25"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2383000000,"gross_profit":376000000,"opex_sga":103000000,"pretax_income":177000000,"income_tax":50000000,"net_income":106000000,"eps_diluted":0.76,"shares_diluted":138600000},"balance":{"cash_and_equivalents":244000000,"total_current_assets":3487000000,"total_assets":9895000000,"total_current_liabilities":2849000000,"long_term_debt":5230000000,"stockholders_equity":144000000,"shares_outstanding":138892317.0},"cashflow":{"cfo":378000000,"capex":65000000,"buybacks":0,"fcf":313000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-30","balance.shares_outstanding":"2014-07-30","balance.stockholders_equity":"2014-07-30","balance.total_assets":"2014-07-30","balance.total_current_assets":"2014-07-30","balance.total_current_liabilities":"2014-07-30"},"first_filed":"2014-07-30"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2594000000,"gross_profit":422000000,"opex_sga":95000000,"pretax_income":225000000,"income_tax":-41000000,"net_income":244000000,"eps_diluted":1.76,"shares_diluted":138700000},"balance":{"cash_and_equivalents":380000000,"total_current_assets":3608000000,"total_assets":9817000000,"total_current_liabilities":2766000000,"long_term_debt":5200000000,"stockholders_equity":270000000,"shares_outstanding":138918911.0},"cashflow":{"cfo":126000000,"capex":63000000,"buybacks":0,"fcf":63000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-23","filed_exceptions":{"balance.long_term_debt":"2014-10-28","balance.shares_outstanding":"2014-10-28","balance.stockholders_equity":"2014-10-28","balance.total_assets":"2014-10-28","balance.total_current_assets":"2014-10-28","balance.total_current_liabilities":"2014-10-28"},"first_filed":"2014-10-28"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2127000000,"gross_profit":287000000,"opex_sga":96000000,"pretax_income":40000000,"income_tax":1000000,"net_income":16000000},"balance":{"cash_and_equivalents":965000000,"total_current_assets":3619000000,"total_assets":9693000000,"total_current_liabilities":2924000000,"long_term_debt":4944000000,"stockholders_equity":69000000,"shares_outstanding":139140145.0},"cashflow":{"cfo":903000000,"capex":116000000,"buybacks":0,"fcf":787000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1997000000,"gross_profit":286000000,"opex_sga":98000000,"operating_income":168000000,"pretax_income":99000000,"income_tax":37000000,"net_income":44000000,"eps_diluted":0.32,"shares_diluted":139000000},"balance":{"cash_and_equivalents":280000000,"total_current_assets":3077000000,"total_assets":10144000000,"total_current_liabilities":2613000000,"long_term_debt":5746000000,"stockholders_equity":-27000000,"shares_outstanding":139231446.0},"cashflow":{"cfo":-287000000,"capex":52000000,"buybacks":4000000,"fcf":-339000000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-05-06","balance.shares_outstanding":"2015-05-06","balance.stockholders_equity":"2015-05-06","balance.total_assets":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","income.gross_profit":"2015-05-06"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2278000000,"gross_profit":373000000,"opex_sga":99000000,"operating_income":277000000,"pretax_income":202000000,"income_tax":49000000,"net_income":142000000,"eps_diluted":1.02,"shares_diluted":139300000},"balance":{"cash_and_equivalents":288000000,"total_current_assets":3184000000,"total_assets":10359000000,"total_current_liabilities":2733000000,"long_term_debt":5677000000,"stockholders_equity":126000000,"shares_outstanding":139401803.0},"cashflow":{"cfo":272000000,"capex":59000000,"buybacks":5000000,"fcf":213000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.gross_profit":"2015-07-30"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2460000000,"gross_profit":415000000,"opex_sga":94000000,"operating_income":281000000,"pretax_income":208000000,"income_tax":48000000,"net_income":141000000,"eps_diluted":1.01,"shares_diluted":139100000},"balance":{"cash_and_equivalents":466000000,"total_current_assets":3262000000,"total_assets":10229000000,"total_current_liabilities":2730000000,"long_term_debt":5608000000,"stockholders_equity":140000000,"shares_outstanding":139411768.0},"cashflow":{"cfo":330000000,"capex":65000000,"buybacks":0,"fcf":265000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-23","balance.shares_outstanding":"2015-10-23","balance.stockholders_equity":"2015-10-23","balance.total_assets":"2015-10-23","balance.total_current_assets":"2015-10-23","balance.total_current_liabilities":"2015-10-23","income.gross_profit":"2015-10-23"},"first_filed":"2015-10-23"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2027000000,"opex_sga":99000000,"operating_income":201000000,"pretax_income":130000000,"income_tax":44000000,"net_income":66000000},"balance":{"cash_and_equivalents":717000000,"total_current_assets":3049000000,"total_assets":10050000000,"total_current_liabilities":2908000000,"long_term_debt":5255000000,"stockholders_equity":94000000,"shares_outstanding":139610299.0},"cashflow":{"cfo":641000000,"capex":178000000,"buybacks":0,"fcf":463000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2016-02-29","balance.total_assets":"2018-02-26"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1893000000,"opex_sga":91000000,"operating_income":219000000,"pretax_income":137000000,"income_tax":38000000,"net_income":79000000,"eps_diluted":0.57,"shares_diluted":139000000},"balance":{"cash_and_equivalents":257000000,"total_current_assets":2904000000,"total_assets":9940000000,"total_current_liabilities":2718000000,"long_term_debt":5293000000,"stockholders_equity":249000000,"shares_outstanding":139477290.0},"cashflow":{"cfo":-408000000,"capex":51000000,"buybacks":4000000,"fcf":-459000000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2142000000,"opex_sga":94000000,"operating_income":295000000,"pretax_income":250000000,"income_tax":65000000,"net_income":169000000,"eps_diluted":1.21,"shares_diluted":139300000},"balance":{"cash_and_equivalents":370000000,"total_current_assets":2958000000,"total_assets":9776000000,"total_current_liabilities":2827000000,"long_term_debt":5011000000,"stockholders_equity":318000000,"shares_outstanding":139676156.0},"cashflow":{"cfo":471000000,"capex":92000000,"buybacks":4000000,"fcf":379000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-07-29","balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2326000000,"opex_sga":90000000,"operating_income":315000000,"pretax_income":254000000,"income_tax":48000000,"net_income":183000000,"eps_diluted":1.31,"shares_diluted":139500000},"balance":{"cash_and_equivalents":526000000,"total_current_assets":3090000000,"total_assets":9963000000,"total_current_liabilities":2797000000,"long_term_debt":5097000000,"stockholders_equity":469000000,"shares_outstanding":139797217.0},"cashflow":{"cfo":313000000,"capex":101000000,"buybacks":0,"fcf":212000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1923000000,"opex_sga":91000000,"operating_income":168000000,"pretax_income":128000000,"income_tax":35000000,"net_income":65000000},"balance":{"cash_and_equivalents":559000000,"total_current_assets":2841000000,"total_assets":9599000000,"total_current_liabilities":2896000000,"long_term_debt":4717000000,"stockholders_equity":366000000,"shares_outstanding":139541152.0},"cashflow":{"cfo":-510000000,"capex":229000000,"buybacks":0,"fcf":-739000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-29","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-28"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1901000000,"gross_profit":311000000,"opex_sga":90000000,"operating_income":225000000,"pretax_income":179000000,"income_tax":46000000,"net_income":107000000,"eps_diluted":0.77,"shares_diluted":139000000},"balance":{"cash_and_equivalents":338000000,"total_current_assets":2888000000,"total_assets":9870000000,"total_current_liabilities":2496000000,"long_term_debt":5206000000,"stockholders_equity":543000000,"shares_outstanding":136086945.0},"cashflow":{"cfo":-577000000,"capex":107000000,"buybacks":133000000,"fcf":-684000000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-04-28","balance.shares_outstanding":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2161000000,"gross_profit":368000000,"opex_sga":91000000,"operating_income":259000000,"pretax_income":201000000,"income_tax":53000000,"net_income":128000000,"eps_diluted":0.94,"shares_diluted":135700000},"balance":{"cash_and_equivalents":301000000,"total_current_assets":3020000000,"total_assets":10266000000,"total_current_liabilities":2794000000,"long_term_debt":5262000000,"stockholders_equity":622000000,"shares_outstanding":135006654.0},"cashflow":{"cfo":102000000,"capex":93000000,"buybacks":144000000,"fcf":9000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-07-28","balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2468000000,"gross_profit":433000000,"opex_sga":89000000,"operating_income":328000000,"pretax_income":287000000,"income_tax":79000000,"net_income":177000000,"eps_diluted":1.32,"shares_diluted":134400000},"balance":{"cash_and_equivalents":374000000,"total_current_assets":3153000000,"total_assets":10496000000,"total_current_liabilities":3037000000,"long_term_debt":5114000000,"stockholders_equity":798000000,"shares_outstanding":134272870.0},"cashflow":{"cfo":205000000,"capex":82000000,"buybacks":62000000,"fcf":123000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-29","filed_exceptions":{"balance.long_term_debt":"2017-10-27","balance.shares_outstanding":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2168000000,"gross_profit":333000000,"opex_sga":97000000,"operating_income":212000000,"pretax_income":162000000,"income_tax":223000000,"net_income":-89000000,"eps_diluted":-0.67,"shares_diluted":133800000},"balance":{"cash_and_equivalents":424000000,"total_current_assets":3110000000,"total_assets":10700000000,"total_current_liabilities":3267000000,"long_term_debt":5217000000,"stockholders_equity":610000000,"shares_outstanding":134309260.0},"cashflow":{"cfo":19000000,"capex":216000000,"buybacks":0,"fcf":-197000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.shares_outstanding":"2018-02-26","balance.total_assets":"2020-02-28"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2197000000,"gross_profit":324000000,"opex_sga":90000000,"operating_income":221000000,"pretax_income":152000000,"net_income":90000000,"eps_diluted":0.67,"shares_diluted":133800000},"balance":{"cash_and_equivalents":2201000000,"total_current_assets":5261000000,"total_assets":13079000000,"total_current_liabilities":2861000000,"long_term_debt":7778000000,"stockholders_equity":765000000,"shares_outstanding":134307645.0},"cashflow":{"cfo":-751000000,"capex":92000000,"buybacks":1000000,"fcf":-843000000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"cashflow.buybacks":"2019-04-29","cashflow.capex":"2019-04-29","cashflow.cfo":"2019-04-29","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.income_tax":"2019-04-29","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.opex_sga":"2019-04-29","income.pretax_income":"2019-04-29","income.revenue":"2020-02-28","income.shares_diluted":"2020-02-28"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3046000000,"gross_profit":467000000,"opex_sga":159000000,"operating_income":292000000,"pretax_income":201000000,"net_income":132000000,"eps_diluted":0.99,"shares_diluted":133800000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":4155000000,"total_assets":15360000000,"total_current_liabilities":3529000000,"long_term_debt":9236000000,"stockholders_equity":784000000,"shares_outstanding":135186345.0},"cashflow":{"cfo":259000000,"capex":108000000,"buybacks":3000000,"fcf":151000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"cashflow.buybacks":"2019-07-29","cashflow.capex":"2019-07-29","cashflow.cfo":"2019-07-29","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.income_tax":"2019-07-29","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.opex_sga":"2019-07-29","income.pretax_income":"2019-07-29","income.revenue":"2020-02-28","income.shares_diluted":"2020-02-28"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3174000000,"gross_profit":517000000,"opex_sga":153000000,"operating_income":365000000,"pretax_income":293000000,"net_income":164000000,"eps_diluted":1.23,"shares_diluted":133800000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":4098000000,"total_assets":15335000000,"total_current_liabilities":3601000000,"long_term_debt":8928000000,"stockholders_equity":941000000,"shares_outstanding":135190167.0},"cashflow":{"cfo":260000000,"capex":105000000,"buybacks":0,"fcf":155000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-29","balance.long_term_debt":"2018-10-29","balance.shares_outstanding":"2018-10-29","balance.stockholders_equity":"2018-10-29","balance.total_assets":"2018-10-29","balance.total_current_assets":"2018-10-29","balance.total_current_liabilities":"2018-10-29","cashflow.buybacks":"2019-10-31","cashflow.capex":"2019-10-31","cashflow.cfo":"2019-10-31","income.opex_sga":"2019-10-31","income.pretax_income":"2019-10-31"},"first_filed":"2018-10-29"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2734000000,"gross_profit":390000000,"opex_sga":156000000,"operating_income":218000000,"pretax_income":94000000,"net_income":53000000,"eps_diluted":0.4,"shares_diluted":134100000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":4079000000,"total_assets":15262000000,"total_current_liabilities":3913000000,"long_term_debt":8493000000,"stockholders_equity":937000000,"shares_outstanding":135338085.0},"cashflow":{"cfo":803000000,"capex":157000000,"buybacks":0,"fcf":646000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","balance.total_assets":"2021-02-26"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"gross_profit":423000000,"opex_sga":157000000,"pretax_income":178000000,"net_income":103000000,"eps_diluted":0.77,"shares_diluted":134400000},"balance":{"cash_and_equivalents":301000000,"total_current_assets":4024000000,"total_assets":15357000000,"total_current_liabilities":3342000000,"long_term_debt":8814000000,"stockholders_equity":1134000000,"shares_outstanding":135338696.0},"cashflow":{"cfo":-666000000,"capex":75000000,"buybacks":1000000,"fcf":-741000000},"derived":[],"adjusted":[],"filed":"2019-04-29","filed_exceptions":{"cashflow.buybacks":"2020-04-30","cashflow.capex":"2020-04-30","cashflow.cfo":"2020-04-30","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.income_tax":"2020-04-30","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.opex_sga":"2020-04-30","income.pretax_income":"2020-04-30","income.revenue":"2021-02-26","income.shares_diluted":"2021-02-26"},"first_filed":"2019-04-29"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"gross_profit":495000000,"opex_sga":157000000,"pretax_income":260000000,"net_income":137000000,"eps_diluted":1.02,"shares_diluted":134800000},"balance":{"cash_and_equivalents":342000000,"total_current_assets":4214000000,"total_assets":15565000000,"total_current_liabilities":3608000000,"long_term_debt":8549000000,"stockholders_equity":1294000000,"shares_outstanding":135527287.0},"cashflow":{"cfo":439000000,"capex":79000000,"buybacks":1000000,"fcf":360000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-29","filed_exceptions":{"cashflow.buybacks":"2020-07-27","cashflow.capex":"2020-07-27","cashflow.cfo":"2020-07-27","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.income_tax":"2020-07-27","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.opex_sga":"2020-07-27","income.pretax_income":"2020-07-27","income.revenue":"2021-02-26","income.shares_diluted":"2021-02-26"},"first_filed":"2019-07-29"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"gross_profit":508000000,"opex_sga":156000000,"pretax_income":257000000,"net_income":183000000,"eps_diluted":1.36,"shares_diluted":135000000},"balance":{"cash_and_equivalents":339000000,"total_current_assets":4082000000,"total_assets":15337000000,"total_current_liabilities":3632000000,"long_term_debt":8042000000,"stockholders_equity":1619000000,"shares_outstanding":135527292.0},"cashflow":{"cfo":428000000,"capex":88000000,"buybacks":0,"fcf":340000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"cashflow.buybacks":"2020-10-23","cashflow.capex":"2020-10-23","cashflow.cfo":"2020-10-23","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.income_tax":"2020-10-23","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.opex_sga":"2020-10-23","income.pretax_income":"2020-10-23","income.revenue":"2021-02-26","income.shares_diluted":"2021-02-26"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"gross_profit":400000000,"opex_sga":86000000,"pretax_income":-64000000,"net_income":87000000,"eps_diluted":0.64,"shares_diluted":135200000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":4002000000,"total_assets":12718000000,"total_current_liabilities":3899000000,"long_term_debt":7818000000,"stockholders_equity":1713000000,"shares_outstanding":135753410.0},"cashflow":{"cfo":962000000,"capex":149000000,"buybacks":5000000,"fcf":813000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","balance.total_assets":"2022-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"gross_profit":415000000,"opex_sga":162000000,"pretax_income":151000000,"income_tax":38000000,"net_income":88000000,"eps_diluted":0.65,"shares_diluted":135000000},"balance":{"cash_and_equivalents":765000000,"total_current_assets":4250000000,"total_assets":15533000000,"total_current_liabilities":3238000000,"long_term_debt":8631000000,"stockholders_equity":1664000000,"shares_outstanding":134675393.0},"cashflow":{"cfo":-607000000,"capex":110000000,"buybacks":57000000,"dividends":0,"fcf":-717000000},"derived":[],"adjusted":[],"filed":"2021-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.long_term_debt":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","income.gross_profit":"2021-02-26"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"gross_profit":417000000,"opex_sga":120000000,"pretax_income":128000000,"income_tax":39000000,"net_income":126000000,"eps_diluted":0.94,"shares_diluted":134000000},"balance":{"cash_and_equivalents":366000000,"total_current_assets":3973000000,"total_assets":15265000000,"total_current_liabilities":3447000000,"long_term_debt":7999000000,"stockholders_equity":1815000000,"shares_outstanding":134765587.0},"cashflow":{"cfo":369000000,"capex":89000000,"buybacks":1000000,"dividends":0,"fcf":280000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-27","balance.long_term_debt":"2020-07-27","balance.shares_outstanding":"2020-07-27","balance.stockholders_equity":"2020-07-27","balance.total_assets":"2020-07-27","balance.total_current_assets":"2020-07-27","balance.total_current_liabilities":"2020-07-27","income.gross_profit":"2021-02-26"},"first_filed":"2020-07-27"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"gross_profit":568000000,"opex_sga":132000000,"pretax_income":248000000,"income_tax":70000000,"net_income":214000000,"eps_diluted":1.59,"shares_diluted":134400000},"balance":{"cash_and_equivalents":613000000,"total_current_assets":4330000000,"total_assets":15629000000,"total_current_liabilities":3624000000,"long_term_debt":8039000000,"stockholders_equity":1909000000,"shares_outstanding":134762595.0},"cashflow":{"cfo":547000000,"capex":134000000,"buybacks":0,"dividends":0,"fcf":413000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-23","balance.long_term_debt":"2020-10-23","balance.shares_outstanding":"2020-10-23","balance.stockholders_equity":"2020-10-23","balance.total_assets":"2020-10-23","balance.total_current_assets":"2020-10-23","balance.total_current_liabilities":"2020-10-23","income.gross_profit":"2021-02-26"},"first_filed":"2020-10-23"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"gross_profit":512000000,"opex_sga":139000000,"pretax_income":223000000,"income_tax":56000000,"net_income":151000000,"eps_diluted":1.12,"shares_diluted":134700000},"balance":{"cash_and_equivalents":1173000000,"total_current_assets":4903000000,"total_assets":16691000000,"total_current_liabilities":4282000000,"long_term_debt":8023000000,"stockholders_equity":2198000000,"shares_outstanding":134936129.0},"cashflow":{"cfo":1006000000,"capex":221000000,"buybacks":8000000,"dividends":0,"fcf":785000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2564000000,"opex_sga":143000000,"operating_income":327000000,"pretax_income":263000000,"income_tax":65000000,"net_income":211000000,"eps_diluted":1.57,"shares_diluted":134600000},"balance":{"cash_and_equivalents":588000000,"total_current_assets":4603000000,"total_assets":16180000000,"total_current_liabilities":3756000000,"long_term_debt":7875000000,"stockholders_equity":2377000000,"shares_outstanding":134898957.0},"cashflow":{"cfo":-385000000,"capex":135000000,"buybacks":12000000,"dividends":27000000,"fcf":-520000000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-23","balance.long_term_debt":"2021-04-23","balance.shares_outstanding":"2021-04-23","balance.stockholders_equity":"2021-04-23","balance.total_assets":"2021-04-23","balance.total_current_assets":"2021-04-23","balance.total_current_liabilities":"2021-04-23"},"first_filed":"2021-04-23"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2856000000,"opex_sga":147000000,"operating_income":385000000,"pretax_income":319000000,"income_tax":146000000,"net_income":128000000,"eps_diluted":0.95,"shares_diluted":134200000},"balance":{"cash_and_equivalents":566000000,"total_current_assets":7105000000,"total_assets":16695000000,"total_current_liabilities":4514000000,"long_term_debt":7879000000,"stockholders_equity":2262000000,"shares_outstanding":131367768.0},"cashflow":{"cfo":554000000,"capex":190000000,"buybacks":285000000,"dividends":26000000,"fcf":364000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-23","balance.long_term_debt":"2021-07-23","balance.shares_outstanding":"2021-07-23","balance.stockholders_equity":"2021-07-23","balance.total_assets":"2021-07-23","balance.total_current_assets":"2021-07-23","balance.total_current_liabilities":"2021-07-23"},"first_filed":"2021-07-23"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2920000000,"opex_sga":148000000,"operating_income":348000000,"pretax_income":285000000,"income_tax":74000000,"net_income":102000000,"eps_diluted":0.79,"shares_diluted":129700000},"balance":{"cash_and_equivalents":2261000000,"total_current_assets":6105000000,"total_assets":16006000000,"total_current_liabilities":5535000000,"long_term_debt":6034000000,"stockholders_equity":2444000000,"shares_outstanding":127867833.0},"cashflow":{"cfo":76000000,"capex":187000000,"buybacks":448000000,"dividends":26000000,"fcf":-111000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-01","balance.long_term_debt":"2021-11-01","balance.shares_outstanding":"2021-11-01","balance.stockholders_equity":"2021-11-01","balance.total_assets":"2021-11-01","balance.total_current_assets":"2021-11-01","balance.total_current_liabilities":"2021-11-01"},"first_filed":"2021-11-01"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3054000000,"opex_sga":145000000,"operating_income":303000000,"pretax_income":-1286000000,"income_tax":-342000000,"net_income":-1001000000},"balance":{"cash_and_equivalents":531000000,"total_current_assets":4495000000,"total_assets":13858000000,"total_current_liabilities":4133000000,"long_term_debt":6052000000,"stockholders_equity":1912000000,"shares_outstanding":124572262.0},"cashflow":{"cfo":660000000,"capex":304000000,"buybacks":205000000,"dividends":26000000,"fcf":356000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3162000000,"opex_sga":157000000,"operating_income":344000000,"pretax_income":307000000,"income_tax":78000000,"net_income":216000000,"eps_diluted":1.74,"shares_diluted":124400000},"balance":{"cash_and_equivalents":389000000,"total_current_assets":5062000000,"total_assets":14430000000,"total_current_liabilities":5106000000,"long_term_debt":5654000000,"stockholders_equity":1820000000,"shares_outstanding":122942067.0},"cashflow":{"cfo":-301000000,"capex":117000000,"buybacks":350000000,"dividends":27000000,"fcf":-418000000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3510000000,"opex_sga":140000000,"operating_income":466000000,"pretax_income":402000000,"income_tax":85000000,"net_income":295000000,"eps_diluted":2.43,"shares_diluted":121600000},"balance":{"cash_and_equivalents":438000000,"total_current_assets":5101000000,"total_assets":14399000000,"total_current_liabilities":5356000000,"long_term_debt":5466000000,"stockholders_equity":1739000000,"shares_outstanding":121166377.0},"cashflow":{"cfo":497000000,"capex":193000000,"buybacks":250000000,"dividends":26000000,"fcf":304000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-01","balance.long_term_debt":"2022-08-01","balance.shares_outstanding":"2022-08-01","balance.stockholders_equity":"2022-08-01","balance.total_assets":"2022-08-01","balance.total_current_assets":"2022-08-01","balance.total_current_liabilities":"2022-08-01"},"first_filed":"2022-08-01"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3259000000,"opex_sga":122000000,"operating_income":297000000,"pretax_income":203000000,"income_tax":55000000,"net_income":127000000,"eps_diluted":1.06,"shares_diluted":120200000},"balance":{"cash_and_equivalents":368000000,"total_current_assets":4967000000,"total_assets":14224000000,"total_current_liabilities":4010000000,"long_term_debt":6709000000,"stockholders_equity":1666000000,"shares_outstanding":119946169.0},"cashflow":{"cfo":-62000000,"capex":297000000,"buybacks":122000000,"dividends":27000000,"fcf":-359000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.long_term_debt":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3012000000,"opex_sga":137000000,"operating_income":229000000,"pretax_income":144000000,"income_tax":25000000,"net_income":89000000},"balance":{"cash_and_equivalents":550000000,"total_current_assets":4659000000,"total_assets":14301000000,"total_current_liabilities":3932000000,"long_term_debt":6792000000,"stockholders_equity":1849000000,"shares_outstanding":120091325.0},"cashflow":{"cfo":669000000,"capex":232000000,"buybacks":0,"dividends":26000000,"fcf":437000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.shares_outstanding":"2023-02-27"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2974000000,"opex_sga":160000000,"operating_income":269000000,"pretax_income":161000000,"income_tax":42000000,"net_income":102000000,"eps_diluted":0.85,"shares_diluted":119600000},"balance":{"cash_and_equivalents":403000000,"total_current_assets":4662000000,"total_assets":14412000000,"total_current_liabilities":3576000000,"long_term_debt":7046000000,"stockholders_equity":2030000000,"shares_outstanding":120100110.0},"cashflow":{"cfo":-235000000,"capex":233000000,"buybacks":6000000,"dividends":29000000,"fcf":-468000000},"derived":[],"adjusted":[],"filed":"2024-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.long_term_debt":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.stockholders_equity":"2023-04-28","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3109000000,"opex_sga":148000000,"operating_income":367000000,"pretax_income":239000000,"income_tax":59000000,"net_income":157000000,"eps_diluted":1.31,"shares_diluted":119600000},"balance":{"cash_and_equivalents":547000000,"total_current_assets":4612000000,"total_assets":14569000000,"total_current_liabilities":3554000000,"long_term_debt":6986000000,"stockholders_equity":2235000000,"shares_outstanding":120649369.0},"cashflow":{"cfo":528000000,"capex":221000000,"buybacks":5000000,"dividends":28000000,"fcf":307000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-28","balance.long_term_debt":"2023-07-28","balance.shares_outstanding":"2023-07-28","balance.stockholders_equity":"2023-07-28","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3069000000,"opex_sga":129000000,"operating_income":374000000,"pretax_income":252000000,"income_tax":62000000,"net_income":159000000,"eps_diluted":1.33,"shares_diluted":119700000},"balance":{"cash_and_equivalents":807000000,"total_current_assets":4452000000,"total_assets":14321000000,"total_current_liabilities":3957000000,"long_term_debt":6240000000,"stockholders_equity":2341000000,"shares_outstanding":120646389.0},"cashflow":{"cfo":539000000,"capex":160000000,"buybacks":1000000,"dividends":29000000,"fcf":379000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-30","balance.long_term_debt":"2023-10-30","balance.shares_outstanding":"2023-10-30","balance.stockholders_equity":"2023-10-30","balance.total_assets":"2023-10-30","balance.total_current_assets":"2023-10-30","balance.total_current_liabilities":"2023-10-30"},"first_filed":"2023-10-30"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2858000000,"opex_sga":145000000,"operating_income":259000000,"pretax_income":143000000,"income_tax":59000000,"net_income":32000000},"balance":{"cash_and_equivalents":1310000000,"total_current_assets":4833000000,"total_assets":15034000000,"total_current_liabilities":4201000000,"long_term_debt":6699000000,"stockholders_equity":2410000000,"shares_outstanding":120783239.0},"cashflow":{"cfo":621000000,"capex":179000000,"buybacks":0,"dividends":29000000,"fcf":442000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-03","filed_exceptions":{"balance.shares_outstanding":"2024-02-27"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2784000000,"opex_sga":154000000,"operating_income":245000000,"pretax_income":134000000,"income_tax":40000000,"net_income":67000000,"eps_diluted":0.56,"shares_diluted":119800000},"balance":{"cash_and_equivalents":1123000000,"total_current_assets":4581000000,"total_assets":14691000000,"total_current_liabilities":3864000000,"long_term_debt":6623000000,"stockholders_equity":2470000000,"shares_outstanding":120757103.0},"cashflow":{"cfo":-102000000,"capex":94000000,"buybacks":5000000,"dividends":30000000,"fcf":-196000000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-06","balance.long_term_debt":"2024-05-06","balance.shares_outstanding":"2024-05-06","balance.stockholders_equity":"2024-05-06","balance.total_assets":"2024-05-06","balance.total_current_assets":"2024-05-06","balance.total_current_liabilities":"2024-05-06"},"first_filed":"2024-05-06"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3040000000,"opex_sga":150000000,"operating_income":379000000,"pretax_income":265000000,"income_tax":54000000,"net_income":174000000,"eps_diluted":1.45,"shares_diluted":119800000},"balance":{"cash_and_equivalents":1414000000,"total_current_assets":4932000000,"total_assets":14858000000,"total_current_liabilities":4688000000,"long_term_debt":5949000000,"stockholders_equity":2507000000,"shares_outstanding":120640575.0},"cashflow":{"cfo":445000000,"capex":84000000,"buybacks":2000000,"dividends":30000000,"fcf":361000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-29","balance.long_term_debt":"2024-07-29","balance.shares_outstanding":"2024-07-29","balance.stockholders_equity":"2024-07-29","balance.total_assets":"2024-07-29","balance.total_current_assets":"2024-07-29","balance.total_current_liabilities":"2024-07-29"},"first_filed":"2024-07-29"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3074000000,"opex_sga":146000000,"operating_income":444000000,"pretax_income":-177000000,"income_tax":-39000000,"net_income":-175000000,"eps_diluted":-1.47,"shares_diluted":119300000},"balance":{"cash_and_equivalents":1738000000,"total_current_assets":5110000000,"total_assets":15095000000,"total_current_liabilities":4236000000,"long_term_debt":6672000000,"stockholders_equity":2532000000,"shares_outstanding":119632290.0},"cashflow":{"cfo":554000000,"capex":76000000,"buybacks":110000000,"dividends":30000000,"fcf":478000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.long_term_debt":"2024-11-01","balance.shares_outstanding":"2024-11-01","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2903000000,"opex_sga":147000000,"operating_income":351000000,"pretax_income":521000000,"income_tax":128000000,"net_income":358000000},"balance":{"cash_and_equivalents":918000000,"total_current_assets":4211000000,"total_assets":13848000000,"total_current_liabilities":3465000000,"long_term_debt":6058000000,"stockholders_equity":2756000000,"shares_outstanding":117552541.0},"cashflow":{"cfo":295000000,"capex":149000000,"buybacks":100000000,"dividends":29000000,"fcf":146000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-03-03"},"first_filed":"2025-03-03"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2887000000,"opex_sga":152000000,"operating_income":365000000,"pretax_income":272000000,"income_tax":46000000,"net_income":193000000,"eps_diluted":1.65,"shares_diluted":117000000},"balance":{"cash_and_equivalents":779000000,"total_current_assets":4220000000,"total_assets":13841000000,"total_current_liabilities":4838000000,"long_term_debt":4743000000,"stockholders_equity":2694000000,"shares_outstanding":116392214.0},"cashflow":{"cfo":14000000,"capex":33000000,"buybacks":203000000,"dividends":30000000,"fcf":-19000000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-02","balance.long_term_debt":"2025-05-02","balance.shares_outstanding":"2025-05-02","balance.stockholders_equity":"2025-05-02","balance.total_assets":"2025-05-02","balance.total_current_assets":"2025-05-02","balance.total_current_liabilities":"2025-05-02"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3149000000,"opex_sga":161000000,"operating_income":391000000,"pretax_income":293000000,"income_tax":78000000,"net_income":181000000,"eps_diluted":1.56,"shares_diluted":115800000},"balance":{"cash_and_equivalents":936000000,"total_current_assets":4652000000,"total_assets":14478000000,"total_current_liabilities":4373000000,"long_term_debt":5618000000,"stockholders_equity":2891000000,"shares_outstanding":116375594.0},"cashflow":{"cfo":449000000,"capex":56000000,"buybacks":6000000,"dividends":30000000,"fcf":393000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-29","balance.long_term_debt":"2025-07-29","balance.shares_outstanding":"2025-07-29","balance.stockholders_equity":"2025-07-29","balance.total_assets":"2025-07-29","balance.total_current_assets":"2025-07-29","balance.total_current_liabilities":"2025-07-29"},"first_filed":"2025-07-29"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3202000000,"opex_sga":155000000,"operating_income":423000000,"pretax_income":322000000,"income_tax":84000000,"net_income":214000000,"eps_diluted":1.85,"shares_diluted":115700000},"balance":{"cash_and_equivalents":1172000000,"total_current_assets":4781000000,"total_assets":14553000000,"total_current_liabilities":4139000000,"long_term_debt":5775000000,"stockholders_equity":3016000000,"shares_outstanding":115347894.0},"cashflow":{"cfo":580000000,"capex":92000000,"buybacks":105000000,"dividends":30000000,"fcf":488000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3127000000,"opex_sga":164000000,"operating_income":374000000,"pretax_income":273000000,"income_tax":73000000,"net_income":150000000},"balance":{"cash_and_equivalents":764000000,"total_current_assets":4388000000,"total_assets":14272000000,"total_current_liabilities":4266000000,"long_term_debt":5401000000,"stockholders_equity":2999000000,"shares_outstanding":113225669.0},"cashflow":{"cfo":487000000,"capex":232000000,"buybacks":191000000,"dividends":30000000,"fcf":255000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3259000000,"opex_sga":159000000,"operating_income":365000000,"pretax_income":275000000,"income_tax":70000000,"net_income":175000000,"eps_diluted":1.56,"shares_diluted":112500000},"balance":{"cash_and_equivalents":584000000,"total_current_assets":4533000000,"total_assets":14305000000,"total_current_liabilities":4057000000,"long_term_debt":5697000000,"stockholders_equity":2917000000,"shares_outstanding":111746617.0},"cashflow":{"cfo":-54000000,"capex":87000000,"buybacks":212000000,"dividends":39000000,"fcf":-141000000},"derived":[],"adjusted":[],"filed":"2026-05-01","first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3668000000,"opex_sga":166000000,"operating_income":464000000,"pretax_income":365000000,"income_tax":89000000,"net_income":245000000,"eps_diluted":2.23,"shares_diluted":109800000},"balance":{"cash_and_equivalents":656000000,"total_current_assets":4772000000,"total_assets":14556000000,"total_current_liabilities":4551000000,"long_term_debt":5499000000,"stockholders_equity":2867000000,"shares_outstanding":108760511.0},"cashflow":{"cfo":713000000,"capex":116000000,"buybacks":305000000,"dividends":38000000,"fcf":597000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3711000000,"opex_sga":159000000,"operating_income":442000000,"pretax_income":348000000,"income_tax":89000000,"net_income":225000000,"eps_diluted":2.08,"shares_diluted":108300000},"balance":{"cash_and_equivalents":629000000,"total_current_assets":4915000000,"total_assets":14623000000,"total_current_liabilities":4318000000,"long_term_debt":5711000000,"stockholders_equity":2935000000,"shares_outstanding":108051473.0},"cashflow":{"cfo":406000000,"capex":107000000,"buybacks":81000000,"dividends":38000000,"fcf":299000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}