{"symbol":"CCI","cik":1051470,"issuer_id":"sec-cik:0001051470","security_id":"sec-cik:0001051470:cci","entity_name":"CROWN CASTLE INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"income_tax","qsum_over_fy":-1.0},{"section":"income","fiscal_year":"FY2013","item":"income_tax","qsum_over_fy":-1.0399},{"section":"income","fiscal_year":"FY2013","item":"operating_income","qsum_over_fy":1.0467},{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.0547},{"section":"cashflow","fiscal_year":"FY2014","item":"capex","qsum_over_fy":1.0192},{"section":"income","fiscal_year":"FY2014","item":"income_tax","qsum_over_fy":-1.0},{"section":"income","fiscal_year":"FY2016","item":"income_tax","qsum_over_fy":-0.993},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":1.0796},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.0235}]},"generated_at":"2026-10-06T15:25:01.087615+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":1385486000,"opex_sga":142846000,"operating_income":99528000,"other_income":9351000,"pretax_income":-317003000,"income_tax":-94039000,"net_income":-222964000},"balance":{"cash_and_equivalents":75245000},"cashflow":{"cfo":350355000,"capex":300005000,"buybacks":729811000,"depreciation_amortization":539904000,"fcf":50350000},"derived":[],"adjusted":[],"filed":"2010-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-17"},"first_filed":"2009-08-28"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":1526504000,"opex_sga":149586000,"operating_income":292509000,"other_income":2101000,"pretax_income":-153219000,"income_tax":-104361000,"net_income":-48858000},"balance":{"cash_and_equivalents":155219000,"total_current_assets":485168000,"total_assets":10361722000,"total_current_liabilities":834358000,"long_term_debt":5630527000,"total_liabilities":7331131000,"stockholders_equity":2715865000},"cashflow":{"cfo":513001000,"capex":450732000,"buybacks":44685000,"depreciation_amortization":526442000,"fcf":62269000},"derived":[],"adjusted":[],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-13","balance.long_term_debt":"2009-08-28","balance.stockholders_equity":"2010-02-16","balance.total_assets":"2010-02-16","balance.total_current_assets":"2010-02-16","balance.total_current_liabilities":"2010-02-16","balance.total_liabilities":"2010-02-16"},"first_filed":"2009-08-28"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1685407000,"opex_sga":153072000,"operating_income":433991000,"other_income":2446000,"pretax_income":-190523000,"income_tax":-76400000,"net_income":-114123000,"eps_diluted":-0.47,"shares_diluted":286622000},"balance":{"cash_and_equivalents":766146000,"total_current_assets":1196033000,"total_assets":10956606000,"total_current_liabilities":754105000,"total_liabilities":7704867000,"stockholders_equity":2936241000,"shares_outstanding":292896876.0},"cashflow":{"cfo":571256000,"capex":173535000,"buybacks":3003000,"depreciation_amortization":529739000,"fcf":397721000},"derived":[],"adjusted":[],"filed":"2012-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-12","balance.shares_outstanding":"2010-02-16","balance.stockholders_equity":"2011-02-17","balance.total_assets":"2011-02-17","balance.total_current_assets":"2011-02-17","balance.total_current_liabilities":"2011-02-17","balance.total_liabilities":"2011-02-17"},"first_filed":"2010-02-16"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1878658000,"opex_sga":165356000,"operating_income":575365000,"other_income":-603000,"pretax_income":-338105000,"income_tax":-26846000,"net_income":-311259000,"eps_diluted":-1.16,"shares_diluted":286764000},"balance":{"cash_and_equivalents":112531000,"total_current_assets":545145000,"total_assets":10469529000,"total_current_liabilities":440885000,"total_liabilities":7707954000,"stockholders_equity":2445373000,"shares_outstanding":290430634.0},"cashflow":{"cfo":603430000,"capex":228058000,"buybacks":159639000,"depreciation_amortization":540771000,"fcf":375372000},"derived":[],"adjusted":[],"filed":"2013-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2012-02-13","balance.total_assets":"2012-02-13","balance.total_current_assets":"2012-02-13","balance.total_current_liabilities":"2012-02-13","balance.total_liabilities":"2012-02-13"},"first_filed":"2011-02-17"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2032729000,"opex_sga":173493000,"operating_income":692305000,"other_income":-5577000,"pretax_income":179807000,"income_tax":8347000,"net_income":171460000,"eps_diluted":0.52,"shares_diluted":285947000},"balance":{"cash_and_equivalents":80120000,"total_current_assets":599152000,"total_assets":10545096000,"total_current_liabilities":402106000,"long_term_debt":6885699000,"total_liabilities":7853200000,"stockholders_equity":2386245000,"shares_outstanding":284470327.0},"cashflow":{"cfo":643454000,"capex":347942000,"buybacks":303414000,"depreciation_amortization":552951000,"fcf":295512000},"derived":[],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2012-02-13","balance.shares_outstanding":"2012-02-13","balance.stockholders_equity":"2013-02-12","balance.total_assets":"2013-02-12","balance.total_current_assets":"2013-02-12","balance.total_current_liabilities":"2013-02-12","balance.total_liabilities":"2013-02-12"},"first_filed":"2012-02-13"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2432680000,"opex_sga":212572000,"operating_income":834681000,"other_income":-5392000,"pretax_income":100827000,"income_tax":-100061000,"net_income":200888000,"eps_diluted":0.64,"shares_diluted":291270000},"balance":{"cash_and_equivalents":441364000,"total_current_assets":1581324000,"total_assets":16088709000,"total_current_liabilities":1237858000,"long_term_debt":11611242000,"total_liabilities":13137445000,"stockholders_equity":2938746000,"shares_outstanding":293158751.0},"cashflow":{"cfo":772557000,"capex":441383000,"buybacks":36043000,"dividends":0,"depreciation_amortization":622592000,"fcf":331174000},"derived":[],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.long_term_debt":"2013-02-12","balance.shares_outstanding":"2013-02-12","balance.stockholders_equity":"2014-02-24","balance.total_current_assets":"2014-02-24","balance.total_current_liabilities":"2014-02-24","balance.total_liabilities":"2014-02-24"},"first_filed":"2013-02-12"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2865751000,"opex_sga":213519000,"operating_income":880704000,"other_income":-3902000,"pretax_income":251001000,"income_tax":191000000,"net_income":93901000,"eps_diluted":0.26,"shares_diluted":299293000},"balance":{"cash_and_equivalents":223394000,"total_current_assets":892683000,"total_assets":20594908000,"total_current_liabilities":756387000,"long_term_debt":11594500000,"total_liabilities":13653733000,"stockholders_equity":6926717000,"shares_outstanding":334065428.0},"cashflow":{"cfo":1171059000,"capex":534809000,"buybacks":99458000,"dividends":0,"depreciation_amortization":741342000,"fcf":636250000},"derived":[],"adjusted":[],"filed":"2016-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-08","balance.long_term_debt":"2014-02-24","balance.shares_outstanding":"2014-02-24","balance.stockholders_equity":"2015-02-19","balance.total_assets":"2015-02-19","balance.total_current_assets":"2015-02-19","balance.total_current_liabilities":"2015-02-19","balance.total_liabilities":"2015-02-19"},"first_filed":"2014-02-24"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":3538756000,"opex_sga":257296000,"operating_income":940682000,"other_income":11993000,"pretax_income":335070000,"income_tax":-11244000,"net_income":398774000,"eps_diluted":1.04,"shares_diluted":333265000},"balance":{"cash_and_equivalents":151312000,"total_current_assets":1282996000,"total_assets":21143276000,"total_current_liabilities":932131000,"long_term_debt":11920861000,"total_liabilities":14406048000,"stockholders_equity":6716225000,"shares_outstanding":333866975.0},"cashflow":{"cfo":1600197000,"capex":758535000,"buybacks":21872000,"dividends":624297000,"depreciation_amortization":985781000,"fcf":841662000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-22","balance.long_term_debt":"2015-02-19","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2016-02-22","balance.total_assets":"2016-02-22","balance.total_current_assets":"2016-02-22","balance.total_current_liabilities":"2016-02-22","balance.total_liabilities":"2016-02-22"},"first_filed":"2015-02-19"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3663851000,"opex_sga":310921000,"operating_income":946180000,"other_income":57028000,"pretax_income":473829000,"income_tax":-51457000,"net_income":1524335000,"eps_diluted":4.42,"shares_diluted":334062000},"balance":{"cash_and_equivalents":178810000,"total_current_assets":981245000,"total_assets":21936966000,"total_current_liabilities":855369000,"long_term_debt":12249238000,"total_liabilities":14847745000,"stockholders_equity":7089221000,"shares_outstanding":333768610.0},"cashflow":{"cfo":1794025000,"capex":908892000,"buybacks":29657000,"dividends":1116444000,"depreciation_amortization":1036178000,"fcf":885133000},"derived":[],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.long_term_debt":"2016-02-22","balance.shares_outstanding":"2016-02-22","balance.stockholders_equity":"2016-02-22","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22","balance.total_liabilities":"2017-02-22"},"first_filed":"2016-02-22"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3921000000,"cost_of_revenue":417000000,"opex_sga":371000000,"operating_income":949000000,"other_income":-9000000,"pretax_income":374000000,"income_tax":-17000000,"net_income":357000000,"eps_diluted":0.95,"shares_diluted":341000000},"balance":{"cash_and_equivalents":568000000,"total_current_assets":1324761000,"total_assets":22675000000,"total_current_liabilities":961355000,"long_term_debt":12171142000,"total_liabilities":15117977000,"shares_outstanding":360538298.0},"cashflow":{"cfo":1787000000,"capex":874000000,"buybacks":25000000,"dividends":1239000000,"depreciation_amortization":1109000000,"fcf":913000000},"derived":[],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.long_term_debt":"2017-02-22","balance.shares_outstanding":"2017-02-22","balance.total_current_assets":"2018-02-26","balance.total_current_liabilities":"2018-02-26","balance.total_liabilities":"2018-02-26"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4255000000,"cost_of_revenue":399000000,"opex_sga":426000000,"operating_income":967000000,"other_income":1000000,"pretax_income":392000000,"income_tax":-26000000,"net_income":366000000,"eps_diluted":0.8,"shares_diluted":383000000},"balance":{"cash_and_equivalents":314000000,"total_current_assets":1134000000,"total_assets":32229000000,"total_current_liabilities":1292000000,"long_term_debt":16159620000,"total_liabilities":19890000000,"shares_outstanding":406906992.0},"cashflow":{"cfo":2032000000,"capex":-1217000000,"buybacks":-23000000,"dividends":-1509000000,"depreciation_amortization":1241000000,"fcf":3249000000},"derived":[],"adjusted":[],"filed":"2020-03-10","filed_exceptions":{"balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2018-02-26","balance.total_assets":"2019-02-25","balance.total_current_assets":"2019-02-25","balance.total_current_liabilities":"2019-02-25","balance.total_liabilities":"2019-02-25"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5370000000,"cost_of_revenue":434000000,"opex_sga":563000000,"operating_income":1383000000,"other_income":1000000,"pretax_income":641000000,"income_tax":-19000000,"net_income":622000000,"eps_diluted":1.23,"shares_diluted":415000000},"balance":{"cash_and_equivalents":277000000,"total_current_assets":1229000000,"total_assets":32762000000,"total_current_liabilities":1506000000,"long_term_debt":16682000000,"total_liabilities":21191000000,"shares_outstanding":415568382.0},"cashflow":{"cfo":2500000000,"capex":1739000000,"buybacks":34000000,"dividends":1782000000,"depreciation_amortization":1527000000,"fcf":761000000},"derived":[],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.long_term_debt":"2019-02-25","balance.shares_outstanding":"2019-02-25","balance.total_assets":"2020-03-10","balance.total_current_assets":"2020-03-10","balance.total_current_liabilities":"2020-03-10","balance.total_liabilities":"2020-03-10"},"first_filed":"2019-02-25"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5763000000,"cost_of_revenue":524000000,"opex_sga":614000000,"operating_income":1559000000,"other_income":1000000,"pretax_income":881000000,"income_tax":-21000000,"net_income":860000000,"eps_diluted":1.79,"shares_diluted":418000000},"balance":{"cash_and_equivalents":196000000,"total_current_assets":1204000000,"total_assets":38457000000,"total_current_liabilities":1920000000,"long_term_debt":18121000000,"total_liabilities":27968000000,"shares_outstanding":416746380.0},"cashflow":{"cfo":2698000000,"capex":2057000000,"buybacks":44000000,"dividends":1912000000,"depreciation_amortization":1572000000,"fcf":641000000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.long_term_debt":"2020-03-10","balance.shares_outstanding":"2020-03-10","balance.total_assets":"2021-02-22","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22","balance.total_liabilities":"2021-02-22"},"first_filed":"2020-03-10"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5840000000,"cost_of_revenue":1927000000,"opex_sga":678000000,"operating_income":1863000000,"other_income":-5000000,"pretax_income":1076000000,"income_tax":20000000,"net_income":1056000000,"eps_diluted":2.35,"shares_diluted":425000000},"balance":{"cash_and_equivalents":232000000,"total_current_assets":1104000000,"total_assets":38768000000,"total_current_liabilities":1969000000,"long_term_debt":19280000000,"total_liabilities":29307000000,"shares_outstanding":431311859.0},"cashflow":{"cfo":3055000000,"capex":1624000000,"buybacks":76000000,"dividends":2105000000,"depreciation_amortization":1608000000,"fcf":1431000000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2021-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-22"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6340000000,"cost_of_revenue":1953000000,"opex_sga":680000000,"operating_income":2001000000,"other_income":-21000000,"pretax_income":1179000000,"income_tax":21000000,"net_income":1096000000,"eps_diluted":2.53,"shares_diluted":434000000},"balance":{"cash_and_equivalents":292000000,"total_current_assets":1254000000,"total_assets":39040000000,"total_current_liabilities":2026000000,"long_term_debt":20629000000,"total_liabilities":30782000000,"shares_outstanding":432214568.0},"cashflow":{"cfo":2789000000,"capex":1229000000,"buybacks":70000000,"dividends":2373000000,"depreciation_amortization":1644000000,"fcf":1560000000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6986000000,"cost_of_revenue":2024000000,"opex_sga":750000000,"operating_income":2425000000,"other_income":-10000000,"pretax_income":1691000000,"income_tax":16000000,"net_income":1675000000,"eps_diluted":3.86,"shares_diluted":434000000},"balance":{"cash_and_equivalents":156000000,"total_current_assets":1217000000,"total_assets":38921000000,"total_current_liabilities":2731000000,"long_term_debt":21729000000,"total_liabilities":31472000000,"shares_outstanding":433437494.0},"cashflow":{"cfo":2878000000,"capex":1310000000,"buybacks":-65000000,"dividends":-2602000000,"depreciation_amortization":1707000000,"fcf":1568000000},"derived":[],"adjusted":[],"filed":"2025-03-14","filed_exceptions":{"balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2023-02-24","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4734000000,"cost_of_revenue":304000000,"opex_sga":502000000,"operating_income":2097000000,"other_income":-5000000,"pretax_income":1258000000,"income_tax":21000000,"net_income":1502000000,"eps_diluted":3.46,"shares_diluted":434000000},"balance":{"cash_and_equivalents":105000000,"total_current_assets":1032000000,"total_assets":38527000000,"total_current_liabilities":2585000000,"long_term_debt":22921000000,"total_liabilities":32146000000,"shares_outstanding":434215269.0},"cashflow":{"cfo":3126000000,"capex":243000000,"buybacks":-30000000,"dividends":-2723000000,"depreciation_amortization":787000000,"fcf":2883000000},"derived":[],"adjusted":[],"filed":"2026-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-14","balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2024-02-23","balance.total_assets":"2025-03-14","balance.total_current_assets":"2025-03-14","balance.total_current_liabilities":"2025-03-14","balance.total_liabilities":"2025-03-14"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4460000000,"cost_of_revenue":107000000,"opex_sga":435000000,"operating_income":2118000000,"other_income":-26000000,"pretax_income":1180000000,"income_tax":18000000,"net_income":-3903000000,"eps_diluted":-8.98,"shares_diluted":434000000},"balance":{"cash_and_equivalents":100000000,"total_current_assets":1090000000,"total_assets":32736000000,"total_current_liabilities":2177000000,"long_term_debt":24081000000,"total_liabilities":32869000000,"shares_outstanding":435431269.0},"cashflow":{"cfo":2943000000,"capex":176000000,"buybacks":-33000000,"dividends":-2729000000,"depreciation_amortization":736000000,"fcf":2767000000},"derived":[],"adjusted":[],"filed":"2026-02-23","filed_exceptions":{"balance.long_term_debt":"2025-03-14","balance.shares_outstanding":"2025-03-14"},"first_filed":"2025-03-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4264000000,"cost_of_revenue":113000000,"opex_sga":383000000,"operating_income":2075000000,"other_income":3000000,"pretax_income":1119000000,"income_tax":16000000,"net_income":444000000,"eps_diluted":1.01,"shares_diluted":437000000},"balance":{"cash_and_equivalents":99000000,"total_current_assets":1144000000,"total_assets":31518000000,"total_current_liabilities":4479000000,"long_term_debt":24337000000,"total_liabilities":33153000000,"shares_outstanding":436070436.0},"cashflow":{"cfo":3057000000,"capex":182000000,"buybacks":-23000000,"dividends":-2080000000,"depreciation_amortization":690000000,"fcf":2875000000},"derived":[],"adjusted":[],"filed":"2026-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2026-02-23"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":379513000,"opex_sga":38492000,"operating_income":68566000,"other_income":206000,"pretax_income":-19985000,"income_tax":-80324000,"net_income":60339000,"eps_diluted":0.19,"shares_diluted":288427000},"balance":{"cash_and_equivalents":98754000},"cashflow":{"depreciation_amortization":131896000},"derived":[],"adjusted":[],"filed":"2009-08-28","first_filed":"2009-08-28"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":384348000,"opex_sga":37437000,"operating_income":75996000,"other_income":-847000,"pretax_income":-34303000,"income_tax":-2096000,"net_income":-32207000},"balance":{"cash_and_equivalents":73104000},"cashflow":{"cfo":129644000,"capex":140303000,"buybacks":45000,"depreciation_amortization":131714000,"fcf":-10659000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2009-11-06","first_filed":"2009-11-06"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":392022000,"opex_sga":38671000,"operating_income":78944000,"other_income":432000,"pretax_income":-81099000,"income_tax":-17282000,"net_income":-63817000},"balance":{"cash_and_equivalents":155219000,"total_current_assets":485168000,"total_assets":10361722000,"total_current_liabilities":834358000,"long_term_debt":5630527000,"total_liabilities":7331131000,"stockholders_equity":2715865000},"cashflow":{"cfo":167246000,"capex":107995000,"buybacks":302000,"depreciation_amortization":130799000,"fcf":59251000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-13","balance.long_term_debt":"2009-08-28"},"first_filed":"2009-08-28"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":402910000,"opex_sga":36637000,"operating_income":97247000,"other_income":-246000,"pretax_income":8559000,"income_tax":-1491000,"net_income":10050000,"eps_diluted":0.02,"shares_diluted":287608000},"balance":{"cash_and_equivalents":609337000},"cashflow":{"cfo":118058000,"capex":39284000,"buybacks":1052000,"depreciation_amortization":133176000,"fcf":78774000},"derived":[],"adjusted":[],"filed":"2010-05-10","filed_exceptions":{"income.operating_income":"2011-02-17","income.revenue":"2011-02-17"},"first_filed":"2010-05-10"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":409874000,"opex_sga":38102000,"operating_income":98489000,"other_income":3249000,"pretax_income":-166716000,"income_tax":-54949000,"net_income":-111767000,"eps_diluted":-0.41,"shares_diluted":286449000},"balance":{"cash_and_equivalents":334989000,"total_current_assets":741234000,"total_assets":10552413000,"total_current_liabilities":732490000,"long_term_debt":6024623000,"total_liabilities":7313574000,"stockholders_equity":2924695000},"cashflow":{"cfo":151400000,"capex":39624000,"buybacks":166000,"depreciation_amortization":131597000,"fcf":111776000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2010-08-26","filed_exceptions":{"balance.long_term_debt":"2009-08-28","balance.stockholders_equity":"2009-08-28","balance.total_assets":"2009-08-28","balance.total_current_assets":"2009-08-28","balance.total_current_liabilities":"2009-08-28","balance.total_liabilities":"2009-08-28","income.eps_diluted":"2009-08-28","income.operating_income":"2011-02-17","income.revenue":"2011-02-17"},"first_filed":"2009-08-28"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":429079000,"opex_sga":39230000,"operating_income":118801000,"other_income":2569000,"pretax_income":-52974000,"income_tax":-21836000,"net_income":-31138000,"eps_diluted":-0.13,"shares_diluted":286707000},"balance":{"cash_and_equivalents":268831000,"total_current_assets":675293000,"total_assets":10483219000,"total_current_liabilities":644704000,"total_liabilities":7316278000,"stockholders_equity":2852238000,"shares_outstanding":291206034.0},"cashflow":{"cfo":124215000,"capex":32389000,"buybacks":13000,"depreciation_amortization":131463000,"fcf":91826000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.shares_outstanding":"2009-11-06","balance.stockholders_equity":"2009-11-06","balance.total_assets":"2009-11-06","balance.total_current_assets":"2009-11-06","balance.total_current_liabilities":"2009-11-06","balance.total_liabilities":"2009-11-06","income.operating_income":"2011-02-17","income.revenue":"2011-02-17"},"first_filed":"2009-11-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":443544000,"opex_sga":39103000,"operating_income":119454000,"other_income":-3126000,"pretax_income":20608000,"income_tax":1876000,"net_income":18732000},"balance":{"cash_and_equivalents":766146000,"total_current_assets":1196033000,"total_assets":10956606000,"total_current_liabilities":754105000,"total_liabilities":7704867000,"stockholders_equity":2936241000,"shares_outstanding":292896876.0},"cashflow":{"cfo":177583000,"capex":62238000,"buybacks":1772000,"depreciation_amortization":133503000,"fcf":115345000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-12","balance.shares_outstanding":"2010-02-16"},"first_filed":"2010-02-16"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":444327000,"opex_sga":39473000,"operating_income":130373000,"other_income":379000,"pretax_income":-129739000,"income_tax":-10339000,"net_income":-119400000,"eps_diluted":-0.43,"shares_diluted":288451000},"balance":{"cash_and_equivalents":397496000,"total_current_assets":814069000,"total_assets":10560509000,"total_current_liabilities":627376000,"total_liabilities":7557514000,"stockholders_equity":2687239000,"shares_outstanding":290439491.0},"cashflow":{"cfo":84257000,"capex":36863000,"buybacks":108726000,"depreciation_amortization":132868000,"fcf":47394000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.shares_outstanding":"2010-05-10","balance.stockholders_equity":"2010-05-10","balance.total_assets":"2010-05-10","balance.total_current_assets":"2010-05-10","balance.total_current_liabilities":"2010-05-10","balance.total_liabilities":"2010-05-10","income.operating_income":"2012-02-13","income.revenue":"2012-02-13"},"first_filed":"2010-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":456127000,"opex_sga":40556000,"operating_income":132884000,"other_income":-241000,"pretax_income":-102300000,"income_tax":-4686000,"net_income":-97614000,"eps_diluted":-0.36,"shares_diluted":286080000},"balance":{"cash_and_equivalents":242087000,"total_current_assets":672219000,"total_assets":10352414000,"total_current_liabilities":572467000,"total_liabilities":7554427000,"stockholders_equity":2482071000},"cashflow":{"cfo":163950000,"capex":54902000,"buybacks":38158000,"depreciation_amortization":134426000,"fcf":109048000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.stockholders_equity":"2010-08-26","balance.total_assets":"2010-08-26","balance.total_current_assets":"2010-08-26","balance.total_current_liabilities":"2010-08-26","balance.total_liabilities":"2010-08-26","income.operating_income":"2012-02-13","income.revenue":"2012-02-13"},"first_filed":"2010-08-26"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":481890000,"opex_sga":41420000,"operating_income":155956000,"other_income":847000,"pretax_income":-142747000,"income_tax":-7597000,"net_income":-135150000,"eps_diluted":-0.49,"shares_diluted":286119000},"balance":{"cash_and_equivalents":303979000,"total_current_assets":754305000,"total_assets":10653242000,"total_current_liabilities":669791000,"total_liabilities":7955896000,"stockholders_equity":2381394000,"shares_outstanding":290756111.0},"cashflow":{"cfo":159448000,"capex":56509000,"buybacks":24000,"depreciation_amortization":136218000,"fcf":102939000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2011-11-03","filed_exceptions":{"balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.operating_income":"2012-02-13","income.revenue":"2012-02-13"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":496314000,"opex_sga":43907000,"operating_income":156152000,"other_income":-1588000,"pretax_income":36681000,"income_tax":-4224000,"net_income":40905000},"balance":{"cash_and_equivalents":112531000,"total_current_assets":545145000,"total_assets":10469529000,"total_current_liabilities":440885000,"total_liabilities":7707954000,"stockholders_equity":2445373000,"shares_outstanding":290430634.0},"cashflow":{"cfo":195775000,"capex":79784000,"buybacks":12731000,"depreciation_amortization":137259000,"fcf":115991000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.shares_outstanding":"2011-05-06"},"first_filed":"2011-02-17"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":499039000,"opex_sga":44744000,"operating_income":166428000,"other_income":-606000,"pretax_income":39307000,"income_tax":-817000,"net_income":40124000,"eps_diluted":0.12,"shares_diluted":289005000},"balance":{"cash_and_equivalents":82320000,"total_current_assets":516071000,"total_assets":10397194000,"total_current_liabilities":392729000,"total_liabilities":7617385000,"stockholders_equity":2462892000,"shares_outstanding":290430634.0},"cashflow":{"cfo":127514000,"capex":52650000,"buybacks":42225000,"depreciation_amortization":137273000,"fcf":74864000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","balance.total_liabilities":"2011-05-06","income.eps_diluted":"2013-02-12","income.operating_income":"2013-02-12","income.revenue":"2013-02-12"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":500336000,"opex_sga":41259000,"operating_income":167142000,"other_income":-4098000,"pretax_income":36769000,"income_tax":5755000,"net_income":31014000,"eps_diluted":0.09,"shares_diluted":287026000},"balance":{"cash_and_equivalents":108116000,"total_current_assets":511942000,"total_assets":10385320000,"total_current_liabilities":381573000,"total_liabilities":7699483000,"stockholders_equity":2368538000,"shares_outstanding":286388789.0},"cashflow":{"cfo":156295000,"capex":64040000,"buybacks":150338000,"depreciation_amortization":138191000,"fcf":92255000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2012-08-06","filed_exceptions":{"balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","balance.total_liabilities":"2011-08-05","income.eps_diluted":"2013-02-12","income.operating_income":"2013-02-12","income.revenue":"2013-02-12"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":513883000,"opex_sga":42922000,"operating_income":181889000,"other_income":-737000,"pretax_income":54208000,"income_tax":2825000,"net_income":51383000,"eps_diluted":0.15,"shares_diluted":283899000},"balance":{"cash_and_equivalents":75524000,"total_current_assets":522280000,"total_assets":10443215000,"total_current_liabilities":376834000,"total_liabilities":7824753000,"stockholders_equity":2313062000,"shares_outstanding":284496166.0},"cashflow":{"cfo":171465000,"capex":148425000,"buybacks":108806000,"depreciation_amortization":138523000,"fcf":23040000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.shares_outstanding":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","balance.total_liabilities":"2011-11-03","income.eps_diluted":"2013-02-12","income.operating_income":"2013-02-12","income.revenue":"2013-02-12"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":519471000,"opex_sga":44568000,"operating_income":176846000,"other_income":-136000,"pretax_income":49523000,"income_tax":584000,"net_income":48939000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":80120000,"total_current_assets":599152000,"total_assets":10545096000,"total_current_liabilities":402106000,"long_term_debt":6885699000,"total_liabilities":7853200000,"stockholders_equity":2386245000,"shares_outstanding":284470327.0},"cashflow":{"cfo":188180000,"capex":82827000,"buybacks":2045000,"depreciation_amortization":138964000,"fcf":105353000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2012-02-13","balance.shares_outstanding":"2012-02-13"},"first_filed":"2012-02-13"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":551745000,"opex_sga":51001000,"operating_income":202228000,"other_income":-1077000,"pretax_income":56965000,"net_income":50270000,"eps_diluted":0.17,"shares_diluted":285853000},"balance":{"cash_and_equivalents":1063684000,"total_current_assets":1648009000,"total_assets":12124656000,"total_current_liabilities":425842000,"long_term_debt":8420932000,"total_liabilities":9387990000,"stockholders_equity":2736534000,"shares_outstanding":293010896.0},"cashflow":{"cfo":162212000,"capex":65052000,"buybacks":35476000,"depreciation_amortization":139400000,"fcf":97160000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2014-02-24","income.income_tax":"2014-02-24","income.operating_income":"2014-02-24","income.revenue":"2014-02-24"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":585511000,"opex_sga":47078000,"operating_income":202977000,"other_income":-2249000,"pretax_income":48652000,"net_income":117084000,"eps_diluted":0.4,"shares_diluted":291203000},"balance":{"cash_and_equivalents":96175000,"total_current_assets":739110000,"total_assets":12597676000,"total_current_liabilities":489124000,"long_term_debt":10788522000,"total_liabilities":9731678000,"stockholders_equity":2864441000,"shares_outstanding":293037526.0},"cashflow":{"cfo":162130000,"capex":94645000,"buybacks":197000,"depreciation_amortization":152482000,"fcf":67485000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.shares_outstanding":"2012-08-06","balance.stockholders_equity":"2012-08-06","balance.total_assets":"2012-08-06","balance.total_current_assets":"2012-08-06","balance.total_current_liabilities":"2012-08-06","balance.total_liabilities":"2012-08-06","income.eps_diluted":"2014-02-24","income.income_tax":"2014-02-24","income.operating_income":"2014-02-24","income.revenue":"2014-02-24"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":621337000,"opex_sga":55862000,"operating_income":220768000,"other_income":-632000,"pretax_income":75478000,"net_income":43178000,"eps_diluted":0.14,"shares_diluted":292098000},"balance":{"cash_and_equivalents":118903000,"total_current_assets":777376000,"total_assets":12736419000,"total_current_liabilities":531817000,"long_term_debt":10775454000,"total_liabilities":9793614000,"stockholders_equity":2940077000,"shares_outstanding":293159220.0},"cashflow":{"cfo":200116000,"capex":123690000,"buybacks":311000,"depreciation_amortization":154867000,"fcf":76426000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-02-24","income.income_tax":"2014-02-24","income.operating_income":"2014-02-24","income.revenue":"2014-02-24"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":674087000,"opex_sga":58631000,"operating_income":208708000,"other_income":-1434000,"pretax_income":-80268000,"net_income":-9644000,"eps_diluted":-0.07},"balance":{"cash_and_equivalents":441364000,"total_current_assets":1581324000,"total_assets":16088709000,"total_current_liabilities":1237858000,"long_term_debt":11611242000,"total_liabilities":13137445000,"stockholders_equity":2938746000,"shares_outstanding":293158751.0},"cashflow":{"cfo":248099000,"capex":157997000,"buybacks":59000,"depreciation_amortization":175843000,"fcf":90102000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2013-02-12","balance.shares_outstanding":"2013-02-12","balance.total_assets":"2015-02-19"},"first_filed":"2013-02-12"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":58246000,"other_income":-629000,"pretax_income":34445000,"net_income":16737000,"eps_diluted":0.05,"shares_diluted":292570000},"balance":{"cash_and_equivalents":160865000,"total_current_assets":865415000,"total_assets":15372505000,"total_current_liabilities":637626000,"long_term_debt":10836156000,"total_liabilities":12407874000,"stockholders_equity":2950413000,"shares_outstanding":293770213.0},"cashflow":{"cfo":286626000,"capex":116353000,"buybacks":23579000,"dividends":0,"depreciation_amortization":186459000,"fcf":170273000},"derived":[],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","balance.total_liabilities":"2013-05-03","income.eps_diluted":"2015-02-19","income.income_tax":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":54790000,"other_income":507000,"pretax_income":89963000,"net_income":53376000,"eps_diluted":0.18,"shares_diluted":292706000},"balance":{"cash_and_equivalents":126886000,"total_current_assets":880066000,"total_assets":15392585000,"total_current_liabilities":644198000,"total_liabilities":12467693000,"stockholders_equity":2911472000,"shares_outstanding":292683852.0},"cashflow":{"cfo":273401000,"capex":138467000,"buybacks":75288000,"dividends":0,"depreciation_amortization":190651000,"fcf":134934000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-08","filed_exceptions":{"balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06","balance.total_liabilities":"2013-08-06","income.eps_diluted":"2015-02-19","income.income_tax":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":58504000,"other_income":-631000,"pretax_income":80427000,"net_income":46468000,"eps_diluted":0.16,"shares_diluted":291378000},"balance":{"cash_and_equivalents":218649000,"total_current_assets":999803000,"total_assets":15567572000,"total_current_liabilities":679718000,"total_liabilities":12570282000,"stockholders_equity":2982972000,"shares_outstanding":334070455.0},"cashflow":{"cfo":278839000,"capex":130663000,"buybacks":350000,"dividends":0,"depreciation_amortization":195408000,"fcf":148176000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-07","filed_exceptions":{"balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","balance.total_liabilities":"2013-11-08","income.eps_diluted":"2015-02-19","income.income_tax":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":41980000,"other_income":-3149000,"pretax_income":46165000,"net_income":-22681000,"eps_diluted":-0.11},"balance":{"cash_and_equivalents":223394000,"total_current_assets":892683000,"total_assets":20594908000,"total_current_liabilities":756387000,"long_term_debt":11594500000,"total_liabilities":13653733000,"stockholders_equity":6926717000,"shares_outstanding":334065428.0},"cashflow":{"cfo":332193000,"capex":149327000,"buybacks":241000,"dividends":0,"depreciation_amortization":168824000,"fcf":182866000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-08","balance.long_term_debt":"2014-02-24","balance.shares_outstanding":"2014-02-24"},"first_filed":"2014-02-24"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":841763000,"opex_sga":64849000,"operating_income":239207000,"other_income":-2736000,"pretax_income":102605000,"net_income":102793000,"eps_diluted":0.27,"shares_diluted":333045000},"balance":{"cash_and_equivalents":200537000,"total_current_assets":852268000,"total_assets":20569666000,"total_current_liabilities":708272000,"long_term_debt":11573326000,"total_liabilities":13634999000,"stockholders_equity":6918265000,"shares_outstanding":333795318.0},"cashflow":{"cfo":362283000,"buybacks":21417000,"dividends":-116829000,"depreciation_amortization":250191000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","balance.total_liabilities":"2014-05-06","income.eps_diluted":"2016-02-22","income.income_tax":"2016-02-22","income.operating_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":878242000,"opex_sga":63318000,"operating_income":217178000,"other_income":-5920000,"pretax_income":22203000,"net_income":35357000,"eps_diluted":0.07,"shares_diluted":333081000},"balance":{"cash_and_equivalents":227479000,"total_current_assets":947746000,"total_assets":20672059000,"total_current_liabilities":795878000,"long_term_debt":11570251000,"total_liabilities":13792623000,"stockholders_equity":6861338000,"shares_outstanding":333860230.0},"cashflow":{"cfo":360653000,"buybacks":313000,"dividends":350513000,"depreciation_amortization":246583000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-08","balance.long_term_debt":"2014-08-08","balance.shares_outstanding":"2014-08-08","balance.stockholders_equity":"2014-08-08","balance.total_assets":"2014-08-08","balance.total_current_assets":"2014-08-08","balance.total_current_liabilities":"2014-08-08","balance.total_liabilities":"2014-08-08","income.eps_diluted":"2016-02-22","income.income_tax":"2016-02-22","income.operating_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":892883000,"opex_sga":65212000,"operating_income":239052000,"other_income":-694000,"pretax_income":97178000,"net_income":108037000,"eps_diluted":0.29,"shares_diluted":333241000},"balance":{"cash_and_equivalents":238550000,"total_current_assets":978795000,"total_assets":20784860000,"total_current_liabilities":845567000,"total_liabilities":13922115000,"stockholders_equity":6844974000,"shares_outstanding":333857810.0},"cashflow":{"cfo":427990000,"buybacks":48000,"dividends":116851000,"depreciation_amortization":247206000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.stockholders_equity":"2014-11-07","balance.total_assets":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","balance.total_liabilities":"2014-11-07","income.eps_diluted":"2016-02-22","income.income_tax":"2016-02-22","income.operating_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":925868000,"opex_sga":70125000,"operating_income":245245000,"other_income":21343000,"pretax_income":125503000,"net_income":152587000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":151312000,"total_current_assets":1282996000,"total_assets":21143276000,"total_current_liabilities":932131000,"long_term_debt":11920861000,"total_liabilities":14406048000,"stockholders_equity":6716225000,"shares_outstanding":333866975.0},"cashflow":{"cfo":449271000,"buybacks":94000,"dividends":273762000,"depreciation_amortization":246816000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-22","filed_exceptions":{"balance.long_term_debt":"2015-02-19","balance.shares_outstanding":"2015-02-19"},"first_filed":"2015-02-19"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":900471000,"opex_sga":74056000,"operating_income":244911000,"other_income":-225000,"pretax_income":110299000,"income_tax":-1435000,"net_income":125112000,"eps_diluted":0.34,"shares_diluted":333485000},"balance":{"cash_and_equivalents":240153000,"total_current_assets":927514000,"total_assets":21105477000,"total_current_liabilities":821955000,"total_liabilities":14546684000,"stockholders_equity":6536720000,"shares_outstanding":333761118.0},"cashflow":{"cfo":453058000,"capex":201653000,"buybacks":29372000,"dividends":273685000,"depreciation_amortization":251806000,"fcf":251405000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","balance.total_liabilities":"2015-05-08","income.eps_diluted":"2017-02-22","income.operating_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":899437000,"opex_sga":73125000,"operating_income":240731000,"other_income":59973000,"pretax_income":162382000,"income_tax":-4144000,"net_income":1154378000,"eps_diluted":3.42,"shares_diluted":333733000},"balance":{"cash_and_equivalents":338609000,"total_current_assets":1117560000,"total_assets":21011629000,"total_current_liabilities":780244000,"total_liabilities":13607393000,"stockholders_equity":7404236000,"shares_outstanding":333761413.0},"cashflow":{"cfo":465820000,"capex":219230000,"buybacks":118000,"dividends":273686000,"depreciation_amortization":253153000,"fcf":246590000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","balance.total_liabilities":"2015-08-07","income.eps_diluted":"2017-02-22","income.operating_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":918107000,"opex_sga":76699000,"operating_income":230802000,"other_income":-1214000,"pretax_income":100500000,"income_tax":-3801000,"net_income":103779000,"eps_diluted":0.28,"shares_diluted":333711000},"balance":{"cash_and_equivalents":184116000,"total_current_assets":1024371000,"total_assets":21995644000,"total_current_liabilities":824542000,"total_liabilities":14755341000,"stockholders_equity":7240303000,"shares_outstanding":333771307.0},"cashflow":{"cfo":371998000,"capex":237357000,"buybacks":86000,"dividends":273685000,"depreciation_amortization":261662000,"fcf":134641000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","balance.total_liabilities":"2015-11-06","income.eps_diluted":"2017-02-22","income.operating_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":945836000,"opex_sga":87041000,"operating_income":229736000,"other_income":-1482000,"pretax_income":100648000,"income_tax":-42077000,"net_income":141066000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":178810000,"total_current_assets":981245000,"total_assets":21936966000,"total_current_liabilities":855369000,"long_term_debt":12249238000,"total_liabilities":14847745000,"stockholders_equity":7089221000,"shares_outstanding":333768610.0},"cashflow":{"cfo":503149000,"capex":250652000,"buybacks":81000,"dividends":295388000,"depreciation_amortization":269557000,"fcf":252497000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.long_term_debt":"2016-02-22","balance.shares_outstanding":"2016-02-22","balance.stockholders_equity":"2016-02-22","balance.total_assets":"2018-02-26","income.income_tax":"2016-02-22"},"first_filed":"2016-02-22"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":934384000,"opex_sga":97581000,"operating_income":211739000,"other_income":-3273000,"pretax_income":51712000,"net_income":47840000,"eps_diluted":0.11,"shares_diluted":334929000},"balance":{"cash_and_equivalents":175702000,"total_current_assets":820882000,"total_assets":21718251000,"total_current_liabilities":811946000,"total_liabilities":14565257000,"shares_outstanding":337559718.0},"cashflow":{"cfo":437656000,"capex":193489000,"buybacks":24354000,"dividends":299090000,"depreciation_amortization":277875000,"fcf":244167000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-09","balance.shares_outstanding":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","balance.total_liabilities":"2016-05-09","income.eps_diluted":"2018-02-26","income.operating_income":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":962409000,"opex_sga":91386000,"operating_income":231185000,"other_income":-518000,"pretax_income":89942000,"net_income":86058000,"eps_diluted":0.22,"shares_diluted":338609000},"balance":{"cash_and_equivalents":202338000,"total_current_assets":817615000,"total_assets":22153074000,"total_current_liabilities":875964000,"total_liabilities":15204767000,"shares_outstanding":337563471.0},"cashflow":{"cfo":480525000,"capex":199508000,"buybacks":106000,"dividends":298756000,"depreciation_amortization":276026000,"fcf":281017000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","income.eps_diluted":"2018-02-26","income.operating_income":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":992016000,"opex_sga":89941000,"operating_income":244254000,"other_income":-832000,"pretax_income":103407000,"net_income":98366000,"eps_diluted":0.26,"shares_diluted":338409000},"balance":{"cash_and_equivalents":156219000,"total_current_assets":839675000,"total_assets":22171723000,"total_current_liabilities":897738000,"total_liabilities":15418006000,"shares_outstanding":338916436.0},"cashflow":{"cfo":386534000,"capex":221181000,"buybacks":299000,"dividends":298782000,"depreciation_amortization":280824000,"fcf":165353000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-01","balance.shares_outstanding":"2016-11-01","balance.total_assets":"2016-11-01","balance.total_current_assets":"2016-11-01","balance.total_current_liabilities":"2016-11-01","balance.total_liabilities":"2016-11-01","income.eps_diluted":"2018-02-26","income.operating_income":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2016-11-01"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1032416000,"opex_sga":92091000,"operating_income":262038000,"other_income":-4377000,"pretax_income":128940000,"net_income":124737000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":568000000,"total_current_assets":1324761000,"total_assets":22675000000,"total_current_liabilities":961355000,"long_term_debt":12171142000,"total_liabilities":15117977000,"shares_outstanding":360538298.0},"cashflow":{"cfo":482285000,"capex":259822000,"buybacks":241000,"dividends":342372000,"depreciation_amortization":274275000,"fcf":222463000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.long_term_debt":"2017-02-22","balance.shares_outstanding":"2017-02-22","balance.total_assets":"2019-02-25","income.income_tax":"2017-02-22"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":101000000,"other_income":6000000,"pretax_income":123000000,"income_tax":-4000000,"net_income":119000000,"eps_diluted":0.33,"shares_diluted":362000000},"balance":{"cash_and_equivalents":205192000,"total_current_assets":916449000,"total_assets":23776842000,"total_current_liabilities":902195000,"total_liabilities":16413362000,"shares_outstanding":366108734.0},"cashflow":{"cfo":442000000,"capex":262000000,"buybacks":22000000,"dividends":348000000,"depreciation_amortization":289000000,"fcf":180000000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-25","income.income_tax":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"opex_sga":98000000,"other_income":-1000000,"pretax_income":117000000,"income_tax":-5000000,"net_income":112000000,"eps_diluted":0.31,"shares_diluted":366000000},"balance":{"cash_and_equivalents":199663000,"total_current_assets":951335000,"total_assets":24483624000,"total_current_liabilities":997912000,"total_liabilities":16893315000,"shares_outstanding":406267208.0},"cashflow":{"cfo":489000000,"capex":301000000,"buybacks":1000000,"dividends":348000000,"depreciation_amortization":296000000,"fcf":188000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-07","balance.shares_outstanding":"2017-08-07","balance.total_assets":"2017-08-07","balance.total_current_assets":"2017-08-07","balance.total_current_liabilities":"2017-08-07","balance.total_liabilities":"2017-08-07","income.eps_diluted":"2019-02-25","income.income_tax":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-08-07"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":107000000,"opex_sga":100000000,"other_income":0,"pretax_income":118000000,"income_tax":-2000000,"net_income":115000000,"eps_diluted":0.21,"shares_diluted":397000000},"balance":{"cash_and_equivalents":6719134000,"total_current_assets":7474555000,"total_assets":31011756000,"total_current_liabilities":1048871000,"total_liabilities":18339424000,"shares_outstanding":406275091.0},"cashflow":{"cfo":482000000,"capex":289000000,"buybacks":0,"dividends":386000000,"depreciation_amortization":296000000,"fcf":193000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-25","income.income_tax":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":89000000,"opex_sga":126000000,"other_income":-2000000,"pretax_income":34000000,"income_tax":-15000000,"net_income":20000000,"eps_diluted":0.17},"balance":{"cash_and_equivalents":314000000,"total_current_assets":1134000000,"total_assets":32229000000,"total_current_liabilities":1292000000,"long_term_debt":16159620000,"total_liabilities":19890000000,"shares_outstanding":406906992.0},"cashflow":{"cfo":619000000,"capex":-2069000000,"buybacks":-46000000,"dividends":-2591000000,"depreciation_amortization":361000000,"fcf":2688000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-10","balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2018-02-26"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1284000000,"cost_of_revenue":85000000,"opex_sga":134000000,"operating_income":335000000,"other_income":-1000000,"pretax_income":118000000,"income_tax":-4000000,"net_income":100000000,"eps_diluted":0.18,"shares_diluted":410000000},"balance":{"cash_and_equivalents":220000000,"total_current_assets":1074000000,"total_assets":32227000000,"total_current_liabilities":1261000000,"total_liabilities":19823000000,"shares_outstanding":414822942.0},"cashflow":{"cfo":452000000,"capex":-370000000,"buybacks":-33000000,"dividends":-443000000,"depreciation_amortization":374000000,"fcf":822000000},"derived":[],"adjusted":[],"filed":"2020-03-10","filed_exceptions":{"balance.shares_outstanding":"2018-05-04","income.pretax_income":"2019-05-03"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1319000000,"cost_of_revenue":98000000,"opex_sga":138000000,"operating_income":335000000,"other_income":0,"pretax_income":185000000,"income_tax":-5000000,"net_income":170000000,"eps_diluted":0.34,"shares_diluted":416000000},"balance":{"cash_and_equivalents":206000000,"total_current_assets":1164000000,"total_assets":32351000000,"total_current_liabilities":1364000000,"total_liabilities":20222000000,"shares_outstanding":414839956.0},"cashflow":{"cfo":658000000,"capex":-392000000,"buybacks":-1000000,"dividends":-436000000,"depreciation_amortization":379000000,"fcf":1050000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-03-10","filed_exceptions":{"balance.shares_outstanding":"2018-08-06","income.pretax_income":"2019-07-31"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1361000000,"cost_of_revenue":118000000,"opex_sga":145000000,"operating_income":346000000,"other_income":1000000,"pretax_income":169000000,"income_tax":-5000000,"net_income":151000000,"eps_diluted":0.3,"shares_diluted":416000000},"balance":{"cash_and_equivalents":323000000,"total_current_assets":1249000000,"total_assets":32621000000,"total_current_liabilities":1388000000,"total_liabilities":20775000000,"shares_outstanding":414850442.0},"cashflow":{"cfo":663000000,"capex":-477000000,"buybacks":0,"dividends":-436000000,"depreciation_amortization":385000000,"fcf":1140000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-03-10","filed_exceptions":{"balance.shares_outstanding":"2018-11-05","income.pretax_income":"2019-11-04"},"first_filed":"2018-11-05"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1406000000,"cost_of_revenue":135000000,"opex_sga":145000000,"operating_income":367000000,"other_income":1000000,"pretax_income":170000000,"income_tax":-5000000,"net_income":201000000,"eps_diluted":0.42,"shares_diluted":417000000},"balance":{"cash_and_equivalents":277000000,"total_current_assets":1229000000,"total_assets":32762000000,"total_current_liabilities":1506000000,"long_term_debt":16682000000,"total_liabilities":21191000000,"shares_outstanding":415568382.0},"cashflow":{"cfo":727000000,"capex":2978000000,"buybacks":68000000,"dividends":3097000000,"depreciation_amortization":389000000,"fcf":-2251000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.pretax_income"],"adjusted":[],"filed":"2020-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-22","balance.long_term_debt":"2019-02-25","balance.shares_outstanding":"2019-02-25"},"first_filed":"2019-02-25"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1408000000,"cost_of_revenue":124000000,"opex_sga":152000000,"operating_income":367000000,"other_income":-1000000,"pretax_income":199000000,"income_tax":-6000000,"net_income":193000000,"eps_diluted":0.4,"shares_diluted":417000000},"balance":{"cash_and_equivalents":245000000,"total_current_assets":1193000000,"total_assets":37755000000,"total_current_liabilities":1661000000,"total_liabilities":26488000000,"shares_outstanding":415741235.0},"cashflow":{"cfo":512000000,"capex":-480000000,"buybacks":-42000000,"dividends":-477000000,"depreciation_amortization":394000000,"fcf":992000000},"derived":[],"adjusted":[],"filed":"2020-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-10","balance.shares_outstanding":"2019-05-03","balance.total_current_assets":"2020-03-10"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1447000000,"cost_of_revenue":137000000,"opex_sga":155000000,"operating_income":389000000,"other_income":0,"pretax_income":220000000,"income_tax":-4000000,"net_income":216000000,"eps_diluted":0.45,"shares_diluted":418000000},"balance":{"cash_and_equivalents":288000000,"total_current_assets":1294000000,"total_assets":38124000000,"total_current_liabilities":1802000000,"total_liabilities":27111000000,"shares_outstanding":415755268.0},"cashflow":{"cfo":715000000,"capex":-518000000,"buybacks":-1000000,"dividends":-467000000,"depreciation_amortization":393000000,"fcf":1233000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-10","balance.shares_outstanding":"2019-07-31","balance.total_current_assets":"2020-03-10"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1482000000,"cost_of_revenue":146000000,"opex_sga":150000000,"operating_income":423000000,"other_income":-5000000,"pretax_income":247000000,"income_tax":-5000000,"net_income":242000000,"eps_diluted":0.51,"shares_diluted":418000000},"balance":{"cash_and_equivalents":182000000,"total_current_assets":1253000000,"total_assets":38321000000,"total_current_liabilities":1847000000,"total_liabilities":27535000000,"shares_outstanding":415768468.0},"cashflow":{"cfo":663000000,"capex":2535000000,"buybacks":87000000,"dividends":2359000000,"depreciation_amortization":388000000,"fcf":-1872000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-10","balance.shares_outstanding":"2019-11-04","balance.total_current_assets":"2020-03-10"},"first_filed":"2019-11-04"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1426000000,"cost_of_revenue":117000000,"opex_sga":157000000,"operating_income":379000000,"other_income":7000000,"pretax_income":214000000,"income_tax":-6000000,"net_income":208000000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":196000000,"total_current_assets":1204000000,"total_assets":38457000000,"total_current_liabilities":1920000000,"long_term_debt":18121000000,"total_liabilities":27968000000,"shares_outstanding":416746380.0},"cashflow":{"cfo":808000000,"capex":520000000,"buybacks":0,"dividends":497000000,"depreciation_amortization":397000000,"fcf":288000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.total_assets":"2021-02-22","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22","balance.total_liabilities":"2021-02-22"},"first_filed":"2020-03-10"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1421000000,"cost_of_revenue":99000000,"opex_sga":175000000,"operating_income":364000000,"other_income":0,"pretax_income":190000000,"income_tax":-5000000,"net_income":185000000,"eps_diluted":0.38,"shares_diluted":418000000},"balance":{"cash_and_equivalents":310000000,"total_current_assets":1247000000,"total_assets":38616000000,"total_current_liabilities":2669000000,"total_liabilities":28495000000,"shares_outstanding":416751230.0},"cashflow":{"cfo":653000000,"capex":447000000,"buybacks":73000000,"dividends":513000000,"depreciation_amortization":399000000,"fcf":206000000},"derived":[],"adjusted":[],"filed":"2021-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-01","balance.shares_outstanding":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_current_assets":"2020-05-01","balance.total_current_liabilities":"2020-05-01","balance.total_liabilities":"2020-05-01"},"first_filed":"2020-05-01"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1440000000,"cost_of_revenue":108000000,"opex_sga":164000000,"operating_income":383000000,"other_income":0,"pretax_income":206000000,"income_tax":-6000000,"net_income":200000000,"eps_diluted":0.41,"shares_diluted":419000000},"balance":{"cash_and_equivalents":2514000000,"total_current_assets":3436000000,"total_assets":40901000000,"total_current_liabilities":1964000000,"total_liabilities":31075000000,"shares_outstanding":419668287.0},"cashflow":{"cfo":756000000,"capex":414000000,"buybacks":1000000,"dividends":501000000,"depreciation_amortization":402000000,"fcf":342000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1486000000,"cost_of_revenue":117000000,"opex_sga":154000000,"operating_income":434000000,"other_income":-3000000,"pretax_income":168000000,"income_tax":-5000000,"net_income":163000000,"eps_diluted":0.38,"shares_diluted":429000000},"balance":{"cash_and_equivalents":242000000,"total_current_assets":1184000000,"total_assets":38786000000,"total_current_liabilities":1925000000,"total_liabilities":29284000000,"shares_outstanding":431297846.0},"cashflow":{"cfo":661000000,"capex":377000000,"buybacks":1000000,"dividends":517000000,"depreciation_amortization":406000000,"fcf":284000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","balance.total_liabilities":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1493000000,"cost_of_revenue":1603000000,"opex_sga":185000000,"operating_income":682000000,"other_income":-2000000,"pretax_income":512000000,"income_tax":36000000,"net_income":508000000},"balance":{"cash_and_equivalents":232000000,"total_current_assets":1104000000,"total_assets":38768000000,"total_current_liabilities":1969000000,"long_term_debt":19280000000,"total_liabilities":29307000000,"shares_outstanding":431311859.0},"cashflow":{"cfo":985000000,"capex":386000000,"buybacks":1000000,"dividends":574000000,"depreciation_amortization":401000000,"fcf":599000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2021-02-22","balance.total_assets":"2023-02-24"},"first_filed":"2021-02-22"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1485000000,"cost_of_revenue":81000000,"opex_sga":164000000,"operating_income":448000000,"other_income":-8000000,"pretax_income":128000000,"income_tax":-7000000,"net_income":58000000,"eps_diluted":0.13,"shares_diluted":433000000},"balance":{"cash_and_equivalents":254000000,"total_current_assets":1176000000,"total_assets":38752000000,"total_current_liabilities":1933000000,"total_liabilities":29829000000,"shares_outstanding":432189646.0},"cashflow":{"cfo":584000000,"capex":302000000,"buybacks":67000000,"dividends":588000000,"depreciation_amortization":408000000,"fcf":282000000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-03","balance.shares_outstanding":"2021-05-03","balance.total_assets":"2021-05-03","balance.total_current_assets":"2021-05-03","balance.total_current_liabilities":"2021-05-03","balance.total_liabilities":"2021-05-03"},"first_filed":"2021-05-03"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1583000000,"cost_of_revenue":105000000,"opex_sga":169000000,"operating_income":505000000,"other_income":-5000000,"pretax_income":339000000,"income_tax":-6000000,"net_income":334000000,"eps_diluted":0.77,"shares_diluted":434000000},"balance":{"cash_and_equivalents":339000000,"total_current_assets":1329000000,"total_assets":38973000000,"total_current_liabilities":2018000000,"total_liabilities":30260000000,"shares_outstanding":432196350.0},"cashflow":{"cfo":787000000,"capex":307000000,"buybacks":1000000,"dividends":575000000,"depreciation_amortization":408000000,"fcf":480000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1618000000,"cost_of_revenue":115000000,"opex_sga":167000000,"operating_income":526000000,"other_income":-4000000,"pretax_income":358000000,"income_tax":-7000000,"net_income":351000000,"eps_diluted":0.81,"shares_diluted":434000000},"balance":{"cash_and_equivalents":357000000,"total_current_assets":1332000000,"total_assets":39004000000,"total_current_liabilities":1987000000,"total_liabilities":30488000000,"shares_outstanding":432203248.0},"cashflow":{"cfo":684000000,"capex":283000000,"buybacks":1000000,"dividends":575000000,"depreciation_amortization":413000000,"fcf":401000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1654000000,"cost_of_revenue":1652000000,"opex_sga":180000000,"operating_income":523000000,"other_income":-5000000,"pretax_income":354000000,"income_tax":41000000,"net_income":353000000},"balance":{"cash_and_equivalents":292000000,"total_current_assets":1254000000,"total_assets":39040000000,"total_current_liabilities":2026000000,"long_term_debt":20629000000,"total_liabilities":30782000000,"shares_outstanding":432214568.0},"cashflow":{"cfo":734000000,"capex":337000000,"buybacks":1000000,"dividends":635000000,"depreciation_amortization":415000000,"fcf":397000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22","balance.total_assets":"2024-02-23"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1742000000,"cost_of_revenue":113000000,"opex_sga":181000000,"operating_income":618000000,"other_income":-1000000,"pretax_income":427000000,"income_tax":6000000,"net_income":421000000,"eps_diluted":0.97,"shares_diluted":434000000},"balance":{"cash_and_equivalents":312000000,"total_current_assets":1261000000,"total_assets":39051000000,"total_current_liabilities":1776000000,"total_liabilities":31015000000,"shares_outstanding":433031679.0},"cashflow":{"cfo":558000000,"capex":281000000,"buybacks":63000000,"dividends":650000000,"depreciation_amortization":420000000,"fcf":277000000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","balance.total_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1734000000,"cost_of_revenue":112000000,"opex_sga":190000000,"operating_income":593000000,"other_income":-2000000,"pretax_income":426000000,"income_tax":5000000,"net_income":421000000,"eps_diluted":0.97,"shares_diluted":434000000},"balance":{"cash_and_equivalents":281000000,"total_current_assets":1290000000,"total_assets":39013000000,"total_current_liabilities":1871000000,"total_liabilities":31152000000,"shares_outstanding":433039264.0},"cashflow":{"cfo":779000000,"capex":303000000,"buybacks":0,"dividends":637000000,"depreciation_amortization":427000000,"fcf":476000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1746000000,"cost_of_revenue":119000000,"opex_sga":187000000,"operating_income":602000000,"other_income":-2000000,"pretax_income":422000000,"income_tax":3000000,"net_income":419000000,"eps_diluted":0.97,"shares_diluted":434000000},"balance":{"cash_and_equivalents":174000000,"total_current_assets":1182000000,"total_assets":38861000000,"total_current_liabilities":2584000000,"total_liabilities":31182000000,"shares_outstanding":433048001.0},"cashflow":{"cfo":701000000,"capex":337000000,"buybacks":1000000,"dividends":637000000,"depreciation_amortization":430000000,"fcf":364000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1764000000,"cost_of_revenue":1680000000,"opex_sga":192000000,"operating_income":612000000,"other_income":-5000000,"pretax_income":416000000,"income_tax":2000000,"net_income":414000000},"balance":{"cash_and_equivalents":156000000,"total_current_assets":1217000000,"total_assets":38921000000,"total_current_liabilities":2731000000,"long_term_debt":21729000000,"total_liabilities":31472000000,"shares_outstanding":433437494.0},"cashflow":{"cfo":840000000,"capex":389000000,"buybacks":-129000000,"dividends":-4526000000,"depreciation_amortization":431000000,"fcf":451000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-14","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2023-02-24","balance.total_assets":"2025-03-14"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1773000000,"cost_of_revenue":104000000,"opex_sga":195000000,"operating_income":628000000,"other_income":-3000000,"pretax_income":425000000,"income_tax":7000000,"net_income":418000000,"eps_diluted":0.97,"shares_diluted":434000000},"balance":{"cash_and_equivalents":187000000,"total_current_assets":1325000000,"total_assets":39054000000,"total_current_liabilities":2535000000,"total_liabilities":31831000000,"shares_outstanding":433671293.0},"cashflow":{"cfo":606000000,"capex":341000000,"buybacks":28000000,"dividends":686000000,"depreciation_amortization":431000000,"fcf":265000000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03","balance.total_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1867000000,"cost_of_revenue":98000000,"opex_sga":210000000,"operating_income":667000000,"other_income":-2000000,"pretax_income":462000000,"income_tax":7000000,"net_income":455000000,"eps_diluted":1.05,"shares_diluted":434000000},"balance":{"cash_and_equivalents":276000000,"total_current_assets":1349000000,"total_assets":39042000000,"total_current_liabilities":2725000000,"total_liabilities":31996000000,"shares_outstanding":433678544.0},"cashflow":{"cfo":1119000000,"capex":379000000,"buybacks":1000000,"dividends":678000000,"depreciation_amortization":445000000,"fcf":740000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02","balance.total_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1667000000,"cost_of_revenue":66000000,"opex_sga":176000000,"operating_income":486000000,"other_income":0,"pretax_income":272000000,"income_tax":7000000,"net_income":265000000,"eps_diluted":0.61,"shares_diluted":434000000},"balance":{"cash_and_equivalents":117000000,"total_current_assets":1126000000,"total_assets":38699000000,"total_current_liabilities":2549000000,"total_liabilities":32030000000,"shares_outstanding":433688863.0},"cashflow":{"cfo":533000000,"capex":347000000,"buybacks":0,"dividends":680000000,"depreciation_amortization":439000000,"fcf":186000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":-573000000,"cost_of_revenue":36000000,"opex_sga":-79000000,"operating_income":316000000,"other_income":-1000000,"pretax_income":98000000,"income_tax":0,"net_income":363000000},"balance":{"cash_and_equivalents":105000000,"total_current_assets":1032000000,"total_assets":38527000000,"total_current_liabilities":2585000000,"long_term_debt":22921000000,"total_liabilities":32146000000,"shares_outstanding":434215269.0},"cashflow":{"cfo":868000000,"capex":-824000000,"buybacks":-59000000,"dividends":-4767000000,"depreciation_amortization":-528000000,"fcf":1692000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-14","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1114000000,"cost_of_revenue":29000000,"opex_sga":114000000,"operating_income":520000000,"other_income":2000000,"pretax_income":300000000,"income_tax":6000000,"net_income":311000000,"eps_diluted":0.71,"shares_diluted":435000000},"balance":{"cash_and_equivalents":125000000,"total_current_assets":977000000,"total_assets":38231000000,"total_current_liabilities":2336000000,"total_liabilities":32183000000,"shares_outstanding":434523224.0},"cashflow":{"cfo":599000000,"capex":47000000,"buybacks":27000000,"dividends":688000000,"depreciation_amortization":191000000,"fcf":552000000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","balance.total_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1107000000,"cost_of_revenue":25000000,"opex_sga":136000000,"operating_income":495000000,"other_income":1000000,"pretax_income":270000000,"income_tax":5000000,"net_income":251000000,"eps_diluted":0.58,"shares_diluted":435000000},"balance":{"cash_and_equivalents":155000000,"total_current_assets":1081000000,"total_assets":38246000000,"total_current_liabilities":2494000000,"total_liabilities":32594000000,"shares_outstanding":434567298.0},"cashflow":{"cfo":768000000,"capex":39000000,"buybacks":3000000,"dividends":680000000,"depreciation_amortization":180000000,"fcf":729000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-30","balance.shares_outstanding":"2024-07-30","balance.total_assets":"2024-07-30","balance.total_current_assets":"2024-07-30","balance.total_current_liabilities":"2024-07-30","balance.total_liabilities":"2024-07-30"},"first_filed":"2024-07-30"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1120000000,"cost_of_revenue":27000000,"opex_sga":93000000,"operating_income":532000000,"other_income":-5000000,"pretax_income":297000000,"income_tax":3000000,"net_income":303000000,"eps_diluted":0.7,"shares_diluted":436000000},"balance":{"cash_and_equivalents":194000000,"total_current_assets":1124000000,"total_assets":38043000000,"total_current_liabilities":2097000000,"total_liabilities":32747000000,"shares_outstanding":434598208.0},"cashflow":{"cfo":699000000,"capex":38000000,"buybacks":2000000,"dividends":681000000,"depreciation_amortization":181000000,"fcf":661000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1119000000,"cost_of_revenue":26000000,"opex_sga":92000000,"operating_income":570000000,"other_income":-23000000,"pretax_income":313000000,"income_tax":4000000,"net_income":-4768000000},"balance":{"cash_and_equivalents":100000000,"total_current_assets":1090000000,"total_assets":32736000000,"total_current_liabilities":2177000000,"long_term_debt":24081000000,"total_liabilities":32869000000,"shares_outstanding":435431269.0},"cashflow":{"cfo":877000000,"capex":52000000,"buybacks":-65000000,"dividends":-4778000000,"depreciation_amortization":184000000,"fcf":825000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-23","filed_exceptions":{"balance.long_term_debt":"2025-03-14","balance.shares_outstanding":"2025-03-14"},"first_filed":"2025-03-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1061000000,"cost_of_revenue":28000000,"opex_sga":93000000,"operating_income":521000000,"other_income":1000000,"pretax_income":289000000,"income_tax":5000000,"net_income":-464000000,"eps_diluted":-1.07,"shares_diluted":436000000},"balance":{"cash_and_equivalents":60000000,"total_current_assets":1085000000,"total_assets":31760000000,"total_current_liabilities":2950000000,"total_liabilities":33013000000,"shares_outstanding":435458808.0},"cashflow":{"cfo":641000000,"capex":40000000,"buybacks":21000000,"dividends":690000000,"depreciation_amortization":177000000,"fcf":601000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-09","balance.shares_outstanding":"2025-05-09","balance.total_assets":"2025-05-09","balance.total_current_assets":"2025-05-09","balance.total_current_liabilities":"2025-05-09","balance.total_liabilities":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1060000000,"cost_of_revenue":27000000,"opex_sga":99000000,"operating_income":506000000,"other_income":2000000,"pretax_income":269000000,"income_tax":4000000,"net_income":291000000,"eps_diluted":0.67,"shares_diluted":437000000},"balance":{"cash_and_equivalents":94000000,"total_current_assets":1074000000,"total_assets":31636000000,"total_current_liabilities":3803000000,"total_liabilities":33018000000,"shares_outstanding":435470061.0},"cashflow":{"cfo":832000000,"capex":40000000,"buybacks":2000000,"dividends":463000000,"depreciation_amortization":175000000,"fcf":792000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1072000000,"cost_of_revenue":30000000,"opex_sga":97000000,"operating_income":525000000,"other_income":0,"pretax_income":281000000,"income_tax":4000000,"net_income":323000000,"eps_diluted":0.74,"shares_diluted":437000000},"balance":{"cash_and_equivalents":57000000,"total_current_assets":1114000000,"total_assets":31501000000,"total_current_liabilities":4297000000,"total_liabilities":32994000000,"shares_outstanding":435479010.0},"cashflow":{"cfo":714000000,"capex":43000000,"buybacks":0,"dividends":462000000,"depreciation_amortization":167000000,"fcf":671000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1071000000,"cost_of_revenue":29000000,"opex_sga":94000000,"operating_income":523000000,"other_income":0,"pretax_income":280000000,"income_tax":3000000,"net_income":294000000},"balance":{"cash_and_equivalents":99000000,"total_current_assets":1144000000,"total_assets":31518000000,"total_current_liabilities":4479000000,"long_term_debt":24337000000,"total_liabilities":33153000000,"shares_outstanding":436070436.0},"cashflow":{"cfo":870000000,"capex":59000000,"buybacks":-46000000,"dividends":-3695000000,"depreciation_amortization":170000000,"fcf":811000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.long_term_debt":"2026-02-23","balance.shares_outstanding":"2026-02-23"},"first_filed":"2026-02-23"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1010000000,"cost_of_revenue":26000000,"opex_sga":90000000,"operating_income":465000000,"other_income":-1000000,"pretax_income":225000000,"income_tax":5000000,"net_income":151000000,"eps_diluted":0.34,"shares_diluted":437000000},"balance":{"cash_and_equivalents":55000000,"total_current_assets":1254000000,"total_assets":31391000000,"total_current_liabilities":4705000000,"total_liabilities":33311000000,"shares_outstanding":436451983.0},"cashflow":{"cfo":509000000,"capex":57000000,"buybacks":25000000,"dividends":473000000,"depreciation_amortization":172000000,"fcf":452000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1008000000,"cost_of_revenue":19000000,"opex_sga":97000000,"operating_income":470000000,"other_income":-1000000,"pretax_income":303000000,"income_tax":4000000,"net_income":94000000,"eps_diluted":0.22,"shares_diluted":434000000},"balance":{"cash_and_equivalents":1042000000,"total_current_assets":1716000000,"total_assets":21512000000,"total_current_liabilities":3290000000,"total_liabilities":24782000000,"shares_outstanding":425455439.0},"cashflow":{"cfo":531000000,"capex":59000000,"buybacks":992000000,"dividends":459000000,"depreciation_amortization":171000000,"fcf":472000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}