{"symbol":"CAH","cik":721371,"issuer_id":"sec-cik:0000721371","security_id":"sec-cik:0000721371:cah","entity_name":"Cardinal Health, Inc.","fiscal_year_end_month":6,"fiscal_note":"Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2009","item":"other_income","qsum_over_fy":1.4924},{"section":"income","fiscal_year":"FY2018","item":"operating_income","qsum_over_fy":4.3333},{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":1.6076}],"quarantined":[]},"generated_at":"2026-10-06T15:26:45.237350+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-06-30","income":{"revenue":87408200000,"gross_profit":3777100000,"opex_sga":2340600000,"operating_income":1392400000,"other_income":38800000,"pretax_income":1295100000,"income_tax":447900000,"net_income":1300600000,"shares_diluted":364000000},"balance":{"cash_and_equivalents":808800000,"stockholders_equity":7747500000},"cashflow":{"cfo":1541700000,"buybacks":1181600000,"dividends":173100000,"depreciation_amortization":220000000},"derived":[],"adjusted":[],"filed":"2010-09-02","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-26","balance.stockholders_equity":"2011-08-26"},"first_filed":"2009-11-09"},{"label":"FY2009","end":"2009-06-30","income":{"revenue":95991500000,"gross_profit":3747500000,"opex_sga":2333500000,"operating_income":1287400000,"other_income":-13200000,"pretax_income":1159800000,"income_tax":401600000,"net_income":1151600000,"eps_diluted":3.18,"shares_diluted":361500000},"balance":{"cash_and_equivalents":1221000000,"total_current_assets":20981700000,"total_assets":25118800000,"total_current_liabilities":12275200000,"long_term_debt":3637800000,"stockholders_equity":8725000000},"cashflow":{"cfo":1423900000,"capex":421200000,"buybacks":0,"dividends":200400000,"depreciation_amortization":225800000,"fcf":1002700000},"derived":[],"adjusted":[],"filed":"2011-08-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-22","balance.long_term_debt":"2010-09-02","balance.stockholders_equity":"2012-08-22","balance.total_assets":"2010-09-02","balance.total_current_assets":"2010-09-02","balance.total_current_liabilities":"2010-09-02"},"first_filed":"2009-11-09"},{"label":"FY2010","end":"2010-06-30","income":{"revenue":98503000000,"gross_profit":3781000000,"opex_sga":2397000000,"operating_income":1307000000,"other_income":13000000,"pretax_income":1212000000,"income_tax":625000000,"net_income":642000000,"eps_diluted":1.77,"shares_diluted":361000000},"balance":{"cash_and_equivalents":2755000000,"total_current_assets":14918900000,"total_assets":19990000000,"total_current_liabilities":11537600000,"long_term_debt":2129300000,"stockholders_equity":5276000000},"cashflow":{"cfo":2134000000,"capex":260000000,"buybacks":230000000,"dividends":253000000,"depreciation_amortization":254000000,"fcf":1874000000},"derived":[],"adjusted":[],"filed":"2012-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-20","balance.long_term_debt":"2011-08-26","balance.stockholders_equity":"2013-08-20","balance.total_current_assets":"2011-08-26","balance.total_current_liabilities":"2011-08-26"},"first_filed":"2010-09-02"},{"label":"FY2011","end":"2011-06-30","income":{"revenue":102644000000,"gross_profit":4162000000,"opex_sga":2528000000,"operating_income":1514000000,"other_income":22000000,"pretax_income":1518000000,"income_tax":552000000,"net_income":959000000,"eps_diluted":2.72,"shares_diluted":353000000},"balance":{"cash_and_equivalents":1929000000,"total_current_assets":16316000000,"total_assets":22846000000,"total_current_liabilities":13370000000,"long_term_debt":2502000000,"stockholders_equity":5849000000,"shares_outstanding":344598202.0},"cashflow":{"cfo":1395000000,"capex":291000000,"buybacks":270000000,"dividends":274000000,"depreciation_amortization":313000000,"fcf":1104000000},"derived":[],"adjusted":[],"filed":"2013-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-13","balance.long_term_debt":"2011-08-26","balance.shares_outstanding":"2011-08-26","balance.stockholders_equity":"2014-08-13","balance.total_current_assets":"2012-08-22","balance.total_current_liabilities":"2012-08-22"},"first_filed":"2011-08-26"},{"label":"FY2012","end":"2012-06-30","income":{"revenue":107552000000,"gross_profit":4541000000,"opex_sga":2677000000,"operating_income":1792000000,"other_income":1000000,"pretax_income":1698000000,"income_tax":628000000,"net_income":1069000000,"eps_diluted":3.06,"shares_diluted":349000000},"balance":{"cash_and_equivalents":2274000000,"total_current_assets":17510000000,"total_assets":24260000000,"total_current_liabilities":14174000000,"stockholders_equity":6244000000,"shares_outstanding":341083853.0},"cashflow":{"cfo":1176000000,"capex":260000000,"buybacks":450000000,"dividends":300000000,"depreciation_amortization":325000000,"fcf":916000000},"derived":[],"adjusted":[],"filed":"2014-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-13","balance.shares_outstanding":"2012-08-22","balance.stockholders_equity":"2015-08-13","balance.total_current_assets":"2013-08-20","balance.total_current_liabilities":"2013-08-20"},"first_filed":"2012-08-22"},{"label":"FY2013","end":"2013-06-30","income":{"revenue":101093000000,"gross_profit":4921000000,"opex_sga":2875000000,"operating_income":996000000,"other_income":15000000,"pretax_income":888000000,"income_tax":553000000,"net_income":334000000,"eps_diluted":0.97,"shares_diluted":344000000},"balance":{"cash_and_equivalents":1901000000,"total_current_assets":17770000000,"total_assets":25819000000,"total_current_liabilities":14590000000,"stockholders_equity":5975000000,"shares_outstanding":339461413.0},"cashflow":{"cfo":1727000000,"capex":195000000,"buybacks":450000000,"dividends":353000000,"depreciation_amortization":397000000,"fcf":1532000000},"derived":[],"adjusted":[],"filed":"2015-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-12","balance.shares_outstanding":"2013-08-20","balance.total_current_assets":"2014-08-13","balance.total_current_liabilities":"2014-08-13"},"first_filed":"2013-08-20"},{"label":"FY2014","end":"2014-06-30","income":{"revenue":91084000000,"gross_profit":5161000000,"opex_sga":3028000000,"operating_income":1885000000,"other_income":46000000,"pretax_income":1798000000,"income_tax":635000000,"net_income":1166000000,"eps_diluted":3.38,"shares_diluted":345000000},"balance":{"cash_and_equivalents":2865000000,"total_current_assets":17939000000,"total_assets":26033000000,"total_current_liabilities":15115000000,"stockholders_equity":6401000000,"shares_outstanding":336654178.0},"cashflow":{"cfo":2524000000,"capex":249000000,"buybacks":673000000,"dividends":415000000,"depreciation_amortization":459000000,"fcf":2275000000},"derived":[],"adjusted":[],"filed":"2016-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-10","balance.shares_outstanding":"2014-08-13","balance.stockholders_equity":"2015-08-13","balance.total_current_assets":"2015-08-13","balance.total_current_liabilities":"2015-08-13"},"first_filed":"2014-08-13"},{"label":"FY2015","end":"2015-06-30","income":{"revenue":102531000000,"gross_profit":5712000000,"opex_sga":3240000000,"operating_income":2161000000,"other_income":7000000,"pretax_income":1967000000,"income_tax":755000000,"net_income":1215000000,"eps_diluted":3.62,"shares_diluted":335000000},"balance":{"cash_and_equivalents":4616000000,"total_current_assets":21752000000,"total_assets":30142000000,"total_current_liabilities":17243000000,"stockholders_equity":6256000000,"shares_outstanding":327359492.0},"cashflow":{"cfo":2540000000,"capex":300000000,"buybacks":1036000000,"dividends":460000000,"depreciation_amortization":451000000,"fcf":2240000000},"derived":[],"adjusted":[],"filed":"2017-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-22","balance.shares_outstanding":"2015-08-13","balance.stockholders_equity":"2016-08-12","balance.total_current_assets":"2016-08-12","balance.total_current_liabilities":"2016-08-12"},"first_filed":"2015-08-13"},{"label":"FY2016","end":"2016-06-30","income":{"revenue":121546000000,"cost_of_revenue":115003000000,"gross_profit":6543000000,"opex_sga":3648000000,"operating_income":2459000000,"other_income":-5000000,"pretax_income":2276000000,"income_tax":845000000,"net_income":1427000000,"eps_diluted":4.32,"shares_diluted":330000000},"balance":{"cash_and_equivalents":2356000000,"total_current_assets":21956000000,"total_assets":34122000000,"total_current_liabilities":19701000000,"stockholders_equity":6554000000,"shares_outstanding":318588961.0},"cashflow":{"cfo":2971000000,"capex":465000000,"buybacks":651000000,"dividends":512000000,"depreciation_amortization":641000000,"fcf":2506000000},"derived":[],"adjusted":[],"filed":"2018-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-20","balance.shares_outstanding":"2016-08-12","balance.stockholders_equity":"2017-08-10","balance.total_current_assets":"2017-08-10","balance.total_current_liabilities":"2017-08-10"},"first_filed":"2016-08-12"},{"label":"FY2017","end":"2017-06-30","income":{"revenue":129976000000,"cost_of_revenue":123432000000,"gross_profit":6544000000,"opex_sga":3775000000,"operating_income":2120000000,"other_income":5000000,"pretax_income":1924000000,"income_tax":630000000,"net_income":1288000000,"eps_diluted":4.03,"shares_diluted":320000000},"balance":{"cash_and_equivalents":6879000000,"total_current_assets":28345000000,"total_assets":40112000000,"total_current_liabilities":21221000000,"stockholders_equity":6808000000,"shares_outstanding":316453664.0},"cashflow":{"cfo":1184000000,"capex":387000000,"buybacks":600000000,"dividends":577000000,"depreciation_amortization":717000000,"fcf":797000000},"derived":[],"adjusted":[],"filed":"2019-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-13","balance.shares_outstanding":"2017-08-10","balance.stockholders_equity":"2018-08-22","balance.total_current_assets":"2018-08-22","balance.total_current_liabilities":"2018-08-22"},"first_filed":"2017-08-10"},{"label":"FY2018","end":"2018-06-30","income":{"revenue":136809000000,"cost_of_revenue":129628000000,"gross_profit":7181000000,"opex_sga":4596000000,"operating_income":126000000,"other_income":-23000000,"pretax_income":-228000000,"income_tax":-487000000,"net_income":256000000,"eps_diluted":0.81,"shares_diluted":315000000},"balance":{"cash_and_equivalents":1763000000,"total_current_assets":24553000000,"total_assets":39951000000,"total_current_liabilities":22893000000,"stockholders_equity":6059000000,"shares_outstanding":308828810.0},"cashflow":{"cfo":2768000000,"capex":384000000,"buybacks":550000000,"dividends":581000000,"depreciation_amortization":1032000000,"fcf":2384000000},"derived":[],"adjusted":[],"filed":"2020-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-16","balance.shares_outstanding":"2018-08-22","balance.stockholders_equity":"2019-08-20","balance.total_current_assets":"2019-08-20","balance.total_current_liabilities":"2019-08-20"},"first_filed":"2018-08-22"},{"label":"FY2019","end":"2019-06-30","income":{"revenue":145534000000,"cost_of_revenue":138700000000,"gross_profit":6834000000,"opex_sga":4480000000,"operating_income":2060000000,"other_income":-15000000,"pretax_income":1751000000,"income_tax":386000000,"net_income":1363000000,"eps_diluted":4.53,"shares_diluted":301000000},"balance":{"cash_and_equivalents":2531000000,"total_current_assets":25747000000,"total_assets":40963000000,"total_current_liabilities":24109000000,"stockholders_equity":6328000000,"shares_outstanding":298133678.0},"cashflow":{"cfo":2722000000,"capex":328000000,"buybacks":600000000,"dividends":577000000,"depreciation_amortization":1000000000,"fcf":2394000000},"derived":[],"adjusted":[],"filed":"2021-08-16","filed_exceptions":{"balance.shares_outstanding":"2019-08-20","balance.stockholders_equity":"2020-08-13","balance.total_current_assets":"2020-08-13","balance.total_current_liabilities":"2020-08-13"},"first_filed":"2019-08-20"},{"label":"FY2020","end":"2020-06-30","income":{"revenue":152922000000,"cost_of_revenue":146054000000,"gross_profit":6868000000,"opex_sga":4572000000,"operating_income":-4098000000,"other_income":1000000,"pretax_income":-3772000000,"income_tax":-79000000,"net_income":-3696000000,"eps_diluted":-12.61,"shares_diluted":293000000},"balance":{"cash_and_equivalents":2771000000,"total_current_assets":25940000000,"total_assets":40766000000,"total_current_liabilities":23615000000,"stockholders_equity":1789000000,"shares_outstanding":292444079.0},"cashflow":{"cfo":1960000000,"capex":375000000,"buybacks":350000000,"dividends":569000000,"depreciation_amortization":913000000,"fcf":1585000000},"derived":[],"adjusted":[],"filed":"2022-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-03","balance.shares_outstanding":"2020-08-13","balance.stockholders_equity":"2021-08-16","balance.total_current_assets":"2021-08-16","balance.total_current_liabilities":"2021-08-16"},"first_filed":"2020-08-13"},{"label":"FY2021","end":"2021-06-30","income":{"revenue":162467000000,"cost_of_revenue":155689000000,"gross_profit":6778000000,"opex_sga":4533000000,"operating_income":472000000,"other_income":47000000,"pretax_income":323000000,"income_tax":-289000000,"net_income":611000000,"eps_diluted":2.08,"shares_diluted":294000000},"balance":{"cash_and_equivalents":3407000000,"total_current_assets":31048000000,"total_assets":44453000000,"total_current_liabilities":27624000000,"stockholders_equity":1791000000,"shares_outstanding":290441408.0},"cashflow":{"cfo":2429000000,"capex":400000000,"buybacks":200000000,"dividends":573000000,"depreciation_amortization":783000000,"fcf":2029000000},"derived":[],"adjusted":[],"filed":"2023-08-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-11","balance.shares_outstanding":"2021-08-16","balance.stockholders_equity":"2022-08-11","balance.total_current_assets":"2022-08-11","balance.total_current_liabilities":"2022-08-11"},"first_filed":"2021-08-16"},{"label":"FY2022","end":"2022-06-30","income":{"revenue":181326000000,"cost_of_revenue":174842000000,"gross_profit":6484000000,"opex_sga":4512000000,"operating_income":-607000000,"other_income":-22000000,"pretax_income":-784000000,"income_tax":153000000,"net_income":-938000000,"eps_diluted":-3.37,"shares_diluted":279000000},"balance":{"cash_and_equivalents":4717000000,"total_current_assets":32935000000,"total_assets":43878000000,"total_current_liabilities":30550000000,"stockholders_equity":-709000000,"shares_outstanding":272512364.0},"cashflow":{"cfo":3175000000,"capex":387000000,"buybacks":1000000000,"dividends":559000000,"depreciation_amortization":692000000,"fcf":2788000000},"derived":[],"adjusted":[],"filed":"2024-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-15","balance.shares_outstanding":"2022-08-11","balance.stockholders_equity":"2023-08-15","balance.total_assets":"2023-08-15","balance.total_current_assets":"2023-08-15","balance.total_current_liabilities":"2023-08-15"},"first_filed":"2022-08-11"},{"label":"FY2023","end":"2023-06-30","income":{"revenue":204979000000,"cost_of_revenue":198105000000,"gross_profit":6874000000,"opex_sga":4800000000,"operating_income":752000000,"other_income":-5000000,"pretax_income":663000000,"income_tax":332000000,"net_income":330000000,"eps_diluted":1.26,"shares_diluted":262000000},"balance":{"cash_and_equivalents":4076000000,"total_current_assets":33737000000,"total_assets":43349000000,"total_current_liabilities":33740000000,"stockholders_equity":-2958000000,"shares_outstanding":250681620.0},"cashflow":{"cfo":2844000000,"capex":481000000,"buybacks":2000000000,"dividends":525000000,"depreciation_amortization":692000000,"fcf":2363000000},"derived":[],"adjusted":[],"filed":"2025-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-14","balance.shares_outstanding":"2023-08-15","balance.stockholders_equity":"2024-08-14","balance.total_assets":"2024-08-14","balance.total_current_assets":"2024-08-14","balance.total_current_liabilities":"2024-08-14"},"first_filed":"2023-08-15"},{"label":"FY2024","end":"2024-06-30","income":{"revenue":226827000000,"cost_of_revenue":219413000000,"gross_profit":7414000000,"opex_sga":5000000000,"operating_income":1243000000,"other_income":9000000,"pretax_income":1201000000,"income_tax":348000000,"net_income":852000000,"eps_diluted":3.45,"shares_diluted":247000000},"balance":{"cash_and_equivalents":5133000000,"short_term_investments":200000000,"total_current_assets":34884000000,"total_assets":45121000000,"total_current_liabilities":35640000000,"stockholders_equity":-3213000000,"shares_outstanding":243845343.0},"cashflow":{"cfo":3762000000,"capex":511000000,"buybacks":750000000,"dividends":499000000,"depreciation_amortization":710000000,"fcf":3251000000},"derived":[],"adjusted":[],"filed":"2026-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-12","balance.shares_outstanding":"2024-08-14","balance.short_term_investments":"2024-08-14","balance.stockholders_equity":"2025-08-12","balance.total_assets":"2025-08-12","balance.total_current_assets":"2025-08-12","balance.total_current_liabilities":"2025-08-12"},"first_filed":"2024-08-14"},{"label":"FY2025","end":"2025-06-30","income":{"revenue":222578000000,"cost_of_revenue":214410000000,"gross_profit":8168000000,"opex_sga":5382000000,"operating_income":2275000000,"other_income":41000000,"pretax_income":2101000000,"income_tax":532000000,"net_income":1561000000,"eps_diluted":6.45,"shares_diluted":242000000},"balance":{"cash_and_equivalents":3874000000,"total_current_assets":36373000000,"total_assets":53122000000,"total_current_liabilities":38897000000,"stockholders_equity":-2781000000,"shares_outstanding":238793647.0},"cashflow":{"cfo":2397000000,"capex":547000000,"buybacks":765000000,"dividends":494000000,"depreciation_amortization":790000000,"fcf":1850000000},"derived":[],"adjusted":[],"filed":"2026-08-11","filed_exceptions":{"balance.shares_outstanding":"2025-08-12"},"first_filed":"2025-08-12"},{"label":"FY2026","end":"2026-06-30","income":{"revenue":254248000000,"cost_of_revenue":244474000000,"gross_profit":9774000000,"opex_sga":6132000000,"operating_income":2613000000,"other_income":31000000,"pretax_income":2174000000,"income_tax":469000000,"net_income":1714000000,"eps_diluted":7.23,"shares_diluted":237000000},"balance":{"cash_and_equivalents":4856000000,"total_current_assets":38753000000,"total_assets":57299000000,"total_current_liabilities":43904000000,"stockholders_equity":-2883000000,"shares_outstanding":232575728.0},"cashflow":{"cfo":5174000000,"capex":649000000,"buybacks":1358000000,"dividends":491000000,"depreciation_amortization":956000000,"fcf":4525000000},"derived":[],"adjusted":[],"filed":"2026-08-11","first_filed":"2026-08-11"}],"quarterly":[{"label":"Q1 FY2009","end":"2008-09-30","income":{"revenue":23437100000,"gross_profit":901200000,"opex_sga":590300000,"operating_income":286600000,"other_income":-2500000,"pretax_income":254800000,"income_tax":82600000,"net_income":249100000,"eps_diluted":0.48,"shares_diluted":361100000},"balance":{"cash_and_equivalents":387400000},"cashflow":{"cfo":-155200000,"capex":57400000,"dividends":49700000,"depreciation_amortization":47400000,"fcf":-212600000},"derived":[],"adjusted":[],"filed":"2009-11-09","filed_exceptions":{"income.eps_diluted":"2010-09-02","income.gross_profit":"2010-09-02","income.net_income":"2010-09-02","income.opex_sga":"2010-09-02","income.revenue":"2010-09-02"},"first_filed":"2009-11-09"},{"label":"Q2 FY2009","end":"2008-12-31","income":{"revenue":24117800000,"gross_profit":915100000,"opex_sga":578500000,"operating_income":313100000,"other_income":-19700000,"pretax_income":271200000,"income_tax":102200000,"net_income":316500000,"eps_diluted":0.47,"shares_diluted":360300000},"balance":{"cash_and_equivalents":582600000},"cashflow":{"cfo":366400000,"capex":73100000,"dividends":50300000,"depreciation_amortization":68700000,"fcf":293300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2010-02-05","filed_exceptions":{"income.eps_diluted":"2010-09-02","income.gross_profit":"2010-09-02","income.net_income":"2010-09-02","income.opex_sga":"2010-09-02","income.revenue":"2010-09-02"},"first_filed":"2010-02-05"},{"label":"Q3 FY2009","end":"2009-03-31","income":{"revenue":24089300000,"gross_profit":986900000,"opex_sga":573000000,"operating_income":380900000,"other_income":-6500000,"pretax_income":344100000,"income_tax":129000000,"net_income":312900000,"eps_diluted":0.6,"shares_diluted":360900000},"balance":{"cash_and_equivalents":971800000},"cashflow":{"cfo":617700000,"capex":61100000,"buybacks":0,"dividends":50100000,"depreciation_amortization":52700000,"fcf":556600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-05-06","filed_exceptions":{"income.eps_diluted":"2010-09-02","income.gross_profit":"2010-09-02","income.net_income":"2010-09-02","income.opex_sga":"2010-09-02","income.revenue":"2010-09-02"},"first_filed":"2010-05-06"},{"label":"Q4 FY2009","end":"2009-06-30","income":{"revenue":24347300000,"gross_profit":944300000,"opex_sga":591700000,"operating_income":306700000,"other_income":15500000,"pretax_income":289700000,"income_tax":87700000,"net_income":273200000,"eps_diluted":0.56},"balance":{"cash_and_equivalents":1221000000,"total_current_assets":20981700000,"total_assets":25118800000,"total_current_liabilities":12275200000,"long_term_debt":3637800000,"stockholders_equity":8725000000},"cashflow":{"cfo":595000000,"capex":229600000,"buybacks":0,"dividends":50300000,"depreciation_amortization":57000000,"fcf":365400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2010-09-02","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-22","balance.stockholders_equity":"2012-08-22"},"first_filed":"2009-11-09"},{"label":"Q1 FY2010","end":"2009-09-30","income":{"revenue":24780700000,"gross_profit":908800000,"opex_sga":586100000,"operating_income":239900000,"other_income":8900000,"pretax_income":175000000,"income_tax":236800000,"net_income":-38200000,"eps_diluted":-0.17,"shares_diluted":359100000},"balance":{"cash_and_equivalents":1584800000,"total_current_assets":15089000000,"total_assets":20434700000,"total_current_liabilities":12146700000,"stockholders_equity":4941200000,"shares_outstanding":362696508.0},"cashflow":{"cfo":406000000,"capex":37000000,"buybacks":0,"dividends":64200000,"depreciation_amortization":66300000,"fcf":369000000},"derived":[],"adjusted":[],"filed":"2010-11-08","filed_exceptions":{"balance.shares_outstanding":"2009-11-09","balance.stockholders_equity":"2009-11-09","balance.total_assets":"2009-11-09","balance.total_current_assets":"2009-11-09","balance.total_current_liabilities":"2009-11-09","income.eps_diluted":"2011-08-26","income.gross_profit":"2011-08-26","income.net_income":"2011-08-26","income.opex_sga":"2011-08-26","income.revenue":"2011-08-26"},"first_filed":"2009-11-09"},{"label":"Q2 FY2010","end":"2009-12-31","income":{"revenue":24919700000,"gross_profit":957700000,"opex_sga":605200000,"operating_income":366800000,"other_income":5600000,"pretax_income":365000000,"income_tax":134800000,"net_income":234500000,"eps_diluted":0.64,"shares_diluted":361000000},"balance":{"cash_and_equivalents":1746800000,"total_current_assets":15458300000,"total_assets":20821500000,"total_current_liabilities":12203000000,"stockholders_equity":5226100000,"shares_outstanding":361459464.0},"cashflow":{"cfo":524600000,"capex":42900000,"buybacks":50000000,"dividends":63000000,"depreciation_amortization":59500000,"fcf":481700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-02-08","filed_exceptions":{"balance.shares_outstanding":"2010-02-05","balance.stockholders_equity":"2010-02-05","balance.total_assets":"2010-02-05","balance.total_current_assets":"2010-02-05","balance.total_current_liabilities":"2010-02-05","income.eps_diluted":"2011-08-26","income.gross_profit":"2011-08-26","income.net_income":"2011-08-26","income.opex_sga":"2011-08-26","income.revenue":"2011-08-26"},"first_filed":"2010-02-05"},{"label":"Q3 FY2010","end":"2010-03-31","income":{"revenue":24342800000,"gross_profit":1010100000,"opex_sga":628600000,"operating_income":366300000,"other_income":1400000,"pretax_income":363200000,"income_tax":138400000,"net_income":222400000,"eps_diluted":0.62,"shares_diluted":361800000},"balance":{"cash_and_equivalents":2638800000,"total_current_assets":16077300000,"total_assets":21270200000,"total_current_liabilities":12747400000,"stockholders_equity":5360900000,"shares_outstanding":362071984.0},"cashflow":{"cfo":879300000,"capex":61900000,"buybacks":0,"dividends":63000000,"depreciation_amortization":68600000,"fcf":817400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.shares_outstanding":"2010-05-06","balance.stockholders_equity":"2010-05-06","balance.total_assets":"2010-05-06","balance.total_current_assets":"2010-05-06","balance.total_current_liabilities":"2010-05-06","income.eps_diluted":"2011-08-26","income.gross_profit":"2011-08-26","income.net_income":"2011-08-26","income.opex_sga":"2011-08-26","income.revenue":"2011-08-26"},"first_filed":"2010-05-06"},{"label":"Q4 FY2010","end":"2010-06-30","income":{"revenue":24459600000,"gross_profit":904100000,"opex_sga":588200000,"operating_income":334000000,"other_income":-2700000,"pretax_income":308800000,"income_tax":115000000,"net_income":223500000,"eps_diluted":0.54},"balance":{"cash_and_equivalents":2755000000,"total_current_assets":14918900000,"total_assets":19990000000,"total_current_liabilities":11537600000,"long_term_debt":2129300000,"stockholders_equity":5276000000},"cashflow":{"cfo":324100000,"capex":118200000,"buybacks":180000000,"dividends":62800000,"depreciation_amortization":59600000,"fcf":205900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-08-26","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-20","balance.stockholders_equity":"2013-08-20","balance.total_assets":"2012-08-22"},"first_filed":"2010-09-02"},{"label":"Q1 FY2011","end":"2010-09-30","income":{"revenue":24438000000,"gross_profit":962000000,"opex_sga":581000000,"operating_income":363900000,"other_income":7500000,"pretax_income":424200000,"income_tax":129800000,"net_income":295000000,"eps_diluted":0.84,"shares_diluted":351900000},"balance":{"cash_and_equivalents":2712200000,"total_current_assets":15918200000,"total_assets":20972500000,"total_current_liabilities":12451600000,"stockholders_equity":5239000000,"shares_outstanding":348960244.0},"cashflow":{"cfo":217000000,"capex":61900000,"buybacks":269800000,"dividends":70300000,"depreciation_amortization":68500000,"fcf":155100000},"derived":[],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.shares_outstanding":"2010-11-08","balance.stockholders_equity":"2010-11-08","balance.total_assets":"2010-11-08","balance.total_current_assets":"2010-11-08","balance.total_current_liabilities":"2010-11-08","income.gross_profit":"2012-08-22","income.net_income":"2012-08-22","income.opex_sga":"2012-08-22","income.revenue":"2012-08-22"},"first_filed":"2010-11-08"},{"label":"Q2 FY2011","end":"2010-12-31","income":{"revenue":25371800000,"gross_profit":994200000,"opex_sga":606700000,"operating_income":343900000,"other_income":5800000,"pretax_income":327800000,"income_tax":112800000,"net_income":215400000,"eps_diluted":0.61,"shares_diluted":350700000},"balance":{"cash_and_equivalents":1348000000,"total_current_assets":16277000000,"total_assets":22849700000,"total_current_liabilities":13631100000,"long_term_debt":2670100000,"stockholders_equity":5421400000,"shares_outstanding":349750090.0},"cashflow":{"cfo":143800000,"capex":61400000,"buybacks":0,"dividends":67700000,"depreciation_amortization":73200000,"fcf":82400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-02-07","filed_exceptions":{"balance.long_term_debt":"2011-02-08","balance.shares_outstanding":"2011-02-08","balance.stockholders_equity":"2011-02-08","balance.total_assets":"2011-02-08","balance.total_current_assets":"2011-02-08","balance.total_current_liabilities":"2011-02-08","income.gross_profit":"2012-08-22","income.net_income":"2012-08-22","income.opex_sga":"2012-08-22","income.revenue":"2012-08-22"},"first_filed":"2011-02-08"},{"label":"Q3 FY2011","end":"2011-03-31","income":{"revenue":26071000000,"gross_profit":1162000000,"opex_sga":670000000,"operating_income":447300000,"other_income":6200000,"pretax_income":425100000,"income_tax":175600000,"net_income":246000000,"eps_diluted":0.7,"shares_diluted":352900000},"balance":{"cash_and_equivalents":1961800000,"total_current_assets":16685400000,"total_assets":23196800000,"total_current_liabilities":13761100000,"long_term_debt":2475800000,"stockholders_equity":5656800000,"shares_outstanding":350586487.0},"cashflow":{"cfo":914000000,"capex":59800000,"buybacks":0,"dividends":67900000,"depreciation_amortization":97500000,"fcf":854200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-05-08","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","income.gross_profit":"2012-08-22","income.net_income":"2012-08-22","income.opex_sga":"2012-08-22","income.revenue":"2012-08-22"},"first_filed":"2011-05-06"},{"label":"Q4 FY2011","end":"2011-06-30","income":{"revenue":26764000000,"gross_profit":1044000000,"opex_sga":671000000,"operating_income":358900000,"other_income":2600000,"pretax_income":341000000,"income_tax":133800000,"net_income":203000000,"eps_diluted":0.58},"balance":{"cash_and_equivalents":1929000000,"total_current_assets":16316000000,"total_assets":22846000000,"total_current_liabilities":13370000000,"long_term_debt":2502000000,"stockholders_equity":5849000000,"shares_outstanding":344598202.0},"cashflow":{"cfo":120200000,"capex":107900000,"buybacks":200000,"dividends":68100000,"depreciation_amortization":73800000,"fcf":12300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-13","balance.long_term_debt":"2011-08-26","balance.shares_outstanding":"2011-08-26","balance.stockholders_equity":"2014-08-13","balance.total_assets":"2013-08-20","income.eps_diluted":"2011-08-26"},"first_filed":"2011-08-26"},{"label":"Q1 FY2012","end":"2011-09-30","income":{"revenue":26792000000,"gross_profit":1084000000,"opex_sga":644000000,"operating_income":412000000,"other_income":-4000000,"pretax_income":385000000,"income_tax":148000000,"net_income":237000000,"eps_diluted":0.68,"shares_diluted":349000000},"balance":{"cash_and_equivalents":2011000000,"total_current_assets":16723200000,"total_assets":23183000000,"total_current_liabilities":13796600000,"stockholders_equity":5713900000,"shares_outstanding":345505982.0},"cashflow":{"cfo":504000000,"capex":45000000,"buybacks":300000000,"dividends":77000000,"depreciation_amortization":78000000,"fcf":459000000},"derived":[],"adjusted":[],"filed":"2012-11-09","filed_exceptions":{"balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","income.gross_profit":"2013-08-20","income.net_income":"2013-08-20","income.opex_sga":"2013-08-20","income.revenue":"2013-08-20"},"first_filed":"2011-11-04"},{"label":"Q2 FY2012","end":"2011-12-31","income":{"revenue":27078000000,"gross_profit":1114000000,"opex_sga":640000000,"operating_income":449000000,"other_income":0,"pretax_income":426000000,"income_tax":162000000,"net_income":262000000,"eps_diluted":0.75,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1798000000,"total_current_assets":17779100000,"total_assets":24263200000,"total_current_liabilities":14623700000,"stockholders_equity":5927700000,"shares_outstanding":345684925.0},"cashflow":{"cfo":-114000000,"capex":56000000,"buybacks":0,"dividends":75000000,"depreciation_amortization":78000000,"fcf":-170000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-02-06","filed_exceptions":{"balance.shares_outstanding":"2012-02-07","balance.stockholders_equity":"2012-02-07","balance.total_assets":"2012-02-07","balance.total_current_assets":"2012-02-07","balance.total_current_liabilities":"2012-02-07","income.gross_profit":"2013-08-20","income.net_income":"2013-08-20","income.opex_sga":"2013-08-20","income.revenue":"2013-08-20"},"first_filed":"2012-02-07"},{"label":"Q3 FY2012","end":"2012-03-31","income":{"revenue":26918000000,"gross_profit":1207000000,"opex_sga":683000000,"operating_income":527000000,"other_income":7000000,"pretax_income":510000000,"income_tax":178000000,"net_income":333000000,"eps_diluted":0.95,"shares_diluted":349000000},"balance":{"cash_and_equivalents":2410000000,"total_current_assets":18070200000,"total_assets":24642100000,"total_current_liabilities":14846100000,"stockholders_equity":6240100000,"shares_outstanding":346075855.0},"cashflow":{"cfo":893000000,"capex":57000000,"buybacks":0,"dividends":74000000,"depreciation_amortization":83000000,"fcf":836000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.shares_outstanding":"2012-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_current_assets":"2012-05-08","balance.total_current_liabilities":"2012-05-08","income.gross_profit":"2013-08-20","income.net_income":"2013-08-20","income.opex_sga":"2013-08-20","income.revenue":"2013-08-20"},"first_filed":"2012-05-08"},{"label":"Q4 FY2012","end":"2012-06-30","income":{"revenue":26764000000,"gross_profit":1136000000,"opex_sga":712000000,"operating_income":404000000,"other_income":-2000000,"pretax_income":377000000,"income_tax":141000000,"net_income":236000000},"balance":{"cash_and_equivalents":2274000000,"total_current_assets":17510000000,"total_assets":24260000000,"total_current_liabilities":14174000000,"stockholders_equity":6244000000,"shares_outstanding":341083853.0},"cashflow":{"cfo":-107000000,"capex":102000000,"buybacks":150000000,"dividends":74000000,"depreciation_amortization":86000000,"fcf":-209000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-13","balance.shares_outstanding":"2012-08-22","balance.stockholders_equity":"2015-08-13","balance.total_assets":"2014-08-13"},"first_filed":"2012-08-22"},{"label":"Q1 FY2013","end":"2012-09-30","income":{"revenue":25889000000,"gross_profit":1159000000,"opex_sga":690000000,"operating_income":457000000,"other_income":8000000,"pretax_income":439000000,"income_tax":167000000,"net_income":271000000,"eps_diluted":0.79,"shares_diluted":344000000},"balance":{"cash_and_equivalents":2440000000,"total_current_assets":18007000000,"total_assets":24820000000,"total_current_liabilities":14669000000,"stockholders_equity":6281000000,"shares_outstanding":339778149.0},"cashflow":{"cfo":568000000,"capex":26000000,"buybacks":200000000,"dividends":84000000,"depreciation_amortization":88000000,"fcf":542000000},"derived":[],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.shares_outstanding":"2012-11-09","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09","income.gross_profit":"2014-08-13","income.net_income":"2014-08-13","income.opex_sga":"2014-08-13","income.revenue":"2014-08-13"},"first_filed":"2012-11-09"},{"label":"Q2 FY2013","end":"2012-12-31","income":{"revenue":25232000000,"gross_profit":1224000000,"opex_sga":699000000,"operating_income":506000000,"other_income":4000000,"pretax_income":483000000,"income_tax":180000000,"net_income":303000000,"eps_diluted":0.88,"shares_diluted":343000000},"balance":{"cash_and_equivalents":2305000000,"total_current_assets":17861000000,"total_assets":24642000000,"total_current_liabilities":14202000000,"stockholders_equity":6542000000,"shares_outstanding":340859751.0},"cashflow":{"cfo":-130000000,"capex":36000000,"buybacks":0,"dividends":81000000,"depreciation_amortization":88000000,"fcf":-166000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-06","balance.shares_outstanding":"2013-02-06","balance.stockholders_equity":"2013-02-06","balance.total_assets":"2013-02-06","balance.total_current_assets":"2013-02-06","balance.total_current_liabilities":"2013-02-06","income.gross_profit":"2014-08-13","income.net_income":"2014-08-13","income.opex_sga":"2014-08-13","income.revenue":"2014-08-13"},"first_filed":"2013-02-06"},{"label":"Q3 FY2013","end":"2013-03-31","income":{"revenue":24552000000,"gross_profit":1291000000,"opex_sga":712000000,"operating_income":475000000,"other_income":6000000,"pretax_income":447000000,"income_tax":101000000,"net_income":345000000,"eps_diluted":1,"shares_diluted":345000000},"balance":{"cash_and_equivalents":2305000000,"total_current_assets":17927000000,"total_assets":26723000000,"total_current_liabilities":14474000000,"stockholders_equity":6830000000,"shares_outstanding":341823232.0},"cashflow":{"cfo":989000000,"capex":41000000,"buybacks":0,"dividends":93000000,"depreciation_amortization":99000000,"fcf":948000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","income.gross_profit":"2014-08-13","income.net_income":"2014-08-13","income.opex_sga":"2014-08-13","income.revenue":"2014-08-13"},"first_filed":"2013-05-08"},{"label":"Q4 FY2013","end":"2013-06-30","income":{"revenue":25420000000,"gross_profit":1247000000,"opex_sga":775000000,"operating_income":-443000000,"other_income":-2000000,"pretax_income":-481000000,"income_tax":105000000,"net_income":-586000000},"balance":{"cash_and_equivalents":1901000000,"total_current_assets":17770000000,"total_assets":25819000000,"total_current_liabilities":14590000000,"stockholders_equity":5975000000,"shares_outstanding":339461413.0},"cashflow":{"cfo":300000000,"capex":92000000,"buybacks":250000000,"dividends":95000000,"depreciation_amortization":122000000,"fcf":208000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-12","balance.shares_outstanding":"2013-08-20","balance.stockholders_equity":"2015-08-13","balance.total_assets":"2015-08-13"},"first_filed":"2013-08-20"},{"label":"Q1 FY2014","end":"2013-09-30","income":{"revenue":24523000000,"gross_profit":1264000000,"opex_sga":732000000,"operating_income":471000000,"other_income":4000000,"pretax_income":442000000,"income_tax":102000000,"net_income":339000000,"eps_diluted":0.99,"shares_diluted":344000000},"balance":{"cash_and_equivalents":2753000000,"total_current_assets":16037000000,"total_assets":23816000000,"total_current_liabilities":12507000000,"stockholders_equity":6297000000,"shares_outstanding":341476573.0},"cashflow":{"cfo":951000000,"capex":26000000,"buybacks":50000000,"dividends":105000000,"depreciation_amortization":117000000,"fcf":925000000},"derived":[],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","income.gross_profit":"2015-08-13","income.net_income":"2015-08-13","income.opex_sga":"2015-08-13","income.revenue":"2015-08-13"},"first_filed":"2013-11-07"},{"label":"Q2 FY2014","end":"2013-12-31","income":{"revenue":22240000000,"gross_profit":1345000000,"opex_sga":766000000,"operating_income":519000000,"other_income":6000000,"pretax_income":492000000,"income_tax":217000000,"net_income":278000000,"eps_diluted":0.8,"shares_diluted":346000000},"balance":{"cash_and_equivalents":2741000000,"total_current_assets":17248000000,"total_assets":25009000000,"total_current_liabilities":13362000000,"stockholders_equity":6589000000,"shares_outstanding":342888531.0},"cashflow":{"cfo":37000000,"capex":64000000,"buybacks":0,"dividends":103000000,"depreciation_amortization":117000000,"fcf":-27000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-02-03","filed_exceptions":{"balance.shares_outstanding":"2014-02-06","balance.stockholders_equity":"2014-02-06","balance.total_assets":"2014-02-06","balance.total_current_assets":"2014-02-06","balance.total_current_liabilities":"2014-02-06","income.gross_profit":"2015-08-13","income.net_income":"2015-08-13","income.opex_sga":"2015-08-13","income.revenue":"2015-08-13"},"first_filed":"2014-02-06"},{"label":"Q3 FY2014","end":"2014-03-31","income":{"revenue":21427000000,"gross_profit":1297000000,"opex_sga":736000000,"operating_income":508000000,"other_income":33000000,"pretax_income":507000000,"income_tax":192000000,"net_income":315000000,"eps_diluted":0.91,"shares_diluted":347000000},"balance":{"cash_and_equivalents":3041000000,"total_current_assets":16936000000,"total_assets":24701000000,"total_current_liabilities":13147000000,"stockholders_equity":6532000000,"shares_outstanding":340201299.0},"cashflow":{"cfo":820000000,"capex":48000000,"buybacks":339000000,"dividends":104000000,"depreciation_amortization":110000000,"fcf":772000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-05-05","filed_exceptions":{"balance.shares_outstanding":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","income.gross_profit":"2015-08-13","income.net_income":"2015-08-13","income.opex_sga":"2015-08-13","income.revenue":"2015-08-13"},"first_filed":"2014-05-06"},{"label":"Q4 FY2014","end":"2014-06-30","income":{"revenue":22894000000,"gross_profit":1256000000,"opex_sga":795000000,"operating_income":387000000,"other_income":3000000,"pretax_income":357000000,"income_tax":123000000,"net_income":234000000},"balance":{"cash_and_equivalents":2865000000,"total_current_assets":17939000000,"total_assets":26033000000,"total_current_liabilities":15115000000,"stockholders_equity":6401000000,"shares_outstanding":336654178.0},"cashflow":{"cfo":716000000,"capex":111000000,"buybacks":284000000,"dividends":103000000,"depreciation_amortization":115000000,"fcf":605000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-10","balance.shares_outstanding":"2014-08-13","balance.total_assets":"2016-08-12"},"first_filed":"2014-08-13"},{"label":"Q1 FY2015","end":"2014-09-30","income":{"revenue":24070000000,"gross_profit":1341000000,"opex_sga":775000000,"operating_income":466000000,"other_income":3000000,"pretax_income":435000000,"income_tax":169000000,"net_income":266000000,"eps_diluted":0.78,"shares_diluted":340000000},"balance":{"cash_and_equivalents":2469000000,"total_current_assets":17538000000,"total_assets":25711000000,"total_current_liabilities":14896000000,"stockholders_equity":6256000000,"shares_outstanding":330961546.0},"cashflow":{"cfo":61000000,"capex":36000000,"buybacks":360000000,"dividends":119000000,"depreciation_amortization":108000000,"fcf":25000000},"derived":[],"adjusted":[],"filed":"2015-11-03","filed_exceptions":{"balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","income.gross_profit":"2016-08-12","income.net_income":"2016-08-12","income.opex_sga":"2016-08-12","income.revenue":"2016-08-12"},"first_filed":"2014-11-05"},{"label":"Q2 FY2015","end":"2014-12-31","income":{"revenue":25537000000,"gross_profit":1454000000,"opex_sga":815000000,"operating_income":546000000,"other_income":1000000,"pretax_income":451000000,"income_tax":162000000,"net_income":289000000,"eps_diluted":0.86,"shares_diluted":334000000},"balance":{"cash_and_equivalents":2881000000,"total_current_assets":19155000000,"total_assets":27248000000,"total_current_liabilities":16030000000,"stockholders_equity":6100000000,"shares_outstanding":330130751.0},"cashflow":{"cfo":953000000,"capex":47000000,"buybacks":326000000,"dividends":114000000,"depreciation_amortization":112000000,"fcf":906000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-02-02","filed_exceptions":{"balance.shares_outstanding":"2015-02-03","balance.stockholders_equity":"2015-02-03","balance.total_assets":"2015-02-03","balance.total_current_assets":"2015-02-03","balance.total_current_liabilities":"2015-02-03","income.gross_profit":"2016-08-12","income.net_income":"2016-08-12","income.opex_sga":"2016-08-12","income.revenue":"2016-08-12"},"first_filed":"2015-02-03"},{"label":"Q3 FY2015","end":"2015-03-31","income":{"revenue":25375000000,"gross_profit":1459000000,"opex_sga":803000000,"operating_income":591000000,"other_income":2000000,"pretax_income":558000000,"income_tax":193000000,"net_income":365000000,"eps_diluted":1.09,"shares_diluted":334000000},"balance":{"cash_and_equivalents":3183000000,"total_current_assets":19631000000,"total_assets":27888000000,"total_current_liabilities":16395000000,"stockholders_equity":6369000000,"shares_outstanding":330833516.0},"cashflow":{"cfo":658000000,"capex":56000000,"buybacks":0,"dividends":113000000,"depreciation_amortization":116000000,"fcf":602000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-05-03","filed_exceptions":{"balance.shares_outstanding":"2015-05-05","balance.stockholders_equity":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","income.gross_profit":"2016-08-12","income.net_income":"2016-08-12","income.opex_sga":"2016-08-12","income.revenue":"2016-08-12"},"first_filed":"2015-05-05"},{"label":"Q4 FY2015","end":"2015-06-30","income":{"revenue":27547000000,"gross_profit":1458000000,"opex_sga":847000000,"operating_income":558000000,"other_income":1000000,"pretax_income":523000000,"income_tax":231000000,"net_income":295000000},"balance":{"cash_and_equivalents":4616000000,"total_current_assets":21752000000,"total_assets":30142000000,"total_current_liabilities":17243000000,"stockholders_equity":6256000000,"shares_outstanding":327359492.0},"cashflow":{"cfo":868000000,"capex":161000000,"buybacks":350000000,"dividends":114000000,"depreciation_amortization":115000000,"fcf":707000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-22","balance.shares_outstanding":"2015-08-13","balance.total_assets":"2017-08-10"},"first_filed":"2015-08-13"},{"label":"Q1 FY2016","end":"2015-09-30","income":{"revenue":28055000000,"gross_profit":1579000000,"opex_sga":842000000,"operating_income":620000000,"other_income":-8000000,"pretax_income":568000000,"income_tax":184000000,"net_income":383000000,"eps_diluted":1.15,"shares_diluted":331000000},"balance":{"cash_and_equivalents":2974000000,"total_current_assets":21218000000,"total_assets":31222000000,"total_current_liabilities":17782000000,"stockholders_equity":6505000000,"shares_outstanding":328981086.0},"cashflow":{"cfo":-52000000,"capex":83000000,"buybacks":0,"dividends":131000000,"depreciation_amortization":137000000,"fcf":-135000000},"derived":[],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-11-03","balance.stockholders_equity":"2015-11-03","balance.total_assets":"2015-11-03","balance.total_current_assets":"2015-11-03","balance.total_current_liabilities":"2015-11-03","cashflow.buybacks":"2015-11-03","income.eps_diluted":"2015-11-03","income.gross_profit":"2017-08-10","income.net_income":"2017-08-10","income.opex_sga":"2017-08-10","income.revenue":"2017-08-10"},"first_filed":"2015-11-03"},{"label":"Q2 FY2016","end":"2015-12-31","income":{"revenue":31445000000,"gross_profit":1609000000,"opex_sga":922000000,"operating_income":563000000,"other_income":2000000,"pretax_income":520000000,"income_tax":194000000,"net_income":326000000,"eps_diluted":0.98,"shares_diluted":332000000},"balance":{"cash_and_equivalents":2324000000,"total_current_assets":21829000000,"total_assets":33507000000,"total_current_liabilities":18879000000,"stockholders_equity":6711000000,"shares_outstanding":329328935.0},"cashflow":{"cfo":1463000000,"capex":92000000,"buybacks":0,"dividends":128000000,"depreciation_amortization":169000000,"fcf":1371000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-02-07","filed_exceptions":{"balance.shares_outstanding":"2016-02-02","balance.stockholders_equity":"2016-02-02","balance.total_assets":"2016-02-02","balance.total_current_assets":"2016-02-02","balance.total_current_liabilities":"2016-02-02","income.eps_diluted":"2016-02-02","income.gross_profit":"2017-08-10","income.net_income":"2017-08-10","income.opex_sga":"2017-08-10","income.revenue":"2017-08-10"},"first_filed":"2016-02-02"},{"label":"Q3 FY2016","end":"2016-03-31","income":{"revenue":30662000000,"gross_profit":1689000000,"opex_sga":914000000,"operating_income":656000000,"other_income":0,"pretax_income":612000000,"income_tax":226000000,"net_income":386000000,"eps_diluted":1.17,"shares_diluted":331000000},"balance":{"cash_and_equivalents":2598000000,"total_current_assets":22291000000,"total_assets":34055000000,"total_current_liabilities":19385000000,"stockholders_equity":6713000000,"shares_outstanding":325815306.0},"cashflow":{"cfo":919000000,"capex":109000000,"buybacks":300000000,"dividends":127000000,"depreciation_amortization":159000000,"fcf":810000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-05-02","filed_exceptions":{"balance.shares_outstanding":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","income.eps_diluted":"2016-05-03","income.gross_profit":"2017-08-10","income.net_income":"2017-08-10","income.opex_sga":"2017-08-10","income.revenue":"2017-08-10"},"first_filed":"2016-05-03"},{"label":"Q4 FY2016","end":"2016-06-30","income":{"revenue":31384000000,"gross_profit":1665000000,"opex_sga":970000000,"operating_income":620000000,"other_income":0,"pretax_income":576000000,"income_tax":241000000,"net_income":333000000},"balance":{"cash_and_equivalents":2356000000,"total_current_assets":21956000000,"total_assets":34122000000,"total_current_liabilities":19701000000,"stockholders_equity":6554000000,"shares_outstanding":318588961.0},"cashflow":{"cfo":641000000,"capex":181000000,"buybacks":351000000,"dividends":126000000,"depreciation_amortization":176000000,"fcf":460000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-20","balance.shares_outstanding":"2016-08-12","balance.total_assets":"2018-08-22"},"first_filed":"2016-08-12"},{"label":"Q1 FY2017","end":"2016-09-30","income":{"revenue":32039000000,"gross_profit":1590000000,"opex_sga":920000000,"operating_income":535000000,"other_income":3000000,"pretax_income":494000000,"income_tax":184000000,"net_income":309000000,"shares_diluted":322000000},"balance":{"cash_and_equivalents":2001000000,"total_current_assets":22283000000,"total_assets":34406000000,"total_current_liabilities":20001000000,"stockholders_equity":6512000000,"shares_outstanding":320063302.0},"cashflow":{"cfo":104000000,"capex":100000000,"buybacks":250000000,"dividends":149000000,"depreciation_amortization":173000000,"fcf":4000000},"derived":[],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","income.gross_profit":"2018-08-22","income.net_income":"2018-08-22","income.opex_sga":"2018-08-22","income.revenue":"2018-08-22"},"first_filed":"2016-11-02"},{"label":"Q2 FY2017","end":"2016-12-31","income":{"revenue":33150000000,"gross_profit":1602000000,"opex_sga":910000000,"operating_income":542000000,"other_income":-7000000,"pretax_income":491000000,"income_tax":167000000,"net_income":324000000,"shares_diluted":319000000},"balance":{"cash_and_equivalents":1881000000,"total_current_assets":23153000000,"total_assets":35021000000,"total_current_liabilities":21014000000,"stockholders_equity":6323000000,"shares_outstanding":315454756.0},"cashflow":{"cfo":554000000,"capex":113000000,"buybacks":350000000,"dividends":144000000,"depreciation_amortization":166000000,"fcf":441000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-02-08","filed_exceptions":{"balance.shares_outstanding":"2017-02-07","balance.stockholders_equity":"2017-02-07","balance.total_assets":"2017-02-07","balance.total_current_assets":"2017-02-07","balance.total_current_liabilities":"2017-02-07","income.gross_profit":"2018-08-22","income.net_income":"2018-08-22","income.opex_sga":"2018-08-22","income.revenue":"2018-08-22"},"first_filed":"2017-02-07"},{"label":"Q3 FY2017","end":"2017-03-31","income":{"revenue":31821000000,"gross_profit":1728000000,"opex_sga":960000000,"operating_income":605000000,"other_income":5000000,"pretax_income":564000000,"income_tax":182000000,"net_income":381000000,"shares_diluted":318000000},"balance":{"cash_and_equivalents":1368000000,"total_current_assets":22283000000,"total_assets":34174000000,"total_current_liabilities":19796000000,"stockholders_equity":6646000000,"shares_outstanding":315882555.0},"cashflow":{"cfo":-198000000,"capex":80000000,"buybacks":0,"dividends":142000000,"depreciation_amortization":186000000,"fcf":-278000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.shares_outstanding":"2017-05-02","balance.stockholders_equity":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_current_assets":"2017-05-02","balance.total_current_liabilities":"2017-05-02","income.gross_profit":"2018-08-22","income.net_income":"2018-08-22","income.opex_sga":"2018-08-22","income.revenue":"2018-08-22"},"first_filed":"2017-05-02"},{"label":"Q4 FY2017","end":"2017-06-30","income":{"revenue":32966000000,"gross_profit":1623000000,"opex_sga":983000000,"operating_income":439000000,"other_income":3000000,"pretax_income":375000000,"income_tax":97000000,"net_income":274000000},"balance":{"cash_and_equivalents":6879000000,"total_current_assets":28345000000,"total_assets":40112000000,"total_current_liabilities":21221000000,"stockholders_equity":6808000000,"shares_outstanding":316453664.0},"cashflow":{"cfo":724000000,"capex":94000000,"buybacks":0,"dividends":142000000,"depreciation_amortization":192000000,"fcf":630000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-13","balance.shares_outstanding":"2017-08-10","balance.total_assets":"2019-08-20"},"first_filed":"2017-08-10"},{"label":"Q1 FY2018","end":"2017-09-30","income":{"revenue":32641000000,"cost_of_revenue":30969000000,"gross_profit":1672000000,"opex_sga":1062000000,"other_income":-2000000,"pretax_income":178000000,"income_tax":61000000,"net_income":115000000,"shares_diluted":318000000},"balance":{"cash_and_equivalents":1181000000,"total_current_assets":23725000000,"total_assets":41940000000,"total_current_liabilities":22407000000,"stockholders_equity":6678000000,"shares_outstanding":320063302.0},"cashflow":{"cfo":1181000000,"capex":67000000,"buybacks":150000000,"dividends":150000000,"depreciation_amortization":229000000,"fcf":1114000000},"derived":[],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","income.gross_profit":"2019-08-20","income.net_income":"2019-08-20","income.opex_sga":"2019-08-20","income.revenue":"2019-08-20"},"first_filed":"2017-11-07"},{"label":"Q2 FY2018","end":"2017-12-31","income":{"revenue":35186000000,"cost_of_revenue":33325000000,"gross_profit":1861000000,"opex_sga":1131000000,"other_income":5000000,"pretax_income":317000000,"income_tax":-736000000,"net_income":1053000000,"shares_diluted":316000000},"balance":{"cash_and_equivalents":1249000000,"total_current_assets":25188000000,"total_assets":42905000000,"total_current_liabilities":23125000000,"stockholders_equity":7599000000,"shares_outstanding":314706914.0},"cashflow":{"cfo":279000000,"capex":101000000,"buybacks":0,"dividends":146000000,"depreciation_amortization":291000000,"fcf":178000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.shares_outstanding":"2018-02-08","balance.stockholders_equity":"2018-02-08","balance.total_assets":"2018-02-08","balance.total_current_assets":"2018-02-08","balance.total_current_liabilities":"2018-02-08","income.gross_profit":"2019-08-20","income.net_income":"2019-08-20","income.opex_sga":"2019-08-20","income.revenue":"2019-08-20"},"first_filed":"2018-02-08"},{"label":"Q3 FY2018","end":"2018-03-31","income":{"revenue":33633000000,"cost_of_revenue":31720000000,"gross_profit":1913000000,"opex_sga":1132000000,"operating_income":545000000,"other_income":2000000,"pretax_income":464000000,"income_tax":209000000,"net_income":255000000,"shares_diluted":315000000},"balance":{"cash_and_equivalents":2175000000,"total_current_assets":23513000000,"total_assets":41031000000,"total_current_liabilities":21427000000,"stockholders_equity":7537000000,"shares_outstanding":310685049.0},"cashflow":{"cfo":754000000,"capex":78000000,"buybacks":300000000,"dividends":140000000,"depreciation_amortization":259000000,"fcf":676000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.operating_income"],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.shares_outstanding":"2018-05-09","balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","income.gross_profit":"2019-08-20","income.net_income":"2019-08-20","income.opex_sga":"2019-08-20","income.revenue":"2019-08-20"},"first_filed":"2018-05-09"},{"label":"Q4 FY2018","end":"2018-06-30","income":{"revenue":35349000000,"cost_of_revenue":33614000000,"gross_profit":1735000000,"opex_sga":1270000000,"operating_income":-1080000000,"other_income":-29000000,"pretax_income":-1187000000,"income_tax":-21000000,"net_income":-1166000000},"balance":{"cash_and_equivalents":1763000000,"total_current_assets":24553000000,"total_assets":39951000000,"total_current_liabilities":22893000000,"stockholders_equity":6059000000,"shares_outstanding":308828810.0},"cashflow":{"cfo":554000000,"capex":138000000,"buybacks":100000000,"dividends":145000000,"depreciation_amortization":253000000,"fcf":416000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-16","balance.shares_outstanding":"2018-08-22","balance.total_assets":"2020-08-13"},"first_filed":"2018-08-22"},{"label":"Q1 FY2019","end":"2018-09-30","income":{"revenue":35213000000,"cost_of_revenue":33546000000,"gross_profit":1667000000,"opex_sga":1155000000,"operating_income":816000000,"other_income":-3000000,"pretax_income":736000000,"income_tax":142000000,"net_income":593000000,"eps_diluted":1.94,"shares_diluted":306000000},"balance":{"cash_and_equivalents":2045000000,"total_current_assets":24445000000,"total_assets":40011000000,"total_current_liabilities":23057000000,"shares_outstanding":297941326.0},"cashflow":{"cfo":365000000,"capex":58000000,"buybacks":600000000,"dividends":150000000,"depreciation_amortization":245000000,"fcf":307000000},"derived":[],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.shares_outstanding":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","income.gross_profit":"2020-08-13","income.net_income":"2020-08-13","income.opex_sga":"2020-08-13","income.revenue":"2020-08-13"},"first_filed":"2018-11-08"},{"label":"Q2 FY2019","end":"2018-12-31","income":{"revenue":37740000000,"cost_of_revenue":36010000000,"gross_profit":1730000000,"opex_sga":1064000000,"operating_income":504000000,"other_income":-21000000,"pretax_income":407000000,"income_tax":126000000,"net_income":280000000,"shares_diluted":300000000},"balance":{"cash_and_equivalents":2182000000,"total_current_assets":25091000000,"total_assets":40462000000,"total_current_liabilities":23824000000,"shares_outstanding":298016653.0},"cashflow":{"cfo":371000000,"capex":58000000,"buybacks":0,"dividends":143000000,"depreciation_amortization":253000000,"fcf":313000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.shares_outstanding":"2019-02-07","balance.total_assets":"2019-02-07","balance.total_current_assets":"2019-02-07","balance.total_current_liabilities":"2019-02-07","income.gross_profit":"2020-08-13","income.net_income":"2020-08-13","income.opex_sga":"2020-08-13","income.revenue":"2020-08-13"},"first_filed":"2019-02-07"},{"label":"Q3 FY2019","end":"2019-03-31","income":{"revenue":35228000000,"cost_of_revenue":33464000000,"gross_profit":1764000000,"opex_sga":1097000000,"operating_income":432000000,"other_income":13000000,"pretax_income":370000000,"income_tax":74000000,"net_income":296000000,"shares_diluted":299000000},"balance":{"cash_and_equivalents":3438000000,"total_current_assets":25582000000,"total_assets":40809000000,"total_current_liabilities":23919000000,"stockholders_equity":6230000000,"shares_outstanding":298059831.0},"cashflow":{"cfo":1480000000,"capex":76000000,"buybacks":0,"dividends":142000000,"depreciation_amortization":261000000,"fcf":1404000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","income.gross_profit":"2020-08-13","income.net_income":"2020-08-13","income.opex_sga":"2020-08-13","income.revenue":"2020-08-13"},"first_filed":"2019-05-09"},{"label":"Q4 FY2019","end":"2019-06-30","income":{"revenue":37353000000,"cost_of_revenue":35679000000,"gross_profit":1674000000,"opex_sga":1168000000,"operating_income":308000000,"other_income":-2000000,"pretax_income":239000000,"income_tax":44000000,"net_income":194000000},"balance":{"cash_and_equivalents":2531000000,"total_current_assets":25747000000,"total_assets":40963000000,"total_current_liabilities":24109000000,"stockholders_equity":6328000000,"shares_outstanding":298133678.0},"cashflow":{"cfo":506000000,"capex":136000000,"buybacks":0,"dividends":142000000,"depreciation_amortization":241000000,"fcf":370000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-16","balance.shares_outstanding":"2019-08-20","balance.total_assets":"2021-08-16"},"first_filed":"2019-08-20"},{"label":"Q1 FY2020","end":"2019-09-30","income":{"revenue":37341000000,"cost_of_revenue":35662000000,"gross_profit":1679000000,"opex_sga":1107000000,"operating_income":-5264000000,"other_income":-14000000,"pretax_income":-5344000000,"net_income":-4922000000,"eps_diluted":-16.65,"shares_diluted":296000000},"balance":{"cash_and_equivalents":1212000000,"total_current_assets":23715000000,"total_assets":39179000000,"total_current_liabilities":22549000000,"stockholders_equity":900000000,"shares_outstanding":292488354.0},"cashflow":{"cfo":-653000000,"capex":72000000,"buybacks":350000000,"dividends":146000000,"depreciation_amortization":234000000,"fcf":-725000000},"derived":[],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07"},"first_filed":"2019-11-07"},{"label":"Q2 FY2020","end":"2019-12-31","income":{"revenue":39735000000,"cost_of_revenue":38021000000,"gross_profit":1714000000,"opex_sga":1163000000,"operating_income":334000000,"other_income":12000000,"pretax_income":279000000,"income_tax":-59000000,"net_income":220000000,"shares_diluted":294000000},"balance":{"cash_and_equivalents":1659000000,"total_current_assets":25736000000,"total_assets":41042000000,"total_current_liabilities":24890000000,"stockholders_equity":999000000,"shares_outstanding":291783533.0},"cashflow":{"cfo":697000000,"capex":77000000,"buybacks":0,"dividends":141000000,"depreciation_amortization":230000000,"fcf":620000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.shares_outstanding":"2020-02-06","balance.stockholders_equity":"2020-02-06","balance.total_assets":"2020-02-06","balance.total_current_assets":"2020-02-06","balance.total_current_liabilities":"2020-02-06"},"first_filed":"2020-02-06"},{"label":"Q3 FY2020","end":"2020-03-31","income":{"revenue":39157000000,"cost_of_revenue":37272000000,"gross_profit":1885000000,"opex_sga":1165000000,"operating_income":562000000,"other_income":-19000000,"pretax_income":478000000,"income_tax":-127000000,"net_income":350000000,"shares_diluted":294000000},"balance":{"cash_and_equivalents":2329000000,"total_current_assets":25848000000,"total_assets":41148000000,"total_current_liabilities":24671000000,"stockholders_equity":1203000000,"shares_outstanding":291986422.0},"cashflow":{"cfo":1676000000,"capex":90000000,"buybacks":0,"dividends":141000000,"depreciation_amortization":224000000,"fcf":1586000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q4 FY2020","end":"2020-06-30","income":{"revenue":36689000000,"cost_of_revenue":35099000000,"gross_profit":1590000000,"opex_sga":1137000000,"operating_income":270000000,"other_income":22000000,"pretax_income":815000000,"income_tax":-316000000,"net_income":656000000},"balance":{"cash_and_equivalents":2771000000,"total_current_assets":25940000000,"total_assets":40766000000,"total_current_liabilities":23615000000,"stockholders_equity":1789000000,"shares_outstanding":292444079.0},"cashflow":{"cfo":240000000,"capex":136000000,"buybacks":0,"dividends":141000000,"depreciation_amortization":225000000,"fcf":104000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-03","balance.stockholders_equity":"2021-08-16","balance.total_assets":"2022-08-11","balance.total_current_assets":"2021-08-16","balance.total_current_liabilities":"2021-08-16"},"first_filed":"2020-08-13"},{"label":"Q1 FY2021","end":"2020-09-30","income":{"revenue":39065000000,"cost_of_revenue":37350000000,"gross_profit":1715000000,"opex_sga":1137000000,"operating_income":-624000000,"other_income":7000000,"pretax_income":-663000000,"income_tax":-410000000,"net_income":-253000000,"eps_diluted":-0.86,"shares_diluted":293000000},"balance":{"cash_and_equivalents":2746000000,"total_current_assets":27030000000,"total_assets":41727000000,"total_current_liabilities":24016000000,"stockholders_equity":1422000000,"shares_outstanding":293420561.0},"cashflow":{"cfo":270000000,"capex":78000000,"buybacks":0,"dividends":146000000,"depreciation_amortization":205000000,"fcf":192000000},"derived":[],"adjusted":[],"filed":"2021-11-09","filed_exceptions":{"balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q2 FY2021","end":"2020-12-31","income":{"revenue":41541000000,"cost_of_revenue":39765000000,"gross_profit":1776000000,"opex_sga":1147000000,"operating_income":461000000,"other_income":12000000,"pretax_income":427000000,"income_tax":-203000000,"net_income":629000000,"shares_diluted":295000000},"balance":{"cash_and_equivalents":3737000000,"total_current_assets":30113000000,"total_assets":44719000000,"total_current_liabilities":25750000000,"stockholders_equity":1971000000,"shares_outstanding":293667560.0},"cashflow":{"cfo":1217000000,"capex":96000000,"buybacks":0,"dividends":143000000,"depreciation_amortization":199000000,"fcf":1121000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.shares_outstanding":"2021-02-05","balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q3 FY2021","end":"2021-03-31","income":{"revenue":39275000000,"cost_of_revenue":37463000000,"gross_profit":1812000000,"opex_sga":1120000000,"operating_income":473000000,"other_income":12000000,"pretax_income":440000000,"income_tax":320000000,"net_income":119000000,"shares_diluted":294000000},"balance":{"cash_and_equivalents":3499000000,"total_current_assets":30362000000,"total_assets":43874000000,"total_current_liabilities":25323000000,"stockholders_equity":1790000000,"shares_outstanding":290147927.0},"cashflow":{"cfo":277000000,"capex":100000000,"buybacks":200000000,"dividends":143000000,"depreciation_amortization":199000000,"fcf":177000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q4 FY2021","end":"2021-06-30","income":{"revenue":42586000000,"cost_of_revenue":41111000000,"gross_profit":1475000000,"opex_sga":1129000000,"operating_income":162000000,"other_income":16000000,"pretax_income":119000000,"income_tax":4000000,"net_income":116000000},"balance":{"cash_and_equivalents":3407000000,"total_current_assets":31048000000,"total_assets":44453000000,"total_current_liabilities":27624000000,"stockholders_equity":1791000000,"shares_outstanding":290441408.0},"cashflow":{"cfo":665000000,"capex":126000000,"buybacks":0,"dividends":141000000,"depreciation_amortization":180000000,"fcf":539000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-08-11","filed_exceptions":{"balance.shares_outstanding":"2021-08-16","balance.total_assets":"2023-08-15"},"first_filed":"2021-08-16"},{"label":"Q1 FY2022","end":"2021-09-30","income":{"revenue":43968000000,"cost_of_revenue":42326000000,"gross_profit":1642000000,"opex_sga":1114000000,"operating_income":415000000,"other_income":4000000,"pretax_income":369000000,"income_tax":97000000,"net_income":271000000,"eps_diluted":0.94,"shares_diluted":289000000},"balance":{"cash_and_equivalents":2463000000,"total_current_assets":29731000000,"total_assets":42993000000,"total_current_liabilities":26499000000,"stockholders_equity":1393000000,"shares_outstanding":281788002.0},"cashflow":{"cfo":-646000000,"capex":67000000,"buybacks":500000000,"dividends":149000000,"depreciation_amortization":168000000,"fcf":-713000000},"derived":[],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-09","balance.shares_outstanding":"2021-11-09","balance.stockholders_equity":"2021-11-09","balance.total_assets":"2021-11-09","balance.total_current_assets":"2021-11-09","balance.total_current_liabilities":"2021-11-09"},"first_filed":"2021-11-09"},{"label":"Q2 FY2022","end":"2021-12-31","income":{"revenue":45457000000,"cost_of_revenue":43841000000,"gross_profit":1616000000,"opex_sga":1151000000,"operating_income":-950000000,"other_income":13000000,"pretax_income":-973000000,"income_tax":-1022000000,"net_income":49000000,"shares_diluted":281000000},"balance":{"cash_and_equivalents":3161000000,"total_current_assets":31847000000,"total_assets":43680000000,"total_current_liabilities":27729000000,"stockholders_equity":998000000,"shares_outstanding":277061392.0},"cashflow":{"cfo":1195000000,"capex":74000000,"buybacks":300000000,"dividends":140000000,"depreciation_amortization":164000000,"fcf":1121000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-03","balance.shares_outstanding":"2022-02-03","balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"Q3 FY2022","end":"2022-03-31","income":{"revenue":44836000000,"cost_of_revenue":43154000000,"gross_profit":1682000000,"opex_sga":1137000000,"operating_income":-97000000,"other_income":-3000000,"pretax_income":-137000000,"income_tax":1253000000,"net_income":-1391000000,"shares_diluted":275000000},"balance":{"cash_and_equivalents":2356000000,"total_current_assets":30884000000,"total_assets":42111000000,"total_current_liabilities":28715000000,"stockholders_equity":-697000000,"shares_outstanding":272427362.0},"cashflow":{"cfo":-419000000,"capex":82000000,"buybacks":200000000,"dividends":136000000,"depreciation_amortization":181000000,"fcf":-501000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q4 FY2022","end":"2022-06-30","income":{"revenue":47065000000,"cost_of_revenue":45521000000,"gross_profit":1544000000,"opex_sga":1110000000,"operating_income":25000000,"other_income":-36000000,"pretax_income":-43000000,"income_tax":-175000000,"net_income":133000000},"balance":{"cash_and_equivalents":4717000000,"total_current_assets":32935000000,"total_assets":43878000000,"total_current_liabilities":30550000000,"stockholders_equity":-709000000,"shares_outstanding":272512364.0},"cashflow":{"cfo":3045000000,"capex":164000000,"buybacks":0,"dividends":134000000,"depreciation_amortization":179000000,"fcf":2881000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-08-15","filed_exceptions":{"balance.shares_outstanding":"2022-08-11"},"first_filed":"2022-08-11"},{"label":"Q1 FY2023","end":"2022-09-30","income":{"revenue":49592000000,"cost_of_revenue":47996000000,"gross_profit":1596000000,"opex_sga":1195000000,"operating_income":123000000,"other_income":-3000000,"pretax_income":96000000,"income_tax":-3000000,"net_income":98000000,"eps_diluted":0.36,"shares_diluted":273000000},"balance":{"cash_and_equivalents":3492000000,"total_current_assets":32696000000,"total_assets":43387000000,"total_current_liabilities":31559000000,"stockholders_equity":-1781000000,"shares_outstanding":262134053.0},"cashflow":{"cfo":23000000,"capex":70000000,"buybacks":1000000000,"dividends":142000000,"depreciation_amortization":171000000,"fcf":-47000000},"derived":[],"adjusted":[],"filed":"2024-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","cashflow.buybacks":"2023-11-03","cashflow.capex":"2023-11-03","cashflow.cfo":"2023-11-03","cashflow.depreciation_amortization":"2023-11-03","cashflow.dividends":"2023-11-03","income.shares_diluted":"2023-11-03"},"first_filed":"2022-11-04"},{"label":"Q2 FY2023","end":"2022-12-31","income":{"revenue":51468000000,"cost_of_revenue":49784000000,"gross_profit":1684000000,"opex_sga":1179000000,"operating_income":-86000000,"other_income":6000000,"pretax_income":-104000000,"income_tax":-27000000,"net_income":-77000000,"eps_diluted":-0.3,"shares_diluted":261000000},"balance":{"cash_and_equivalents":3654000000,"total_current_assets":34596000000,"total_assets":44482000000,"total_current_liabilities":33212000000,"stockholders_equity":-2213000000,"shares_outstanding":257639059.0},"cashflow":{"cfo":597000000,"capex":85000000,"buybacks":250000000,"dividends":129000000,"depreciation_amortization":170000000,"fcf":512000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-02","balance.shares_outstanding":"2023-02-02","balance.stockholders_equity":"2023-02-02","balance.total_assets":"2023-02-02","balance.total_current_assets":"2023-02-02","balance.total_current_liabilities":"2023-02-02","cashflow.buybacks":"2024-02-01","cashflow.capex":"2024-02-01","cashflow.cfo":"2024-02-01","cashflow.depreciation_amortization":"2024-02-01","cashflow.dividends":"2024-02-01","income.shares_diluted":"2024-02-01"},"first_filed":"2023-02-02"},{"label":"Q3 FY2023","end":"2023-03-31","income":{"revenue":50498000000,"cost_of_revenue":48688000000,"gross_profit":1810000000,"opex_sga":1172000000,"operating_income":604000000,"other_income":-2000000,"pretax_income":576000000,"income_tax":209000000,"net_income":365000000,"eps_diluted":1.41,"shares_diluted":258000000},"balance":{"cash_and_equivalents":3990000000,"total_current_assets":33497000000,"total_assets":43377000000,"total_current_liabilities":32503000000,"stockholders_equity":-2220000000,"shares_outstanding":254600182.0},"cashflow":{"cfo":1361000000,"capex":109000000,"buybacks":250000000,"dividends":128000000,"depreciation_amortization":175000000,"fcf":1252000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","cashflow.buybacks":"2024-05-02","cashflow.capex":"2024-05-02","cashflow.cfo":"2024-05-02","cashflow.depreciation_amortization":"2024-05-02","cashflow.dividends":"2024-05-02","income.shares_diluted":"2024-05-02"},"first_filed":"2023-05-04"},{"label":"Q4 FY2023","end":"2023-06-30","income":{"revenue":53420000000,"cost_of_revenue":51608000000,"gross_profit":1812000000,"opex_sga":1233000000,"operating_income":162000000,"other_income":-10000000,"pretax_income":146000000,"income_tax":143000000,"net_income":5000000},"balance":{"cash_and_equivalents":4076000000,"total_current_assets":33737000000,"total_assets":43349000000,"total_current_liabilities":33740000000,"stockholders_equity":-2958000000,"shares_outstanding":250681620.0},"cashflow":{"cfo":863000000,"capex":217000000,"buybacks":500000000,"dividends":126000000,"depreciation_amortization":176000000,"fcf":646000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-08-14","filed_exceptions":{"balance.shares_outstanding":"2023-08-15"},"first_filed":"2023-08-15"},{"label":"Q1 FY2024","end":"2023-09-30","income":{"revenue":54650000000,"cost_of_revenue":52907000000,"gross_profit":1743000000,"opex_sga":1186000000,"operating_income":-32000000,"other_income":-1000000,"pretax_income":-44000000,"income_tax":-33000000,"net_income":-12000000,"eps_diluted":-0.05,"shares_diluted":249000000},"balance":{"cash_and_equivalents":3854000000,"total_current_assets":34688000000,"total_assets":43710000000,"total_current_liabilities":35065000000,"stockholders_equity":-3491000000,"shares_outstanding":246468133.0},"cashflow":{"cfo":528000000,"capex":92000000,"buybacks":500000000,"dividends":131000000,"depreciation_amortization":172000000,"fcf":436000000},"derived":[],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-03","balance.shares_outstanding":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q2 FY2024","end":"2023-12-31","income":{"revenue":57442000000,"cost_of_revenue":55588000000,"gross_profit":1854000000,"opex_sga":1268000000,"operating_income":505000000,"other_income":10000000,"pretax_income":512000000,"income_tax":143000000,"net_income":368000000,"eps_diluted":1.5,"shares_diluted":246000000},"balance":{"cash_and_equivalents":4591000000,"total_current_assets":37658000000,"total_assets":46573000000,"total_current_liabilities":38286000000,"stockholders_equity":-3449000000,"shares_outstanding":243233153.0},"cashflow":{"cfo":1179000000,"capex":114000000,"buybacks":250000000,"dividends":124000000,"depreciation_amortization":175000000,"fcf":1065000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-01","balance.shares_outstanding":"2024-02-01","balance.stockholders_equity":"2024-02-01","balance.total_assets":"2024-02-01","balance.total_current_assets":"2024-02-01","balance.total_current_liabilities":"2024-02-01","income.eps_diluted":"2024-08-14"},"first_filed":"2024-02-01"},{"label":"Q3 FY2024","end":"2024-03-31","income":{"revenue":54868000000,"cost_of_revenue":52933000000,"gross_profit":1935000000,"opex_sga":1269000000,"operating_income":369000000,"other_income":1000000,"pretax_income":342000000,"income_tax":80000000,"net_income":261000000,"eps_diluted":1.07,"shares_diluted":245000000},"balance":{"cash_and_equivalents":3718000000,"total_current_assets":35734000000,"total_assets":45880000000,"total_current_liabilities":36306000000,"stockholders_equity":-3265000000,"shares_outstanding":243566952.0},"cashflow":{"cfo":-27000000,"capex":112000000,"buybacks":0,"dividends":122000000,"depreciation_amortization":177000000,"fcf":-139000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","income.eps_diluted":"2024-08-14"},"first_filed":"2024-05-02"},{"label":"Q4 FY2024","end":"2024-06-30","income":{"revenue":59867000000,"cost_of_revenue":57985000000,"gross_profit":1882000000,"opex_sga":1277000000,"operating_income":401000000,"other_income":-1000000,"pretax_income":391000000,"income_tax":158000000,"net_income":235000000},"balance":{"cash_and_equivalents":5133000000,"short_term_investments":200000000,"total_current_assets":34884000000,"total_assets":45121000000,"total_current_liabilities":35640000000,"stockholders_equity":-3213000000,"shares_outstanding":243845343.0},"cashflow":{"cfo":2082000000,"capex":193000000,"buybacks":0,"dividends":122000000,"depreciation_amortization":186000000,"fcf":1889000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-08-12","filed_exceptions":{"balance.shares_outstanding":"2024-08-14","balance.short_term_investments":"2024-08-14"},"first_filed":"2024-08-14"},{"label":"Q1 FY2025","end":"2024-09-30","income":{"revenue":52277000000,"cost_of_revenue":50375000000,"gross_profit":1902000000,"opex_sga":1277000000,"operating_income":568000000,"other_income":5000000,"pretax_income":541000000,"income_tax":124000000,"net_income":416000000,"eps_diluted":1.7,"shares_diluted":245000000},"balance":{"cash_and_equivalents":2867000000,"total_current_assets":32905000000,"total_assets":43059000000,"total_current_liabilities":34678000000,"stockholders_equity":-3277000000,"shares_outstanding":242010503.0},"cashflow":{"cfo":-1647000000,"capex":90000000,"buybacks":375000000,"dividends":128000000,"depreciation_amortization":182000000,"fcf":-1737000000},"derived":[],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.shares_outstanding":"2024-11-01","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q2 FY2025","end":"2024-12-31","income":{"revenue":55264000000,"cost_of_revenue":53323000000,"gross_profit":1941000000,"opex_sga":1306000000,"operating_income":549000000,"other_income":-3000000,"pretax_income":511000000,"income_tax":110000000,"net_income":400000000,"shares_diluted":243000000},"balance":{"cash_and_equivalents":3810000000,"total_current_assets":35756000000,"total_assets":47002000000,"total_current_liabilities":35223000000,"stockholders_equity":-2991000000,"shares_outstanding":241567993.0},"cashflow":{"cfo":-396000000,"capex":99000000,"buybacks":15000000,"dividends":122000000,"depreciation_amortization":192000000,"fcf":-495000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-01-30","balance.shares_outstanding":"2025-01-30","balance.stockholders_equity":"2025-01-30","balance.total_assets":"2025-01-30","balance.total_current_assets":"2025-01-30","balance.total_current_liabilities":"2025-01-30"},"first_filed":"2025-01-30"},{"label":"Q3 FY2025","end":"2025-03-31","income":{"revenue":54878000000,"cost_of_revenue":52755000000,"gross_profit":2123000000,"opex_sga":1315000000,"operating_income":730000000,"other_income":9000000,"pretax_income":665000000,"income_tax":157000000,"net_income":506000000,"shares_diluted":241000000},"balance":{"cash_and_equivalents":3326000000,"total_current_assets":34595000000,"total_assets":49871000000,"total_current_liabilities":36662000000,"stockholders_equity":-2948000000,"shares_outstanding":238677005.0},"cashflow":{"cfo":2913000000,"capex":126000000,"buybacks":375000000,"dividends":124000000,"depreciation_amortization":207000000,"fcf":2787000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-05-01","first_filed":"2025-05-01"},{"label":"Q4 FY2025","end":"2025-06-30","income":{"revenue":60159000000,"cost_of_revenue":57957000000,"gross_profit":2202000000,"opex_sga":1484000000,"operating_income":428000000,"other_income":30000000,"pretax_income":384000000,"income_tax":141000000,"net_income":239000000},"balance":{"cash_and_equivalents":3874000000,"total_current_assets":36373000000,"total_assets":53122000000,"total_current_liabilities":38897000000,"stockholders_equity":-2781000000,"shares_outstanding":238793647.0},"cashflow":{"cfo":1527000000,"capex":232000000,"buybacks":0,"dividends":120000000,"depreciation_amortization":209000000,"fcf":1295000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-11","filed_exceptions":{"balance.shares_outstanding":"2025-08-12"},"first_filed":"2025-08-12"},{"label":"Q1 FY2026","end":"2025-09-30","income":{"revenue":64009000000,"cost_of_revenue":61690000000,"gross_profit":2319000000,"opex_sga":1461000000,"operating_income":668000000,"other_income":10000000,"pretax_income":598000000,"income_tax":144000000,"net_income":450000000,"eps_diluted":1.88,"shares_diluted":239000000},"balance":{"cash_and_equivalents":4593000000,"total_current_assets":38537000000,"total_assets":55228000000,"total_current_liabilities":40268000000,"stockholders_equity":-2879000000,"shares_outstanding":237595042.0},"cashflow":{"cfo":973000000,"capex":108000000,"buybacks":375000000,"dividends":129000000,"depreciation_amortization":233000000,"fcf":865000000},"derived":[],"adjusted":[],"filed":"2025-10-30","first_filed":"2025-10-30"},{"label":"Q2 FY2026","end":"2025-12-31","income":{"revenue":65627000000,"cost_of_revenue":63230000000,"gross_profit":2397000000,"opex_sga":1504000000,"operating_income":707000000,"other_income":11000000,"pretax_income":630000000,"income_tax":159000000,"net_income":467000000,"shares_diluted":237000000},"balance":{"cash_and_equivalents":2777000000,"total_current_assets":39230000000,"total_assets":58083000000,"total_current_liabilities":43314000000,"stockholders_equity":-2884000000,"shares_outstanding":235316016.0},"cashflow":{"cfo":686000000,"capex":131000000,"buybacks":383000000,"dividends":122000000,"depreciation_amortization":234000000,"fcf":555000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-05","first_filed":"2026-02-05"},{"label":"Q4 FY2026","end":"2026-06-30","income":{},"balance":{"cash_and_equivalents":4856000000,"total_current_assets":38753000000,"total_assets":57299000000,"total_current_liabilities":43904000000,"stockholders_equity":-2883000000,"shares_outstanding":232575728.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2026-08-11","first_filed":"2026-08-11"}]}
