{"symbol":"BX","cik":1393818,"issuer_id":"sec-cik:0001393818","security_id":"sec-cik:0001393818:bx","entity_name":"Blackstone Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"income_tax","qsum_over_fy":1.022}],"quarantined":[]},"generated_at":"2026-08-27T16:58:43.086778+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"dividends":["PaymentsOfDividendsCommonStock"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":-349361000,"opex_sga":440776000,"pretax_income":-5608299000,"income_tax":-14145000},"balance":{"cash_and_equivalents":503737000},"cashflow":{"cfo":1890435000,"capex":50113000,"fcf":1840322000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28"},"first_filed":"2010-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1773699000,"opex_sga":443573000,"pretax_income":-2291466000,"income_tax":99230000},"balance":{"cash_and_equivalents":952096000,"total_assets":9409024000,"total_liabilities":2865491000},"cashflow":{"cfo":411509000,"capex":23627000,"fcf":387882000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.total_assets":"2011-02-25","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-08-06"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3119342000,"opex_sga":466358000,"other_income":501994000,"pretax_income":-522654000,"income_tax":84669000,"net_income":-370028000,"eps_diluted":-1.02,"shares_diluted":364021369},"balance":{"cash_and_equivalents":588621000,"total_assets":18844605000,"total_liabilities":10591248000,"shares_outstanding":343303073.0},"cashflow":{"cfo":-371885000,"capex":54160000,"fcf":-426045000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-25","balance.total_assets":"2012-02-28","balance.total_liabilities":"2012-02-28"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3252576000,"opex_sga":566313000,"other_income":212751000,"pretax_income":77258000,"income_tax":345711000,"net_income":-168303000,"eps_diluted":-0.35,"shares_diluted":475582718},"balance":{"cash_and_equivalents":754744000,"total_assets":21909129000,"total_liabilities":12656843000,"shares_outstanding":397884355.0},"cashflow":{"cfo":1099613000,"capex":36484000,"fcf":1063129000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-28","balance.total_assets":"2013-03-01","balance.total_liabilities":"2013-03-01"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4019441000,"opex_sga":548738000,"other_income":256145000,"pretax_income":1014905000,"income_tax":185023000,"net_income":218598000,"eps_diluted":0.41,"shares_diluted":538669070},"balance":{"cash_and_equivalents":709502000,"total_assets":28931552000,"total_liabilities":17716605000,"shares_outstanding":453884100.0},"cashflow":{"cfo":583155000,"capex":37020000,"fcf":546135000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-03-01","balance.total_assets":"2014-02-28","balance.total_liabilities":"2014-02-28","cashflow.cfo":"2014-02-28"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":6613168000,"opex_sga":474442000,"other_income":402133000,"pretax_income":3148561000,"income_tax":255642000,"net_income":1171202000,"eps_diluted":1.98,"shares_diluted":590546640},"balance":{"cash_and_equivalents":831998000,"total_assets":29678606000,"total_liabilities":15300935000,"shares_outstanding":500887343.0},"cashflow":{"cfo":3547941000,"capex":25637000,"fcf":3522304000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2015-02-27","balance.total_liabilities":"2015-02-27","cashflow.cfo":"2014-02-28"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":7484728000,"opex_sga":549463000,"other_income":357854000,"pretax_income":3986726000,"income_tax":291173000,"net_income":1584589000,"eps_diluted":2.58,"shares_diluted":613176405},"balance":{"cash_and_equivalents":1412472000,"total_assets":31497097000,"long_term_debt":9476193000,"total_liabilities":14163550000,"shares_outstanding":533288534.0},"cashflow":{"capex":30271000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4646552000,"opex_sga":576103000,"other_income":259071000,"pretax_income":1814748000,"income_tax":190398000,"net_income":709789000,"eps_diluted":1.04,"shares_diluted":1188085411},"balance":{"cash_and_equivalents":1837324000,"total_assets":22526080000,"long_term_debt":6731769000,"total_liabilities":10295623000,"shares_outstanding":565216681.0},"cashflow":{"capex":59247000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5146299000,"opex_sga":541624000,"other_income":184750000,"pretax_income":2381604000,"income_tax":132362000,"net_income":1039014000,"eps_diluted":1.56,"shares_diluted":1195114590},"balance":{"cash_and_equivalents":1837253000,"total_assets":26403337000,"long_term_debt":8941299000,"total_liabilities":13888404000,"shares_outstanding":587607442.0},"cashflow":{"cfo":-88591000,"capex":21826000,"fcf":-110417000},"derived":[],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":7145015000,"opex_sga":488582000,"other_income":725452000,"pretax_income":4118089000,"income_tax":743147000,"net_income":1471374000,"eps_diluted":2.21,"shares_diluted":666246846},"balance":{"cash_and_equivalents":1992497000,"total_assets":34415919000,"long_term_debt":15166859000,"total_liabilities":20692828000,"shares_outstanding":659087647.0},"cashflow":{"cfo":-1626395000,"capex":24347000,"dividends":2842582000,"fcf":-1650742000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-01","balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2018-03-01","balance.total_assets":"2019-03-01","balance.total_liabilities":"2019-03-01"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6833259000,"opex_sga":594873000,"other_income":191722000,"pretax_income":3512941000,"income_tax":249390000,"net_income":1541788000,"eps_diluted":2.26,"shares_diluted":1206962846},"balance":{"cash_and_equivalents":2207841000,"total_assets":28924650000,"long_term_debt":10395315000,"total_liabilities":15170564000,"stockholders_equity":6379224000,"shares_outstanding":658590547.0},"cashflow":{"cfo":45742000,"capex":18377000,"dividends":3046404000,"fcf":27365000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2019-03-01","balance.shares_outstanding":"2019-03-01","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2020-02-28","balance.total_liabilities":"2020-02-28"},"first_filed":"2019-03-01"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7338270000,"opex_sga":679408000,"other_income":444396000,"pretax_income":3818015000,"income_tax":-47952000,"net_income":2049682000,"eps_diluted":3.03,"shares_diluted":676167851},"balance":{"cash_and_equivalents":2172441000,"total_assets":32585506000,"long_term_debt":11541598000,"total_liabilities":17482454000,"stockholders_equity":7009784000},"cashflow":{"cfo":1963107000,"capex":60280000,"dividends":2396744000,"fcf":1902827000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2020-02-28","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2021-02-26","balance.total_liabilities":"2021-02-26"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6101927000,"opex_sga":711782000,"other_income":-4841000,"pretax_income":2617520000,"income_tax":356014000,"net_income":1045363000,"eps_diluted":1.5,"shares_diluted":697258296},"balance":{"cash_and_equivalents":1999484000,"total_assets":26269252000,"long_term_debt":5732499000,"total_liabilities":11678743000,"stockholders_equity":6652043000,"shares_outstanding":683839810.0},"cashflow":{"cfo":1935945000,"capex":111650000,"dividends":2385576000,"fcf":1824295000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2021-02-26","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":22577148000,"opex_sga":917847000,"other_income":458865000,"pretax_income":13559396000,"income_tax":1184401000,"net_income":5857397000,"eps_diluted":8.13,"shares_diluted":720125043},"balance":{"cash_and_equivalents":2119738000,"total_assets":41196408000,"long_term_debt":7855601000,"total_liabilities":19490362000,"stockholders_equity":9422893000,"shares_outstanding":700387302.0},"cashflow":{"cfo":3985988000,"capex":64316000,"dividends":4602574000,"fcf":3921672000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":8517673000,"opex_sga":1092671000,"other_income":-82859000,"pretax_income":3461789000,"income_tax":472880000,"net_income":1747631000,"eps_diluted":2.36,"shares_diluted":740942399},"balance":{"cash_and_equivalents":4252003000,"total_assets":42524227000,"long_term_debt":12491000000,"total_liabilities":22843160000,"stockholders_equity":7655911000,"shares_outstanding":706369856.0},"cashflow":{"cfo":6336253000,"capex":235497000,"dividends":6518785000,"fcf":6100756000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":8022841000,"opex_sga":1117305000,"other_income":-83997000,"pretax_income":2957714000,"income_tax":513461000,"net_income":1390880000,"eps_diluted":1.84,"shares_diluted":755419936},"balance":{"cash_and_equivalents":2955866000,"total_assets":40287530000,"long_term_debt":11605882000,"total_liabilities":22212316000,"stockholders_equity":6816798000,"shares_outstanding":714644445.0},"cashflow":{"cfo":4056906000,"capex":224231000,"dividends":4268447000,"fcf":3832675000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2025-02-28","balance.total_assets":"2025-02-28","balance.total_liabilities":"2025-02-28"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13229968000,"opex_sga":1361909000,"other_income":48838000,"pretax_income":6459480000,"income_tax":1021671000,"net_income":2776508000,"eps_diluted":3.62,"shares_diluted":766646508},"balance":{"cash_and_equivalents":1972140000,"total_assets":43469875000,"long_term_debt":11460168000,"total_liabilities":23974860000,"stockholders_equity":8212321000,"shares_outstanding":729415925.0},"cashflow":{"cfo":3481662000,"capex":61409000,"dividends":4424183000,"fcf":3420253000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14450265000,"opex_sga":1524548000,"other_income":423988000,"pretax_income":7171646000,"income_tax":1125023000,"net_income":3019214000,"eps_diluted":3.87,"shares_diluted":780215856},"balance":{"cash_and_equivalents":2631241000,"total_assets":47708975000,"long_term_debt":12576587000,"total_liabilities":25827803000,"stockholders_equity":8665526000,"shares_outstanding":742180737.0},"cashflow":{"cfo":4663161000,"capex":115703000,"dividends":6013385000,"fcf":4547458000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_liabilities":"2026-08-07"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":406416000,"opex_sga":112276000,"pretax_income":-586986000,"income_tax":10885000},"balance":{"cash_and_equivalents":784579000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-06","first_filed":"2010-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":597023000,"opex_sga":110641000,"pretax_income":-426959000,"income_tax":52551000},"balance":{"cash_and_equivalents":486470000},"cashflow":{"cfo":-787058000,"capex":5430000,"fcf":-792488000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-05","first_filed":"2010-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":725346000,"opex_sga":115056000,"pretax_income":-365314000,"income_tax":18063000},"balance":{"cash_and_equivalents":952096000,"total_assets":9409024000,"total_liabilities":2865491000},"cashflow":{"cfo":505981000,"capex":5304000,"fcf":500677000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01"},"first_filed":"2010-08-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":701239000,"opex_sga":106379000,"pretax_income":-227671000,"income_tax":9635000},"balance":{"cash_and_equivalents":627257000},"cashflow":{"cfo":20500000,"capex":6974000,"fcf":13526000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"income.pretax_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2011-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":550088000,"opex_sga":121183000,"pretax_income":-636928000,"income_tax":19392000,"eps_diluted":-0.55,"shares_diluted":354399780},"balance":{"cash_and_equivalents":506739000,"total_assets":16473309000,"total_liabilities":9346729000,"shares_outstanding":254485146.0},"cashflow":{"cfo":6340000,"capex":11833000,"fcf":-5493000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.shares_outstanding":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_liabilities":"2010-08-06","income.pretax_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":784000000,"opex_sga":114291000,"pretax_income":143302000,"income_tax":-4225000,"eps_diluted":-0.12},"balance":{"cash_and_equivalents":1016229000,"total_assets":17740891000,"total_liabilities":10085097000,"shares_outstanding":258577585.0},"cashflow":{"cfo":289275000,"capex":11780000,"fcf":277495000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-09","filed_exceptions":{"balance.shares_outstanding":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2010-11-05","income.pretax_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1084015000,"opex_sga":124505000,"pretax_income":198643000,"income_tax":59867000},"balance":{"cash_and_equivalents":588621000,"total_assets":18844605000,"total_liabilities":10591248000,"shares_outstanding":343303073.0},"cashflow":{"cfo":-688000000,"capex":23573000,"fcf":-711573000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1153269000,"opex_sga":129386000,"other_income":-45191000,"pretax_income":117214000,"income_tax":38850000,"net_income":42704000,"eps_diluted":0.09,"shares_diluted":457652916},"balance":{"cash_and_equivalents":455811000,"total_assets":19248767000,"total_liabilities":10817952000},"cashflow":{"cfo":441507000,"capex":5710000,"fcf":435797000},"derived":[],"adjusted":[],"filed":"2012-05-07","filed_exceptions":{"balance.total_assets":"2011-05-06","balance.total_liabilities":"2011-05-06","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.other_income":"2013-03-01","income.pretax_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1308281000,"opex_sga":126118000,"other_income":-74654000,"pretax_income":248796000,"income_tax":64199000,"net_income":86237000,"eps_diluted":0.18,"shares_diluted":483643646},"balance":{"cash_and_equivalents":434803000,"total_assets":22331131000,"total_liabilities":13049899000},"cashflow":{"cfo":-68813000,"capex":11460000,"fcf":-80273000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-07","filed_exceptions":{"balance.total_assets":"2011-08-05","balance.total_liabilities":"2011-08-05","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.other_income":"2013-03-01","income.pretax_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":-124079000,"opex_sga":124929000,"other_income":-329399000,"pretax_income":-994412000,"income_tax":-7637000,"net_income":-274567000,"eps_diluted":-0.56,"shares_diluted":487189657},"balance":{"cash_and_equivalents":592982000,"total_assets":22068796000,"total_liabilities":13496537000},"cashflow":{"cfo":385745000,"capex":8793000,"fcf":376952000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.total_assets":"2011-11-09","balance.total_liabilities":"2011-11-09","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.other_income":"2013-03-01","income.pretax_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":915105000,"opex_sga":185880000,"other_income":661995000,"pretax_income":705660000,"income_tax":250299000,"net_income":-22677000,"eps_diluted":-0.05},"balance":{"cash_and_equivalents":754744000,"total_assets":21909129000,"total_liabilities":12656843000,"shares_outstanding":397884355.0},"cashflow":{"cfo":341174000,"capex":10521000,"fcf":330653000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-28"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":952036000,"opex_sga":142766000,"other_income":288142000,"pretax_income":456385000,"income_tax":38753000,"net_income":58325000,"eps_diluted":0.11,"shares_diluted":517389558},"balance":{"cash_and_equivalents":391304000,"total_assets":26546361000,"total_liabilities":16521512000,"shares_outstanding":410249947.0},"cashflow":{"cfo":134228000,"capex":13086000,"fcf":121142000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.shares_outstanding":"2012-05-07","balance.total_assets":"2012-05-07","balance.total_liabilities":"2012-05-07","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.other_income":"2014-02-28","income.pretax_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-07"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":627203000,"opex_sga":135737000,"other_income":248230000,"pretax_income":135614000,"income_tax":41337000,"net_income":-74964000,"eps_diluted":-0.14,"shares_diluted":528778977},"balance":{"cash_and_equivalents":412545000,"total_assets":26142570000,"total_liabilities":15878830000,"shares_outstanding":417258208.0},"cashflow":{"cfo":212104000,"capex":7862000,"fcf":204242000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.shares_outstanding":"2012-08-07","balance.total_assets":"2012-08-07","balance.total_liabilities":"2012-08-07","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.other_income":"2014-02-28","income.pretax_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1223089000,"opex_sga":139172000,"other_income":-135960000,"pretax_income":235739000,"income_tax":39237000,"net_income":128824000,"eps_diluted":0.24,"shares_diluted":546923603},"balance":{"cash_and_equivalents":833515000,"total_assets":27800439000,"total_liabilities":16958709000,"shares_outstanding":423776109.0},"cashflow":{"cfo":10018000,"capex":6025000,"fcf":3993000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.shares_outstanding":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.other_income":"2014-02-28","income.pretax_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1217113000,"opex_sga":131063000,"other_income":-144267000,"pretax_income":187167000,"income_tax":65696000,"net_income":106413000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":709502000,"total_assets":28931552000,"total_liabilities":17716605000,"shares_outstanding":453884100.0},"cashflow":{"cfo":226805000,"capex":10047000,"fcf":216758000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1246473000,"opex_sga":109306000,"other_income":67210000,"pretax_income":478582000,"income_tax":50993000,"net_income":167635000,"eps_diluted":0.29,"shares_diluted":585699899},"balance":{"cash_and_equivalents":815266000,"total_assets":27977999000,"total_liabilities":16611765000,"shares_outstanding":456391557.0},"cashflow":{"cfo":1104302000,"capex":7344000,"fcf":1096958000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.shares_outstanding":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_liabilities":"2013-05-08","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.other_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1440470000,"opex_sga":117365000,"other_income":40966000,"pretax_income":566674000,"income_tax":56082000,"net_income":211148000,"eps_diluted":0.36,"shares_diluted":586763053},"balance":{"cash_and_equivalents":660977000,"total_assets":27742878000,"total_liabilities":15742167000,"shares_outstanding":468367363.0},"cashflow":{"cfo":236254000,"capex":7301000,"fcf":228953000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-08","balance.shares_outstanding":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_liabilities":"2013-08-08","cashflow.capex":"2014-08-08","cashflow.cfo":"2013-08-08","income.income_tax":"2014-08-08","income.opex_sga":"2014-08-08","income.shares_diluted":"2014-08-08"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1216845000,"opex_sga":119435000,"other_income":87952000,"pretax_income":518392000,"income_tax":57477000,"net_income":171164000,"eps_diluted":0.29,"shares_diluted":592920795},"balance":{"cash_and_equivalents":888938000,"total_assets":28034882000,"total_liabilities":15530358000,"shares_outstanding":485694686.0},"cashflow":{"cfo":1392149000,"capex":3929000,"fcf":1388220000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-06","balance.shares_outstanding":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_liabilities":"2013-11-08","cashflow.capex":"2014-11-06","cashflow.cfo":"2013-11-08","income.income_tax":"2014-11-06","income.opex_sga":"2014-11-06","income.shares_diluted":"2014-11-06"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2709380000,"opex_sga":128336000,"other_income":206005000,"pretax_income":1584913000,"income_tax":91090000,"net_income":621255000,"eps_diluted":1.04},"balance":{"cash_and_equivalents":831998000,"total_assets":29678606000,"total_liabilities":15300935000,"shares_outstanding":500887343.0},"cashflow":{"cfo":815236000,"capex":7063000,"fcf":808173000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-28"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1526668000,"opex_sga":135554000,"other_income":70155000,"pretax_income":708972000,"income_tax":54097000,"net_income":265617000,"eps_diluted":0.44,"shares_diluted":605669164},"balance":{"cash_and_equivalents":787521000,"total_assets":30028545000,"long_term_debt":10907576000,"total_liabilities":15256784000,"shares_outstanding":511616604.0},"cashflow":{"cfo":980258000,"capex":6123000,"fcf":974135000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.total_liabilities":"2014-05-08","cashflow.cfo":"2014-05-08","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.other_income":"2016-02-26","income.pretax_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2257860000,"opex_sga":136492000,"other_income":138585000,"pretax_income":1306664000,"income_tax":83282000,"net_income":517016000,"eps_diluted":0.85,"shares_diluted":609897829},"balance":{"cash_and_equivalents":1223073000,"total_assets":30059309000,"long_term_debt":9808622000,"total_liabilities":14248604000,"shares_outstanding":516461946.0},"cashflow":{"capex":7495000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-06","balance.long_term_debt":"2014-08-08","balance.shares_outstanding":"2014-08-08","balance.total_assets":"2014-08-08","balance.total_liabilities":"2014-08-08","cashflow.capex":"2015-08-06","income.income_tax":"2015-08-06","income.opex_sga":"2015-08-06","income.shares_diluted":"2015-08-06"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1679426000,"opex_sga":128015000,"other_income":8682000,"pretax_income":632970000,"income_tax":79108000,"net_income":250505000,"eps_diluted":0.41,"shares_diluted":614978870},"balance":{"cash_and_equivalents":943519000,"total_assets":30513856000,"long_term_debt":8336440000,"total_liabilities":14122669000,"shares_outstanding":520453987.0},"cashflow":{"capex":7768000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-05","balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_liabilities":"2014-11-06","cashflow.capex":"2015-11-05","income.income_tax":"2015-11-05","income.opex_sga":"2015-11-05","income.shares_diluted":"2015-11-05"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2020774000,"opex_sga":149402000,"other_income":140432000,"pretax_income":1338120000,"income_tax":74686000,"net_income":551451000,"eps_diluted":0.89},"balance":{"cash_and_equivalents":1412472000,"total_assets":31497097000,"long_term_debt":9476193000,"total_liabilities":14163550000,"shares_outstanding":533288534.0},"cashflow":{"capex":8885000},"derived":["cashflow.capex","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2015-02-27"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2512358000,"opex_sga":130973000,"other_income":93555000,"pretax_income":1463345000,"income_tax":99344000,"net_income":629448000,"eps_diluted":1,"shares_diluted":631232041},"balance":{"cash_and_equivalents":1135472000,"total_assets":32406601000,"long_term_debt":9569543000,"total_liabilities":14452617000,"shares_outstanding":548301316.0},"cashflow":{"capex":3275000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-05","balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_liabilities":"2015-05-08","cashflow.capex":"2016-05-05","income.income_tax":"2016-05-05","income.opex_sga":"2016-05-05","income.shares_diluted":"2016-05-05"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1225202000,"opex_sga":146859000,"other_income":82015000,"pretax_income":392785000,"income_tax":43251000,"net_income":134168000,"eps_diluted":0.21,"shares_diluted":634192649},"balance":{"cash_and_equivalents":2164640000,"total_assets":24683501000,"long_term_debt":5920548000,"total_liabilities":10771733000,"shares_outstanding":555683550.0},"cashflow":{"capex":13264000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-04","balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_liabilities":"2015-08-06","cashflow.capex":"2016-08-04","income.income_tax":"2016-08-04","income.opex_sga":"2016-08-04","income.shares_diluted":"2016-08-04"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":11573000,"opex_sga":158664000,"other_income":-16867000,"pretax_income":-482291000,"income_tax":1573000,"net_income":-254697000,"eps_diluted":-0.4,"shares_diluted":638832799},"balance":{"cash_and_equivalents":1380404000,"total_assets":23618703000,"long_term_debt":6310813000,"total_liabilities":10948432000,"shares_outstanding":558440339.0},"cashflow":{"capex":42340000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-08","balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_liabilities":"2015-11-05","cashflow.capex":"2016-11-08","income.income_tax":"2016-11-08","income.opex_sga":"2016-11-08","income.shares_diluted":"2016-11-08"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":897419000,"opex_sga":139607000,"other_income":100368000,"pretax_income":440909000,"income_tax":46230000,"net_income":200870000,"eps_diluted":0.23},"balance":{"cash_and_equivalents":1837324000,"total_assets":22526080000,"long_term_debt":6731769000,"total_liabilities":10295623000,"shares_outstanding":565216681.0},"cashflow":{"capex":368000},"derived":["cashflow.capex","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":932354000,"opex_sga":123045000,"other_income":19142000,"pretax_income":333786000,"income_tax":9146000,"net_income":159753000,"eps_diluted":0.23,"shares_diluted":1194273401},"balance":{"cash_and_equivalents":1372552000,"total_assets":22050904000,"long_term_debt":6849928000,"total_liabilities":10139824000,"shares_outstanding":565579839.0},"cashflow":{"capex":9934000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_liabilities":"2016-05-05","cashflow.capex":"2017-05-09","income.income_tax":"2017-05-09","income.opex_sga":"2017-05-09","income.shares_diluted":"2017-05-09"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1192426000,"opex_sga":130988000,"other_income":30703000,"pretax_income":510526000,"income_tax":47415000,"net_income":198626000,"eps_diluted":0.3,"shares_diluted":1194478212},"balance":{"cash_and_equivalents":1495466000,"total_assets":23041658000,"long_term_debt":7204533000,"total_liabilities":10926238000,"shares_outstanding":568971353.0},"cashflow":{"capex":6231000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_liabilities":"2016-08-04","cashflow.capex":"2017-08-08","income.income_tax":"2017-08-08","income.opex_sga":"2017-08-08","income.shares_diluted":"2017-08-08"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1431685000,"opex_sga":124322000,"other_income":61395000,"pretax_income":719303000,"income_tax":27714000,"net_income":312905000,"eps_diluted":0.47,"shares_diluted":1195805315},"balance":{"cash_and_equivalents":1781882000,"total_assets":24413520000,"long_term_debt":7694512000,"total_liabilities":12059485000,"shares_outstanding":571989912.0},"cashflow":{"capex":2293000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_liabilities":"2016-11-08","cashflow.capex":"2017-11-07","income.income_tax":"2017-11-07","income.opex_sga":"2017-11-07","income.shares_diluted":"2017-11-07"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1569369000,"opex_sga":163269000,"other_income":73510000,"pretax_income":818395000,"income_tax":48087000,"net_income":367951000,"eps_diluted":0.55},"balance":{"cash_and_equivalents":1837253000,"total_assets":26403337000,"long_term_debt":8941299000,"total_liabilities":13888404000,"shares_outstanding":587607442.0},"cashflow":{"capex":3368000},"derived":["cashflow.capex","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1914718000,"opex_sga":109386000,"other_income":66132000,"pretax_income":1059077000,"income_tax":57437000,"net_income":451909000,"eps_diluted":0.68,"shares_diluted":1199506983},"balance":{"cash_and_equivalents":2303680000,"total_assets":28337164000,"long_term_debt":9898688000,"total_liabilities":15234305000,"shares_outstanding":609204345.0},"cashflow":{"capex":10007000},"derived":[],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_liabilities":"2017-05-09","cashflow.capex":"2018-05-08","income.income_tax":"2018-05-08","income.opex_sga":"2018-05-08","income.shares_diluted":"2018-05-08"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1535726000,"opex_sga":119552000,"other_income":110054000,"pretax_income":764587000,"income_tax":29608000,"net_income":337407000,"eps_diluted":0.5,"shares_diluted":1200006339},"balance":{"cash_and_equivalents":1745547000,"total_assets":30127931000,"long_term_debt":11308005000,"total_liabilities":16870932000,"shares_outstanding":617906597.0},"cashflow":{"capex":3656000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_liabilities":"2017-08-08","cashflow.capex":"2018-08-08","cashflow.cfo":"2018-08-08","income.income_tax":"2018-08-08","income.opex_sga":"2018-08-08","income.shares_diluted":"2018-08-08"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1735358000,"opex_sga":121036000,"other_income":63448000,"pretax_income":894295000,"income_tax":59512000,"net_income":377920000,"eps_diluted":0.55,"shares_diluted":1200502292},"balance":{"cash_and_equivalents":1315687000,"total_assets":31761987000,"long_term_debt":12909158000,"total_liabilities":18300365000,"shares_outstanding":630715641.0},"cashflow":{"cfo":-808749000,"capex":6742000,"fcf":-815491000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_liabilities":"2017-11-07","cashflow.capex":"2018-11-07","cashflow.cfo":"2018-11-07","income.income_tax":"2018-11-07","income.opex_sga":"2018-11-07","income.shares_diluted":"2018-11-07"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1959213000,"opex_sga":138608000,"other_income":485818000,"pretax_income":1400130000,"income_tax":596590000,"net_income":304138000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":1992497000,"total_assets":34415919000,"long_term_debt":15166859000,"total_liabilities":20692828000,"shares_outstanding":659087647.0},"cashflow":{"cfo":-395526000,"capex":3942000,"fcf":-399468000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1769131000,"opex_sga":126713000,"other_income":110599000,"pretax_income":896799000,"income_tax":54495000,"net_income":367872000,"eps_diluted":0.53,"shares_diluted":1210573854},"balance":{"cash_and_equivalents":1746948000,"total_assets":27933375000,"long_term_debt":9509979000,"total_liabilities":14408566000,"shares_outstanding":661530630.0},"cashflow":{"cfo":-1769833000,"capex":4686000,"fcf":-1774519000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_liabilities":"2018-05-08","cashflow.capex":"2019-05-09","cashflow.cfo":"2019-05-09","income.income_tax":"2019-05-09","income.opex_sga":"2019-05-09","income.shares_diluted":"2019-05-09"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2632570000,"opex_sga":145828000,"other_income":73519000,"pretax_income":1689708000,"income_tax":138731000,"net_income":742042000,"eps_diluted":1.09,"shares_diluted":682010610},"balance":{"cash_and_equivalents":1710251000,"total_assets":30075297000,"long_term_debt":10419539000,"total_liabilities":15439701000,"shares_outstanding":667149651.0},"cashflow":{"cfo":-890844000,"capex":4212000,"fcf":-895056000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_liabilities":"2018-08-08","cashflow.capex":"2019-08-08","cashflow.cfo":"2019-08-08","income.income_tax":"2019-08-08","income.opex_sga":"2019-08-08","income.shares_diluted":"2019-08-08"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1926580000,"opex_sga":168813000,"other_income":66838000,"pretax_income":975786000,"income_tax":26798000,"net_income":442742000,"eps_diluted":0.64,"shares_diluted":1205877983},"balance":{"cash_and_equivalents":1937963000,"total_assets":30460357000,"long_term_debt":10408583000,"total_liabilities":15753374000,"shares_outstanding":662286997.0},"cashflow":{"cfo":1320867000,"capex":-138000,"fcf":1321005000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_liabilities":"2018-11-07","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.other_income":"2020-02-28","income.pretax_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":504978000,"opex_sga":153519000,"other_income":-59234000,"pretax_income":-49352000,"income_tax":29366000,"net_income":-10868000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":2207841000,"total_assets":28924650000,"long_term_debt":10395315000,"total_liabilities":15170564000,"stockholders_equity":6379224000,"shares_outstanding":658590547.0},"cashflow":{"cfo":1385552000,"capex":9617000,"dividends":783601000,"fcf":1375935000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.long_term_debt":"2019-03-01","balance.shares_outstanding":"2019-03-01"},"first_filed":"2019-03-01"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2024871000,"opex_sga":146062000,"other_income":130325000,"pretax_income":1114032000,"income_tax":41155000,"net_income":481304000,"eps_diluted":0.71,"shares_diluted":1200480240},"balance":{"cash_and_equivalents":1570741000,"total_assets":29874951000,"long_term_debt":10362430000,"total_liabilities":15728250000,"shares_outstanding":658866467.0},"cashflow":{"cfo":130531000,"capex":18858000,"dividends":730309000,"fcf":111673000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_liabilities":"2019-05-09"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1486806000,"opex_sga":175308000,"other_income":61131000,"pretax_income":685697000,"income_tax":38736000,"net_income":305792000,"eps_diluted":0.45,"shares_diluted":673985944},"balance":{"cash_and_equivalents":1484444000,"total_assets":30972213000,"long_term_debt":11055307000,"total_liabilities":16907127000,"shares_outstanding":661410926.0},"cashflow":{"cfo":164334000,"capex":14666000,"dividends":453377000,"fcf":149668000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-08","balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.total_assets":"2019-08-08","balance.total_liabilities":"2019-08-08"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1735113000,"opex_sga":171067000,"other_income":223056000,"pretax_income":1010949000,"income_tax":-156786000,"net_income":779437000,"eps_diluted":1.15,"shares_diluted":676219758},"balance":{"cash_and_equivalents":2468563000,"total_assets":32385771000,"long_term_debt":11710787000,"total_liabilities":17756310000,"stockholders_equity":6714413000},"cashflow":{"cfo":1078364000,"capex":15617000,"dividends":610185000,"fcf":1062747000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-08","balance.long_term_debt":"2019-11-08","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_liabilities":"2019-11-08"},"first_filed":"2019-11-08"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2091480000,"opex_sga":186971000,"other_income":29884000,"pretax_income":1007337000,"income_tax":28943000,"net_income":483149000,"eps_diluted":0.71},"balance":{"cash_and_equivalents":2172441000,"total_assets":32585506000,"long_term_debt":11541598000,"total_liabilities":17482454000,"stockholders_equity":7009784000},"cashflow":{"cfo":589878000,"capex":11139000,"dividends":602873000,"fcf":578739000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2021-02-26","balance.total_liabilities":"2021-02-26"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":-3075964000,"opex_sga":157566000,"other_income":-327969000,"pretax_income":-2765858000,"income_tax":-158703000,"net_income":-1066492000,"eps_diluted":-1.58,"shares_diluted":676305359},"balance":{"cash_and_equivalents":2068326000,"total_assets":26946494000,"long_term_debt":11507463000,"total_liabilities":15368386000,"stockholders_equity":5384619000},"cashflow":{"cfo":999467000,"capex":12428000,"dividends":780782000,"fcf":987039000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.long_term_debt":"2020-05-08","balance.stockholders_equity":"2020-05-08","balance.total_assets":"2020-05-08","balance.total_liabilities":"2020-05-08"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2516069000,"opex_sga":169051000,"other_income":158373000,"pretax_income":1501761000,"income_tax":147415000,"net_income":568266000,"eps_diluted":0.81,"shares_diluted":1204411957},"balance":{"cash_and_equivalents":1976512000,"total_assets":28844381000,"long_term_debt":11536852000,"total_liabilities":16348351000,"stockholders_equity":5660994000},"cashflow":{"cfo":491315000,"capex":13025000,"dividends":473967000,"fcf":478290000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-07","balance.long_term_debt":"2020-08-07","balance.stockholders_equity":"2020-08-07","balance.total_assets":"2020-08-07","balance.total_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3032898000,"opex_sga":171041000,"other_income":101059000,"pretax_income":1801111000,"income_tax":100960000,"net_income":794719000,"eps_diluted":1.13,"shares_diluted":700527966},"balance":{"cash_and_equivalents":2628895000,"total_assets":25041565000,"long_term_debt":5658249000,"total_liabilities":11541887000,"stockholders_equity":6179890000},"cashflow":{"cfo":135136000,"capex":45443000,"dividends":471474000,"fcf":89693000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3628924000,"opex_sga":214124000,"other_income":63696000,"pretax_income":2080506000,"income_tax":266342000,"net_income":748870000},"balance":{"cash_and_equivalents":1999484000,"total_assets":26269252000,"long_term_debt":5732499000,"total_liabilities":11678743000,"stockholders_equity":6652043000,"shares_outstanding":683839810.0},"cashflow":{"cfo":310027000,"capex":40754000,"dividends":659353000,"fcf":269273000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.long_term_debt":"2021-02-26","balance.shares_outstanding":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":5298872000,"opex_sga":185122000,"other_income":123263000,"pretax_income":3370688000,"income_tax":-447000,"net_income":1747872000,"eps_diluted":2.46,"shares_diluted":709912344},"balance":{"cash_and_equivalents":2862422000,"total_assets":29709986000,"long_term_debt":5659600000,"total_liabilities":12884798000,"stockholders_equity":7844150000,"shares_outstanding":684230922.0},"cashflow":{"cfo":2296684000,"capex":20741000,"dividends":1255128000,"fcf":2275943000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5291354000,"opex_sga":205057000,"other_income":126724000,"pretax_income":3145748000,"income_tax":288250000,"net_income":1309152000,"eps_diluted":1.82,"shares_diluted":721265180},"balance":{"cash_and_equivalents":2467444000,"total_assets":33297192000,"long_term_debt":5678799000,"total_liabilities":14750178000,"stockholders_equity":8406156000,"shares_outstanding":685948545.0},"cashflow":{"cfo":899584000,"capex":14070000,"dividends":1023262000,"fcf":885514000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.long_term_debt":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":6224265000,"opex_sga":217995000,"other_income":94991000,"pretax_income":3664897000,"income_tax":458904000,"net_income":1401895000,"eps_diluted":1.94,"shares_diluted":722433099},"balance":{"cash_and_equivalents":5011433000,"total_assets":39038092000,"long_term_debt":7637100000,"total_liabilities":18160227000,"stockholders_equity":9054043000,"shares_outstanding":686871813.0},"cashflow":{"cfo":1603667000,"capex":9645000,"dividends":925250000,"fcf":1594022000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5762657000,"opex_sga":309673000,"other_income":113887000,"pretax_income":3378063000,"income_tax":437694000,"net_income":1398478000},"balance":{"cash_and_equivalents":2119738000,"total_assets":41196408000,"long_term_debt":7855601000,"total_liabilities":19490362000,"stockholders_equity":9422893000,"shares_outstanding":700387302.0},"cashflow":{"cfo":-813947000,"capex":19860000,"dividends":1398934000,"fcf":-833807000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5126280000,"opex_sga":240674000,"other_income":51637000,"pretax_income":2980895000,"net_income":1216874000,"eps_diluted":1.66,"shares_diluted":734966915},"balance":{"cash_and_equivalents":3868567000,"total_assets":43344078000,"long_term_debt":9060050000,"total_liabilities":21103051000,"stockholders_equity":9659967000,"shares_outstanding":700724002.0},"cashflow":{"cfo":2748501000,"capex":56152000,"dividends":1958044000,"fcf":2692349000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":629220000,"opex_sga":289288000,"other_income":-104339000,"pretax_income":-219232000,"income_tax":36514000,"net_income":-29393000,"eps_diluted":-0.04,"shares_diluted":707382293},"balance":{"cash_and_equivalents":4183380000,"total_assets":41631308000,"long_term_debt":9496800000,"total_liabilities":20297210000,"stockholders_equity":8631167000,"shares_outstanding":701673387.0},"cashflow":{"cfo":1889691000,"capex":45244000,"dividends":1663668000,"fcf":1844447000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-05","balance.long_term_debt":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1058114000,"opex_sga":270369000,"other_income":1178000,"pretax_income":97931000,"income_tax":94231000,"net_income":2296000,"eps_diluted":0,"shares_diluted":742495532},"balance":{"cash_and_equivalents":3480003000,"total_assets":40259321000,"long_term_debt":9391027000,"total_liabilities":20523936000,"stockholders_equity":7585676000,"shares_outstanding":701780900.0},"cashflow":{"cfo":982926000,"capex":85387000,"dividends":1709170000,"fcf":897539000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1704059000,"opex_sga":292340000,"other_income":-31335000,"pretax_income":602195000,"income_tax":-141146000,"net_income":557854000},"balance":{"cash_and_equivalents":4252003000,"total_assets":42524227000,"long_term_debt":12491000000,"total_liabilities":22843160000,"stockholders_equity":7655911000,"shares_outstanding":706369856.0},"cashflow":{"cfo":715135000,"capex":48714000,"dividends":1187903000,"fcf":666421000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1381845000,"opex_sga":273394000,"other_income":65856000,"pretax_income":258356000,"income_tax":47675000,"net_income":85812000,"eps_diluted":0.11,"shares_diluted":746643929},"balance":{"cash_and_equivalents":2830971000,"total_assets":41086439000,"long_term_debt":12462792000,"total_liabilities":22372614000,"stockholders_equity":7090837000,"shares_outstanding":706084809.0},"cashflow":{"cfo":352728000,"capex":69557000,"dividends":1137340000,"fcf":283171000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-05","balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2023-05-05","balance.total_assets":"2023-05-05","balance.total_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2814691000,"opex_sga":275034000,"other_income":87595000,"pretax_income":1426976000,"income_tax":223269000,"net_income":601274000,"eps_diluted":0.79,"shares_diluted":758548248},"balance":{"cash_and_equivalents":3280204000,"total_assets":41582784000,"long_term_debt":12473329000,"total_liabilities":22492305000,"stockholders_equity":7219447000,"shares_outstanding":709749707.0},"cashflow":{"cfo":1725576000,"capex":60679000,"dividends":1052741000,"fcf":1664897000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2541285000,"opex_sga":279186000,"other_income":-49078000,"pretax_income":1117302000,"income_tax":196560000,"net_income":551994000,"eps_diluted":0.73,"shares_diluted":758046096},"balance":{"cash_and_equivalents":2971614000,"total_assets":41663823000,"long_term_debt":12340132000,"total_liabilities":22853102000,"stockholders_equity":7132823000,"shares_outstanding":710544667.0},"cashflow":{"cfo":1082914000,"capex":62668000,"dividends":1039046000,"fcf":1020246000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-03","balance.long_term_debt":"2023-11-03","balance.shares_outstanding":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1285020000,"opex_sga":289691000,"other_income":-188370000,"pretax_income":155080000,"income_tax":45957000,"net_income":151800000},"balance":{"cash_and_equivalents":2955866000,"total_assets":40287530000,"long_term_debt":11605882000,"total_liabilities":22212316000,"stockholders_equity":6816798000,"shares_outstanding":714644445.0},"cashflow":{"cfo":895688000,"capex":31327000,"dividends":1039320000,"fcf":864361000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3687828000,"opex_sga":369950000,"other_income":-17767000,"pretax_income":1879654000,"income_tax":283671000,"net_income":847386000,"eps_diluted":1.11,"shares_diluted":760257644},"balance":{"cash_and_equivalents":2504471000,"total_assets":39706302000,"long_term_debt":10878081000,"total_liabilities":21228868000,"stockholders_equity":6955068000,"shares_outstanding":714645995.0},"cashflow":{"cfo":939846000,"capex":17756000,"dividends":1176535000,"fcf":922090000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-03","balance.long_term_debt":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.stockholders_equity":"2024-05-03","balance.total_assets":"2024-05-03","balance.total_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2796381000,"opex_sga":311928000,"other_income":44934000,"pretax_income":1208609000,"income_tax":260246000,"net_income":444414000,"eps_diluted":0.58,"shares_diluted":769234677},"balance":{"cash_and_equivalents":2381436000,"total_assets":40585029000,"long_term_debt":10824342000,"total_liabilities":21910734000,"stockholders_equity":6833573000,"shares_outstanding":720076731.0},"cashflow":{"cfo":1158561000,"capex":12380000,"dividends":1088076000,"fcf":1146181000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-02","balance.long_term_debt":"2024-08-02","balance.shares_outstanding":"2024-08-02","balance.stockholders_equity":"2024-08-02","balance.total_assets":"2024-08-02","balance.total_liabilities":"2024-08-02"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3663194000,"opex_sga":340945000,"other_income":42842000,"pretax_income":1809940000,"income_tax":245303000,"net_income":780835000,"eps_diluted":1.02,"shares_diluted":768280366},"balance":{"cash_and_equivalents":2353332000,"total_assets":42575442000,"long_term_debt":10885746000,"total_liabilities":23110501000,"stockholders_equity":7007657000,"shares_outstanding":722002699.0},"cashflow":{"cfo":1221850000,"capex":19387000,"dividends":1071200000,"fcf":1202463000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.long_term_debt":"2024-11-01","balance.shares_outstanding":"2024-11-01","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3082565000,"opex_sga":339086000,"other_income":-21171000,"pretax_income":1561277000,"income_tax":232451000,"net_income":703873000},"balance":{"cash_and_equivalents":1972140000,"total_assets":43469875000,"long_term_debt":11460168000,"total_liabilities":23974860000,"stockholders_equity":8212321000,"shares_outstanding":729415925.0},"cashflow":{"cfo":161405000,"capex":11886000,"dividends":1088372000,"fcf":149519000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3289458000,"opex_sga":332373000,"other_income":57575000,"pretax_income":1452601000,"income_tax":243827000,"net_income":614852000,"eps_diluted":0.8,"shares_diluted":772434602},"balance":{"cash_and_equivalents":2386979000,"total_assets":45255629000,"long_term_debt":12583600000,"total_liabilities":25390726000,"stockholders_equity":7978120000,"shares_outstanding":729647970.0},"cashflow":{"cfo":1109218000,"capex":29278000,"dividends":1858537000,"fcf":1079940000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-02","balance.long_term_debt":"2025-05-02","balance.shares_outstanding":"2025-05-02","balance.stockholders_equity":"2025-05-02","balance.total_assets":"2025-05-02","balance.total_liabilities":"2025-05-02"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3711900000,"opex_sga":360817000,"other_income":136330000,"pretax_income":1915627000,"income_tax":289494000,"net_income":764244000,"eps_diluted":0.98,"shares_diluted":782401237},"balance":{"cash_and_equivalents":2235499000,"total_assets":45373094000,"long_term_debt":12136032000,"total_liabilities":24294214000,"stockholders_equity":8352339000,"shares_outstanding":737091668.0},"cashflow":{"cfo":888503000,"capex":40146000,"dividends":1215471000,"fcf":848357000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-08","balance.long_term_debt":"2025-08-08","balance.shares_outstanding":"2025-08-08","balance.stockholders_equity":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3088635000,"opex_sga":383580000,"other_income":108634000,"pretax_income":1446582000,"income_tax":209657000,"net_income":624917000,"eps_diluted":0.8,"shares_diluted":782681135},"balance":{"cash_and_equivalents":2430690000,"total_assets":46554290000,"long_term_debt":12126441000,"total_liabilities":25192849000,"stockholders_equity":8392523000,"shares_outstanding":738450871.0},"cashflow":{"cfo":1597645000,"capex":23929000,"dividends":1341824000,"fcf":1573716000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4360272000,"opex_sga":447778000,"other_income":121449000,"pretax_income":2356836000,"income_tax":382045000,"net_income":1015201000},"balance":{"cash_and_equivalents":2631241000,"total_assets":47708975000,"long_term_debt":12576587000,"total_liabilities":25827803000,"stockholders_equity":8665526000,"shares_outstanding":742180737.0},"cashflow":{"cfo":1067795000,"capex":22350000,"dividends":1597553000,"fcf":1045445000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.long_term_debt":"2026-02-27","balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3617595000,"opex_sga":372821000,"other_income":99755000,"pretax_income":1455057000,"income_tax":197150000,"net_income":649729000,"eps_diluted":0.83,"shares_diluted":786296310},"balance":{"cash_and_equivalents":2448485000,"total_assets":48326982000,"long_term_debt":13408505000,"total_liabilities":26910271000,"stockholders_equity":8370770000,"shares_outstanding":742879807.0},"cashflow":{"cfo":991046000,"capex":33409000,"dividends":1917928000,"fcf":957637000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":5043978000,"opex_sga":409110000,"other_income":140086000,"pretax_income":2808452000,"income_tax":452386000,"net_income":1229189000,"eps_diluted":1.54,"shares_diluted":799897435},"balance":{"cash_and_equivalents":2507073000,"total_assets":49892220000,"long_term_debt":13318636000,"total_liabilities":27458992000,"stockholders_equity":9014543000,"shares_outstanding":750625114.0},"cashflow":{"cfo":1941404000,"capex":31963000,"dividends":1528904000,"fcf":1909441000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}