{"symbol":"BWA","cik":908255,"issuer_id":"sec-cik:0000908255","security_id":"sec-cik:0000908255:bwa","entity_name":"BORGWARNER INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":1.2154}],"quarantined":[{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":1.0579},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":1.0587},{"section":"income","fiscal_year":"FY2022","item":"cost_of_revenue","qsum_over_fy":1.1171},{"section":"income","fiscal_year":"FY2022","item":"gross_profit","qsum_over_fy":1.1431},{"section":"income","fiscal_year":"FY2022","item":"operating_income","qsum_over_fy":1.1437},{"section":"income","fiscal_year":"FY2022","item":"opex_sga","qsum_over_fy":1.1209},{"section":"income","fiscal_year":"FY2022","item":"pretax_income","qsum_over_fy":1.1796},{"section":"income","fiscal_year":"FY2022","item":"revenue","qsum_over_fy":1.122},{"section":"income","fiscal_year":"FY2024","item":"pretax_income","qsum_over_fy":1.6456}]},"generated_at":"2026-11-04T03:49:49.753737+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"gross_profit":949900000,"operating_income":418100000,"pretax_income":430400000,"income_tax":113900000,"net_income":288500000,"eps_diluted":1.225,"shares_diluted":235680000.0},"balance":{"cash_and_equivalents":188500000},"cashflow":{"cfo":603500000,"capex":293900000,"buybacks":47000000,"dividends":39400000,"depreciation_amortization":243100000,"fcf":309600000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-10"},"first_filed":"2009-07-29"},{"label":"FY2008","end":"2008-12-31","income":{"gross_profit":838500000,"rnd":205700000,"operating_income":7300000,"pretax_income":14000000,"income_tax":33300000,"net_income":-35600000,"eps_diluted":-0.155,"shares_diluted":232014000.0},"balance":{"cash_and_equivalents":103400000,"total_current_assets":1308200000,"total_assets":4644000000,"total_current_liabilities":1250000000,"long_term_debt":459600000,"stockholders_equity":2006000000},"cashflow":{"cfo":400800000,"capex":369700000,"buybacks":55900000,"dividends":51100000,"depreciation_amortization":259700000,"fcf":31100000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-14","balance.long_term_debt":"2010-02-11","balance.stockholders_equity":"2010-02-11","balance.total_assets":"2010-02-11","balance.total_current_assets":"2010-02-11","balance.total_current_liabilities":"2010-02-11"},"first_filed":"2009-07-29"},{"label":"FY2009","end":"2009-12-31","income":{"gross_profit":560800000,"rnd":155200000,"opex_sga":459800000,"operating_income":50800000,"pretax_income":17900000,"income_tax":-18500000,"net_income":27000000,"eps_diluted":0.115,"shares_diluted":233878000.0},"balance":{"cash_and_equivalents":357400000,"total_current_assets":1551800000,"total_assets":4811400000,"total_current_liabilities":1046200000,"long_term_debt":773200000,"stockholders_equity":2185300000,"shares_outstanding":233830678.0},"cashflow":{"cfo":351000000,"capex":172000000,"buybacks":0,"dividends":13800000,"depreciation_amortization":260900000,"fcf":179000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-14","balance.long_term_debt":"2011-02-10","balance.shares_outstanding":"2010-02-11","balance.stockholders_equity":"2011-02-10","balance.total_current_assets":"2011-02-10","balance.total_current_liabilities":"2011-02-10"},"first_filed":"2010-02-11"},{"label":"FY2010","end":"2010-12-31","income":{"gross_profit":1093300000,"rnd":185000000,"opex_sga":566600000,"operating_income":504300000,"pretax_income":477900000,"income_tax":81700000,"net_income":377400000,"eps_diluted":1.535,"shares_diluted":259150000.0},"balance":{"cash_and_equivalents":449900000,"total_current_assets":2059900000,"total_assets":5555000000,"total_current_liabilities":1392300000,"long_term_debt":1051900000,"stockholders_equity":2258600000,"shares_outstanding":223477114.0},"cashflow":{"cfo":538900000,"capex":276600000,"buybacks":325700000,"dividends":0,"depreciation_amortization":252900000,"fcf":262300000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.long_term_debt":"2012-02-14","balance.shares_outstanding":"2011-02-10","balance.stockholders_equity":"2012-02-14","balance.total_current_assets":"2012-02-14","balance.total_current_liabilities":"2012-02-14","cashflow.dividends":"2012-02-14"},"first_filed":"2011-02-10"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":7114700000,"gross_profit":1410400000,"rnd":243700000,"opex_sga":621000000,"operating_income":797500000,"other_income":500000,"pretax_income":765900000,"income_tax":195300000,"net_income":550100000,"eps_diluted":2.22,"shares_diluted":256936000},"balance":{"cash_and_equivalents":359600000,"total_current_assets":2137800000,"total_assets":5958600000,"total_current_liabilities":1905400000,"long_term_debt":751300000,"stockholders_equity":2387900000,"shares_outstanding":218289088.0},"cashflow":{"cfo":708200000,"capex":393700000,"buybacks":357600000,"dividends":0,"depreciation_amortization":283000000,"fcf":314500000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-12","balance.long_term_debt":"2013-02-14","balance.shares_outstanding":"2012-02-14","balance.stockholders_equity":"2013-02-14","balance.total_current_assets":"2013-02-14","balance.total_current_liabilities":"2013-02-14","cashflow.dividends":"2012-02-14"},"first_filed":"2012-02-14"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":7183200000,"gross_profit":1466900000,"rnd":265900000,"opex_sga":629300000,"operating_income":752900000,"other_income":-300000,"pretax_income":761000000,"income_tax":238600000,"net_income":500900000,"eps_diluted":2.09,"shares_diluted":242754000},"balance":{"cash_and_equivalents":715700000,"total_current_assets":2472800000,"total_assets":6400800000,"total_current_liabilities":1603100000,"long_term_debt":823800000,"stockholders_equity":3082600000,"shares_outstanding":231279712.0},"cashflow":{"cfo":878700000,"capex":407400000,"buybacks":295900000,"depreciation_amortization":288600000,"fcf":471300000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11","balance.long_term_debt":"2014-02-13","balance.shares_outstanding":"2013-02-14","balance.stockholders_equity":"2014-02-13","balance.total_current_assets":"2014-02-13","balance.total_current_liabilities":"2014-02-13"},"first_filed":"2013-02-14"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":7436600000,"gross_profit":1557500000,"rnd":303200000,"opex_sga":639700000,"operating_income":855200000,"other_income":6900000,"pretax_income":869300000,"income_tax":218300000,"net_income":624300000,"eps_diluted":2.7,"shares_diluted":231337000},"balance":{"cash_and_equivalents":939500000,"total_current_assets":2798500000,"total_assets":6917000000,"total_current_liabilities":1623900000,"long_term_debt":1021000000,"stockholders_equity":3560600000,"shares_outstanding":227944747.0},"cashflow":{"cfo":718800000,"capex":417800000,"buybacks":225500000,"dividends":56800000,"depreciation_amortization":299400000,"fcf":301000000},"derived":[],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.long_term_debt":"2015-02-12","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2015-02-12","balance.total_current_assets":"2015-02-12","balance.total_current_liabilities":"2015-02-12"},"first_filed":"2014-02-13"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":8305100000,"gross_profit":1756400000,"rnd":336200000,"opex_sga":698900000,"operating_income":963700000,"other_income":10400000,"pretax_income":980100000,"income_tax":292600000,"net_income":655800000,"eps_diluted":2.86,"shares_diluted":228924000},"balance":{"cash_and_equivalents":797800000,"total_current_assets":2970800000,"total_assets":7225200000,"total_current_liabilities":2168200000,"long_term_debt":716300000,"stockholders_equity":3616200000,"shares_outstanding":226436079.0},"cashflow":{"cfo":801800000,"capex":563000000,"buybacks":139900000,"dividends":116100000,"depreciation_amortization":330400000,"fcf":238800000},"derived":[],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-09-28","balance.long_term_debt":"2016-02-11","balance.shares_outstanding":"2015-02-12","balance.stockholders_equity":"2016-02-11","balance.total_current_assets":"2016-02-11","balance.total_current_liabilities":"2016-02-11"},"first_filed":"2015-02-12"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":8023200000,"gross_profit":1703100000,"rnd":307400000,"opex_sga":662000000,"operating_income":888300000,"other_income":1000000,"pretax_income":875400000,"income_tax":261500000,"net_income":577200000,"eps_diluted":2.56,"shares_diluted":225648000},"balance":{"cash_and_equivalents":577700000,"total_current_assets":3135200000,"total_assets":9210500000,"total_current_liabilities":2357200000,"long_term_debt":2108900000,"stockholders_equity":3553700000,"shares_outstanding":218638591.0},"cashflow":{"cfo":867900000,"capex":577300000,"buybacks":349800000,"dividends":116700000,"depreciation_amortization":320200000,"fcf":290600000},"derived":[],"adjusted":[],"filed":"2018-09-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2017-02-09","balance.shares_outstanding":"2016-02-11","balance.stockholders_equity":"2017-02-09","balance.total_current_assets":"2017-02-09","balance.total_current_liabilities":"2017-02-09"},"first_filed":"2016-02-11"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":9071000000,"cost_of_revenue":7142300000,"gross_profit":1928700000,"rnd":343200000,"opex_sga":818000000,"operating_income":973200000,"other_income":0,"pretax_income":942700000,"income_tax":306000000,"net_income":595000000,"eps_diluted":2.76,"shares_diluted":215328000},"balance":{"cash_and_equivalents":443700000,"total_current_assets":2911600000,"total_assets":8834700000,"total_current_liabilities":2091800000,"long_term_debt":2043600000,"stockholders_equity":3218300000,"shares_outstanding":212690967.0},"cashflow":{"cfo":1035700000,"capex":500600000,"buybacks":288000000,"dividends":113400000,"depreciation_amortization":391400000,"fcf":535100000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.long_term_debt":"2018-09-28","balance.shares_outstanding":"2017-02-09","balance.stockholders_equity":"2018-09-28","balance.total_current_assets":"2018-09-28","balance.total_current_liabilities":"2018-09-28"},"first_filed":"2017-02-09"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":9799000000,"cost_of_revenue":7684000000,"gross_profit":2115000000,"rnd":408000000,"opex_sga":899000000,"operating_income":1072000000,"other_income":2000000,"pretax_income":1063000000,"income_tax":580000000,"net_income":440000000,"eps_diluted":2.08,"shares_diluted":211500000},"balance":{"cash_and_equivalents":545300000,"total_current_assets":3543200000,"total_assets":9788000000,"total_current_liabilities":2425200000,"long_term_debt":2103700000,"stockholders_equity":3716800000,"shares_outstanding":210550106.0},"cashflow":{"cfo":1180000000,"capex":560000000,"buybacks":100000000,"dividends":124000000,"depreciation_amortization":408000000,"fcf":620000000},"derived":[],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2018-02-08","balance.stockholders_equity":"2019-02-19","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19"},"first_filed":"2018-02-08"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":10530000000,"cost_of_revenue":8300000000,"gross_profit":2230000000,"rnd":440000000,"opex_sga":946000000,"operating_income":1190000000,"other_income":4000000,"pretax_income":1196000000,"income_tax":211000000,"net_income":931000000,"eps_diluted":4.44,"shares_diluted":209500000},"balance":{"cash_and_equivalents":739000000,"total_current_assets":3805000000,"total_assets":10095000000,"total_current_liabilities":2399000000,"long_term_debt":1941000000,"stockholders_equity":4226000000,"shares_outstanding":207700721.0},"cashflow":{"cfo":1126000000,"capex":546000000,"buybacks":150000000,"dividends":142000000,"depreciation_amortization":431000000,"fcf":580000000},"derived":[],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-13","balance.long_term_debt":"2020-02-13","balance.shares_outstanding":"2019-02-19","balance.stockholders_equity":"2020-02-13","balance.total_current_assets":"2020-02-13","balance.total_current_liabilities":"2020-02-13"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10168000000,"cost_of_revenue":8067000000,"gross_profit":2101000000,"rnd":413000000,"opex_sga":873000000,"operating_income":1303000000,"other_income":0,"pretax_income":1265000000,"income_tax":468000000,"net_income":746000000,"eps_diluted":3.61,"shares_diluted":206800000},"balance":{"cash_and_equivalents":832000000,"total_current_assets":3836000000,"total_assets":9702000000,"total_current_liabilities":2329000000,"long_term_debt":1674000000,"stockholders_equity":4706000000,"shares_outstanding":206409586.0},"cashflow":{"cfo":1008000000,"capex":481000000,"buybacks":100000000,"dividends":140000000,"depreciation_amortization":439000000,"fcf":527000000},"derived":[],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-22","balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2020-02-13","balance.stockholders_equity":"2021-02-22","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22","income.other_income":"2021-02-22"},"first_filed":"2020-02-13"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":10165000000,"cost_of_revenue":8255000000,"gross_profit":1910000000,"rnd":476000000,"opex_sga":951000000,"operating_income":618000000,"other_income":0,"pretax_income":964000000,"income_tax":397000000,"net_income":500000000,"eps_diluted":2.34,"shares_diluted":214000000},"balance":{"cash_and_equivalents":1650000000,"total_current_assets":6167000000,"total_assets":16029000000,"total_current_liabilities":3810000000,"long_term_debt":3738000000,"total_liabilities":9305000000,"stockholders_equity":6428000000,"shares_outstanding":239021056.0},"cashflow":{"cfo":1184000000,"capex":441000000,"buybacks":216000000,"dividends":146000000,"depreciation_amortization":568000000,"fcf":743000000},"derived":[],"adjusted":[],"filed":"2023-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-15","balance.long_term_debt":"2022-02-15","balance.shares_outstanding":"2021-02-22","balance.stockholders_equity":"2022-02-15","balance.total_current_assets":"2022-02-15","balance.total_current_liabilities":"2022-02-15","balance.total_liabilities":"2022-02-15","income.other_income":"2021-02-22"},"first_filed":"2021-02-22"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":11803000000,"cost_of_revenue":9630000000,"gross_profit":2173000000,"rnd":586000000,"opex_sga":1085000000,"operating_income":914000000,"pretax_income":510000000,"income_tax":65000000,"net_income":537000000,"eps_diluted":2.24,"shares_diluted":239500000},"balance":{"cash_and_equivalents":1841000000,"total_current_assets":6597000000,"total_assets":16575000000,"total_current_liabilities":3798000000,"long_term_debt":4261000000,"total_liabilities":9313000000,"stockholders_equity":6948000000,"shares_outstanding":239971469.0},"cashflow":{"cfo":1306000000,"capex":514000000,"buybacks":0,"dividends":162000000,"depreciation_amortization":574000000,"fcf":792000000},"derived":[],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.long_term_debt":"2023-02-09","balance.shares_outstanding":"2022-02-15","balance.stockholders_equity":"2023-02-09","balance.total_assets":"2023-02-09","balance.total_current_assets":"2023-02-09","balance.total_current_liabilities":"2023-02-09","balance.total_liabilities":"2023-02-09","cashflow.cfo":"2023-02-09"},"first_filed":"2022-02-15"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":12635000000,"cost_of_revenue":10266000000,"gross_profit":2369000000,"rnd":701000000,"opex_sga":1290000000,"operating_income":1009000000,"pretax_income":913000000,"income_tax":195000000,"net_income":944000000,"eps_diluted":3.99,"shares_diluted":236800000},"balance":{"total_current_assets":6617000000,"total_assets":16994000000,"total_current_liabilities":4236000000,"long_term_debt":4140000000,"total_liabilities":9486000000,"stockholders_equity":7224000000,"shares_outstanding":234130802.0},"cashflow":{"cfo":1569000000,"capex":622000000,"buybacks":240000000,"dividends":161000000,"depreciation_amortization":552000000,"fcf":947000000},"derived":[],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2023-02-09","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08","cashflow.cfo":"2023-02-09"},"first_filed":"2023-02-09"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14198000000,"cost_of_revenue":11630000000,"gross_profit":2568000000,"rnd":717000000,"opex_sga":1316000000,"operating_income":1160000000,"pretax_income":991000000,"income_tax":289000000,"net_income":625000000,"eps_diluted":2.67,"shares_diluted":234400000},"balance":{"total_current_assets":6217000000,"total_assets":14453000000,"total_current_liabilities":3767000000,"long_term_debt":3707000000,"total_liabilities":8387000000,"stockholders_equity":5828000000,"shares_outstanding":229780053.0},"cashflow":{"capex":832000000,"buybacks":177000000,"dividends":130000000,"depreciation_amortization":582000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.long_term_debt":"2025-02-06","balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2025-02-06","balance.total_current_assets":"2025-02-06","balance.total_current_liabilities":"2025-02-06","balance.total_liabilities":"2025-02-06"},"first_filed":"2024-02-08"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":14086000000,"cost_of_revenue":11438000000,"gross_profit":2648000000,"rnd":736000000,"opex_sga":1350000000,"operating_income":546000000,"pretax_income":539000000,"income_tax":111000000,"net_income":338000000,"eps_diluted":1.5,"shares_diluted":224800000},"balance":{"total_current_assets":6521000000,"total_assets":13993000000,"total_current_liabilities":3646000000,"long_term_debt":3763000000,"total_liabilities":8287000000,"stockholders_equity":5532000000,"shares_outstanding":218684028.0},"cashflow":{"capex":671000000,"buybacks":402000000,"dividends":98000000,"depreciation_amortization":673000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14316000000,"cost_of_revenue":11642000000,"gross_profit":2674000000,"rnd":710000000,"opex_sga":1304000000,"operating_income":536000000,"pretax_income":524000000,"income_tax":189000000,"net_income":277000000,"eps_diluted":1.28,"shares_diluted":216400000},"balance":{"total_current_assets":6795000000,"total_assets":13769000000,"total_current_liabilities":3282000000,"long_term_debt":3894000000,"total_liabilities":8155000000,"stockholders_equity":5442000000,"shares_outstanding":207048768.0},"cashflow":{"capex":469000000,"buybacks":508000000,"dividends":119000000,"depreciation_amortization":719000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"gross_profit":278800000,"operating_income":118700000,"pretax_income":122100000,"income_tax":29800000,"net_income":87500000,"eps_diluted":0.37,"shares_diluted":236764000.0},"balance":{"cash_and_equivalents":225900000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-07-29","first_filed":"2009-07-29"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"gross_profit":202300000,"operating_income":-103900000,"pretax_income":-103700000,"income_tax":24300000,"net_income":-130400000,"eps_diluted":-0.56,"shares_diluted":231998000.0},"balance":{"cash_and_equivalents":135800000},"cashflow":{"cfo":-2000000,"capex":103400000,"buybacks":20700000,"dividends":12500000,"depreciation_amortization":66800000,"fcf":-105400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-10-28","first_filed":"2009-10-28"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"gross_profit":73900000,"operating_income":-132300000,"pretax_income":-133700000,"income_tax":-54400000,"net_income":-81400000},"balance":{"cash_and_equivalents":103400000,"total_current_assets":1308200000,"total_assets":4644000000,"total_current_liabilities":1250000000,"long_term_debt":459600000,"stockholders_equity":2006000000},"cashflow":{"cfo":135700000,"capex":104100000,"buybacks":7500000,"dividends":12800000,"depreciation_amortization":57400000,"fcf":31600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2010-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-14"},"first_filed":"2009-07-29"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"gross_profit":79600000,"operating_income":5500000,"pretax_income":-12900000,"income_tax":-6600000,"net_income":-7000000,"eps_diluted":-0.03,"shares_diluted":232058000.0},"balance":{"cash_and_equivalents":90800000,"shares_outstanding":233307434.0},"cashflow":{"cfo":68000000,"capex":38600000,"dividends":13800000,"depreciation_amortization":57300000,"fcf":29400000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2010-04-29","balance.shares_outstanding":"2009-07-29","cashflow.capex":"2010-04-29","cashflow.cfo":"2010-04-29","cashflow.depreciation_amortization":"2010-04-29","cashflow.dividends":"2010-04-29","income.shares_diluted":"2010-04-29"},"first_filed":"2010-04-29"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"gross_profit":116200000,"rnd":35800000,"operating_income":-49500000,"pretax_income":-53000000,"income_tax":-19100000,"net_income":-35900000,"eps_diluted":-0.155,"shares_diluted":233128000.0},"balance":{"cash_and_equivalents":256900000,"total_current_assets":1394800000,"total_assets":4611000000,"total_current_liabilities":985100000,"long_term_debt":766200000,"stockholders_equity":2057600000,"shares_outstanding":233307434.0},"cashflow":{"cfo":105800000,"capex":49700000,"dividends":0,"depreciation_amortization":56800000,"fcf":56100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-07-30","filed_exceptions":{"balance.long_term_debt":"2009-07-29","balance.shares_outstanding":"2009-07-29","balance.stockholders_equity":"2009-07-29","balance.total_assets":"2009-07-29","balance.total_current_assets":"2009-07-29","balance.total_current_liabilities":"2009-07-29","cashflow.buybacks":"2009-07-29","income.eps_diluted":"2011-02-10","income.gross_profit":"2011-02-10","income.income_tax":"2011-02-10","income.net_income":"2011-02-10","income.operating_income":"2011-02-10","income.pretax_income":"2011-02-10"},"first_filed":"2009-07-29"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"gross_profit":151800000,"rnd":41400000,"operating_income":27500000,"pretax_income":21500000,"income_tax":1500000,"net_income":17200000,"eps_diluted":0.075,"shares_diluted":234990000.0},"balance":{"cash_and_equivalents":258800000,"total_current_assets":1504900000,"total_assets":4791200000,"total_current_liabilities":1054600000,"long_term_debt":770900000,"stockholders_equity":2137200000,"shares_outstanding":233470206.0},"cashflow":{"cfo":52500000,"capex":38900000,"buybacks":0,"dividends":0,"depreciation_amortization":58800000,"fcf":13600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-10-27","filed_exceptions":{"balance.long_term_debt":"2009-10-28","balance.shares_outstanding":"2009-10-28","balance.stockholders_equity":"2009-10-28","balance.total_assets":"2009-10-28","balance.total_current_assets":"2009-10-28","balance.total_current_liabilities":"2009-10-28","cashflow.buybacks":"2009-10-28","income.eps_diluted":"2011-02-10","income.gross_profit":"2011-02-10","income.income_tax":"2011-02-10","income.net_income":"2011-02-10","income.operating_income":"2011-02-10","income.pretax_income":"2011-02-10"},"first_filed":"2009-10-28"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"gross_profit":213200000,"rnd":45500000,"operating_income":67300000,"pretax_income":62300000,"income_tax":5700000,"net_income":52700000,"eps_diluted":0.225},"balance":{"cash_and_equivalents":357400000,"total_current_assets":1551800000,"total_assets":4811400000,"total_current_liabilities":1046200000,"long_term_debt":773200000,"stockholders_equity":2185300000,"shares_outstanding":233830678.0},"cashflow":{"cfo":124700000,"capex":44800000,"buybacks":0,"dividends":0,"depreciation_amortization":88000000,"fcf":79900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-14","balance.shares_outstanding":"2010-02-11","balance.total_assets":"2012-02-14"},"first_filed":"2010-02-11"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"gross_profit":238500000,"rnd":42300000,"opex_sga":130300000,"operating_income":106600000,"pretax_income":102300000,"income_tax":20900000,"net_income":76200000,"eps_diluted":0.315,"shares_diluted":259326000.0},"balance":{"cash_and_equivalents":374100000,"total_current_assets":1759000000,"total_assets":4966200000,"total_current_liabilities":1185100000,"long_term_debt":774000000,"stockholders_equity":2204200000,"shares_outstanding":235444874.0},"cashflow":{"cfo":64100000,"capex":55300000,"buybacks":0,"depreciation_amortization":57100000,"fcf":8800000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2011-04-28","balance.long_term_debt":"2010-04-29","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2010-04-29","balance.total_assets":"2010-04-29","balance.total_current_assets":"2010-04-29","balance.total_current_liabilities":"2010-04-29","cashflow.buybacks":"2011-04-28","cashflow.capex":"2011-04-28","cashflow.cfo":"2011-04-28","cashflow.depreciation_amortization":"2011-04-28","income.rnd":"2011-04-28","income.shares_diluted":"2011-04-28"},"first_filed":"2010-04-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1421700000,"gross_profit":275400000,"rnd":46100000,"opex_sga":137800000,"operating_income":117300000,"pretax_income":113700000,"income_tax":26000000,"net_income":82800000,"eps_diluted":0.34,"shares_diluted":258156000.0},"balance":{"cash_and_equivalents":187500000,"total_current_assets":1702300000,"total_assets":4969200000,"total_current_liabilities":1382300000,"long_term_debt":780600000,"stockholders_equity":2016100000,"shares_outstanding":228033902.0},"cashflow":{"cfo":144200000,"capex":52100000,"buybacks":154800000,"depreciation_amortization":57400000,"fcf":92100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-07-28","filed_exceptions":{"balance.long_term_debt":"2010-07-30","balance.shares_outstanding":"2010-07-30","balance.stockholders_equity":"2010-07-30","balance.total_assets":"2010-07-30","balance.total_current_assets":"2010-07-30","balance.total_current_liabilities":"2010-07-30","income.eps_diluted":"2012-02-14","income.gross_profit":"2012-02-14","income.income_tax":"2012-02-14","income.net_income":"2012-02-14","income.operating_income":"2012-02-14","income.opex_sga":"2012-02-14","income.pretax_income":"2012-02-14"},"first_filed":"2010-07-30"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1410900000,"gross_profit":273300000,"rnd":45800000,"opex_sga":150200000,"operating_income":123000000,"pretax_income":115700000,"income_tax":4200000,"net_income":106700000,"eps_diluted":0.435,"shares_diluted":255608000.0},"balance":{"cash_and_equivalents":432200000,"total_current_assets":2103700000,"total_assets":5577700000,"total_current_liabilities":1421600000,"long_term_debt":1045100000,"stockholders_equity":2255900000,"shares_outstanding":227512406.0},"cashflow":{"cfo":104400000,"capex":80400000,"buybacks":42500000,"depreciation_amortization":56700000,"fcf":24000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-10-28","filed_exceptions":{"balance.long_term_debt":"2010-10-27","balance.shares_outstanding":"2010-10-27","balance.stockholders_equity":"2010-10-27","balance.total_assets":"2010-10-27","balance.total_current_assets":"2010-10-27","balance.total_current_liabilities":"2010-10-27","income.eps_diluted":"2012-02-14","income.gross_profit":"2012-02-14","income.income_tax":"2012-02-14","income.net_income":"2012-02-14","income.operating_income":"2012-02-14","income.opex_sga":"2012-02-14","income.pretax_income":"2012-02-14"},"first_filed":"2010-10-27"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"gross_profit":306100000,"rnd":50800000,"opex_sga":148300000,"operating_income":157400000,"pretax_income":146200000,"income_tax":30600000,"net_income":111700000,"eps_diluted":0.445},"balance":{"cash_and_equivalents":449900000,"total_current_assets":2059900000,"total_assets":5555000000,"total_current_liabilities":1392300000,"long_term_debt":1051900000,"stockholders_equity":2258600000,"shares_outstanding":223477114.0},"cashflow":{"cfo":226200000,"capex":88800000,"buybacks":128400000,"depreciation_amortization":81700000,"fcf":137400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.shares_outstanding":"2011-02-10","balance.total_assets":"2013-02-14"},"first_filed":"2011-02-10"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1730400000,"gross_profit":342800000,"rnd":61000000,"opex_sga":165100000,"operating_income":179300000,"pretax_income":170300000,"income_tax":40900000,"net_income":124500000,"eps_diluted":0.5,"shares_diluted":260448000.0},"balance":{"cash_and_equivalents":222900000,"total_current_assets":2153700000,"total_assets":6007000000,"total_current_liabilities":1532500000,"long_term_debt":1259500000,"stockholders_equity":2306400000,"shares_outstanding":219010630.0},"cashflow":{"cfo":-41400000,"capex":70200000,"buybacks":181900000,"depreciation_amortization":60900000,"fcf":-111600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-04-26","filed_exceptions":{"balance.long_term_debt":"2011-04-28","balance.shares_outstanding":"2011-04-28","balance.stockholders_equity":"2011-04-28","balance.total_assets":"2011-04-28","balance.total_current_assets":"2011-04-28","balance.total_current_liabilities":"2011-04-28","income.eps_diluted":"2013-02-14","income.gross_profit":"2013-02-14","income.income_tax":"2013-02-14","income.net_income":"2013-02-14","income.operating_income":"2013-02-14","income.opex_sga":"2013-02-14","income.pretax_income":"2013-02-14"},"first_filed":"2011-04-28"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1818800000,"gross_profit":357100000,"rnd":64700000,"opex_sga":157700000,"operating_income":228300000,"pretax_income":217100000,"income_tax":49800000,"net_income":162000000,"eps_diluted":0.655,"shares_diluted":256284000.0},"balance":{"cash_and_equivalents":372400000,"total_current_assets":2305700000,"total_assets":6226000000,"total_current_liabilities":1936600000,"long_term_debt":919500000,"stockholders_equity":2430900000,"shares_outstanding":219219562.0},"cashflow":{"cfo":291000000,"capex":89700000,"buybacks":86900000,"depreciation_amortization":64100000,"fcf":201300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-07-26","filed_exceptions":{"balance.long_term_debt":"2011-07-28","balance.shares_outstanding":"2011-07-28","balance.stockholders_equity":"2011-07-28","balance.total_assets":"2011-07-28","balance.total_current_assets":"2011-07-28","balance.total_current_liabilities":"2011-07-28","income.eps_diluted":"2013-02-14","income.gross_profit":"2013-02-14","income.income_tax":"2013-02-14","income.net_income":"2013-02-14","income.operating_income":"2013-02-14","income.opex_sga":"2013-02-14","income.pretax_income":"2013-02-14"},"first_filed":"2011-07-28"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1791800000,"gross_profit":350800000,"rnd":58400000,"opex_sga":151400000,"operating_income":198800000,"pretax_income":193100000,"income_tax":46400000,"net_income":141600000,"eps_diluted":0.575,"shares_diluted":255880000.0},"balance":{"cash_and_equivalents":396900000,"total_current_assets":2267700000,"total_assets":6094300000,"total_current_liabilities":1924100000,"long_term_debt":867200000,"stockholders_equity":2405500000,"shares_outstanding":219440896.0},"cashflow":{"cfo":223500000,"capex":114200000,"buybacks":0,"depreciation_amortization":62000000,"fcf":109300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-04-25","balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","cashflow.buybacks":"2012-10-31","cashflow.capex":"2012-10-31","cashflow.cfo":"2012-10-31","cashflow.depreciation_amortization":"2012-10-31","income.revenue":"2012-10-31","income.rnd":"2012-10-31","income.shares_diluted":"2012-10-31"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1773700000,"gross_profit":359700000,"rnd":59600000,"opex_sga":146800000,"operating_income":191100000,"pretax_income":185400000,"income_tax":58200000,"net_income":122000000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":359600000,"total_current_assets":2137800000,"total_assets":5958600000,"total_current_liabilities":1905400000,"long_term_debt":751300000,"stockholders_equity":2387900000,"shares_outstanding":218289088.0},"cashflow":{"cfo":235100000,"capex":119600000,"buybacks":88800000,"depreciation_amortization":96000000,"fcf":115500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.revenue","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-12","balance.shares_outstanding":"2012-02-14","balance.total_assets":"2014-02-13"},"first_filed":"2012-02-14"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1912500000,"gross_profit":395800000,"rnd":67700000,"opex_sga":169000000,"operating_income":225700000,"pretax_income":221200000,"income_tax":57500000,"net_income":158000000,"eps_diluted":0.64,"shares_diluted":255484000.0},"balance":{"cash_and_equivalents":396900000,"total_current_assets":2410000000,"total_assets":6281300000,"total_current_liabilities":1881200000,"long_term_debt":848700000,"stockholders_equity":2658000000,"shares_outstanding":229227070.0},"cashflow":{"cfo":30800000,"capex":95000000,"buybacks":0,"depreciation_amortization":63800000,"fcf":-64200000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2012-04-26","balance.long_term_debt":"2012-04-26","balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","cashflow.buybacks":"2013-04-25","cashflow.capex":"2013-04-25","cashflow.cfo":"2013-04-25","cashflow.depreciation_amortization":"2013-04-25","income.revenue":"2013-04-25","income.rnd":"2013-04-25","income.shares_diluted":"2013-04-25"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1856400000,"gross_profit":383200000,"rnd":66600000,"opex_sga":153100000,"operating_income":193500000,"pretax_income":194700000,"income_tax":68500000,"net_income":120600000,"eps_diluted":0.5,"shares_diluted":242946000.0},"balance":{"cash_and_equivalents":481900000,"total_current_assets":2420500000,"total_assets":6220700000,"total_current_liabilities":1513300000,"long_term_debt":956200000,"stockholders_equity":2873700000,"shares_outstanding":228882230.0},"cashflow":{"cfo":279300000,"capex":93400000,"buybacks":200300000,"depreciation_amortization":63000000,"fcf":185900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-07-25","filed_exceptions":{"balance.long_term_debt":"2012-07-26","balance.shares_outstanding":"2012-07-26","balance.stockholders_equity":"2012-07-26","balance.total_assets":"2012-07-26","balance.total_current_assets":"2012-07-26","balance.total_current_liabilities":"2012-07-26","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.income_tax":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.opex_sga":"2014-02-13","income.pretax_income":"2014-02-13"},"first_filed":"2012-07-26"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1695200000,"gross_profit":343700000,"rnd":64400000,"opex_sga":151000000,"operating_income":163000000,"pretax_income":170100000,"income_tax":64200000,"net_income":101100000,"eps_diluted":0.43,"shares_diluted":236998000.0},"balance":{"cash_and_equivalents":621500000,"total_current_assets":2493600000,"total_assets":6346500000,"total_current_liabilities":1568400000,"long_term_debt":866300000,"stockholders_equity":3044800000,"shares_outstanding":234074284.0},"cashflow":{"cfo":232500000,"capex":94600000,"buybacks":0,"depreciation_amortization":63000000,"fcf":137900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-10-30","filed_exceptions":{"balance.long_term_debt":"2012-10-31","balance.shares_outstanding":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_assets":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.income_tax":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.opex_sga":"2014-02-13","income.pretax_income":"2014-02-13","income.revenue":"2012-10-31"},"first_filed":"2012-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1719100000,"gross_profit":344200000,"rnd":67200000,"opex_sga":156200000,"operating_income":170700000,"pretax_income":175000000,"income_tax":48400000,"net_income":121200000,"eps_diluted":0.51},"balance":{"cash_and_equivalents":715700000,"total_current_assets":2472800000,"total_assets":6400800000,"total_current_liabilities":1603100000,"long_term_debt":823800000,"stockholders_equity":3082600000,"shares_outstanding":231279712.0},"cashflow":{"cfo":336100000,"capex":124400000,"buybacks":95600000,"depreciation_amortization":98800000,"fcf":211700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.revenue","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11","balance.shares_outstanding":"2013-02-14","balance.total_assets":"2015-02-12"},"first_filed":"2013-02-14"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1851100000,"gross_profit":374700000,"rnd":71800000,"opex_sga":159300000,"operating_income":198500000,"pretax_income":199500000,"income_tax":50900000,"net_income":142000000,"eps_diluted":0.61,"shares_diluted":233130000},"balance":{"cash_and_equivalents":695400000,"total_current_assets":2601500000,"total_assets":6528900000,"total_current_liabilities":1583200000,"long_term_debt":971400000,"stockholders_equity":3106100000,"shares_outstanding":231115360.0},"cashflow":{"cfo":16300000,"capex":87400000,"buybacks":49900000,"dividends":0,"depreciation_amortization":68200000,"fcf":-71100000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-04-25","balance.shares_outstanding":"2013-04-25","balance.stockholders_equity":"2013-04-25","balance.total_assets":"2013-04-25","balance.total_current_assets":"2013-04-25","balance.total_current_liabilities":"2013-04-25","income.eps_diluted":"2015-02-12","income.gross_profit":"2015-02-12","income.income_tax":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12","income.opex_sga":"2015-02-12","income.pretax_income":"2015-02-12"},"first_filed":"2013-04-25"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1893900000,"gross_profit":396600000,"rnd":72600000,"opex_sga":155600000,"operating_income":243400000,"pretax_income":246700000,"income_tax":66600000,"net_income":174100000,"eps_diluted":0.75,"shares_diluted":232202000},"balance":{"cash_and_equivalents":920400000,"total_current_assets":2736900000,"total_assets":6705400000,"total_current_liabilities":1716600000,"long_term_debt":913300000,"stockholders_equity":3195100000,"shares_outstanding":228953538.0},"cashflow":{"cfo":283700000,"capex":107400000,"buybacks":100600000,"dividends":0,"depreciation_amortization":69300000,"fcf":176300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2014-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-30","balance.long_term_debt":"2013-07-25","balance.shares_outstanding":"2013-07-25","balance.stockholders_equity":"2013-07-25","balance.total_assets":"2013-07-25","balance.total_current_assets":"2013-07-25","balance.total_current_liabilities":"2013-07-25","income.eps_diluted":"2015-02-12","income.gross_profit":"2015-02-12","income.income_tax":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12","income.opex_sga":"2015-02-12","income.pretax_income":"2015-02-12"},"first_filed":"2013-07-25"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1806200000,"gross_profit":379600000,"rnd":71800000,"opex_sga":157700000,"operating_income":225600000,"pretax_income":229200000,"income_tax":56300000,"net_income":166800000,"eps_diluted":0.72,"shares_diluted":230476000},"balance":{"cash_and_equivalents":920400000,"total_current_assets":2906200000,"total_assets":6964300000,"total_current_liabilities":1674700000,"long_term_debt":1018600000,"stockholders_equity":3367300000,"shares_outstanding":227556540.0},"cashflow":{"cfo":214800000,"capex":103100000,"buybacks":75000000,"dividends":28500000,"depreciation_amortization":64900000,"fcf":111700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2014-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2013-10-30","balance.long_term_debt":"2013-10-30","balance.shares_outstanding":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","income.eps_diluted":"2015-02-12","income.gross_profit":"2015-02-12","income.income_tax":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12","income.opex_sga":"2015-02-12","income.pretax_income":"2015-02-12"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1885400000,"gross_profit":406600000,"rnd":87000000,"opex_sga":167100000,"operating_income":187700000,"pretax_income":193900000,"income_tax":44500000,"net_income":141400000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":939500000,"total_current_assets":2798500000,"total_assets":6917000000,"total_current_liabilities":1623900000,"long_term_debt":1021000000,"stockholders_equity":3560600000,"shares_outstanding":227944747.0},"cashflow":{"cfo":204000000,"capex":119900000,"buybacks":0,"dividends":28300000,"depreciation_amortization":97000000,"fcf":84100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.revenue","income.rnd"],"adjusted":[],"filed":"2015-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.shares_outstanding":"2014-02-13","balance.total_assets":"2016-02-11"},"first_filed":"2014-02-13"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2084100000,"gross_profit":445800000,"rnd":82000000,"opex_sga":173800000,"operating_income":233200000,"pretax_income":235300000,"income_tax":68100000,"net_income":159100000,"eps_diluted":0.69,"shares_diluted":229327000},"balance":{"cash_and_equivalents":808100000,"total_current_assets":3021300000,"total_assets":7357800000,"total_current_liabilities":1910900000,"long_term_debt":1027600000,"stockholders_equity":3683500000,"shares_outstanding":228622421.0},"cashflow":{"cfo":46400000,"capex":126200000,"buybacks":0,"dividends":28400000,"depreciation_amortization":74100000,"fcf":-79800000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","income.eps_diluted":"2016-02-11","income.gross_profit":"2016-02-11","income.income_tax":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.opex_sga":"2016-02-11","income.pretax_income":"2016-02-11"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2197000000,"gross_profit":472800000,"rnd":90100000,"opex_sga":181200000,"operating_income":280600000,"pretax_income":285200000,"income_tax":85300000,"net_income":190200000,"eps_diluted":0.83,"shares_diluted":229670000},"balance":{"cash_and_equivalents":771400000,"total_current_assets":3037300000,"total_assets":7457000000,"total_current_liabilities":2170700000,"long_term_debt":704200000,"stockholders_equity":3828800000,"shares_outstanding":228413395.0},"cashflow":{"cfo":279800000,"capex":131100000,"buybacks":25000000,"dividends":28400000,"depreciation_amortization":77300000,"fcf":148700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.eps_diluted":"2016-02-11","income.gross_profit":"2016-02-11","income.income_tax":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.opex_sga":"2016-02-11","income.pretax_income":"2016-02-11"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2032100000,"gross_profit":424500000,"rnd":85300000,"opex_sga":174500000,"operating_income":237700000,"pretax_income":244900000,"income_tax":71900000,"net_income":166600000,"eps_diluted":0.73,"shares_diluted":228668000},"balance":{"cash_and_equivalents":782800000,"total_current_assets":2951800000,"total_assets":7282300000,"total_current_liabilities":2122800000,"long_term_debt":705800000,"stockholders_equity":3730600000,"shares_outstanding":227373617.0},"cashflow":{"cfo":220000000,"capex":140600000,"buybacks":65000000,"dividends":30000000,"depreciation_amortization":74900000,"fcf":79400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","income.eps_diluted":"2016-02-11","income.gross_profit":"2016-02-11","income.income_tax":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.opex_sga":"2016-02-11","income.pretax_income":"2016-02-11"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1991900000,"gross_profit":413300000,"rnd":78800000,"opex_sga":169400000,"operating_income":212200000,"pretax_income":214700000,"income_tax":67300000,"net_income":139900000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":797800000,"total_current_assets":2970800000,"total_assets":7225200000,"total_current_liabilities":2168200000,"long_term_debt":716300000,"stockholders_equity":3616200000,"shares_outstanding":226436079.0},"cashflow":{"cfo":255600000,"capex":165100000,"buybacks":49900000,"dividends":29300000,"depreciation_amortization":104100000,"fcf":90500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.revenue","income.rnd"],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-09-28","balance.shares_outstanding":"2015-02-12","balance.total_assets":"2017-02-09"},"first_filed":"2015-02-12"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1984200000,"gross_profit":429000000,"rnd":75400000,"opex_sga":168200000,"income_tax":72100000,"net_income":178900000,"eps_diluted":0.79,"shares_diluted":227088000},"balance":{"cash_and_equivalents":1035500000,"total_current_assets":3325400000,"total_assets":7522600000,"total_current_liabilities":1601500000,"long_term_debt":1730600000,"stockholders_equity":3504000000,"shares_outstanding":226265323.0},"cashflow":{"cfo":32700000,"capex":140000000,"buybacks":33700000,"dividends":29400000,"depreciation_amortization":77100000,"fcf":-107300000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.income_tax":"2017-02-09","income.net_income":"2017-02-09","income.operating_income":"2017-02-09","income.opex_sga":"2017-02-09","income.pretax_income":"2017-02-09"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2031900000,"gross_profit":429000000,"rnd":80100000,"opex_sga":167400000,"income_tax":80200000,"net_income":148100000,"eps_diluted":0.65,"shares_diluted":226615000},"balance":{"cash_and_equivalents":1107900000,"total_current_assets":3401400000,"total_assets":7766300000,"total_current_liabilities":1635600000,"long_term_debt":1731700000,"stockholders_equity":3686700000,"shares_outstanding":226314731.0},"cashflow":{"cfo":286600000,"capex":145000000,"buybacks":29200000,"dividends":29300000,"depreciation_amortization":80900000,"fcf":141600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.income_tax":"2017-02-09","income.net_income":"2017-02-09","income.operating_income":"2017-02-09","income.opex_sga":"2017-02-09","income.pretax_income":"2017-02-09","income.revenue":"2015-07-30"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1884000000,"gross_profit":398200000,"rnd":75200000,"opex_sga":148000000,"income_tax":66900000,"net_income":157400000,"eps_diluted":0.7,"shares_diluted":225991000},"balance":{"cash_and_equivalents":1033300000,"total_current_assets":3301000000,"total_assets":7687100000,"total_current_liabilities":1539800000,"long_term_debt":1734500000,"stockholders_equity":3717000000,"shares_outstanding":224145181.0},"cashflow":{"cfo":150900000,"capex":133800000,"buybacks":67400000,"dividends":29200000,"depreciation_amortization":78300000,"fcf":17100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.income_tax":"2017-02-09","income.net_income":"2017-02-09","income.operating_income":"2017-02-09","income.opex_sga":"2017-02-09","income.pretax_income":"2017-02-09","income.revenue":"2015-10-29"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2123100000,"gross_profit":446900000,"rnd":76700000,"opex_sga":178400000,"income_tax":61200000,"net_income":125300000,"eps_diluted":0.56},"balance":{"cash_and_equivalents":577700000,"total_current_assets":3135200000,"total_assets":9210500000,"total_current_liabilities":2357200000,"long_term_debt":2108900000,"stockholders_equity":3553700000,"shares_outstanding":218638591.0},"cashflow":{"cfo":397700000,"capex":158500000,"buybacks":219500000,"dividends":28800000,"depreciation_amortization":83900000,"fcf":239200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.revenue","income.rnd"],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.shares_outstanding":"2016-02-11","balance.total_assets":"2018-09-28"},"first_filed":"2016-02-11"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2268600000,"gross_profit":464300000,"rnd":85300000,"opex_sga":188400000,"operating_income":264200000,"pretax_income":253600000,"income_tax":80400000,"net_income":164100000,"eps_diluted":0.75,"shares_diluted":218137000},"balance":{"cash_and_equivalents":392300000,"total_current_assets":3182400000,"total_assets":8940700000,"total_current_liabilities":2310400000,"long_term_debt":2131900000,"stockholders_equity":3693200000,"shares_outstanding":217619230.0},"cashflow":{"cfo":34400000,"capex":104300000,"buybacks":79500000,"dividends":28200000,"depreciation_amortization":94400000,"fcf":-69900000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-04-28","balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","income.eps_diluted":"2018-09-28","income.gross_profit":"2018-09-28","income.income_tax":"2018-09-28","income.net_income":"2018-09-28","income.operating_income":"2018-09-28","income.opex_sga":"2018-09-28","income.pretax_income":"2018-09-28","income.revenue":"2016-04-28"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"gross_profit":496700000,"rnd":85000000,"opex_sga":202300000,"operating_income":269400000,"pretax_income":259600000,"income_tax":84200000,"net_income":164400000,"eps_diluted":0.76,"shares_diluted":216663000},"balance":{"cash_and_equivalents":495000000,"total_current_assets":3206900000,"total_assets":8988600000,"total_current_liabilities":2399800000,"long_term_debt":2119500000,"stockholders_equity":3681700000,"shares_outstanding":214265791.0},"cashflow":{"cfo":327800000,"capex":130400000,"buybacks":104300000,"dividends":28000000,"depreciation_amortization":99000000,"fcf":197400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","income.eps_diluted":"2018-09-28","income.gross_profit":"2018-09-28","income.income_tax":"2018-09-28","income.net_income":"2018-09-28","income.operating_income":"2018-09-28","income.opex_sga":"2018-09-28","income.pretax_income":"2018-09-28"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"gross_profit":471100000,"rnd":88600000,"opex_sga":209700000,"operating_income":151500000,"pretax_income":143100000,"income_tax":49000000,"net_income":84300000,"eps_diluted":0.39,"shares_diluted":213766000},"balance":{"cash_and_equivalents":518700000,"total_current_assets":3289200000,"total_assets":9007300000,"total_current_liabilities":2445100000,"long_term_debt":2089900000,"stockholders_equity":3709900000,"shares_outstanding":212985658.0},"cashflow":{"cfo":230900000,"capex":120100000,"buybacks":66200000,"dividends":27600000,"depreciation_amortization":97800000,"fcf":110800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_assets":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","income.eps_diluted":"2018-09-28","income.gross_profit":"2018-09-28","income.income_tax":"2018-09-28","income.net_income":"2018-09-28","income.operating_income":"2018-09-28","income.opex_sga":"2018-09-28","income.pretax_income":"2018-09-28"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"gross_profit":501000000,"rnd":84300000,"opex_sga":217100000,"operating_income":293000000,"pretax_income":286400000,"income_tax":92400000,"net_income":182200000,"eps_diluted":0.86},"balance":{"cash_and_equivalents":443700000,"total_current_assets":2911600000,"total_assets":8834700000,"total_current_liabilities":2091800000,"long_term_debt":2043600000,"stockholders_equity":3218300000,"shares_outstanding":212690967.0},"cashflow":{"cfo":442600000,"capex":145800000,"buybacks":38000000,"dividends":29600000,"depreciation_amortization":100200000,"fcf":296800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2018-09-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.shares_outstanding":"2017-02-09","balance.total_assets":"2019-02-19"},"first_filed":"2017-02-09"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2407000000,"cost_of_revenue":1890700000,"gross_profit":516300000,"rnd":96400000,"opex_sga":219000000,"operating_income":291500000,"pretax_income":285900000,"income_tax":86300000,"net_income":189200000,"eps_diluted":0.89,"shares_diluted":212236000},"balance":{"cash_and_equivalents":358400000,"total_current_assets":3107300000,"total_assets":9083700000,"total_current_liabilities":2151200000,"long_term_debt":2040300000,"stockholders_equity":3403400000,"shares_outstanding":212219590.0},"cashflow":{"cfo":60300000,"capex":130900000,"buybacks":31000000,"dividends":29700000,"depreciation_amortization":97300000,"fcf":-70600000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-26","balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_assets":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","cashflow.buybacks":"2018-04-26","cashflow.capex":"2018-04-26","cashflow.cfo":"2018-04-26","cashflow.depreciation_amortization":"2018-04-26","cashflow.dividends":"2018-04-26","income.rnd":"2018-04-26","income.shares_diluted":"2018-04-26"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2389700000,"cost_of_revenue":1876800000,"gross_profit":512900000,"rnd":104900000,"opex_sga":215100000,"operating_income":298100000,"pretax_income":297300000,"income_tax":76200000,"net_income":212000000,"eps_diluted":1,"shares_diluted":211478000},"balance":{"cash_and_equivalents":387100000,"total_current_assets":3193200000,"total_assets":9288500000,"total_current_liabilities":2106100000,"long_term_debt":2077900000,"stockholders_equity":3612000000,"shares_outstanding":211062474.0},"cashflow":{"cfo":338900000,"capex":123300000,"buybacks":53700000,"dividends":29400000,"depreciation_amortization":99800000,"fcf":215600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-26","balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","cashflow.buybacks":"2018-07-26","cashflow.capex":"2018-07-26","cashflow.cfo":"2018-07-26","cashflow.depreciation_amortization":"2018-07-26","cashflow.dividends":"2018-07-26","income.rnd":"2018-07-26","income.shares_diluted":"2018-07-26"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2416200000,"cost_of_revenue":1894600000,"gross_profit":521600000,"rnd":101500000,"opex_sga":225000000,"operating_income":274600000,"pretax_income":274000000,"income_tax":79400000,"net_income":184900000,"eps_diluted":0.88,"shares_diluted":211013000},"balance":{"cash_and_equivalents":414300000,"total_current_assets":3401100000,"total_assets":9816200000,"total_current_liabilities":2381200000,"long_term_debt":2091900000,"stockholders_equity":3825700000,"shares_outstanding":210838499.0},"cashflow":{"cfo":224700000,"capex":135500000,"buybacks":15300000,"dividends":29400000,"depreciation_amortization":104900000,"fcf":89200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-25","balance.long_term_debt":"2017-10-26","balance.shares_outstanding":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_current_assets":"2017-10-26","balance.total_current_liabilities":"2017-10-26","cashflow.buybacks":"2018-10-25","cashflow.capex":"2018-10-25","cashflow.cfo":"2018-10-25","cashflow.depreciation_amortization":"2018-10-25","cashflow.dividends":"2018-10-25","income.rnd":"2018-10-25","income.shares_diluted":"2018-10-25"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2586400000,"cost_of_revenue":2021600000,"gross_profit":564800000,"rnd":105200000,"opex_sga":240000000,"operating_income":207800000,"pretax_income":206400000,"income_tax":338400000,"net_income":-146200000,"eps_diluted":-0.7},"balance":{"cash_and_equivalents":545300000,"total_current_assets":3543200000,"total_assets":9788000000,"total_current_liabilities":2425200000,"long_term_debt":2103700000,"stockholders_equity":3716800000,"shares_outstanding":210550106.0},"cashflow":{"cfo":556100000,"capex":170300000,"buybacks":0,"dividends":35500000,"depreciation_amortization":106000000,"fcf":385800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.shares_outstanding":"2018-02-08","balance.total_assets":"2020-02-13"},"first_filed":"2018-02-08"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2784000000,"cost_of_revenue":2193000000,"gross_profit":591000000,"rnd":117000000,"opex_sga":253000000,"operating_income":333000000,"pretax_income":332000000,"income_tax":95000000,"net_income":225000000,"eps_diluted":1.07,"shares_diluted":210800000},"balance":{"cash_and_equivalents":409700000,"total_current_assets":3697800000,"total_assets":10034800000,"total_current_liabilities":2436600000,"long_term_debt":2131500000,"stockholders_equity":3910700000,"shares_outstanding":210101808.0},"cashflow":{"cfo":35000000,"capex":160000000,"buybacks":55000000,"dividends":36000000,"depreciation_amortization":109000000,"fcf":-125000000},"derived":[],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-26","balance.long_term_debt":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","cashflow.buybacks":"2019-04-25","cashflow.capex":"2019-04-25","cashflow.cfo":"2019-04-25","cashflow.depreciation_amortization":"2019-04-25","cashflow.dividends":"2019-04-25","income.rnd":"2019-04-25","income.shares_diluted":"2019-04-25"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2694000000,"cost_of_revenue":2114000000,"gross_profit":580000000,"rnd":112000000,"opex_sga":237000000,"operating_income":313000000,"pretax_income":314000000,"income_tax":30000000,"net_income":272000000,"eps_diluted":1.3,"shares_diluted":209900000},"balance":{"cash_and_equivalents":361900000,"total_current_assets":3543700000,"total_assets":9777200000,"total_current_liabilities":2236300000,"long_term_debt":2102500000,"stockholders_equity":3960300000,"shares_outstanding":208867302.0},"cashflow":{"cfo":270000000,"capex":109000000,"buybacks":55000000,"dividends":35000000,"depreciation_amortization":109000000,"fcf":161000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-26","balance.long_term_debt":"2018-07-26","balance.shares_outstanding":"2018-07-26","balance.stockholders_equity":"2018-07-26","balance.total_assets":"2018-07-26","balance.total_current_assets":"2018-07-26","balance.total_current_liabilities":"2018-07-26","cashflow.buybacks":"2019-07-25","cashflow.capex":"2019-07-25","cashflow.cfo":"2019-07-25","cashflow.depreciation_amortization":"2019-07-25","cashflow.dividends":"2019-07-25","income.rnd":"2019-07-25","income.shares_diluted":"2019-07-25"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2478000000,"cost_of_revenue":1963000000,"gross_profit":515000000,"rnd":108000000,"opex_sga":230000000,"operating_income":278000000,"pretax_income":283000000,"income_tax":67000000,"net_income":204000000,"eps_diluted":0.98,"shares_diluted":208700000},"balance":{"cash_and_equivalents":361800000,"total_current_assets":3490600000,"total_assets":9716400000,"total_current_liabilities":2099600000,"long_term_debt":2085600000,"stockholders_equity":4066400000,"shares_outstanding":208272716.0},"cashflow":{"cfo":251000000,"capex":125000000,"buybacks":40000000,"dividends":35000000,"depreciation_amortization":108000000,"fcf":126000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-25","balance.long_term_debt":"2018-10-25","balance.shares_outstanding":"2018-10-25","balance.stockholders_equity":"2018-10-25","balance.total_assets":"2018-10-25","balance.total_current_assets":"2018-10-25","balance.total_current_liabilities":"2018-10-25","cashflow.buybacks":"2019-10-31","cashflow.capex":"2019-10-31","cashflow.cfo":"2019-10-31","cashflow.depreciation_amortization":"2019-10-31","cashflow.dividends":"2019-10-31","income.rnd":"2019-10-31","income.shares_diluted":"2019-10-31"},"first_filed":"2018-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2574000000,"cost_of_revenue":2030000000,"gross_profit":544000000,"rnd":103000000,"opex_sga":226000000,"operating_income":266000000,"pretax_income":267000000,"income_tax":19000000,"net_income":230000000,"eps_diluted":1.1},"balance":{"cash_and_equivalents":739000000,"total_current_assets":3805000000,"total_assets":10095000000,"total_current_liabilities":2399000000,"long_term_debt":1941000000,"stockholders_equity":4226000000,"shares_outstanding":207700721.0},"cashflow":{"cfo":570000000,"capex":152000000,"buybacks":0,"dividends":36000000,"depreciation_amortization":105000000,"fcf":418000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.shares_outstanding":"2019-02-19","balance.total_assets":"2021-02-22"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2566000000,"cost_of_revenue":2047000000,"gross_profit":519000000,"rnd":104000000,"opex_sga":226000000,"operating_income":264000000,"pretax_income":262000000,"income_tax":91000000,"net_income":160000000,"eps_diluted":0.77,"shares_diluted":207100000},"balance":{"cash_and_equivalents":494000000,"total_current_assets":3719000000,"total_assets":10104000000,"total_current_liabilities":2299000000,"long_term_debt":1923000000,"stockholders_equity":4274000000,"shares_outstanding":207266453.0},"cashflow":{"cfo":40000000,"capex":117000000,"buybacks":67000000,"dividends":35000000,"depreciation_amortization":107000000,"fcf":-77000000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.stockholders_equity":"2019-04-25","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2551000000,"cost_of_revenue":2038000000,"gross_profit":513000000,"rnd":113000000,"opex_sga":212000000,"operating_income":285000000,"pretax_income":255000000,"income_tax":73000000,"net_income":172000000,"eps_diluted":0.83,"shares_diluted":206800000},"balance":{"cash_and_equivalents":710000000,"total_current_assets":3849000000,"total_assets":10231000000,"total_current_liabilities":2313000000,"long_term_debt":1929000000,"stockholders_equity":4394000000,"shares_outstanding":206514592.0},"cashflow":{"cfo":427000000,"capex":127000000,"buybacks":33000000,"dividends":35000000,"depreciation_amortization":107000000,"fcf":300000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2019-07-25","balance.shares_outstanding":"2019-07-25","balance.stockholders_equity":"2019-07-25","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2492000000,"cost_of_revenue":1968000000,"gross_profit":524000000,"rnd":102000000,"opex_sga":230000000,"operating_income":276000000,"pretax_income":273000000,"income_tax":66000000,"net_income":194000000,"eps_diluted":0.94,"shares_diluted":206300000},"balance":{"cash_and_equivalents":916000000,"total_current_assets":3987000000,"total_assets":10199000000,"total_current_liabilities":2525000000,"long_term_debt":1656000000,"stockholders_equity":4457000000,"shares_outstanding":206493057.0},"cashflow":{"cfo":357000000,"capex":102000000,"buybacks":0,"dividends":35000000,"depreciation_amortization":110000000,"fcf":255000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2559000000,"cost_of_revenue":2014000000,"gross_profit":545000000,"rnd":94000000,"opex_sga":205000000,"operating_income":478000000,"pretax_income":475000000,"income_tax":238000000,"net_income":220000000,"eps_diluted":1.06},"balance":{"cash_and_equivalents":832000000,"total_current_assets":3836000000,"total_assets":9702000000,"total_current_liabilities":2329000000,"long_term_debt":1674000000,"stockholders_equity":4706000000,"shares_outstanding":206409586.0},"cashflow":{"cfo":184000000,"capex":135000000,"buybacks":0,"dividends":35000000,"depreciation_amortization":115000000,"fcf":49000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-22","balance.long_term_debt":"2021-02-22","balance.stockholders_equity":"2021-02-22","balance.total_assets":"2022-02-15","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22"},"first_filed":"2020-02-13"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2279000000,"cost_of_revenue":1832000000,"gross_profit":447000000,"rnd":109000000,"opex_sga":213000000,"operating_income":198000000,"pretax_income":186000000,"income_tax":49000000,"net_income":129000000,"eps_diluted":0.63,"shares_diluted":206200000},"balance":{"cash_and_equivalents":901000000,"total_current_assets":3741000000,"total_assets":9502000000,"total_current_liabilities":2124000000,"long_term_debt":1664000000,"stockholders_equity":4724000000,"shares_outstanding":207309940.0},"cashflow":{"cfo":263000000,"capex":117000000,"buybacks":0,"dividends":35000000,"depreciation_amortization":112000000,"fcf":146000000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","cashflow.buybacks":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1426000000,"cost_of_revenue":1252000000,"gross_profit":174000000,"rnd":88000000,"opex_sga":184000000,"operating_income":-78000000,"pretax_income":-90000000,"income_tax":-6000000,"net_income":-98000000,"eps_diluted":-0.47,"shares_diluted":206000000},"balance":{"cash_and_equivalents":2003000000,"total_current_assets":4641000000,"total_assets":10337000000,"total_current_liabilities":1970000000,"long_term_debt":2762000000,"stockholders_equity":4611000000,"shares_outstanding":207254182.0},"cashflow":{"cfo":64000000,"capex":54000000,"buybacks":0,"dividends":35000000,"depreciation_amortization":112000000,"fcf":10000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","cashflow.buybacks":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2534000000,"cost_of_revenue":2017000000,"gross_profit":517000000,"rnd":100000000,"opex_sga":204000000,"operating_income":284000000,"pretax_income":272000000,"income_tax":143000000,"net_income":111000000,"eps_diluted":0.53,"shares_diluted":207300000},"balance":{"cash_and_equivalents":2121000000,"total_current_assets":5165000000,"total_assets":10892000000,"total_current_liabilities":2199000000,"long_term_debt":2787000000,"stockholders_equity":4757000000,"shares_outstanding":244518666.0},"cashflow":{"cfo":481000000,"capex":91000000,"buybacks":0,"dividends":35000000,"depreciation_amortization":115000000,"fcf":390000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","cashflow.buybacks":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3926000000,"cost_of_revenue":3154000000,"gross_profit":772000000,"rnd":179000000,"opex_sga":350000000,"operating_income":214000000,"pretax_income":596000000,"income_tax":211000000,"net_income":358000000},"balance":{"cash_and_equivalents":1650000000,"total_current_assets":6167000000,"total_assets":16029000000,"total_current_liabilities":3810000000,"long_term_debt":3738000000,"total_liabilities":9305000000,"stockholders_equity":6428000000,"shares_outstanding":239021056.0},"cashflow":{"cfo":376000000,"capex":179000000,"buybacks":216000000,"dividends":41000000,"depreciation_amortization":229000000,"fcf":197000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.shares_outstanding":"2021-02-22","balance.total_assets":"2023-02-09"},"first_filed":"2021-02-22"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4009000000,"cost_of_revenue":3191000000,"gross_profit":818000000,"rnd":183000000,"opex_sga":377000000,"operating_income":403000000,"pretax_income":136000000,"income_tax":42000000,"net_income":65000000,"eps_diluted":0.27,"shares_diluted":238400000},"balance":{"cash_and_equivalents":1755000000,"total_current_assets":6582000000,"total_assets":15971000000,"total_current_liabilities":3921000000,"long_term_debt":3708000000,"stockholders_equity":6367000000,"shares_outstanding":239847758.0},"cashflow":{"cfo":342000000,"capex":195000000,"buybacks":0,"dividends":40000000,"depreciation_amortization":195000000,"fcf":147000000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-05","balance.long_term_debt":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05","cashflow.depreciation_amortization":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3758000000,"cost_of_revenue":2996000000,"gross_profit":762000000,"rnd":166000000,"opex_sga":364000000,"operating_income":317000000,"pretax_income":302000000,"income_tax":28000000,"net_income":247000000,"eps_diluted":1.03,"shares_diluted":239600000},"balance":{"cash_and_equivalents":1553000000,"total_current_assets":6537000000,"total_assets":16863000000,"total_current_liabilities":3862000000,"long_term_debt":4348000000,"total_liabilities":9841000000,"stockholders_equity":6649000000,"shares_outstanding":239790175.0},"cashflow":{"cfo":280000000,"capex":147000000,"buybacks":0,"dividends":41000000,"depreciation_amortization":195000000,"fcf":133000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.long_term_debt":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04","balance.total_liabilities":"2021-08-04","cashflow.depreciation_amortization":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3416000000,"cost_of_revenue":2766000000,"gross_profit":650000000,"rnd":184000000,"opex_sga":343000000,"operating_income":253000000,"pretax_income":196000000,"income_tax":79000000,"net_income":96000000,"eps_diluted":0.4,"shares_diluted":239800000},"balance":{"cash_and_equivalents":1507000000,"total_current_assets":6462000000,"total_assets":16491000000,"total_current_liabilities":3637000000,"long_term_debt":4288000000,"total_liabilities":9471000000,"stockholders_equity":6646000000,"shares_outstanding":239771275.0},"cashflow":{"cfo":142000000,"capex":152000000,"buybacks":0,"dividends":41000000,"depreciation_amortization":195000000,"fcf":-10000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.long_term_debt":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03","balance.total_liabilities":"2021-11-03","cashflow.depreciation_amortization":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":620000000,"cost_of_revenue":677000000,"gross_profit":-57000000,"rnd":53000000,"opex_sga":1000000,"operating_income":-59000000,"pretax_income":-124000000,"income_tax":-84000000,"net_income":129000000},"balance":{"cash_and_equivalents":1841000000,"total_current_assets":6597000000,"total_assets":16575000000,"total_current_liabilities":3798000000,"long_term_debt":4261000000,"total_liabilities":9313000000,"stockholders_equity":6948000000,"shares_outstanding":239971469.0},"cashflow":{"cfo":542000000,"capex":20000000,"buybacks":0,"dividends":40000000,"depreciation_amortization":-11000000,"fcf":522000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.shares_outstanding":"2022-02-15"},"first_filed":"2022-02-15"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"rnd":191000000,"income_tax":91000000,"net_income":200000000,"eps_diluted":0.84,"shares_diluted":239000000},"balance":{"cash_and_equivalents":1501000000,"total_current_assets":6640000000,"total_assets":16678000000,"total_current_liabilities":3859000000,"long_term_debt":4223000000,"total_liabilities":9340000000,"stockholders_equity":7050000000,"shares_outstanding":239574862.0},"cashflow":{"cfo":116000000,"capex":177000000,"buybacks":40000000,"dividends":41000000,"fcf":-61000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.long_term_debt":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2022-05-04","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","balance.total_liabilities":"2022-05-04","income.net_income":"2024-02-08"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"rnd":207000000,"income_tax":57000000,"net_income":215000000,"eps_diluted":0.91,"shares_diluted":238000000},"balance":{"total_current_assets":6480000000,"total_assets":16144000000,"total_current_liabilities":3651000000,"long_term_debt":4156000000,"total_liabilities":8973000000,"stockholders_equity":6889000000,"shares_outstanding":236831213.0},"cashflow":{"cfo":216000000,"capex":154000000,"buybacks":100000000,"dividends":41000000,"fcf":62000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2022-08-03","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","balance.total_liabilities":"2022-08-03","income.net_income":"2024-02-08"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"rnd":178000000,"income_tax":68000000,"net_income":275000000,"eps_diluted":1.15,"shares_diluted":235600000},"balance":{"total_current_assets":6547000000,"total_assets":16077000000,"total_current_liabilities":3816000000,"long_term_debt":4080000000,"total_liabilities":9040000000,"stockholders_equity":6775000000,"shares_outstanding":234153930.0},"cashflow":{"cfo":347000000,"capex":96000000,"buybacks":100000000,"dividends":39000000,"fcf":251000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27","cashflow.cfo":"2022-10-27","income.net_income":"2024-02-08"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"rnd":167000000,"income_tax":18000000,"net_income":254000000},"balance":{"total_current_assets":6617000000,"total_assets":16994000000,"total_current_liabilities":4236000000,"long_term_debt":4140000000,"total_liabilities":9486000000,"stockholders_equity":7224000000,"shares_outstanding":234130802.0},"cashflow":{"cfo":890000000,"capex":195000000,"buybacks":0,"dividends":40000000,"fcf":695000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.rnd"],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.shares_outstanding":"2023-02-09"},"first_filed":"2023-02-09"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3383000000,"cost_of_revenue":2806000000,"gross_profit":577000000,"rnd":166000000,"opex_sga":299000000,"operating_income":274000000,"pretax_income":248000000,"income_tax":67000000,"net_income":217000000,"eps_diluted":0.93,"shares_diluted":234400000},"balance":{"total_current_assets":6607000000,"total_assets":17117000000,"total_current_liabilities":4148000000,"long_term_debt":4175000000,"total_liabilities":9438000000,"stockholders_equity":7441000000,"shares_outstanding":234373353.0},"cashflow":{"cfo":-12000000,"capex":239000000,"buybacks":0,"dividends":39000000,"fcf":-251000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","cashflow.cfo":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3671000000,"cost_of_revenue":2991000000,"gross_profit":680000000,"rnd":183000000,"opex_sga":334000000,"operating_income":333000000,"pretax_income":276000000,"income_tax":30000000,"net_income":204000000,"eps_diluted":0.87,"shares_diluted":234400000},"balance":{"total_current_assets":6876000000,"total_assets":17317000000,"total_current_liabilities":4235000000,"long_term_debt":4191000000,"total_liabilities":9536000000,"stockholders_equity":7551000000,"shares_outstanding":235063020.0},"cashflow":{"cfo":280000000,"capex":200000000,"buybacks":0,"dividends":40000000,"fcf":80000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02","balance.total_liabilities":"2023-08-02","cashflow.cfo":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3622000000,"cost_of_revenue":2970000000,"gross_profit":652000000,"rnd":192000000,"opex_sga":330000000,"operating_income":272000000,"pretax_income":238000000,"income_tax":133000000,"net_income":50000000,"eps_diluted":0.21,"shares_diluted":235300000},"balance":{"total_current_assets":5900000000,"total_assets":14104000000,"total_current_liabilities":3573000000,"long_term_debt":3665000000,"total_liabilities":8097000000,"stockholders_equity":5768000000,"shares_outstanding":235055429.0},"cashflow":{"capex":185000000,"buybacks":0,"dividends":26000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3522000000,"cost_of_revenue":2863000000,"gross_profit":659000000,"rnd":176000000,"opex_sga":353000000,"operating_income":281000000,"pretax_income":229000000,"income_tax":59000000,"net_income":154000000},"balance":{"total_current_assets":6217000000,"total_assets":14453000000,"total_current_liabilities":3767000000,"long_term_debt":3707000000,"total_liabilities":8387000000,"stockholders_equity":5828000000,"shares_outstanding":229780053.0},"cashflow":{"capex":208000000,"buybacks":177000000,"dividends":25000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.shares_outstanding":"2024-02-08","balance.total_assets":"2026-02-11","income.net_income":"2024-02-08"},"first_filed":"2024-02-08"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3595000000,"cost_of_revenue":2951000000,"gross_profit":644000000,"rnd":187000000,"opex_sga":329000000,"operating_income":295000000,"income_tax":62000000,"net_income":206000000,"eps_diluted":0.9,"shares_diluted":228300000},"balance":{"total_current_assets":5957000000,"total_assets":14122000000,"total_current_liabilities":3869000000,"long_term_debt":3295000000,"total_liabilities":8080000000,"stockholders_equity":5841000000,"shares_outstanding":227837662.0},"cashflow":{"capex":190000000,"buybacks":100000000,"dividends":25000000,"depreciation_amortization":150000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3603000000,"cost_of_revenue":2918000000,"gross_profit":685000000,"rnd":189000000,"opex_sga":341000000,"operating_income":297000000,"income_tax":-31000000,"net_income":303000000,"eps_diluted":1.34,"shares_diluted":227200000},"balance":{"total_current_assets":6004000000,"total_assets":14108000000,"total_current_liabilities":3712000000,"long_term_debt":3283000000,"total_liabilities":7823000000,"stockholders_equity":6093000000,"shares_outstanding":227768975.0},"cashflow":{"capex":165000000,"buybacks":0,"dividends":25000000,"depreciation_amortization":160000000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.long_term_debt":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","balance.total_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3449000000,"cost_of_revenue":2813000000,"gross_profit":636000000,"rnd":190000000,"opex_sga":340000000,"operating_income":270000000,"income_tax":13000000,"net_income":234000000,"eps_diluted":1.04,"shares_diluted":224500000},"balance":{"total_current_assets":6856000000,"total_assets":15137000000,"total_current_liabilities":3718000000,"long_term_debt":4195000000,"total_liabilities":8785000000,"stockholders_equity":6156000000,"shares_outstanding":218699878.0},"cashflow":{"capex":155000000,"buybacks":301000000,"dividends":24000000,"depreciation_amortization":185000000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3439000000,"cost_of_revenue":2756000000,"gross_profit":683000000,"rnd":170000000,"opex_sga":340000000,"operating_income":-316000000,"income_tax":67000000,"net_income":-405000000},"balance":{"total_current_assets":6521000000,"total_assets":13993000000,"total_current_liabilities":3646000000,"long_term_debt":3763000000,"total_liabilities":8287000000,"stockholders_equity":5532000000,"shares_outstanding":218684028.0},"cashflow":{"capex":161000000,"buybacks":1000000,"dividends":24000000,"depreciation_amortization":178000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3515000000,"cost_of_revenue":2876000000,"gross_profit":639000000,"rnd":182000000,"opex_sga":315000000,"operating_income":237000000,"pretax_income":232000000,"income_tax":61000000,"net_income":157000000,"eps_diluted":0.72,"shares_diluted":218100000},"balance":{"total_current_assets":6379000000,"total_assets":13830000000,"total_current_liabilities":3230000000,"long_term_debt":3803000000,"total_liabilities":7940000000,"stockholders_equity":5720000000,"shares_outstanding":219720048.0},"cashflow":{"cfo":82000000,"capex":119000000,"buybacks":0,"dividends":24000000,"depreciation_amortization":155000000,"fcf":-37000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3638000000,"cost_of_revenue":2998000000,"gross_profit":640000000,"rnd":182000000,"opex_sga":317000000,"operating_income":289000000,"pretax_income":284000000,"income_tax":52000000,"net_income":224000000,"eps_diluted":1.03,"shares_diluted":218200000},"balance":{"total_current_assets":6778000000,"total_assets":14399000000,"total_current_liabilities":3352000000,"long_term_debt":3901000000,"total_liabilities":8330000000,"stockholders_equity":5923000000,"shares_outstanding":216392876.0},"cashflow":{"cfo":579000000,"capex":77000000,"buybacks":108000000,"dividends":24000000,"depreciation_amortization":179000000,"fcf":502000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3591000000,"cost_of_revenue":2927000000,"gross_profit":664000000,"rnd":189000000,"opex_sga":341000000,"operating_income":248000000,"pretax_income":248000000,"income_tax":75000000,"net_income":158000000,"eps_diluted":0.73,"shares_diluted":216500000},"balance":{"total_current_assets":6978000000,"total_assets":14496000000,"total_current_liabilities":3403000000,"long_term_debt":3894000000,"total_liabilities":8346000000,"stockholders_equity":5989000000,"shares_outstanding":213928111.0},"cashflow":{"cfo":368000000,"capex":111000000,"buybacks":102000000,"dividends":36000000,"depreciation_amortization":219000000,"fcf":257000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3572000000,"cost_of_revenue":2841000000,"gross_profit":731000000,"rnd":157000000,"opex_sga":331000000,"operating_income":-238000000,"pretax_income":-240000000,"income_tax":1000000,"net_income":-262000000},"balance":{"total_current_assets":6795000000,"total_assets":13769000000,"total_current_liabilities":3282000000,"long_term_debt":3894000000,"total_liabilities":8155000000,"stockholders_equity":5442000000,"shares_outstanding":207048768.0},"cashflow":{"capex":162000000,"buybacks":298000000,"dividends":35000000,"depreciation_amortization":166000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3533000000,"cost_of_revenue":2856000000,"gross_profit":677000000,"rnd":177000000,"opex_sga":328000000,"operating_income":336000000,"pretax_income":328000000,"income_tax":73000000,"net_income":242000000,"eps_diluted":1.16,"shares_diluted":208300000},"balance":{"total_current_assets":6742000000,"total_assets":13653000000,"total_current_liabilities":3165000000,"long_term_debt":3876000000,"total_liabilities":8011000000,"stockholders_equity":5479000000,"shares_outstanding":205114941.0},"cashflow":{"cfo":152000000,"capex":143000000,"buybacks":150000000,"dividends":35000000,"depreciation_amortization":145000000,"fcf":9000000},"derived":[],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3648000000,"cost_of_revenue":2927000000,"gross_profit":721000000,"rnd":176000000,"opex_sga":331000000,"operating_income":370000000,"pretax_income":372000000,"income_tax":81000000,"net_income":277000000,"eps_diluted":1.34,"shares_diluted":206300000},"balance":{"total_current_assets":7088000000,"total_assets":13934000000,"total_current_liabilities":3333000000,"long_term_debt":3863000000,"total_liabilities":8136000000,"stockholders_equity":5621000000,"shares_outstanding":203666354.0},"cashflow":{"cfo":586000000,"capex":96000000,"buybacks":100000000,"dividends":34000000,"depreciation_amortization":149000000,"fcf":490000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3487000000,"cost_of_revenue":2825000000,"gross_profit":662000000,"rnd":172000000,"opex_sga":310000000,"operating_income":302000000,"pretax_income":298000000,"income_tax":65000000,"net_income":221000000,"eps_diluted":1.08,"shares_diluted":204600000},"balance":{"total_current_assets":6347000000,"total_assets":13216000000,"total_current_liabilities":4498000000,"long_term_debt":1901000000,"total_liabilities":7350000000,"stockholders_equity":5671000000,"shares_outstanding":200814060.0},"cashflow":{"cfo":320000000,"capex":125000000,"buybacks":175000000,"dividends":35000000,"depreciation_amortization":153000000,"fcf":195000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}