{"symbol":"BURL","cik":1579298,"issuer_id":"sec-cik:0001579298","security_id":"sec-cik:0001579298:burl","entity_name":"BURLINGTON STORES, INC.","fiscal_year_end_month":1,"fiscal_note":"Fiscal year ends in month 1; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:16:49.583760+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2012","end":"2012-01-28","income":{"revenue":3887531000,"opex_sga":1215774000,"other_income":9942000,"pretax_income":-10420000,"income_tax":-4148000,"net_income":-6272000,"eps_diluted":-0.28,"shares_diluted":496606000},"balance":{"cash_and_equivalents":35664000,"stockholders_equity":-995890000},"cashflow":{"cfo":249983000,"capex":153373000,"dividends":297917000,"depreciation_amortization":153070000,"fcf":96610000},"derived":[],"adjusted":[],"filed":"2014-03-31","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-25","balance.stockholders_equity":"2015-03-25"},"first_filed":"2014-03-31"},{"label":"FY2013","end":"2013-02-02","income":{"revenue":4165504000,"opex_sga":1312682000,"other_income":8115000,"pretax_income":29165000,"income_tax":3864000,"net_income":25301000,"eps_diluted":-0.27,"shares_diluted":505802000},"balance":{"cash_and_equivalents":43336000,"total_current_assets":879654000,"total_assets":2478082000,"total_current_liabilities":740055000,"long_term_debt":1335532000,"stockholders_equity":-1109458000},"cashflow":{"cfo":452509000,"capex":166721000,"dividends":1711000,"depreciation_amortization":166786000,"fcf":285788000},"derived":[],"adjusted":[],"filed":"2015-03-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-15","balance.long_term_debt":"2014-03-31","balance.stockholders_equity":"2016-03-15","balance.total_assets":"2014-03-31","balance.total_current_assets":"2014-03-31","balance.total_current_liabilities":"2014-03-31","cashflow.cfo":"2014-03-31"},"first_filed":"2013-12-12"},{"label":"FY2014","end":"2014-02-01","income":{"revenue":4461987000,"opex_sga":1391788000,"other_income":8939000,"pretax_income":32358000,"income_tax":16208000,"net_income":16150000,"eps_diluted":-0.39,"shares_diluted":370040000},"balance":{"cash_and_equivalents":132984000,"total_current_assets":1016520000,"total_assets":2621092000,"total_current_liabilities":903816000,"long_term_debt":1369159000,"stockholders_equity":-150468000,"shares_outstanding":73686524.0},"cashflow":{"cfo":289351000,"capex":168267000,"dividends":336000000,"depreciation_amortization":168195000,"fcf":121084000},"derived":[],"adjusted":[],"filed":"2016-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-16","balance.long_term_debt":"2014-09-11","balance.shares_outstanding":"2014-03-31","balance.stockholders_equity":"2017-03-16","balance.total_assets":"2015-03-25","balance.total_current_assets":"2015-03-25","balance.total_current_liabilities":"2015-03-25","cashflow.cfo":"2014-03-31"},"first_filed":"2014-03-31"},{"label":"FY2015","end":"2015-01-31","income":{"revenue":4849634000,"opex_sga":1520929000,"other_income":10753000,"pretax_income":105036000,"income_tax":39081000,"net_income":65955000,"eps_diluted":0.87,"shares_diluted":75865000},"balance":{"cash_and_equivalents":25349000,"total_current_assets":987483000,"total_assets":2624569000,"total_current_liabilities":933117000,"stockholders_equity":-65951000,"shares_outstanding":75254682.0},"cashflow":{"capex":220980000,"buybacks":3933000,"depreciation_amortization":167580000},"derived":[],"adjusted":[],"filed":"2017-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-20","balance.shares_outstanding":"2015-03-25","balance.stockholders_equity":"2018-03-20","balance.total_assets":"2016-03-15","balance.total_current_assets":"2016-03-15","balance.total_current_liabilities":"2016-03-15"},"first_filed":"2015-03-25"},{"label":"FY2016","end":"2016-01-30","income":{"revenue":5129843000,"opex_sga":1597718000,"other_income":5865000,"pretax_income":238876000,"income_tax":88394000,"net_income":150482000,"eps_diluted":1.99,"shares_diluted":75443000},"balance":{"cash_and_equivalents":20915000,"total_current_assets":932982000,"total_assets":2571813000,"total_current_liabilities":886588000,"stockholders_equity":-99022000,"shares_outstanding":72072840.0},"cashflow":{"capex":201787000,"buybacks":201670000,"depreciation_amortization":172099000},"derived":[],"adjusted":[],"filed":"2018-03-20","filed_exceptions":{"balance.shares_outstanding":"2016-03-15","balance.stockholders_equity":"2019-03-20","balance.total_assets":"2017-03-16","balance.total_current_assets":"2017-03-16","balance.total_current_liabilities":"2017-03-16"},"first_filed":"2016-03-15"},{"label":"FY2017","end":"2017-01-28","income":{"revenue":5566038000,"cost_of_revenue":3297373000,"opex_sga":1723251000,"other_income":10835000,"pretax_income":333212000,"income_tax":117339000,"net_income":215873000,"eps_diluted":3.01,"shares_diluted":71721000},"balance":{"cash_and_equivalents":81597000,"total_current_assets":928324000,"total_assets":2574483000,"total_current_liabilities":996834000,"stockholders_equity":-49812000,"shares_outstanding":70218617.0},"cashflow":{"cfo":615916000,"capex":187507000,"buybacks":202371000,"depreciation_amortization":183586000,"fcf":428409000},"derived":[],"adjusted":[],"filed":"2019-03-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-20","balance.shares_outstanding":"2017-03-16","balance.stockholders_equity":"2020-03-13","balance.total_assets":"2018-03-20","balance.total_current_assets":"2018-03-20","balance.total_current_liabilities":"2018-03-20"},"first_filed":"2017-03-16"},{"label":"FY2018","end":"2018-02-03","income":{"revenue":6084766000,"cost_of_revenue":3559158000,"opex_sga":1863501000,"other_income":8888000,"pretax_income":428980000,"income_tax":44128000,"net_income":384852000,"eps_diluted":5.48,"shares_diluted":70288000},"balance":{"cash_and_equivalents":133286000,"total_current_assets":1100433000,"total_assets":2812829000,"total_current_liabilities":1119631000,"stockholders_equity":86774000,"shares_outstanding":67728992.0},"cashflow":{"cfo":607250000,"capex":268194000,"buybacks":289777000,"depreciation_amortization":201103000,"fcf":339056000},"derived":[],"adjusted":[],"filed":"2020-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-20","balance.shares_outstanding":"2018-03-20","balance.stockholders_equity":"2021-03-15","balance.total_assets":"2019-03-20","balance.total_current_assets":"2019-03-20","balance.total_current_liabilities":"2019-03-20"},"first_filed":"2018-03-20"},{"label":"FY2019","end":"2019-02-02","income":{"revenue":6643051000,"cost_of_revenue":3868119000,"opex_sga":2018737000,"other_income":10998000,"pretax_income":507584000,"income_tax":92839000,"net_income":414745000,"eps_diluted":6.04,"shares_diluted":68679000},"balance":{"cash_and_equivalents":112274000,"total_current_assets":1271900000,"total_assets":3079172000,"total_current_liabilities":1247742000,"stockholders_equity":322710000,"shares_outstanding":67076918.0},"cashflow":{"cfo":639653000,"capex":295772000,"buybacks":228874000,"depreciation_amortization":217884000,"fcf":343881000},"derived":[],"adjusted":[],"filed":"2021-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-13","balance.shares_outstanding":"2019-03-20","balance.stockholders_equity":"2022-03-16","balance.total_assets":"2020-03-13","balance.total_current_assets":"2020-03-13","balance.total_current_liabilities":"2020-03-13"},"first_filed":"2019-03-20"},{"label":"FY2020","end":"2020-02-01","income":{"revenue":7261243000,"cost_of_revenue":4228740000,"opex_sga":2228178000,"other_income":-16531000,"pretax_income":580525000,"income_tax":115409000,"net_income":465116000,"eps_diluted":6.91,"shares_diluted":67293000},"balance":{"cash_and_equivalents":403074000,"total_current_assets":1417371000,"total_assets":5593859000,"total_current_liabilities":1461901000,"long_term_debt":961415000,"stockholders_equity":528149000,"shares_outstanding":65892508.0},"cashflow":{"cfo":891725000,"capex":328357000,"buybacks":323080000,"depreciation_amortization":210720000,"fcf":563368000},"derived":[],"adjusted":[],"filed":"2022-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-15","balance.long_term_debt":"2020-03-13","balance.shares_outstanding":"2020-03-13","balance.stockholders_equity":"2023-03-13","balance.total_assets":"2021-03-15","balance.total_current_assets":"2021-03-15","balance.total_current_liabilities":"2021-03-15"},"first_filed":"2020-03-13"},{"label":"FY2021","end":"2021-01-30","income":{"revenue":5751541000,"cost_of_revenue":3555024000,"opex_sga":2326928000,"other_income":8353000,"pretax_income":-437623000,"income_tax":-221124000,"net_income":-216499000,"eps_diluted":-3.28,"shares_diluted":65962000},"balance":{"cash_and_equivalents":1380276000,"total_current_assets":2510616000,"total_assets":6781092000,"total_current_liabilities":1683996000,"long_term_debt":2066415000,"stockholders_equity":464754000,"shares_outstanding":66385163.0},"cashflow":{"cfo":219181000,"capex":273282000,"buybacks":65526000,"depreciation_amortization":220390000,"fcf":-54101000},"derived":[],"adjusted":[],"filed":"2023-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-16","balance.long_term_debt":"2021-03-15","balance.shares_outstanding":"2021-03-15","balance.stockholders_equity":"2024-03-15","balance.total_assets":"2022-03-16","balance.total_current_assets":"2022-03-16","balance.total_current_liabilities":"2022-03-16"},"first_filed":"2021-03-15"},{"label":"FY2022","end":"2022-01-29","income":{"revenue":9306549000,"cost_of_revenue":5436155000,"opex_sga":2868527000,"other_income":11630000,"pretax_income":545298000,"income_tax":136459000,"net_income":230123000,"eps_diluted":6,"shares_diluted":68126000},"balance":{"cash_and_equivalents":1091091000,"total_current_assets":2547644000,"total_assets":7089513000,"total_current_liabilities":1947647000,"long_term_debt":1528929000,"stockholders_equity":760417000,"shares_outstanding":66491659.0},"cashflow":{"cfo":833159000,"capex":352467000,"buybacks":266628000,"depreciation_amortization":249217000,"fcf":480692000},"derived":[],"adjusted":[],"filed":"2024-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-13","balance.long_term_debt":"2022-03-16","balance.shares_outstanding":"2022-03-16","balance.stockholders_equity":"2025-03-17","balance.total_assets":"2023-03-13","balance.total_current_assets":"2023-03-13","balance.total_current_liabilities":"2023-03-13","income.net_income":"2025-03-17"},"first_filed":"2022-03-16"},{"label":"FY2023","end":"2023-01-28","income":{"revenue":8684545000,"cost_of_revenue":5171715000,"opex_sga":2877356000,"other_income":26907000,"pretax_income":307509000,"income_tax":77386000,"net_income":230123000,"eps_diluted":3.49,"shares_diluted":65901000},"balance":{"cash_and_equivalents":872623000,"total_current_assets":2283792000,"total_assets":7269597000,"total_current_liabilities":1911951000,"long_term_debt":1488128000,"stockholders_equity":794905000,"shares_outstanding":64973669.0},"cashflow":{"cfo":596385000,"capex":447393000,"buybacks":316896000,"depreciation_amortization":270398000,"fcf":148992000},"derived":[],"adjusted":[],"filed":"2025-03-17","filed_exceptions":{"balance.cash_and_equivalents":"2024-03-15","balance.long_term_debt":"2023-03-13","balance.shares_outstanding":"2023-03-13","balance.stockholders_equity":"2026-03-19","balance.total_assets":"2024-03-15","balance.total_current_assets":"2024-03-15","balance.total_current_liabilities":"2024-03-15"},"first_filed":"2023-03-13"},{"label":"FY2024","end":"2024-02-03","income":{"revenue":9708973000,"cost_of_revenue":5584060000,"opex_sga":3288315000,"other_income":16249000,"pretax_income":465773000,"income_tax":126124000,"net_income":339649000,"eps_diluted":5.23,"shares_diluted":64917000},"balance":{"cash_and_equivalents":925359000,"total_current_assets":2327024000,"total_assets":7706840000,"total_current_liabilities":2028786000,"long_term_debt":1390603000,"stockholders_equity":996932000,"shares_outstanding":63919382.0},"cashflow":{"cfo":868735000,"capex":492644000,"buybacks":243188000,"depreciation_amortization":307064000,"fcf":376091000},"derived":[],"adjusted":[],"filed":"2026-03-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-17","balance.long_term_debt":"2024-03-15","balance.shares_outstanding":"2024-03-15","balance.total_assets":"2025-03-17","balance.total_current_assets":"2025-03-17","balance.total_current_liabilities":"2025-03-17"},"first_filed":"2024-03-15"},{"label":"FY2025","end":"2025-02-01","income":{"revenue":10616743000,"cost_of_revenue":6025272000,"opex_sga":3546967000,"other_income":16694000,"pretax_income":674814000,"income_tax":171175000,"net_income":503639000,"eps_diluted":7.8,"shares_diluted":64595000},"balance":{"cash_and_equivalents":994698000,"total_current_assets":2628803000,"total_assets":8770413000,"total_current_liabilities":2272511000,"long_term_debt":1700099000,"stockholders_equity":1370496000,"shares_outstanding":63204621.0},"cashflow":{"cfo":863376000,"capex":880384000,"buybacks":256293000,"depreciation_amortization":347575000,"fcf":-17008000},"derived":[],"adjusted":[],"filed":"2026-03-19","filed_exceptions":{"balance.long_term_debt":"2025-03-17","balance.shares_outstanding":"2025-03-17","balance.stockholders_equity":"2026-08-27"},"first_filed":"2025-03-17"},{"label":"FY2026","end":"2026-01-31","income":{"revenue":11549607000,"cost_of_revenue":6486922000,"opex_sga":3817180000,"other_income":31287000,"pretax_income":816118000,"income_tax":205965000,"net_income":610153000,"eps_diluted":9.51,"shares_diluted":64126000},"balance":{"cash_and_equivalents":1232525000,"total_current_assets":2771532000,"total_assets":9919057000,"total_current_liabilities":2249211000,"long_term_debt":2027675000,"stockholders_equity":1807259000,"shares_outstanding":62687426.0},"cashflow":{"cfo":1231382000,"capex":1059793000,"buybacks":278422000,"depreciation_amortization":417871000,"fcf":171589000},"derived":[],"adjusted":[],"filed":"2026-03-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-27","balance.stockholders_equity":"2026-08-27","balance.total_assets":"2026-08-27","balance.total_current_assets":"2026-08-27","balance.total_current_liabilities":"2026-08-27"},"first_filed":"2026-03-19"}],"quarterly":[{"label":"Q1 FY2013","end":"2012-04-28","income":{"revenue":982422000,"gross_profit":362537000,"net_income":-3940000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-03-31","first_filed":"2014-03-31"},{"label":"Q2 FY2013","end":"2012-07-28","income":{"revenue":864181000,"gross_profit":320632000,"net_income":-31257000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-03-31","first_filed":"2014-03-31"},{"label":"Q3 FY2013","end":"2012-10-27","income":{"revenue":967894000,"gross_profit":373505000,"opex_sga":334975000,"other_income":1913000,"pretax_income":-21651000,"income_tax":-14204000,"net_income":-7447000},"balance":{"cash_and_equivalents":30169000,"total_current_assets":1048498000,"total_assets":2680002000,"total_current_liabilities":936523000,"long_term_debt":1422571000,"stockholders_equity":-1139011000},"cashflow":{"depreciation_amortization":40844000},"derived":[],"adjusted":[],"filed":"2013-12-12","filed_exceptions":{"income.gross_profit":"2014-03-31","income.net_income":"2014-03-31","income.revenue":"2014-03-31"},"first_filed":"2013-12-12"},{"label":"Q4 FY2013","end":"2013-02-02","income":{"revenue":1316882000,"gross_profit":544581000,"opex_sga":367475000,"other_income":1785000,"pretax_income":103773000,"income_tax":35828000,"net_income":67945000},"balance":{"cash_and_equivalents":43336000,"total_current_assets":879654000,"total_assets":2478082000,"total_current_liabilities":740055000,"long_term_debt":1335532000,"stockholders_equity":-1109458000},"cashflow":{"cfo":139313000,"capex":37467000,"dividends":0,"depreciation_amortization":46038000,"fcf":101846000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-03-31","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-15","balance.stockholders_equity":"2016-03-15"},"first_filed":"2013-12-12"},{"label":"Q1 FY2014","end":"2013-05-04","income":{"revenue":1065013000,"gross_profit":397361000,"opex_sga":327704000,"other_income":2546000,"pretax_income":-8647000,"income_tax":-3084000,"net_income":-5563000,"eps_diluted":-0.09,"shares_diluted":512672000},"balance":{"cash_and_equivalents":102672000,"total_current_assets":1001686000,"total_assets":2594200000,"total_current_liabilities":861972000,"long_term_debt":1671658000,"stockholders_equity":-1455987000},"cashflow":{"capex":29764000,"dividends":336000000,"depreciation_amortization":43992000},"derived":[],"adjusted":[],"filed":"2014-06-12","filed_exceptions":{"balance.cash_and_equivalents":"2014-12-09","balance.stockholders_equity":"2014-12-09","cashflow.dividends":"2014-12-09","income.gross_profit":"2015-03-25","income.net_income":"2015-03-25","income.revenue":"2015-03-25"},"first_filed":"2014-03-31"},{"label":"Q2 FY2014","end":"2013-08-03","income":{"revenue":963711000,"gross_profit":363391000,"opex_sga":326757000,"other_income":2059000,"pretax_income":-39237000,"income_tax":-14223000,"net_income":-25014000,"eps_diluted":-0.22,"shares_diluted":518034000},"balance":{"cash_and_equivalents":33407000,"total_current_assets":959594000,"total_assets":2565900000,"total_current_liabilities":836042000,"long_term_debt":1684675000,"stockholders_equity":-1515157000,"shares_outstanding":73632530.0},"cashflow":{"capex":38235000,"dividends":-324000,"depreciation_amortization":41247000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-09-11","filed_exceptions":{"balance.shares_outstanding":"2013-12-12","income.gross_profit":"2015-03-25","income.net_income":"2015-03-25","income.revenue":"2015-03-25"},"first_filed":"2014-03-31"},{"label":"Q3 FY2014","end":"2013-11-02","income":{"revenue":1064502000,"gross_profit":414865000,"opex_sga":363149000,"other_income":1703000,"pretax_income":-24535000,"income_tax":-7678000,"net_income":-16857000},"balance":{"cash_and_equivalents":31557000,"total_current_assets":1364875000,"total_assets":2980892000,"total_current_liabilities":1219021000,"long_term_debt":1484285000,"stockholders_equity":-215784000,"shares_outstanding":73632530.0},"cashflow":{"capex":54248000,"dividends":324000,"depreciation_amortization":41071000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-12-09","filed_exceptions":{"balance.long_term_debt":"2013-12-12","balance.shares_outstanding":"2013-12-12","cashflow.cfo":"2013-12-12","income.gross_profit":"2015-03-25","income.net_income":"2015-03-25","income.revenue":"2015-03-25"},"first_filed":"2013-12-12"},{"label":"Q4 FY2014","end":"2014-02-01","income":{"revenue":1334277000,"gross_profit":555929000,"opex_sga":374178000,"other_income":2631000,"pretax_income":104777000,"income_tax":41193000,"net_income":63584000},"balance":{"cash_and_equivalents":132984000,"total_current_assets":1016520000,"total_assets":2621092000,"total_current_liabilities":903816000,"long_term_debt":1369159000,"stockholders_equity":-150468000,"shares_outstanding":73686524.0},"cashflow":{"cfo":206070000,"capex":46020000,"dividends":0,"depreciation_amortization":41885000,"fcf":160050000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-03-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-16","balance.long_term_debt":"2014-09-11","balance.shares_outstanding":"2014-03-31","balance.stockholders_equity":"2017-03-16"},"first_filed":"2014-03-31"},{"label":"Q1 FY2015","end":"2014-05-03","income":{"revenue":1135858000,"gross_profit":429808000,"opex_sga":347021000,"other_income":1896000,"pretax_income":19560000,"income_tax":7786000,"net_income":11774000,"eps_diluted":0.16,"shares_diluted":75469000},"balance":{"cash_and_equivalents":69490000,"total_current_assets":951014000,"total_assets":2547759000,"total_current_liabilities":826170000,"long_term_debt":1366414000,"stockholders_equity":-136267000,"shares_outstanding":74068067.0},"cashflow":{"capex":45985000,"depreciation_amortization":41208000},"derived":[],"adjusted":[],"filed":"2015-06-09","filed_exceptions":{"balance.long_term_debt":"2014-06-12","balance.shares_outstanding":"2014-06-12","income.eps_diluted":"2016-03-15","income.gross_profit":"2016-03-15","income.net_income":"2016-03-15"},"first_filed":"2014-06-12"},{"label":"Q2 FY2015","end":"2014-08-02","income":{"revenue":1051126000,"gross_profit":398554000,"opex_sga":350026000,"other_income":1968000,"pretax_income":-10763000,"income_tax":-4293000,"net_income":-6470000,"eps_diluted":-0.09,"shares_diluted":73966000},"balance":{"cash_and_equivalents":29291000,"total_current_assets":938573000,"total_assets":2555302000,"total_current_liabilities":836256000,"long_term_debt":1371819000,"stockholders_equity":-140146000,"shares_outstanding":74165436.0},"cashflow":{"capex":48584000,"depreciation_amortization":40549000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-08-31","filed_exceptions":{"balance.long_term_debt":"2014-09-11","balance.shares_outstanding":"2014-09-11","income.eps_diluted":"2016-03-15","income.gross_profit":"2016-03-15","income.net_income":"2016-03-15"},"first_filed":"2014-09-11"},{"label":"Q3 FY2015","end":"2014-11-01","income":{"revenue":1157292000,"gross_profit":458702000,"opex_sga":396713000,"other_income":1705000,"pretax_income":-58223000,"income_tax":-24009000,"net_income":-34214000,"eps_diluted":-0.46,"shares_diluted":74218000},"balance":{"cash_and_equivalents":29437000,"total_current_assets":1156499000,"total_assets":2796901000,"total_current_liabilities":1078907000,"stockholders_equity":-167865000,"shares_outstanding":74589657.0},"cashflow":{"capex":69956000,"depreciation_amortization":42584000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-11-24","filed_exceptions":{"balance.shares_outstanding":"2014-12-09","income.eps_diluted":"2016-03-15","income.gross_profit":"2016-03-15","income.net_income":"2016-03-15"},"first_filed":"2014-12-09"},{"label":"Q4 FY2015","end":"2015-01-31","income":{"revenue":1485362000,"gross_profit":626621000,"opex_sga":427169000,"other_income":5184000,"pretax_income":154462000,"income_tax":59597000,"net_income":94865000,"eps_diluted":1.24},"balance":{"cash_and_equivalents":25349000,"total_current_assets":987483000,"total_assets":2624569000,"total_current_liabilities":933117000,"stockholders_equity":-65951000,"shares_outstanding":75254682.0},"cashflow":{"capex":56455000,"depreciation_amortization":43239000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-20","balance.shares_outstanding":"2015-03-25","balance.stockholders_equity":"2018-03-20","income.revenue":"2015-03-25"},"first_filed":"2015-03-25"},{"label":"Q1 FY2016","end":"2015-05-02","income":{"revenue":1190919000,"gross_profit":470129000,"opex_sga":377679000,"other_income":1072000,"pretax_income":41341000,"income_tax":15646000,"net_income":25695000,"eps_diluted":0.34,"shares_diluted":76501000},"balance":{"cash_and_equivalents":34748000,"total_current_assets":1056572000,"total_assets":2673647000,"total_current_liabilities":894676000,"stockholders_equity":-30352000,"shares_outstanding":75675219.0},"cashflow":{"capex":43088000,"buybacks":331000,"depreciation_amortization":42155000},"derived":[],"adjusted":[],"filed":"2016-05-26","filed_exceptions":{"balance.shares_outstanding":"2015-06-09","income.eps_diluted":"2017-03-16","income.gross_profit":"2017-03-16","income.net_income":"2017-03-16"},"first_filed":"2015-06-09"},{"label":"Q2 FY2016","end":"2015-08-01","income":{"revenue":1151573000,"gross_profit":448303000,"opex_sga":381606000,"other_income":1389000,"pretax_income":18586000,"income_tax":7686000,"net_income":10900000,"eps_diluted":0.14,"shares_diluted":76511000},"balance":{"cash_and_equivalents":27231000,"total_current_assets":1037023000,"total_assets":2664531000,"total_current_liabilities":870431000,"stockholders_equity":-40637000,"shares_outstanding":75362079.0},"cashflow":{"capex":38847000,"buybacks":25451000,"depreciation_amortization":41746000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-08-25","filed_exceptions":{"balance.shares_outstanding":"2015-08-31","income.eps_diluted":"2017-03-16","income.gross_profit":"2017-03-16","income.net_income":"2017-03-16"},"first_filed":"2015-08-31"},{"label":"Q3 FY2016","end":"2015-10-31","income":{"revenue":1238669000,"gross_profit":489302000,"opex_sga":416205000,"other_income":1680000,"pretax_income":24258000,"income_tax":9142000,"net_income":15116000,"eps_diluted":0.2,"shares_diluted":75394000},"balance":{"cash_and_equivalents":28847000,"total_current_assets":1145331000,"total_assets":2796608000,"total_current_liabilities":1032719000,"stockholders_equity":-121937000,"shares_outstanding":75952146.0},"cashflow":{"capex":71785000,"buybacks":98349000,"depreciation_amortization":43186000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-23","filed_exceptions":{"balance.shares_outstanding":"2015-11-24","income.eps_diluted":"2017-03-16","income.gross_profit":"2017-03-16","income.net_income":"2017-03-16"},"first_filed":"2015-11-24"},{"label":"Q4 FY2016","end":"2016-01-30","income":{"revenue":1548683000,"gross_profit":631557000,"opex_sga":422227000,"other_income":1723000,"pretax_income":154693000,"income_tax":55920000,"net_income":98771000,"eps_diluted":1.35},"balance":{"cash_and_equivalents":20915000,"total_current_assets":932982000,"total_assets":2571813000,"total_current_liabilities":886588000,"stockholders_equity":-99022000,"shares_outstanding":72072840.0},"cashflow":{"capex":48067000,"buybacks":77539000,"depreciation_amortization":45012000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-20","balance.shares_outstanding":"2016-03-15","balance.stockholders_equity":"2019-03-20"},"first_filed":"2016-03-15"},{"label":"Q1 FY2017","end":"2016-04-30","income":{"revenue":1288884000,"gross_profit":513989000,"opex_sga":403385000,"other_income":4169000,"pretax_income":60145000,"income_tax":22631000,"net_income":37514000,"eps_diluted":0.52,"shares_diluted":72423000},"balance":{"cash_and_equivalents":28100000,"total_current_assets":981490000,"total_assets":2605901000,"total_current_liabilities":874909000,"stockholders_equity":-105238000,"shares_outstanding":71513289.0},"cashflow":{"capex":30425000,"buybacks":50017000,"depreciation_amortization":45545000},"derived":[],"adjusted":[],"filed":"2017-05-25","filed_exceptions":{"balance.shares_outstanding":"2016-05-26","income.eps_diluted":"2018-03-20","income.gross_profit":"2018-03-20","income.net_income":"2018-03-20"},"first_filed":"2016-05-26"},{"label":"Q2 FY2017","end":"2016-07-30","income":{"revenue":1260716000,"gross_profit":497431000,"opex_sga":407102000,"other_income":1717000,"pretax_income":32683000,"income_tax":12289000,"net_income":20394000,"eps_diluted":0.28,"shares_diluted":71987000},"balance":{"cash_and_equivalents":30469000,"total_current_assets":932031000,"total_assets":2566254000,"total_current_liabilities":838900000,"stockholders_equity":-103734000,"shares_outstanding":71340072.0},"cashflow":{"capex":45524000,"buybacks":26138000,"depreciation_amortization":44613000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-08-24","filed_exceptions":{"balance.shares_outstanding":"2016-08-25","income.eps_diluted":"2018-03-20","income.gross_profit":"2018-03-20","income.net_income":"2018-03-20"},"first_filed":"2016-08-25"},{"label":"Q3 FY2017","end":"2016-10-29","income":{"revenue":1349047000,"gross_profit":552742000,"opex_sga":451072000,"other_income":1473000,"pretax_income":49853000,"income_tax":17449000,"net_income":32404000,"eps_diluted":0.45,"shares_diluted":71597000},"balance":{"cash_and_equivalents":32799000,"total_current_assets":1046876000,"total_assets":2688120000,"total_current_liabilities":1019659000,"stockholders_equity":-135404000,"shares_outstanding":70597057.0},"cashflow":{"capex":61694000,"buybacks":75626000,"depreciation_amortization":46472000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-11-21","filed_exceptions":{"balance.shares_outstanding":"2016-11-23","income.eps_diluted":"2018-03-20","income.gross_profit":"2018-03-20","income.net_income":"2018-03-20"},"first_filed":"2016-11-23"},{"label":"Q4 FY2017","end":"2017-01-28","income":{"revenue":1667392000,"gross_profit":704503000,"opex_sga":461692000,"other_income":3474000,"pretax_income":190532000,"income_tax":64971000,"net_income":125561000,"eps_diluted":1.77},"balance":{"cash_and_equivalents":81597000,"total_current_assets":928324000,"total_assets":2574483000,"total_current_liabilities":996834000,"stockholders_equity":-49812000,"shares_outstanding":70218617.0},"cashflow":{"capex":49864000,"buybacks":50590000,"depreciation_amortization":46956000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-03-20","filed_exceptions":{"balance.shares_outstanding":"2017-03-16","balance.stockholders_equity":"2020-03-13"},"first_filed":"2017-03-16"},{"label":"Q1 FY2018","end":"2017-04-29","income":{"revenue":1346546000,"cost_of_revenue":796396000,"gross_profit":550150000,"opex_sga":420856000,"other_income":1906000,"pretax_income":75284000,"income_tax":22916000,"net_income":52368000,"eps_diluted":0.73,"shares_diluted":71505000},"balance":{"cash_and_equivalents":29588000,"total_current_assets":914724000,"total_assets":2558858000,"total_current_liabilities":947320000,"stockholders_equity":-40908000,"shares_outstanding":69821637.0},"cashflow":{"capex":52913000,"buybacks":50536000,"depreciation_amortization":48012000},"derived":[],"adjusted":[],"filed":"2018-05-31","filed_exceptions":{"balance.shares_outstanding":"2017-05-25","income.eps_diluted":"2019-03-20","income.gross_profit":"2019-03-20","income.net_income":"2019-03-20","income.revenue":"2019-03-20"},"first_filed":"2017-05-25"},{"label":"Q2 FY2018","end":"2017-07-29","income":{"revenue":1363224000,"cost_of_revenue":808126000,"gross_profit":555098000,"opex_sga":437196000,"other_income":3680000,"pretax_income":63064000,"income_tax":16162000,"net_income":46902000,"eps_diluted":0.66,"shares_diluted":70801000},"balance":{"cash_and_equivalents":32648000,"total_current_assets":948463000,"total_assets":2611768000,"total_current_liabilities":923296000,"stockholders_equity":-95900000,"shares_outstanding":68972042.0},"cashflow":{"capex":54887000,"buybacks":113702000,"depreciation_amortization":48700000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2018-08-30","filed_exceptions":{"balance.shares_outstanding":"2017-08-24","income.eps_diluted":"2019-03-20","income.gross_profit":"2019-03-20","income.net_income":"2019-03-20","income.revenue":"2019-03-20"},"first_filed":"2017-08-24"},{"label":"Q3 FY2018","end":"2017-10-28","income":{"revenue":1438167000,"cost_of_revenue":831728000,"gross_profit":606439000,"opex_sga":480194000,"other_income":1362000,"pretax_income":67799000,"income_tax":22920000,"net_income":44879000,"eps_diluted":0.65,"shares_diluted":69541000},"balance":{"cash_and_equivalents":48080000,"total_current_assets":1150455000,"total_assets":2843363000,"total_current_liabilities":1127675000,"stockholders_equity":-110533000,"shares_outstanding":68247877.0},"cashflow":{"cfo":149319000,"capex":84691000,"buybacks":70680000,"depreciation_amortization":50836000,"fcf":64628000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-28","filed_exceptions":{"balance.shares_outstanding":"2017-11-21","income.eps_diluted":"2019-03-20","income.gross_profit":"2019-03-20","income.net_income":"2019-03-20","income.revenue":"2019-03-20"},"first_filed":"2017-11-21"},{"label":"Q4 FY2018","end":"2018-02-03","income":{"revenue":1936829000,"cost_of_revenue":1122908000,"gross_profit":813921000,"opex_sga":525254000,"other_income":1940000,"pretax_income":222833000,"income_tax":-17870000,"net_income":240703000,"eps_diluted":3.47},"balance":{"cash_and_equivalents":133286000,"total_current_assets":1100433000,"total_assets":2812829000,"total_current_liabilities":1119631000,"stockholders_equity":86774000,"shares_outstanding":67728992.0},"cashflow":{"cfo":385754000,"capex":75703000,"buybacks":54859000,"depreciation_amortization":53556000,"fcf":310051000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-03-20","filed_exceptions":{"balance.shares_outstanding":"2018-03-20","balance.stockholders_equity":"2021-03-15"},"first_filed":"2018-03-20"},{"label":"Q1 FY2019","end":"2018-05-05","income":{"revenue":1518446000,"cost_of_revenue":892682000,"gross_profit":625764000,"opex_sga":468348000,"other_income":1351000,"pretax_income":99999000,"income_tax":17411000,"net_income":82588000,"eps_diluted":1.2,"shares_diluted":68970000},"balance":{"cash_and_equivalents":83008000,"total_current_assets":1100901000,"total_assets":2825446000,"total_current_liabilities":1091649000,"stockholders_equity":111271000,"shares_outstanding":67612407.0},"cashflow":{"cfo":60210000,"capex":60382000,"buybacks":70254000,"depreciation_amortization":50509000,"fcf":-172000},"derived":[],"adjusted":[],"filed":"2019-06-03","filed_exceptions":{"balance.shares_outstanding":"2018-05-31","balance.stockholders_equity":"2019-11-26","income.eps_diluted":"2020-03-13","income.gross_profit":"2020-03-13","income.net_income":"2020-03-13","income.revenue":"2020-03-13"},"first_filed":"2018-05-31"},{"label":"Q2 FY2019","end":"2018-08-04","income":{"revenue":1498633000,"cost_of_revenue":877474000,"gross_profit":621159000,"opex_sga":479077000,"other_income":4022000,"pretax_income":79269000,"income_tax":8312000,"net_income":70957000,"eps_diluted":1.03,"shares_diluted":68769000},"balance":{"cash_and_equivalents":89585000,"total_current_assets":1173993000,"total_assets":2930621000,"total_current_liabilities":1120089000,"stockholders_equity":153293000,"shares_outstanding":67550710.0},"cashflow":{"cfo":106097000,"capex":61584000,"buybacks":46973000,"depreciation_amortization":56923000,"fcf":44513000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-29","filed_exceptions":{"balance.shares_outstanding":"2018-08-30","balance.stockholders_equity":"2019-11-26","income.eps_diluted":"2020-03-13","income.gross_profit":"2020-03-13","income.net_income":"2020-03-13","income.revenue":"2020-03-13"},"first_filed":"2018-08-30"},{"label":"Q3 FY2019","end":"2018-11-03","income":{"revenue":1634489000,"cost_of_revenue":942009000,"gross_profit":692480000,"opex_sga":538120000,"other_income":2336000,"pretax_income":92055000,"income_tax":15206000,"net_income":76849000,"eps_diluted":1.12,"shares_diluted":68628000},"balance":{"cash_and_equivalents":85377000,"total_current_assets":1398627000,"total_assets":3206914000,"total_current_liabilities":1403396000,"stockholders_equity":193383000,"shares_outstanding":67407897.0},"cashflow":{"cfo":209046000,"capex":100535000,"buybacks":49742000,"depreciation_amortization":53770000,"fcf":108511000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-26","filed_exceptions":{"balance.shares_outstanding":"2018-11-28","income.eps_diluted":"2020-03-13","income.gross_profit":"2020-03-13","income.net_income":"2020-03-13","income.revenue":"2020-03-13"},"first_filed":"2018-11-28"},{"label":"Q4 FY2019","end":"2019-02-02","income":{"revenue":1991483000,"cost_of_revenue":1155954000,"gross_profit":835529000,"opex_sga":533192000,"other_income":3290000,"pretax_income":236261000,"income_tax":51910000,"net_income":184351000,"eps_diluted":2.7},"balance":{"cash_and_equivalents":112274000,"total_current_assets":1271900000,"total_assets":3079172000,"total_current_liabilities":1247742000,"stockholders_equity":322710000,"shares_outstanding":67076918.0},"cashflow":{"cfo":264300000,"capex":73271000,"buybacks":61905000,"depreciation_amortization":56683000,"fcf":191029000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-03-13","filed_exceptions":{"balance.shares_outstanding":"2019-03-20","balance.stockholders_equity":"2022-03-16"},"first_filed":"2019-03-20"},{"label":"Q1 FY2020","end":"2019-05-04","income":{"revenue":1628547000,"cost_of_revenue":961318000,"gross_profit":667229000,"opex_sga":517378000,"other_income":2092000,"pretax_income":93960000,"income_tax":16195000,"net_income":77765000,"eps_diluted":1.15,"shares_diluted":67730000},"balance":{"cash_and_equivalents":105031000,"total_current_assets":1251801000,"total_assets":5065239000,"total_current_liabilities":1343890000,"stockholders_equity":278548000,"shares_outstanding":66366098.0},"cashflow":{"cfo":54191000,"capex":83781000,"buybacks":130319000,"depreciation_amortization":50641000,"fcf":-29590000},"derived":[],"adjusted":[],"filed":"2020-05-29","filed_exceptions":{"balance.shares_outstanding":"2019-06-03","balance.stockholders_equity":"2020-11-24","income.eps_diluted":"2021-03-15","income.gross_profit":"2021-03-15","income.net_income":"2021-03-15","income.revenue":"2021-03-15"},"first_filed":"2019-06-03"},{"label":"Q2 FY2020","end":"2019-08-03","income":{"revenue":1656363000,"cost_of_revenue":970421000,"gross_profit":685942000,"opex_sga":531843000,"other_income":1663000,"pretax_income":95718000,"income_tax":11151000,"net_income":84567000,"eps_diluted":1.26,"shares_diluted":67274000},"balance":{"cash_and_equivalents":97207000,"total_current_assets":1185909000,"total_assets":5046437000,"total_current_liabilities":1315768000,"stockholders_equity":315137000,"shares_outstanding":66270608.0},"cashflow":{"cfo":175232000,"capex":79699000,"buybacks":62846000,"depreciation_amortization":52261000,"fcf":95533000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-27","filed_exceptions":{"balance.shares_outstanding":"2019-08-29","balance.stockholders_equity":"2020-11-24","income.eps_diluted":"2021-03-15","income.gross_profit":"2021-03-15","income.net_income":"2021-03-15","income.revenue":"2021-03-15"},"first_filed":"2019-08-29"},{"label":"Q3 FY2020","end":"2019-11-02","income":{"revenue":1774949000,"cost_of_revenue":1022912000,"gross_profit":752037000,"opex_sga":583641000,"other_income":9264000,"pretax_income":119416000,"income_tax":22957000,"net_income":96459000,"eps_diluted":1.44,"shares_diluted":67159000},"balance":{"cash_and_equivalents":140514000,"total_current_assets":1415145000,"total_assets":5507587000,"total_current_liabilities":1607646000,"stockholders_equity":391588000,"shares_outstanding":66249941.0},"cashflow":{"cfo":247450000,"capex":96219000,"buybacks":42858000,"depreciation_amortization":52729000,"fcf":151231000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-24","filed_exceptions":{"balance.shares_outstanding":"2019-11-26","income.eps_diluted":"2021-03-15","income.gross_profit":"2021-03-15","income.net_income":"2021-03-15","income.revenue":"2021-03-15"},"first_filed":"2019-11-26"},{"label":"Q4 FY2020","end":"2020-02-01","income":{"revenue":2201384000,"cost_of_revenue":1274089000,"gross_profit":927295000,"opex_sga":595316000,"other_income":-29548000,"pretax_income":271432000,"income_tax":65107000,"net_income":206325000,"eps_diluted":3.08},"balance":{"cash_and_equivalents":403074000,"total_current_assets":1417371000,"total_assets":5593859000,"total_current_liabilities":1461901000,"long_term_debt":961415000,"stockholders_equity":528149000,"shares_outstanding":65892508.0},"cashflow":{"cfo":414852000,"capex":68658000,"buybacks":87057000,"depreciation_amortization":55089000,"fcf":346194000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-03-15","filed_exceptions":{"balance.long_term_debt":"2020-03-13","balance.shares_outstanding":"2020-03-13","balance.stockholders_equity":"2023-03-13"},"first_filed":"2020-03-13"},{"label":"Q1 FY2021","end":"2020-05-02","income":{"revenue":797996000,"cost_of_revenue":782184000,"gross_profit":15812000,"opex_sga":485088000,"other_income":2124000,"pretax_income":-539087000,"income_tax":-205359000,"net_income":-333728000,"eps_diluted":-5.09,"shares_diluted":65572000},"balance":{"cash_and_equivalents":1488470000,"total_current_assets":2229880000,"total_assets":6640677000,"total_current_liabilities":1355406000,"stockholders_equity":279101000,"shares_outstanding":65846701.0},"cashflow":{"cfo":-271735000,"capex":62463000,"buybacks":57542000,"depreciation_amortization":54291000,"fcf":-334198000},"derived":[],"adjusted":[],"filed":"2021-05-27","filed_exceptions":{"balance.shares_outstanding":"2020-05-29","balance.stockholders_equity":"2021-11-23","income.gross_profit":"2021-03-15","income.net_income":"2021-11-23"},"first_filed":"2020-05-29"},{"label":"Q2 FY2021","end":"2020-08-01","income":{"revenue":1009882000,"cost_of_revenue":547550000,"gross_profit":462332000,"opex_sga":491598000,"other_income":824000,"pretax_income":-109836000,"income_tax":-63055000,"net_income":-46781000,"eps_diluted":-0.71,"shares_diluted":65947000},"balance":{"cash_and_equivalents":1077146000,"total_current_assets":1891790000,"total_assets":6369934000,"total_current_liabilities":1225197000,"stockholders_equity":262260000,"shares_outstanding":66163573.0},"cashflow":{"cfo":-201295000,"capex":71259000,"buybacks":2349000,"depreciation_amortization":54404000,"fcf":-272554000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-26","filed_exceptions":{"balance.shares_outstanding":"2020-08-27","balance.stockholders_equity":"2021-11-23","income.gross_profit":"2021-03-15","income.net_income":"2021-11-23"},"first_filed":"2020-08-27"},{"label":"Q3 FY2021","end":"2020-10-31","income":{"revenue":1664728000,"cost_of_revenue":915847000,"gross_profit":748881000,"opex_sga":645278000,"other_income":1290000,"pretax_income":23104000,"income_tax":15088000,"net_income":8016000,"eps_diluted":0.12,"shares_diluted":66720000},"balance":{"cash_and_equivalents":1348691000,"total_current_assets":2634861000,"total_assets":6908796000,"total_current_liabilities":1740646000,"stockholders_equity":286576000,"shares_outstanding":66240152.0},"cashflow":{"cfo":356093000,"capex":80715000,"buybacks":2911000,"depreciation_amortization":54984000,"fcf":275378000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-23","filed_exceptions":{"balance.shares_outstanding":"2020-11-24","income.gross_profit":"2021-03-15"},"first_filed":"2020-11-24"},{"label":"Q4 FY2021","end":"2021-01-30","income":{"revenue":2278935000,"cost_of_revenue":1309443000,"gross_profit":969492000,"opex_sga":704964000,"other_income":4117000,"pretax_income":188197000,"income_tax":32203000,"net_income":155994000,"eps_diluted":2.33},"balance":{"cash_and_equivalents":1380276000,"total_current_assets":2510616000,"total_assets":6781092000,"total_current_liabilities":1683996000,"long_term_debt":2066415000,"stockholders_equity":464754000,"shares_outstanding":66385163.0},"cashflow":{"cfo":336118000,"capex":58845000,"buybacks":2724000,"depreciation_amortization":56711000,"fcf":277273000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-16","balance.stockholders_equity":"2024-03-15","balance.total_assets":"2022-03-16","balance.total_current_assets":"2022-03-16","balance.total_current_liabilities":"2022-03-16"},"first_filed":"2021-03-15"},{"label":"Q1 FY2022","end":"2021-05-01","income":{"revenue":2190667000,"cost_of_revenue":1242189000,"opex_sga":664828000,"other_income":1374000,"pretax_income":211667000,"income_tax":40637000,"net_income":171030000,"eps_diluted":2.51,"shares_diluted":68032000},"balance":{"cash_and_equivalents":1530600000,"total_current_assets":2738098000,"total_assets":7051044000,"total_current_liabilities":1728701000,"stockholders_equity":539892000,"shares_outstanding":66580160.0},"cashflow":{"cfo":223409000,"capex":71671000,"buybacks":13083000,"depreciation_amortization":55610000,"fcf":151738000},"derived":[],"adjusted":[],"filed":"2022-05-26","filed_exceptions":{"balance.shares_outstanding":"2021-05-27","balance.stockholders_equity":"2022-11-22","income.net_income":"2022-11-22"},"first_filed":"2021-05-27"},{"label":"Q2 FY2022","end":"2021-07-31","income":{"revenue":2212812000,"cost_of_revenue":1279685000,"opex_sga":702291000,"other_income":5841000,"pretax_income":123764000,"income_tax":21210000,"net_income":102554000,"eps_diluted":1.5,"shares_diluted":68448000},"balance":{"cash_and_equivalents":1344318000,"total_current_assets":2663915000,"total_assets":6992501000,"total_current_liabilities":1803484000,"stockholders_equity":675695000,"shares_outstanding":66724476.0},"cashflow":{"cfo":203461000,"capex":75516000,"buybacks":178000,"depreciation_amortization":62814000,"fcf":127945000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-25","filed_exceptions":{"balance.shares_outstanding":"2021-08-26","balance.stockholders_equity":"2022-11-22","income.net_income":"2022-11-22"},"first_filed":"2021-08-26"},{"label":"Q3 FY2022","end":"2021-10-30","income":{"revenue":2299610000,"cost_of_revenue":1347559000,"opex_sga":759785000,"other_income":3055000,"pretax_income":31541000,"income_tax":17922000,"net_income":13619000,"eps_diluted":0.2,"shares_diluted":68205000},"balance":{"cash_and_equivalents":1185383000,"total_current_assets":2772065000,"total_assets":7277827000,"total_current_liabilities":2079495000,"stockholders_equity":716807000,"shares_outstanding":66765122.0},"cashflow":{"cfo":181497000,"capex":91281000,"buybacks":153212000,"depreciation_amortization":64663000,"fcf":90216000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-22","filed_exceptions":{"balance.shares_outstanding":"2021-11-23"},"first_filed":"2021-11-23"},{"label":"Q4 FY2022","end":"2022-01-29","income":{"revenue":2603460000,"cost_of_revenue":1566723000,"opex_sga":741623000,"other_income":1363000,"pretax_income":178326000,"income_tax":56690000,"net_income":-57080000},"balance":{"cash_and_equivalents":1091091000,"total_current_assets":2547644000,"total_assets":7089513000,"total_current_liabilities":1947647000,"long_term_debt":1528929000,"stockholders_equity":760417000,"shares_outstanding":66491659.0},"cashflow":{"cfo":224792000,"capex":113999000,"buybacks":100155000,"depreciation_amortization":66130000,"fcf":110793000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-03-13","filed_exceptions":{"balance.long_term_debt":"2022-03-16","balance.shares_outstanding":"2022-03-16","balance.stockholders_equity":"2025-03-17"},"first_filed":"2022-03-16"},{"label":"Q1 FY2023","end":"2022-04-30","income":{"revenue":1925643000,"cost_of_revenue":1136946000,"opex_sga":680327000,"other_income":3398000,"pretax_income":17707000,"income_tax":1533000,"net_income":16174000,"eps_diluted":0.24,"shares_diluted":66645000},"balance":{"cash_and_equivalents":627050000,"total_current_assets":2181242000,"total_assets":6933482000,"total_current_liabilities":1729496000,"stockholders_equity":716156000,"shares_outstanding":66072065.0},"cashflow":{"cfo":-172299000,"capex":106899000,"buybacks":104763000,"depreciation_amortization":66304000,"fcf":-279198000},"derived":[],"adjusted":[],"filed":"2023-05-25","filed_exceptions":{"balance.shares_outstanding":"2022-05-26","balance.stockholders_equity":"2023-11-21","income.net_income":"2023-11-21"},"first_filed":"2022-05-26"},{"label":"Q2 FY2023","end":"2022-07-30","income":{"revenue":1983889000,"cost_of_revenue":1211268000,"opex_sga":685504000,"other_income":12608000,"pretax_income":15957000,"income_tax":3991000,"net_income":11966000,"eps_diluted":0.18,"shares_diluted":65962000},"balance":{"cash_and_equivalents":454985000,"total_current_assets":1936103000,"total_assets":6733361000,"total_current_liabilities":1609050000,"stockholders_equity":633877000,"shares_outstanding":65546467.0},"cashflow":{"cfo":19437000,"capex":101877000,"buybacks":107958000,"depreciation_amortization":67970000,"fcf":-82440000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-24","filed_exceptions":{"balance.shares_outstanding":"2022-08-25","balance.stockholders_equity":"2023-11-21","income.net_income":"2023-11-21"},"first_filed":"2022-08-25"},{"label":"Q3 FY2023","end":"2022-10-29","income":{"revenue":2035927000,"cost_of_revenue":1198126000,"opex_sga":726926000,"other_income":2828000,"pretax_income":22818000,"income_tax":6035000,"net_income":16783000,"eps_diluted":0.26,"shares_diluted":65504000},"balance":{"cash_and_equivalents":428583000,"total_current_assets":2099781000,"total_assets":7101510000,"total_current_liabilities":1878409000,"stockholders_equity":638728000,"shares_outstanding":65191267.0},"cashflow":{"cfo":162439000,"capex":130203000,"buybacks":52623000,"depreciation_amortization":67634000,"fcf":32236000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-21","filed_exceptions":{"balance.shares_outstanding":"2022-11-22"},"first_filed":"2022-11-22"},{"label":"Q4 FY2023","end":"2023-01-28","income":{"revenue":2739086000,"cost_of_revenue":1625375000,"opex_sga":784600000,"other_income":8074000,"pretax_income":251026000,"income_tax":65826000,"net_income":185200000},"balance":{"cash_and_equivalents":872623000,"total_current_assets":2283792000,"total_assets":7269597000,"total_current_liabilities":1911951000,"long_term_debt":1488128000,"stockholders_equity":794905000,"shares_outstanding":64973669.0},"cashflow":{"cfo":586808000,"capex":108414000,"buybacks":51552000,"depreciation_amortization":68490000,"fcf":478394000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-03-15","filed_exceptions":{"balance.long_term_debt":"2023-03-13","balance.shares_outstanding":"2023-03-13","balance.stockholders_equity":"2026-03-19"},"first_filed":"2023-03-13"},{"label":"Q1 FY2024","end":"2023-04-29","income":{"revenue":2132793000,"cost_of_revenue":1231646000,"opex_sga":755628000,"other_income":8998000,"pretax_income":43318000,"income_tax":10570000,"net_income":32748000,"eps_diluted":0.5,"shares_diluted":65291000},"balance":{"cash_and_equivalents":532443000,"total_current_assets":1990465000,"total_assets":7003879000,"total_current_liabilities":1718513000,"stockholders_equity":801474000,"shares_outstanding":64884349.0},"cashflow":{"cfo":-77952000,"capex":95688000,"buybacks":53393000,"depreciation_amortization":70529000,"fcf":-173640000},"derived":[],"adjusted":[],"filed":"2024-05-30","filed_exceptions":{"balance.shares_outstanding":"2023-05-25","balance.stockholders_equity":"2024-11-26","income.net_income":"2024-11-26"},"first_filed":"2023-05-25"},{"label":"Q2 FY2024","end":"2023-07-29","income":{"revenue":2170445000,"cost_of_revenue":1266210000,"opex_sga":775285000,"other_income":6165000,"pretax_income":41993000,"income_tax":11101000,"net_income":30892000,"eps_diluted":0.47,"shares_diluted":65039000},"balance":{"cash_and_equivalents":520974000,"total_current_assets":1917070000,"total_assets":6915538000,"total_current_liabilities":1643702000,"stockholders_equity":825859000,"shares_outstanding":64850028.0},"cashflow":{"cfo":107778000,"capex":89064000,"buybacks":34663000,"depreciation_amortization":73133000,"fcf":18714000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-29","filed_exceptions":{"balance.shares_outstanding":"2023-08-24","balance.stockholders_equity":"2024-11-26","income.net_income":"2024-11-26"},"first_filed":"2023-08-24"},{"label":"Q3 FY2024","end":"2023-10-28","income":{"revenue":2284673000,"cost_of_revenue":1297805000,"opex_sga":826822000,"other_income":12384000,"pretax_income":66892000,"income_tax":18341000,"net_income":48551000,"eps_diluted":0.75,"shares_diluted":64802000},"balance":{"cash_and_equivalents":615863000,"total_current_assets":2214832000,"total_assets":7493700000,"total_current_liabilities":1954576000,"stockholders_equity":850476000,"shares_outstanding":64525262.0},"cashflow":{"cfo":240370000,"capex":119690000,"buybacks":52426000,"depreciation_amortization":76087000,"fcf":120680000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-26","filed_exceptions":{"balance.shares_outstanding":"2023-11-21"},"first_filed":"2023-11-21"},{"label":"Q4 FY2024","end":"2024-02-03","income":{"revenue":3121061000,"cost_of_revenue":1788399000,"opex_sga":930579000,"other_income":-11300000,"pretax_income":313569000,"income_tax":86111000,"net_income":227458000},"balance":{"cash_and_equivalents":925359000,"total_current_assets":2327024000,"total_assets":7706840000,"total_current_liabilities":2028786000,"long_term_debt":1390603000,"stockholders_equity":996932000,"shares_outstanding":63919382.0},"cashflow":{"cfo":598539000,"capex":188202000,"buybacks":102706000,"depreciation_amortization":87315000,"fcf":410337000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-17","filed_exceptions":{"balance.long_term_debt":"2024-03-15","balance.shares_outstanding":"2024-03-15","balance.stockholders_equity":"2026-03-19"},"first_filed":"2024-03-15"},{"label":"Q1 FY2025","end":"2024-05-04","income":{"revenue":2357318000,"cost_of_revenue":1330726000,"opex_sga":825226000,"other_income":10862000,"pretax_income":109639000,"income_tax":31125000,"net_income":78514000,"eps_diluted":1.22,"shares_diluted":64267000},"balance":{"cash_and_equivalents":742332000,"total_current_assets":2238127000,"total_assets":7695252000,"total_current_liabilities":2097322000,"stockholders_equity":1031426000,"shares_outstanding":63826021.0},"cashflow":{"cfo":49372000,"capex":164837000,"buybacks":75622000,"depreciation_amortization":81965000,"fcf":-115465000},"derived":[],"adjusted":[],"filed":"2025-05-30","filed_exceptions":{"balance.shares_outstanding":"2024-05-30","balance.stockholders_equity":"2025-11-25","income.net_income":"2025-11-25"},"first_filed":"2024-05-30"},{"label":"Q2 FY2025","end":"2024-08-03","income":{"revenue":2461193000,"cost_of_revenue":1408120000,"opex_sga":863981000,"other_income":9492000,"pretax_income":99667000,"income_tax":25907000,"net_income":73760000,"eps_diluted":1.15,"shares_diluted":64328000},"balance":{"cash_and_equivalents":659910000,"total_current_assets":2257924000,"total_assets":7821436000,"total_current_liabilities":2178655000,"stockholders_equity":1070337000,"shares_outstanding":63662358.0},"cashflow":{"cfo":160434000,"capex":195601000,"buybacks":62117000,"depreciation_amortization":86659000,"fcf":-35167000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-28","filed_exceptions":{"balance.shares_outstanding":"2024-08-29","balance.stockholders_equity":"2025-11-25","income.net_income":"2025-11-25"},"first_filed":"2024-08-29"},{"label":"Q3 FY2025","end":"2024-11-02","income":{"revenue":2526174000,"cost_of_revenue":1418143000,"opex_sga":893092000,"other_income":5874000,"pretax_income":118038000,"income_tax":27441000,"net_income":90597000,"eps_diluted":1.4,"shares_diluted":64619000},"balance":{"cash_and_equivalents":857800000,"total_current_assets":2690420000,"total_assets":8442860000,"total_current_liabilities":2301443000,"stockholders_equity":1146487000,"shares_outstanding":63481004.0},"cashflow":{"cfo":110406000,"capex":166627000,"buybacks":56461000,"depreciation_amortization":87470000,"fcf":-56221000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-25","filed_exceptions":{"balance.shares_outstanding":"2024-11-26"},"first_filed":"2024-11-26"},{"label":"Q4 FY2025","end":"2025-02-01","income":{"revenue":3272058000,"cost_of_revenue":1868283000,"opex_sga":964668000,"other_income":4666000,"pretax_income":347470000,"income_tax":86702000,"net_income":260768000},"balance":{"cash_and_equivalents":994698000,"total_current_assets":2628803000,"total_assets":8770413000,"total_current_liabilities":2272511000,"long_term_debt":1700099000,"stockholders_equity":1370496000,"shares_outstanding":63204621.0},"cashflow":{"cfo":543164000,"capex":353319000,"buybacks":62093000,"depreciation_amortization":91481000,"fcf":189845000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-03-19","filed_exceptions":{"balance.long_term_debt":"2025-03-17","balance.shares_outstanding":"2025-03-17","balance.stockholders_equity":"2026-08-27"},"first_filed":"2025-03-17"},{"label":"Q1 FY2026","end":"2025-05-03","income":{"revenue":2500075000,"cost_of_revenue":1405091000,"opex_sga":868058000,"other_income":5510000,"pretax_income":132872000,"income_tax":32039000,"net_income":100833000,"eps_diluted":1.58,"shares_diluted":64005000},"balance":{"cash_and_equivalents":371092000,"total_current_assets":2072163000,"total_assets":8549897000,"total_current_liabilities":1956841000,"stockholders_equity":1352197000,"shares_outstanding":63086660.0},"cashflow":{"cfo":-28908000,"capex":409700000,"buybacks":127563000,"depreciation_amortization":91783000,"fcf":-438608000},"derived":[],"adjusted":[],"filed":"2026-05-28","filed_exceptions":{"balance.shares_outstanding":"2025-05-30","balance.stockholders_equity":"2026-08-27","income.net_income":"2026-08-27"},"first_filed":"2025-05-30"},{"label":"Q2 FY2026","end":"2025-08-02","income":{"revenue":2701026000,"cost_of_revenue":1519629000,"opex_sga":949931000,"other_income":1506000,"pretax_income":127324000,"income_tax":33139000,"net_income":94185000,"eps_diluted":1.47,"shares_diluted":63893000},"balance":{"cash_and_equivalents":747619000,"total_current_assets":2574046000,"total_assets":9309263000,"total_current_liabilities":2093794000,"stockholders_equity":1446817000,"shares_outstanding":63035016.0},"cashflow":{"cfo":179440000,"capex":179541000,"buybacks":27320000,"depreciation_amortization":94810000,"fcf":-101000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-27","filed_exceptions":{"balance.shares_outstanding":"2025-08-28"},"first_filed":"2025-08-28"},{"label":"Q3 FY2026","end":"2025-11-01","income":{"revenue":2706003000,"cost_of_revenue":1509853000,"opex_sga":947518000,"other_income":2309000,"pretax_income":138059000,"income_tax":33309000,"net_income":104750000,"eps_diluted":1.63,"shares_diluted":64068000},"balance":{"cash_and_equivalents":584079000,"total_current_assets":2662026000,"total_assets":9596718000,"total_current_liabilities":2203196000,"stockholders_equity":1527509000,"shares_outstanding":62927006.0},"cashflow":{"cfo":143332000,"capex":252954000,"buybacks":63316000,"depreciation_amortization":99283000,"fcf":-109622000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-25","first_filed":"2025-11-25"},{"label":"Q4 FY2026","end":"2026-01-31","income":{"revenue":3642503000,"cost_of_revenue":2052349000,"opex_sga":1051673000,"other_income":21961000,"pretax_income":417864000,"income_tax":107478000,"net_income":310386000},"balance":{"cash_and_equivalents":1232525000,"total_current_assets":2771532000,"total_assets":9919057000,"total_current_liabilities":2249211000,"long_term_debt":2027675000,"stockholders_equity":1807259000,"shares_outstanding":62687426.0},"cashflow":{"cfo":937518000,"capex":217598000,"buybacks":60223000,"depreciation_amortization":131995000,"fcf":719920000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-27","filed_exceptions":{"balance.long_term_debt":"2026-03-19","balance.shares_outstanding":"2026-03-19"},"first_filed":"2026-03-19"},{"label":"Q1 FY2027","end":"2026-05-02","income":{"revenue":2852310000,"cost_of_revenue":1594804000,"opex_sga":989374000,"other_income":1449000,"pretax_income":142669000,"income_tax":27925000,"net_income":114744000,"eps_diluted":1.79,"shares_diluted":64144000},"balance":{"cash_and_equivalents":747355000,"total_current_assets":2505157000,"total_assets":9777194000,"total_current_liabilities":2152448000,"stockholders_equity":1836567000,"shares_outstanding":62942206.0},"cashflow":{"cfo":61466000,"capex":288723000,"buybacks":134259000,"depreciation_amortization":104607000,"fcf":-227257000},"derived":[],"adjusted":[],"filed":"2026-05-28","filed_exceptions":{"balance.stockholders_equity":"2026-08-27","income.net_income":"2026-08-27"},"first_filed":"2026-05-28"},{"label":"Q2 FY2027","end":"2026-08-01","income":{"revenue":2997778000,"cost_of_revenue":1614011000,"opex_sga":1019173000,"other_income":4156000,"pretax_income":242117000,"income_tax":57813000,"net_income":184304000,"eps_diluted":2.88,"shares_diluted":63896000},"balance":{"cash_and_equivalents":703686000,"total_current_assets":2590242000,"total_assets":10043855000,"total_current_liabilities":2209906000,"stockholders_equity":2002248000,"shares_outstanding":62815195.0},"cashflow":{"cfo":273158000,"capex":243661000,"buybacks":88036000,"depreciation_amortization":114022000,"fcf":29497000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-27","first_filed":"2026-08-27"}]}
