{"symbol":"BMNR","cik":1829311,"issuer_id":"sec-cik:0001829311","security_id":"sec-cik:0001829311:bmnr","entity_name":"BITMINE IMMERSION TECHNOLOGIES, INC.","fiscal_year_end_month":8,"fiscal_note":"Fiscal year ends in month 8; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2023","item":"opex_sga","qsum_over_fy":4.0795}],"quarantined":[{"section":"income","fiscal_year":"FY2021","item":"opex_sga","qsum_over_fy":1.0838},{"section":"income","fiscal_year":"FY2024","item":"opex_sga","qsum_over_fy":1.0295}]},"generated_at":"2026-11-01T20:17:13.787463+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2020","end":"2020-07-15","income":{},"balance":{"cash_and_equivalents":1930,"total_current_assets":1930,"total_assets":1930,"total_current_liabilities":52005,"total_liabilities":52005,"stockholders_equity":-50075},"cashflow":{},"derived":[],"adjusted":[],"filed":"2021-12-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-01-11","balance.stockholders_equity":"2022-12-09"},"first_filed":"2021-07-30"},{"label":"FY2021","end":"2021-08-31","income":{"revenue":0,"cost_of_revenue":0,"gross_profit":0,"opex_sga":63815,"operating_income":-131815,"other_income":-22424,"net_income":-154239,"eps_diluted":-0.39999999999999997,"shares_diluted":487909200.0},"balance":{"cash_and_equivalents":218737,"total_current_assets":218737,"total_assets":646033,"total_current_liabilities":285481,"total_liabilities":285481,"stockholders_equity":360551,"shares_outstanding":2060419.9500000002},"cashflow":{"cfo":-76361,"capex":427296,"depreciation_amortization":0,"fcf":-503657},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-12-09","filed_exceptions":{"balance.shares_outstanding":"2021-12-09","balance.stockholders_equity":"2023-12-14"},"first_filed":"2021-12-09"},{"label":"FY2022","end":"2022-08-31","income":{"revenue":427669,"cost_of_revenue":556699,"gross_profit":-129030,"opex_sga":227597,"operating_income":-1714184,"other_income":-291049,"net_income":-2005233,"eps_diluted":-1.0,"shares_diluted":2155384.4},"balance":{"cash_and_equivalents":392550,"total_current_assets":888945,"total_assets":7974201,"total_current_liabilities":317674,"total_liabilities":569995,"stockholders_equity":7404205,"shares_outstanding":2435345.75},"cashflow":{"cfo":-1629243,"capex":2767306,"depreciation_amortization":0,"fcf":-4396549},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-12-14","filed_exceptions":{"balance.shares_outstanding":"2022-12-09","balance.stockholders_equity":"2025-04-03","income.cost_of_revenue":"2022-12-09"},"first_filed":"2022-12-09"},{"label":"FY2023","end":"2023-08-31","income":{"revenue":645278,"gross_profit":222469,"opex_sga":45008,"operating_income":-2413083,"other_income":-51801,"net_income":-2464884,"eps_diluted":-1.0,"shares_diluted":2452798.65},"balance":{"cash_and_equivalents":270547,"total_current_assets":879460,"total_assets":8202806,"total_current_liabilities":1558557,"total_liabilities":1945441,"stockholders_equity":6257000,"shares_outstanding":2483282.45},"cashflow":{"cfo":-809715,"capex":612288,"depreciation_amortization":470705,"fcf":-1422003},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-04-03","filed_exceptions":{"balance.shares_outstanding":"2023-12-14","balance.stockholders_equity":"2025-11-21","cashflow.depreciation_amortization":"2023-12-14"},"first_filed":"2023-12-14"},{"label":"FY2024","end":"2024-08-31","income":{"revenue":3310000,"cost_of_revenue":3473000,"gross_profit":761027,"opex_sga":2279000,"operating_income":-2448000,"other_income":-845018,"pretax_income":-3293000,"net_income":-3293000,"eps_diluted":-1.32,"shares_diluted":2493931000.0},"balance":{"cash_and_equivalents":499000,"total_current_assets":1546000,"total_assets":7282000,"total_current_liabilities":3131000,"total_liabilities":3196000,"stockholders_equity":4086000,"shares_outstanding":1983380.35},"cashflow":{"cfo":-30000,"capex":76000,"fcf":-106000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2025-11-21","filed_exceptions":{"balance.shares_outstanding":"2024-12-09","balance.stockholders_equity":"2026-04-14","income.gross_profit":"2025-04-03","income.other_income":"2025-04-03"},"first_filed":"2024-12-09"},{"label":"FY2025","end":"2025-08-31","income":{"revenue":6095000,"cost_of_revenue":5785000,"opex_sga":13984000,"operating_income":444211000,"pretax_income":440872000,"income_tax":92295000,"net_income":348577000,"eps_diluted":13.39,"shares_diluted":24515226},"balance":{"cash_and_equivalents":511999000,"total_current_assets":513007000,"total_assets":8795053000,"total_current_liabilities":9961000,"total_liabilities":102256000,"stockholders_equity":8692797000},"cashflow":{"cfo":-4149000,"capex":1065000,"fcf":-5214000},"derived":[],"adjusted":[],"filed":"2025-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2026-07-14","balance.stockholders_equity":"2026-07-14","balance.total_assets":"2026-07-14","balance.total_current_assets":"2026-07-14","balance.total_current_liabilities":"2026-07-14","balance.total_liabilities":"2026-07-14"},"first_filed":"2025-11-21"}],"quarterly":[{"label":"Q4 FY2020","end":"2020-07-15","income":{},"balance":{"cash_and_equivalents":1930,"total_current_assets":1930,"total_assets":1930,"total_current_liabilities":52005,"total_liabilities":52005,"stockholders_equity":-50075},"cashflow":{},"derived":[],"adjusted":[],"filed":"2021-12-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-01-11","balance.stockholders_equity":"2022-12-09"},"first_filed":"2021-07-30"},{"label":"Q1 FY2021","end":"2020-11-30","income":{"operating_income":-17210,"other_income":-3766,"net_income":-20976},"balance":{"cash_and_equivalents":3720,"stockholders_equity":-71051},"cashflow":{"cfo":-17210,"capex":0,"fcf":-17210},"derived":[],"adjusted":[],"filed":"2022-01-11","filed_exceptions":{"balance.stockholders_equity":"2022-07-14"},"first_filed":"2021-04-15"},{"label":"Q2 FY2021","end":"2021-02-28","income":{"cost_of_revenue":0,"gross_profit":0,"operating_income":-5849,"other_income":-4519,"pretax_income":-10368,"income_tax":0,"net_income":-10368},"balance":{"cash_and_equivalents":2871,"total_current_assets":2871,"total_assets":2871,"total_current_liabilities":84290,"total_liabilities":84290,"stockholders_equity":-81419},"cashflow":{"cfo":-5849,"capex":0,"fcf":-5849},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-04-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-15","balance.stockholders_equity":"2022-07-14","balance.total_assets":"2021-04-15","balance.total_current_assets":"2021-04-15","balance.total_current_liabilities":"2021-04-15","balance.total_liabilities":"2021-04-15","income.income_tax":"2021-04-15","income.pretax_income":"2021-04-15"},"first_filed":"2021-04-15"},{"label":"Q3 FY2021","end":"2021-05-31","income":{"revenue":0,"cost_of_revenue":0,"gross_profit":0,"operating_income":-13555,"other_income":-6386,"pretax_income":-19941,"income_tax":0,"net_income":-19941,"eps_diluted":-0.19999999999999998,"shares_diluted":140170000.0},"balance":{"cash_and_equivalents":3466,"total_current_assets":3466,"total_assets":3466,"total_current_liabilities":103677,"total_liabilities":103677,"stockholders_equity":-100210,"shares_outstanding":140170.0},"cashflow":{"cfo":-13555,"capex":0,"fcf":-13555},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-07-14","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30","balance.total_liabilities":"2021-07-30","income.income_tax":"2021-07-30","income.pretax_income":"2021-07-30"},"first_filed":"2021-07-30"},{"label":"Q4 FY2021","end":"2021-08-31","income":{"revenue":0,"cost_of_revenue":0,"gross_profit":0,"operating_income":-95201,"other_income":-7752,"net_income":-102953},"balance":{"cash_and_equivalents":218737,"total_current_assets":218737,"total_assets":646033,"total_current_liabilities":285481,"total_liabilities":285481,"stockholders_equity":360551,"shares_outstanding":2060419.9500000002},"cashflow":{"cfo":-39747,"capex":427296,"fcf":-467043},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2022-12-09","filed_exceptions":{"balance.shares_outstanding":"2021-12-09","balance.stockholders_equity":"2023-12-14"},"first_filed":"2021-12-09"},{"label":"Q1 FY2022","end":"2021-11-30","income":{"revenue":0,"gross_profit":0,"opex_sga":28538,"operating_income":-664043,"other_income":-44713,"net_income":-708756,"eps_diluted":-0.39999999999999997,"shares_diluted":2030021.6},"balance":{"cash_and_equivalents":142071,"total_current_assets":142071,"total_assets":2046515,"total_current_liabilities":1844719,"total_liabilities":1844719,"stockholders_equity":201796,"shares_outstanding":2060419.9500000002},"cashflow":{"cfo":-69518,"capex":1477148,"depreciation_amortization":0,"fcf":-1546666},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-01-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-01-11","balance.shares_outstanding":"2021-12-09","balance.stockholders_equity":"2023-07-14","balance.total_assets":"2022-01-11","balance.total_current_assets":"2022-01-11","balance.total_current_liabilities":"2022-01-11","balance.total_liabilities":"2022-01-11","income.net_income":"2023-07-14"},"first_filed":"2022-01-11"},{"label":"Q2 FY2022","end":"2022-02-28","income":{"revenue":349274,"cost_of_revenue":232125,"gross_profit":117148,"opex_sga":12331,"operating_income":-38966,"other_income":-73162,"net_income":-112127,"eps_diluted":0.0,"shares_diluted":2070881.05},"balance":{"cash_and_equivalents":901216,"total_current_assets":1079540,"total_assets":2943537,"total_current_liabilities":2113408,"total_liabilities":2113408,"stockholders_equity":830128,"shares_outstanding":2180969.95},"cashflow":{"cfo":12730,"capex":125398,"depreciation_amortization":7803,"fcf":-112668},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-04-13","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-18","balance.shares_outstanding":"2022-04-18","balance.stockholders_equity":"2023-07-14","balance.total_assets":"2022-04-18","balance.total_current_assets":"2022-04-18","balance.total_current_liabilities":"2022-04-18","balance.total_liabilities":"2022-04-18","income.cost_of_revenue":"2022-04-18","income.net_income":"2023-07-14"},"first_filed":"2022-04-18"},{"label":"Q3 FY2022","end":"2022-05-31","income":{"revenue":16567,"cost_of_revenue":99711,"gross_profit":-83144,"opex_sga":141312,"operating_income":-413108,"other_income":-73806,"net_income":-486912,"eps_diluted":-0.19999999999999998,"shares_diluted":2185626.45},"balance":{"cash_and_equivalents":499912,"total_current_assets":721936,"total_assets":3410242,"total_current_liabilities":2270181,"stockholders_equity":1140061,"shares_outstanding":2354904.5500000003},"cashflow":{"cfo":-397539,"capex":666265,"depreciation_amortization":0,"fcf":-1063804},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-07-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-14","balance.shares_outstanding":"2022-07-14","balance.total_assets":"2022-07-14","balance.total_current_assets":"2022-07-14","balance.total_current_liabilities":"2022-07-14","income.cost_of_revenue":"2022-07-14"},"first_filed":"2022-07-14"},{"label":"Q4 FY2022","end":"2022-08-31","income":{"revenue":61828,"cost_of_revenue":224863,"gross_profit":-163035,"opex_sga":45418,"operating_income":-598069,"other_income":-99369,"net_income":-697438},"balance":{"cash_and_equivalents":392550,"total_current_assets":888945,"total_assets":7974201,"total_current_liabilities":317674,"total_liabilities":569995,"stockholders_equity":7404205,"shares_outstanding":2435345.75},"cashflow":{"cfo":-1174916,"capex":498495,"depreciation_amortization":-7803,"fcf":-1673411},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2023-12-14","filed_exceptions":{"balance.shares_outstanding":"2022-12-09","balance.stockholders_equity":"2025-04-03"},"first_filed":"2022-12-09"},{"label":"Q1 FY2023","end":"2022-11-30","income":{"revenue":101716,"gross_profit":-16759,"opex_sga":18479,"operating_income":-491895,"other_income":21230,"net_income":-470665,"eps_diluted":-0.19999999999999998,"shares_diluted":2434521.5500000003},"balance":{"cash_and_equivalents":180646,"total_current_assets":1051485,"total_assets":8206412,"total_current_liabilities":775641,"total_liabilities":1197443,"stockholders_equity":7008969,"shares_outstanding":2435345.75},"cashflow":{"cfo":-611904,"capex":0,"depreciation_amortization":59053,"fcf":-611904},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-01-12","filed_exceptions":{"balance.cash_and_equivalents":"2023-01-05","balance.shares_outstanding":"2022-12-09","balance.stockholders_equity":"2024-07-15","balance.total_assets":"2023-01-05","balance.total_current_assets":"2023-01-05","balance.total_current_liabilities":"2023-01-05","balance.total_liabilities":"2023-01-05","income.net_income":"2024-07-15"},"first_filed":"2023-01-05"},{"label":"Q2 FY2023","end":"2023-02-28","income":{"revenue":156090,"gross_profit":60633,"opex_sga":42633,"operating_income":-288947,"other_income":-18460,"net_income":-307407,"eps_diluted":-0.19999999999999998,"shares_diluted":2438917.15},"balance":{"cash_and_equivalents":402445,"total_current_assets":781888,"total_assets":8138167,"total_current_liabilities":949656,"total_liabilities":1386819,"stockholders_equity":6751348,"shares_outstanding":2442438.35},"cashflow":{"cfo":159744,"capex":469843,"depreciation_amortization":88212,"fcf":-310099},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-04-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-13","balance.shares_outstanding":"2023-04-13","balance.stockholders_equity":"2024-07-15","balance.total_assets":"2023-04-13","balance.total_current_assets":"2023-04-13","balance.total_current_liabilities":"2023-04-13","balance.total_liabilities":"2023-04-13","cashflow.depreciation_amortization":"2023-04-13","income.net_income":"2024-07-15"},"first_filed":"2023-04-13"},{"label":"Q3 FY2023","end":"2023-05-31","income":{"revenue":142126,"gross_profit":69734,"opex_sga":183610,"operating_income":-509515,"other_income":-14189,"net_income":-523704,"eps_diluted":-0.19999999999999998,"shares_diluted":2442761.9},"balance":{"cash_and_equivalents":518425,"total_current_assets":997868,"total_assets":8431157,"total_current_liabilities":1473015,"total_liabilities":1910178,"stockholders_equity":6520979,"shares_outstanding":2472211.1},"cashflow":{"cfo":9135,"capex":261257,"depreciation_amortization":147005,"fcf":-252122},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-07-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-14","balance.shares_outstanding":"2023-07-14","balance.total_assets":"2023-07-14","balance.total_current_assets":"2023-07-14","balance.total_current_liabilities":"2023-07-14","balance.total_liabilities":"2023-07-14","cashflow.depreciation_amortization":"2023-07-14"},"first_filed":"2023-07-14"},{"label":"Q4 FY2023","end":"2023-08-31","income":{"revenue":245346,"gross_profit":108861,"opex_sga":-199715,"operating_income":-1122726,"other_income":-40383,"net_income":-1163109},"balance":{"cash_and_equivalents":270547,"total_current_assets":879460,"total_assets":8202806,"total_current_liabilities":1558557,"total_liabilities":1945441,"stockholders_equity":6257000,"shares_outstanding":2483282.45},"cashflow":{"cfo":-366690,"capex":-118812,"depreciation_amortization":176435,"fcf":-247878},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2025-04-03","filed_exceptions":{"balance.shares_outstanding":"2023-12-14","balance.stockholders_equity":"2025-11-21"},"first_filed":"2023-12-14"},{"label":"Q1 FY2024","end":"2023-11-30","income":{"revenue":511308,"gross_profit":104082,"operating_income":-611880,"other_income":-317990,"net_income":-921722,"eps_diluted":-0.39999999999999997,"shares_diluted":2487435.25},"balance":{"cash_and_equivalents":470529,"total_current_assets":1959887,"total_assets":8580018,"total_current_liabilities":2607691,"total_liabilities":2973027,"stockholders_equity":5613108,"shares_outstanding":2483282.45},"cashflow":{"cfo":-45290,"capex":79728,"depreciation_amortization":222530,"fcf":-125018},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-01-10","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-12","balance.shares_outstanding":"2023-12-14","balance.stockholders_equity":"2025-07-02","balance.total_assets":"2024-01-12","balance.total_current_assets":"2024-01-12","balance.total_current_liabilities":"2024-01-12","balance.total_liabilities":"2024-01-12","cashflow.depreciation_amortization":"2024-01-12","income.net_income":"2025-07-02"},"first_filed":"2024-01-12"},{"label":"Q2 FY2024","end":"2024-02-29","income":{"revenue":891613,"gross_profit":323622,"operating_income":-648740,"other_income":-253941,"net_income":-902682,"eps_diluted":-0.39999999999999997,"shares_diluted":2487435.25},"balance":{"total_current_assets":1658028,"total_assets":7849837,"total_current_liabilities":2524276,"total_liabilities":2868063,"stockholders_equity":4987891,"shares_outstanding":2491084.9},"cashflow":{"cfo":-159014,"capex":-22373,"fcf":-136641},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-04-14","filed_exceptions":{"balance.shares_outstanding":"2024-04-15","balance.stockholders_equity":"2025-07-02","balance.total_assets":"2024-04-15","balance.total_current_assets":"2024-04-15","balance.total_current_liabilities":"2024-04-15","balance.total_liabilities":"2024-04-15","income.net_income":"2025-07-02"},"first_filed":"2024-04-15"},{"label":"Q3 FY2024","end":"2024-05-31","income":{"revenue":1224991,"gross_profit":221687,"operating_income":-534537,"other_income":-119691,"net_income":-654228,"eps_diluted":-0.26,"shares_diluted":2491843000.0},"balance":{"total_current_assets":2335255,"total_assets":8166529,"total_current_liabilities":3231131,"total_liabilities":3553370,"stockholders_equity":4613159,"shares_outstanding":2495630.35},"cashflow":{"cfo":-42713,"capex":18579,"fcf":-61292},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2025-07-02","filed_exceptions":{"balance.shares_outstanding":"2024-07-15","balance.total_assets":"2024-07-15","balance.total_current_assets":"2024-07-15","balance.total_current_liabilities":"2024-07-15","balance.total_liabilities":"2024-07-15"},"first_filed":"2024-07-15"},{"label":"Q4 FY2024","end":"2024-08-31","income":{"revenue":682087,"gross_profit":111636,"operating_income":-660990,"other_income":-153396,"net_income":-814368},"balance":{"cash_and_equivalents":499000,"total_current_assets":1546000,"total_assets":7282000,"total_current_liabilities":3131000,"total_liabilities":3196000,"stockholders_equity":4086000,"shares_outstanding":1983380.35},"cashflow":{"cfo":217017,"capex":66,"fcf":216951},"derived":["cashflow.capex","cashflow.cfo","income.gross_profit","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2025-11-21","filed_exceptions":{"balance.shares_outstanding":"2024-12-09","balance.stockholders_equity":"2026-04-14"},"first_filed":"2024-12-09"},{"label":"Q1 FY2025","end":"2024-11-30","income":{"revenue":1201000,"cost_of_revenue":1211000,"gross_profit":120205,"opex_sga":959000,"operating_income":-884000,"other_income":-90720,"pretax_income":-974000,"net_income":-974000,"eps_diluted":-1.66,"shares_diluted":2371103000.0},"balance":{"cash_and_equivalents":797310,"total_current_assets":1355107,"total_assets":7934925,"total_current_liabilities":4075262,"total_liabilities":4125541,"stockholders_equity":3808000,"shares_outstanding":1983380.35},"cashflow":{"cfo":-96000,"capex":18000,"fcf":-114000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2026-01-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-01-10","balance.shares_outstanding":"2024-12-09","balance.stockholders_equity":"2026-04-14","balance.total_assets":"2025-01-10","balance.total_current_assets":"2025-01-10","balance.total_current_liabilities":"2025-01-10","balance.total_liabilities":"2025-01-10","income.gross_profit":"2025-01-10","income.net_income":"2026-04-14","income.other_income":"2025-01-10"},"first_filed":"2025-01-10"},{"label":"Q2 FY2025","end":"2025-02-28","income":{"revenue":1517000,"cost_of_revenue":1440000,"gross_profit":304716,"opex_sga":964000,"operating_income":-913000,"other_income":-58000,"pretax_income":-1156000,"net_income":-1156000,"eps_diluted":-0.58,"shares_diluted":1983380000.0},"balance":{"cash_and_equivalents":482951,"total_current_assets":1148553,"total_assets":7500676,"total_current_liabilities":4597248,"total_liabilities":4647527,"stockholders_equity":2853000,"shares_outstanding":1983380.35},"cashflow":{"cfo":-215000,"capex":0,"fcf":-215000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2026-04-14","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-14","balance.shares_outstanding":"2025-04-14","balance.total_assets":"2025-04-14","balance.total_current_assets":"2025-04-14","balance.total_current_liabilities":"2025-04-14","balance.total_liabilities":"2025-04-14","income.gross_profit":"2025-04-14"},"first_filed":"2025-04-14"},{"label":"Q3 FY2025","end":"2025-05-31","income":{"revenue":2052000,"cost_of_revenue":1742000,"gross_profit":490872,"opex_sga":744000,"operating_income":-468000,"other_income":-83000,"pretax_income":-623000,"income_tax":0,"net_income":-622762,"eps_diluted":-0.31,"shares_diluted":2006202000.0},"balance":{"cash_and_equivalents":1473501,"total_current_assets":2176860,"total_assets":8265816,"total_current_liabilities":5337581,"total_liabilities":5387860,"stockholders_equity":2877956,"shares_outstanding":4303366.0},"cashflow":{"cfo":1677000,"capex":0,"fcf":1677000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2026-07-14","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-02","balance.shares_outstanding":"2025-07-02","balance.stockholders_equity":"2025-07-02","balance.total_assets":"2025-07-02","balance.total_current_assets":"2025-07-02","balance.total_current_liabilities":"2025-07-02","balance.total_liabilities":"2025-07-02","income.gross_profit":"2025-07-02","income.net_income":"2025-07-02"},"first_filed":"2025-07-02"},{"label":"Q4 FY2025","end":"2025-08-31","income":{"revenue":1325000,"cost_of_revenue":1392000,"opex_sga":11317000,"operating_income":446476000,"pretax_income":443626000,"income_tax":92295000,"net_income":351331391},"balance":{"cash_and_equivalents":511999000,"total_current_assets":513007000,"total_assets":8795053000,"total_current_liabilities":9961000,"total_liabilities":102256000,"stockholders_equity":8692797000},"cashflow":{"cfo":-5515000,"capex":1047000,"fcf":-6562000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-07-14","first_filed":"2025-11-21"},{"label":"Q1 FY2026","end":"2025-11-30","income":{"revenue":2293000,"cost_of_revenue":1024000,"opex_sga":223436000,"operating_income":-5470292000,"pretax_income":-5296390000,"income_tax":-92295000,"net_income":-5204095000,"eps_diluted":-15.98,"shares_diluted":325665565},"balance":{"cash_and_equivalents":887678000,"total_current_assets":889028000,"total_assets":11487275000,"total_current_liabilities":137128000,"total_liabilities":235743000,"stockholders_equity":11251532000},"cashflow":{"cfo":-228356000,"capex":376000,"fcf":-228732000},"derived":[],"adjusted":[],"filed":"2026-01-13","filed_exceptions":{"balance.stockholders_equity":"2026-04-14","income.net_income":"2026-04-14"},"first_filed":"2026-01-13"},{"label":"Q2 FY2026","end":"2026-02-28","income":{"revenue":11041000,"cost_of_revenue":1426000,"opex_sga":74988000,"operating_income":-3840582000,"other_income":1000,"pretax_income":-3818413000,"income_tax":0,"net_income":-3818413000,"eps_diluted":-8.4,"shares_diluted":454620613},"balance":{"cash_and_equivalents":879577000,"total_current_assets":885876000,"total_assets":9894256000,"total_current_liabilities":16349000,"total_liabilities":36168000,"stockholders_equity":9858088000},"cashflow":{"cfo":-88243000,"capex":0,"fcf":-88243000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2026-04-14","first_filed":"2026-04-14"},{"label":"Q3 FY2026","end":"2026-05-31","income":{"revenue":46535000,"cost_of_revenue":5726000,"opex_sga":37270000,"operating_income":-11865000,"other_income":-248000,"pretax_income":-83595000,"income_tax":0,"eps_diluted":-0.15,"shares_diluted":551788656},"balance":{"cash_and_equivalents":340289000,"total_current_assets":445261000,"total_assets":11630253000,"total_current_liabilities":12138000,"total_liabilities":30128000,"stockholders_equity":11599577000},"cashflow":{"cfo":29007000,"capex":30000,"fcf":28977000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-14","first_filed":"2026-07-14"}]}