{"symbol":"BJ","cik":1531152,"issuer_id":"sec-cik:0001531152","security_id":"sec-cik:0001531152:bj","entity_name":"BJ\u2019S WHOLESALE CLUB HOLDINGS, INC.","fiscal_year_end_month":1,"fiscal_note":"Fiscal year ends in month 1; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-04T03:49:50.870478+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-01-28","income":{"revenue":12350537000,"cost_of_revenue":10223017000,"opex_sga":1908752000,"operating_income":216019000,"pretax_income":72668000,"income_tax":27968000,"net_income":44224000,"eps_diluted":0.48,"shares_diluted":90736079},"balance":{"cash_and_equivalents":31964000,"stockholders_equity":-347211000},"cashflow":{"cfo":297428000,"capex":114756000,"buybacks":1427000,"dividends":25000,"depreciation_amortization":178325000,"fcf":182672000},"derived":[],"adjusted":[],"filed":"2019-03-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-09-07","balance.stockholders_equity":"2020-03-19"},"first_filed":"2018-09-07"},{"label":"FY2018","end":"2018-02-03","income":{"revenue":12754589000,"cost_of_revenue":10513492000,"opex_sga":2017821000,"operating_income":220272000,"pretax_income":23548000,"income_tax":-28427000,"net_income":50301000,"eps_diluted":0.54,"shares_diluted":92263577},"balance":{"cash_and_equivalents":34954000,"total_current_assets":1336604000,"total_assets":3273856000,"total_current_liabilities":1469587000,"long_term_debt":2492660000,"stockholders_equity":-1029857000},"cashflow":{"cfo":210085000,"capex":137466000,"buybacks":1969000,"dividends":735518000,"depreciation_amortization":164061000,"fcf":72619000},"derived":[],"adjusted":[],"filed":"2020-03-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-25","balance.long_term_debt":"2019-03-25","balance.stockholders_equity":"2021-03-19","balance.total_assets":"2019-03-25","balance.total_current_assets":"2019-03-25","balance.total_current_liabilities":"2019-03-25"},"first_filed":"2018-09-07"},{"label":"FY2019","end":"2019-02-02","income":{"revenue":13007347000,"cost_of_revenue":10646452000,"opex_sga":2051324000,"operating_income":303453000,"pretax_income":138918000,"income_tax":11826000,"net_income":127261000,"eps_diluted":1.05,"shares_diluted":121134850},"balance":{"cash_and_equivalents":27146000,"total_current_assets":1337206000,"total_assets":3239285000,"total_current_liabilities":1577688000,"long_term_debt":1546471000,"stockholders_equity":-202084000,"shares_outstanding":137830842.0},"cashflow":{"cfo":427103000,"capex":145913000,"buybacks":19109000,"dividends":25000,"depreciation_amortization":162223000,"fcf":281190000},"derived":[],"adjusted":[],"filed":"2021-03-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-19","balance.long_term_debt":"2020-03-19","balance.shares_outstanding":"2019-03-25","balance.stockholders_equity":"2022-03-17","balance.total_assets":"2020-03-19","balance.total_current_assets":"2020-03-19","balance.total_current_liabilities":"2020-03-19"},"first_filed":"2019-03-25"},{"label":"FY2020","end":"2020-02-01","income":{"revenue":13190707000,"cost_of_revenue":10763926000,"opex_sga":2059430000,"operating_income":352199000,"pretax_income":243969000,"income_tax":56212000,"net_income":187176000,"eps_diluted":1.35,"shares_diluted":139109188},"balance":{"cash_and_equivalents":30204000,"total_current_assets":1360020000,"total_assets":5269780000,"total_current_liabilities":1801416000,"long_term_debt":1337308000,"stockholders_equity":-54344000,"shares_outstanding":137267346.0},"cashflow":{"cfo":355143000,"capex":196901000,"buybacks":67305000,"dividends":25000,"depreciation_amortization":157000000,"fcf":158242000},"derived":[],"adjusted":[],"filed":"2022-03-17","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-19","balance.long_term_debt":"2021-03-19","balance.shares_outstanding":"2020-03-19","balance.stockholders_equity":"2023-03-16","balance.total_assets":"2021-03-19","balance.total_current_assets":"2021-03-19","balance.total_current_liabilities":"2021-03-19"},"first_filed":"2020-03-19"},{"label":"FY2021","end":"2021-01-30","income":{"revenue":15430017000,"cost_of_revenue":12451061000,"opex_sga":2326755000,"operating_income":642392000,"pretax_income":558007000,"income_tax":136825000,"net_income":421030000,"eps_diluted":3.03,"shares_diluted":138876000},"balance":{"cash_and_equivalents":43518000,"total_current_assets":1470581000,"total_assets":5411530000,"total_current_liabilities":2031212000,"long_term_debt":846175000,"stockholders_equity":319327000,"shares_outstanding":137238091.0},"cashflow":{"cfo":868546000,"capex":218333000,"buybacks":106203000,"dividends":25000,"depreciation_amortization":167454000,"fcf":650213000},"derived":[],"adjusted":[],"filed":"2023-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-17","balance.long_term_debt":"2022-03-17","balance.shares_outstanding":"2021-03-19","balance.stockholders_equity":"2024-03-18","balance.total_assets":"2022-03-17","balance.total_current_assets":"2022-03-17","balance.total_current_liabilities":"2022-03-17"},"first_filed":"2021-03-19"},{"label":"FY2022","end":"2022-01-29","income":{"revenue":16667302000,"cost_of_revenue":13588612000,"opex_sga":2446465000,"operating_income":617323000,"pretax_income":557879000,"income_tax":131119000,"net_income":426652000,"eps_diluted":3.09,"shares_diluted":138045000},"balance":{"cash_and_equivalents":45436000,"total_current_assets":1517056000,"total_assets":5668894000,"total_current_liabilities":2002481000,"long_term_debt":748568000,"stockholders_equity":648108000,"shares_outstanding":135289504.0},"cashflow":{"cfo":831655000,"capex":323591000,"buybacks":194316000,"dividends":25000,"depreciation_amortization":180548000,"fcf":508064000},"derived":[],"adjusted":[],"filed":"2024-03-18","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-16","balance.long_term_debt":"2023-03-16","balance.shares_outstanding":"2022-03-17","balance.stockholders_equity":"2025-03-14","balance.total_assets":"2023-03-16","balance.total_current_assets":"2023-03-16","balance.total_current_liabilities":"2023-03-16"},"first_filed":"2022-03-17"},{"label":"FY2023","end":"2023-01-28","income":{"revenue":19315165000,"cost_of_revenue":15883677000,"opex_sga":2668569000,"operating_income":737986000,"pretax_income":690524000,"income_tax":176262000,"net_income":513177000,"eps_diluted":3.76,"shares_diluted":136473000},"balance":{"cash_and_equivalents":33915000,"total_current_assets":1703245000,"total_assets":6349956000,"total_current_liabilities":2545341000,"long_term_debt":447880000,"stockholders_equity":1046837000,"shares_outstanding":133903598.0},"cashflow":{"cfo":788165000,"capex":397803000,"buybacks":172288000,"dividends":25000,"depreciation_amortization":200934000,"fcf":390362000},"derived":[],"adjusted":[],"filed":"2025-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2024-03-18","balance.long_term_debt":"2024-03-18","balance.shares_outstanding":"2023-03-16","balance.stockholders_equity":"2026-03-12","balance.total_assets":"2024-03-18","balance.total_current_assets":"2024-03-18","balance.total_current_liabilities":"2024-03-18"},"first_filed":"2023-03-16"},{"label":"FY2024","end":"2024-02-03","income":{"revenue":19968689000,"cost_of_revenue":16326129000,"opex_sga":2822513000,"operating_income":800419000,"pretax_income":735892000,"income_tax":212240000,"net_income":523741000,"eps_diluted":3.88,"shares_diluted":135118000},"balance":{"cash_and_equivalents":36049000,"total_current_assets":1794006000,"total_assets":6677622000,"total_current_liabilities":2468048000,"long_term_debt":398432000,"stockholders_equity":1458851000,"shares_outstanding":132961162.0},"cashflow":{"cfo":718883000,"capex":467075000,"buybacks":155180000,"dividends":25000,"depreciation_amortization":227696000,"fcf":251808000},"derived":[],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-14","balance.long_term_debt":"2025-03-14","balance.shares_outstanding":"2024-03-18","balance.total_assets":"2025-03-14","balance.total_current_assets":"2025-03-14","balance.total_current_liabilities":"2025-03-14","cashflow.dividends":"2025-03-14"},"first_filed":"2024-03-18"},{"label":"FY2025","end":"2025-02-01","income":{"revenue":20501804000,"cost_of_revenue":16737378000,"opex_sga":2963883000,"operating_income":772206000,"pretax_income":720847000,"income_tax":186430000,"net_income":534417000,"eps_diluted":4,"shares_diluted":133605000},"balance":{"cash_and_equivalents":28272000,"total_current_assets":1878960000,"total_assets":7065305000,"total_current_liabilities":2534082000,"long_term_debt":398807000,"total_liabilities":5217851000,"stockholders_equity":1847454000,"shares_outstanding":131676982.0},"cashflow":{"cfo":900872000,"capex":587983000,"buybacks":219632000,"dividends":25000,"depreciation_amortization":262068000,"fcf":312889000},"derived":[],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.shares_outstanding":"2025-03-14","balance.stockholders_equity":"2026-08-25","cashflow.dividends":"2025-03-14"},"first_filed":"2025-03-14"},{"label":"FY2026","end":"2026-01-31","income":{"revenue":21457274000,"cost_of_revenue":17457652000,"opex_sga":3153577000,"operating_income":816604000,"pretax_income":774211000,"income_tax":195834000,"net_income":578377000,"eps_diluted":4.38,"shares_diluted":132066000},"balance":{"cash_and_equivalents":46245000,"total_current_assets":1990089000,"total_assets":7510475000,"total_current_liabilities":2670233000,"long_term_debt":399099000,"total_liabilities":5312816000,"stockholders_equity":2197659000,"shares_outstanding":129676588.0},"cashflow":{"cfo":1030056000,"capex":702048000,"buybacks":286787000,"depreciation_amortization":288594000,"fcf":328008000},"derived":[],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-25","balance.long_term_debt":"2026-08-25","balance.stockholders_equity":"2026-08-25","balance.total_assets":"2026-08-25","balance.total_current_assets":"2026-08-25","balance.total_current_liabilities":"2026-08-25","balance.total_liabilities":"2026-08-25"},"first_filed":"2026-03-12"}],"quarterly":[{"label":"Q1 FY2018","end":"2017-04-29","income":{"revenue":2946828000,"gross_profit":505523000,"net_income":-58894000,"eps_diluted":-0.67},"balance":{},"cashflow":{"dividends":735500000},"derived":[],"adjusted":[],"filed":"2019-03-25","first_filed":"2019-03-25"},{"label":"Q2 FY2018","end":"2017-07-29","income":{"revenue":3167527000,"cost_of_revenue":2614187000,"gross_profit":553340000,"opex_sga":477333000,"operating_income":74781000,"pretax_income":30961000,"income_tax":11146000,"net_income":19712000,"eps_diluted":0.22,"shares_diluted":91745569},"balance":{"cash_and_equivalents":32817000,"total_current_assets":1278740000,"total_assets":3209085000,"total_current_liabilities":1426720000,"long_term_debt":2533907000,"stockholders_equity":-1116739000},"cashflow":{"dividends":80000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2018-09-07","filed_exceptions":{"income.eps_diluted":"2019-03-25","income.gross_profit":"2019-03-25","income.net_income":"2019-03-25","income.revenue":"2019-03-25"},"first_filed":"2018-09-07"},{"label":"Q3 FY2018","end":"2017-10-28","income":{"revenue":3084245000,"cost_of_revenue":2523297000,"gross_profit":560948000,"opex_sga":480285000,"operating_income":80540000,"pretax_income":38219000,"income_tax":15346000,"net_income":22775000,"eps_diluted":0.25,"shares_diluted":92285008},"balance":{"cash_and_equivalents":31745000,"total_current_assets":1434660000,"total_assets":3366204000,"total_current_liabilities":1570372000,"long_term_debt":2529380000,"stockholders_equity":-1092060000},"cashflow":{"cfo":46389000,"capex":39869000,"dividends":-88000,"depreciation_amortization":41116000,"fcf":6520000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-12-07","filed_exceptions":{"income.eps_diluted":"2019-03-25","income.gross_profit":"2019-03-25","income.net_income":"2019-03-25","income.revenue":"2019-03-25"},"first_filed":"2018-12-07"},{"label":"Q4 FY2018","end":"2018-02-03","income":{"revenue":3555989000,"cost_of_revenue":2934702000,"gross_profit":621286000,"opex_sga":527704000,"operating_income":92735000,"pretax_income":46222000,"income_tax":-21852000,"net_income":66708000,"eps_diluted":0.71},"balance":{"cash_and_equivalents":34954000,"total_current_assets":1336604000,"total_assets":3273856000,"total_current_liabilities":1469587000,"long_term_debt":2492660000,"stockholders_equity":-1029857000},"cashflow":{"cfo":109726000,"capex":51344000,"dividends":26000,"depreciation_amortization":40657000,"fcf":58382000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-03-25","filed_exceptions":{"balance.stockholders_equity":"2021-03-19"},"first_filed":"2018-09-07"},{"label":"Q1 FY2019","end":"2018-05-05","income":{"revenue":3061697000,"cost_of_revenue":2510338000,"gross_profit":551359000,"opex_sga":485572000,"operating_income":64570000,"pretax_income":19367000,"income_tax":5066000,"net_income":14137000,"eps_diluted":0.15,"shares_diluted":93292262},"balance":{"cash_and_equivalents":30471000,"total_current_assets":1337465000,"total_assets":3261266000,"total_current_liabilities":1439975000,"long_term_debt":2507960000,"stockholders_equity":-1024605000,"shares_outstanding":135412918.0},"cashflow":{"cfo":65357000,"capex":42145000,"depreciation_amortization":41422000,"fcf":23212000},"derived":[],"adjusted":[],"filed":"2019-06-04","filed_exceptions":{"balance.shares_outstanding":"2018-09-07","balance.stockholders_equity":"2019-11-27","income.eps_diluted":"2020-03-19","income.gross_profit":"2020-03-19","income.net_income":"2020-03-19","income.revenue":"2020-03-19"},"first_filed":"2019-03-25"},{"label":"Q2 FY2019","end":"2018-08-04","income":{"revenue":3307105000,"cost_of_revenue":2718602000,"gross_profit":588503000,"opex_sga":549188000,"operating_income":38674000,"pretax_income":-20881000,"income_tax":-15391000,"net_income":-5614000,"eps_diluted":-0.05,"shares_diluted":106914966},"balance":{"cash_and_equivalents":31305000,"total_current_assets":1309042000,"total_assets":3220856000,"total_current_liabilities":1320980000,"long_term_debt":1894071000,"stockholders_equity":-317873000,"shares_outstanding":135412918.0},"cashflow":{"cfo":137862000,"capex":33521000,"depreciation_amortization":41076000,"fcf":104341000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-30","filed_exceptions":{"balance.shares_outstanding":"2018-09-07","balance.stockholders_equity":"2019-11-27","income.eps_diluted":"2020-03-19","income.gross_profit":"2020-03-19","income.net_income":"2020-03-19","income.revenue":"2020-03-19"},"first_filed":"2018-09-07"},{"label":"Q3 FY2019","end":"2018-11-03","income":{"revenue":3221663000,"cost_of_revenue":2629575000,"gross_profit":592088000,"opex_sga":499554000,"operating_income":90327000,"pretax_income":57298000,"income_tax":2730000,"net_income":54431000,"eps_diluted":0.39,"shares_diluted":139367737},"balance":{"cash_and_equivalents":31502000,"total_current_assets":1559961000,"total_assets":3464955000,"total_current_liabilities":1853807000,"long_term_debt":1549406000,"stockholders_equity":-256618000,"shares_outstanding":136838433.0},"cashflow":{"cfo":47674000,"capex":27674000,"buybacks":-40000,"depreciation_amortization":39936000,"fcf":20000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-27","filed_exceptions":{"balance.shares_outstanding":"2018-12-07","income.eps_diluted":"2020-03-19","income.gross_profit":"2020-03-19","income.net_income":"2020-03-19","income.revenue":"2020-03-19"},"first_filed":"2018-12-07"},{"label":"Q4 FY2019","end":"2019-02-02","income":{"revenue":3416882000,"cost_of_revenue":2787937000,"gross_profit":628945000,"opex_sga":517010000,"operating_income":109882000,"pretax_income":83134000,"income_tax":19421000,"net_income":64307000,"eps_diluted":0.46},"balance":{"cash_and_equivalents":27146000,"total_current_assets":1337206000,"total_assets":3239285000,"total_current_liabilities":1577688000,"long_term_debt":1546471000,"stockholders_equity":-202084000,"shares_outstanding":137830842.0},"cashflow":{"cfo":176210000,"capex":42573000,"buybacks":0,"depreciation_amortization":39789000,"fcf":133637000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-03-19","filed_exceptions":{"balance.shares_outstanding":"2019-03-25","balance.stockholders_equity":"2022-03-17"},"first_filed":"2019-03-25"},{"label":"Q1 FY2020","end":"2019-05-04","income":{"revenue":3143136000,"cost_of_revenue":2568977000,"gross_profit":574159000,"opex_sga":501181000,"operating_income":70682000,"pretax_income":42893000,"income_tax":6808000,"net_income":35798000,"eps_diluted":0.25,"shares_diluted":140462572},"balance":{"cash_and_equivalents":29877000,"total_current_assets":1343224000,"total_assets":5226716000,"total_current_liabilities":1673912000,"long_term_debt":1543537000,"stockholders_equity":-148309000,"shares_outstanding":139149351.0},"cashflow":{"cfo":44936000,"capex":36534000,"buybacks":0,"depreciation_amortization":38670000,"fcf":8402000},"derived":[],"adjusted":[],"filed":"2020-05-29","filed_exceptions":{"balance.shares_outstanding":"2019-06-04","balance.stockholders_equity":"2020-11-25","income.eps_diluted":"2021-03-19","income.gross_profit":"2021-03-19","income.net_income":"2021-03-19","income.revenue":"2021-03-19"},"first_filed":"2019-06-04"},{"label":"Q2 FY2020","end":"2019-08-03","income":{"revenue":3345842000,"cost_of_revenue":2733085000,"gross_profit":612757000,"opex_sga":511889000,"operating_income":98741000,"pretax_income":71958000,"income_tax":17665000,"net_income":54523000,"eps_diluted":0.39,"shares_diluted":139516321},"balance":{"cash_and_equivalents":29092000,"total_current_assets":1265264000,"total_assets":5152087000,"total_current_liabilities":1611065000,"long_term_debt":1540602000,"stockholders_equity":-164586000,"shares_outstanding":136772790.0},"cashflow":{"cfo":170188000,"capex":51764000,"buybacks":67237000,"depreciation_amortization":39001000,"fcf":118424000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-25","filed_exceptions":{"balance.shares_outstanding":"2019-08-30","balance.stockholders_equity":"2020-11-25","income.eps_diluted":"2021-03-19","income.gross_profit":"2021-03-19","income.net_income":"2021-03-19","income.revenue":"2021-03-19"},"first_filed":"2019-08-30"},{"label":"Q3 FY2020","end":"2019-11-02","income":{"revenue":3229404000,"cost_of_revenue":2611758000,"gross_profit":617646000,"opex_sga":510410000,"operating_income":100932000,"pretax_income":73230000,"income_tax":18034000,"net_income":55092000,"eps_diluted":0.4,"shares_diluted":138191868},"balance":{"cash_and_equivalents":29968000,"total_current_assets":1542408000,"total_assets":5478081000,"total_current_liabilities":2051807000,"long_term_debt":1339700000,"stockholders_equity":-104486000,"shares_outstanding":137266498.0},"cashflow":{"cfo":6398000,"capex":56130000,"buybacks":68000,"depreciation_amortization":39249000,"fcf":-49732000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-25","filed_exceptions":{"balance.shares_outstanding":"2019-11-27","income.eps_diluted":"2021-03-19","income.gross_profit":"2021-03-19","income.net_income":"2021-03-19","income.revenue":"2021-03-19"},"first_filed":"2019-11-27"},{"label":"Q4 FY2020","end":"2020-02-01","income":{"revenue":3472325000,"cost_of_revenue":2850106000,"gross_profit":622219000,"opex_sga":535950000,"operating_income":81844000,"pretax_income":55888000,"income_tax":13705000,"net_income":41763000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":30204000,"total_current_assets":1360020000,"total_assets":5269780000,"total_current_liabilities":1801416000,"long_term_debt":1337308000,"stockholders_equity":-54344000,"shares_outstanding":137267346.0},"cashflow":{"cfo":133621000,"capex":52473000,"buybacks":0,"depreciation_amortization":40080000,"fcf":81148000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-03-19","filed_exceptions":{"balance.shares_outstanding":"2020-03-19","balance.stockholders_equity":"2023-03-16"},"first_filed":"2020-03-19"},{"label":"Q1 FY2021","end":"2020-05-02","income":{"revenue":3797605000,"cost_of_revenue":3060893000,"gross_profit":736712000,"opex_sga":590361000,"operating_income":143750000,"pretax_income":121906000,"income_tax":26164000,"net_income":95734000,"eps_diluted":0.69,"shares_diluted":138427740},"balance":{"cash_and_equivalents":132915000,"total_current_assets":1398367000,"total_assets":5328069000,"total_current_liabilities":1720204000,"long_term_debt":1334795000,"stockholders_equity":32497000,"shares_outstanding":138606855.0},"cashflow":{"cfo":469902000,"capex":35212000,"buybacks":6073000,"depreciation_amortization":40839000,"fcf":434690000},"derived":[],"adjusted":[],"filed":"2021-05-28","filed_exceptions":{"balance.shares_outstanding":"2020-05-29","balance.stockholders_equity":"2021-11-24","income.gross_profit":"2021-03-19","income.net_income":"2021-11-24"},"first_filed":"2020-05-29"},{"label":"Q2 FY2021","end":"2020-08-01","income":{"revenue":3954130000,"cost_of_revenue":3197752000,"gross_profit":756378000,"opex_sga":590814000,"operating_income":163595000,"pretax_income":142854000,"income_tax":36186000,"net_income":106618000,"eps_diluted":0.76,"shares_diluted":139522057},"balance":{"cash_and_equivalents":168811000,"total_current_assets":1408754000,"total_assets":5294020000,"total_current_liabilities":1764235000,"long_term_debt":1202209000,"stockholders_equity":119101000,"shares_outstanding":137942895.0},"cashflow":{"cfo":263790000,"capex":47750000,"buybacks":38460000,"depreciation_amortization":41332000,"fcf":216040000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-26","filed_exceptions":{"balance.shares_outstanding":"2020-08-25","balance.stockholders_equity":"2021-11-24","income.gross_profit":"2021-03-19","income.net_income":"2021-11-24"},"first_filed":"2020-08-25"},{"label":"Q3 FY2021","end":"2020-10-31","income":{"revenue":3731669000,"cost_of_revenue":2988397000,"gross_profit":743272000,"opex_sga":552307000,"operating_income":190355000,"pretax_income":164473000,"income_tax":41590000,"net_income":122796000,"eps_diluted":0.88,"shares_diluted":139060460},"balance":{"cash_and_equivalents":46116000,"total_current_assets":1595968000,"total_assets":5482284000,"total_current_liabilities":2210438000,"long_term_debt":845696000,"stockholders_equity":217378000,"shares_outstanding":137280410.0},"cashflow":{"cfo":68280000,"capex":69838000,"buybacks":50138000,"depreciation_amortization":42160000,"fcf":-1558000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-24","filed_exceptions":{"balance.shares_outstanding":"2020-11-25","income.gross_profit":"2021-03-19"},"first_filed":"2020-11-25"},{"label":"Q4 FY2021","end":"2021-01-30","income":{"revenue":3946613000,"cost_of_revenue":3204019000,"gross_profit":742594000,"opex_sga":593273000,"operating_income":144692000,"pretax_income":128774000,"income_tax":32885000,"net_income":95882000,"eps_diluted":0.69},"balance":{"cash_and_equivalents":43518000,"total_current_assets":1470581000,"total_assets":5411530000,"total_current_liabilities":2031212000,"long_term_debt":846175000,"stockholders_equity":319327000,"shares_outstanding":137238091.0},"cashflow":{"cfo":66574000,"capex":65533000,"buybacks":11532000,"depreciation_amortization":43123000,"fcf":1041000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2022-03-17","filed_exceptions":{"balance.shares_outstanding":"2021-03-19","balance.stockholders_equity":"2024-03-18","income.eps_diluted":"2021-03-19","income.gross_profit":"2021-03-19","income.net_income":"2021-03-19","income.revenue":"2021-03-19"},"first_filed":"2021-03-19"},{"label":"Q1 FY2022","end":"2021-05-01","income":{"revenue":3868222000,"cost_of_revenue":3141497000,"opex_sga":599910000,"operating_income":126254000,"pretax_income":106969000,"income_tax":25383000,"net_income":81579000,"eps_diluted":0.59,"shares_diluted":138661964},"balance":{"cash_and_equivalents":62954000,"total_current_assets":1435537000,"total_assets":5449206000,"total_current_liabilities":2035933000,"long_term_debt":747311000,"stockholders_equity":413524000,"shares_outstanding":137133779.0},"cashflow":{"cfo":248965000,"capex":74690000,"buybacks":24031000,"depreciation_amortization":44386000,"fcf":174275000},"derived":[],"adjusted":[],"filed":"2022-05-27","filed_exceptions":{"balance.shares_outstanding":"2021-05-28","balance.stockholders_equity":"2022-11-23","income.net_income":"2022-11-23"},"first_filed":"2021-05-28"},{"label":"Q2 FY2022","end":"2021-07-31","income":{"revenue":4177155000,"cost_of_revenue":3413625000,"opex_sga":598113000,"operating_income":163784000,"pretax_income":147356000,"income_tax":36359000,"net_income":110988000,"eps_diluted":0.8,"shares_diluted":138197167},"balance":{"cash_and_equivalents":42414000,"total_current_assets":1291550000,"total_assets":5347599000,"total_current_liabilities":1839196000,"long_term_debt":747730000,"stockholders_equity":488352000,"shares_outstanding":136543935.0},"cashflow":{"cfo":310348000,"capex":73118000,"buybacks":55238000,"depreciation_amortization":45448000,"fcf":237230000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-26","filed_exceptions":{"balance.shares_outstanding":"2021-08-26","balance.stockholders_equity":"2022-11-23","income.net_income":"2022-11-23"},"first_filed":"2021-08-26"},{"label":"Q3 FY2022","end":"2021-10-30","income":{"revenue":4264087000,"cost_of_revenue":3472869000,"opex_sga":617991000,"operating_income":170156000,"pretax_income":158302000,"income_tax":31700000,"net_income":126517000,"eps_diluted":0.92,"shares_diluted":138004727},"balance":{"cash_and_equivalents":84691000,"total_current_assets":1599287000,"total_assets":5710240000,"total_current_liabilities":2104096000,"long_term_debt":748149000,"stockholders_equity":567736000,"shares_outstanding":145348881.0},"cashflow":{"cfo":173862000,"capex":74690000,"buybacks":70180000,"depreciation_amortization":45830000,"fcf":99172000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-23","filed_exceptions":{"balance.shares_outstanding":"2021-11-24"},"first_filed":"2021-11-24"},{"label":"Q4 FY2022","end":"2022-01-29","income":{"revenue":4357838000,"cost_of_revenue":3560621000,"opex_sga":630451000,"operating_income":157129000,"pretax_income":145252000,"income_tax":37677000,"net_income":107568000},"balance":{"cash_and_equivalents":45436000,"total_current_assets":1517056000,"total_assets":5668894000,"total_current_liabilities":2002481000,"long_term_debt":748568000,"stockholders_equity":648108000,"shares_outstanding":135289504.0},"cashflow":{"cfo":98480000,"capex":101093000,"buybacks":44867000,"depreciation_amortization":44884000,"fcf":-2613000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-03-16","filed_exceptions":{"balance.shares_outstanding":"2022-03-17","balance.stockholders_equity":"2025-03-14"},"first_filed":"2022-03-17"},{"label":"Q1 FY2023","end":"2022-04-30","income":{"revenue":4496435000,"cost_of_revenue":3705838000,"opex_sga":635380000,"operating_income":150317000,"pretax_income":142476000,"income_tax":30019000,"net_income":112450000,"eps_diluted":0.82,"shares_diluted":136702000},"balance":{"cash_and_equivalents":37952000,"total_current_assets":1769269000,"total_assets":6010005000,"total_current_liabilities":2209055000,"long_term_debt":748987000,"stockholders_equity":721342000,"shares_outstanding":135181838.0},"cashflow":{"cfo":44308000,"capex":90533000,"buybacks":51342000,"depreciation_amortization":47109000,"fcf":-46225000},"derived":[],"adjusted":[],"filed":"2023-05-26","filed_exceptions":{"balance.shares_outstanding":"2022-05-27","balance.stockholders_equity":"2023-11-22","income.net_income":"2023-11-22"},"first_filed":"2022-05-27"},{"label":"Q2 FY2023","end":"2022-07-30","income":{"revenue":5103816000,"cost_of_revenue":4243769000,"opex_sga":651236000,"operating_income":202910000,"pretax_income":192036000,"income_tax":51022000,"net_income":141007000,"eps_diluted":1.03,"shares_diluted":136567000},"balance":{"cash_and_equivalents":163681000,"total_current_assets":1802546000,"total_assets":6387244000,"total_current_liabilities":2484145000,"long_term_debt":699406000,"stockholders_equity":853591000,"shares_outstanding":135068956.0},"cashflow":{"cfo":398744000,"capex":101001000,"buybacks":23188000,"depreciation_amortization":49984000,"fcf":297743000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-25","filed_exceptions":{"balance.shares_outstanding":"2022-08-26","balance.stockholders_equity":"2023-11-22","income.net_income":"2023-11-22"},"first_filed":"2022-08-26"},{"label":"Q3 FY2023","end":"2022-10-29","income":{"revenue":4785319000,"cost_of_revenue":3908219000,"opex_sga":674426000,"operating_income":191968000,"pretax_income":179518000,"income_tax":48124000,"net_income":129942000,"eps_diluted":0.95,"shares_diluted":136621000},"balance":{"cash_and_equivalents":34644000,"total_current_assets":1863275000,"total_assets":6478903000,"total_current_liabilities":2599965000,"long_term_debt":600123000,"stockholders_equity":942875000,"shares_outstanding":134434269.0},"cashflow":{"cfo":169805000,"capex":102774000,"buybacks":52928000,"depreciation_amortization":52166000,"fcf":67031000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-22","filed_exceptions":{"balance.shares_outstanding":"2022-11-23"},"first_filed":"2022-11-23"},{"label":"Q4 FY2023","end":"2023-01-28","income":{"revenue":4929595000,"cost_of_revenue":4026414000,"opex_sga":706963000,"operating_income":192793000,"pretax_income":176497000,"income_tax":47097000,"net_income":129781000},"balance":{"cash_and_equivalents":33915000,"total_current_assets":1703245000,"total_assets":6349956000,"total_current_liabilities":2545341000,"long_term_debt":447880000,"stockholders_equity":1046837000,"shares_outstanding":133903598.0},"cashflow":{"cfo":175308000,"capex":103495000,"buybacks":44830000,"depreciation_amortization":51675000,"fcf":71813000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-03-18","filed_exceptions":{"balance.shares_outstanding":"2023-03-16","balance.stockholders_equity":"2026-03-12"},"first_filed":"2023-03-16"},{"label":"Q1 FY2024","end":"2023-04-29","income":{"revenue":4723142000,"cost_of_revenue":3843150000,"opex_sga":689328000,"operating_income":186770000,"pretax_income":172080000,"income_tax":56092000,"net_income":116077000,"eps_diluted":0.85,"shares_diluted":135902000},"balance":{"cash_and_equivalents":23387000,"total_current_assets":1842307000,"total_assets":6494495000,"total_current_liabilities":2619339000,"long_term_debt":448004000,"stockholders_equity":1131726000,"shares_outstanding":134369427.0},"cashflow":{"cfo":119132000,"capex":92084000,"buybacks":42369000,"depreciation_amortization":54190000,"fcf":27048000},"derived":[],"adjusted":[],"filed":"2024-05-30","filed_exceptions":{"balance.shares_outstanding":"2023-05-26","balance.stockholders_equity":"2024-11-27","income.net_income":"2024-11-27"},"first_filed":"2023-05-26"},{"label":"Q2 FY2024","end":"2023-07-29","income":{"revenue":4963540000,"cost_of_revenue":4066727000,"opex_sga":694960000,"operating_income":200269000,"pretax_income":183995000,"income_tax":52670000,"net_income":131325000,"eps_diluted":0.97,"shares_diluted":135129000},"balance":{"cash_and_equivalents":26210000,"total_current_assets":1843306000,"total_assets":6603896000,"total_current_liabilities":2591148000,"long_term_debt":448135000,"stockholders_equity":1231289000,"shares_outstanding":133731549.0},"cashflow":{"cfo":150368000,"capex":122156000,"buybacks":44902000,"depreciation_amortization":54825000,"fcf":28212000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-29","filed_exceptions":{"balance.shares_outstanding":"2023-08-25","balance.stockholders_equity":"2024-11-27","income.net_income":"2024-11-27"},"first_filed":"2023-08-25"},{"label":"Q3 FY2024","end":"2023-10-28","income":{"revenue":4924723000,"cost_of_revenue":4022243000,"opex_sga":697104000,"operating_income":199375000,"pretax_income":181371000,"income_tax":50904000,"net_income":130467000,"eps_diluted":0.97,"shares_diluted":134984000},"balance":{"cash_and_equivalents":33551000,"total_current_assets":2000458000,"total_assets":6837244000,"total_current_liabilities":2739056000,"long_term_debt":398355000,"stockholders_equity":1353696000,"shares_outstanding":133381006.0},"cashflow":{"cfo":175031000,"capex":133711000,"buybacks":14548000,"depreciation_amortization":57406000,"fcf":41320000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-11-27","filed_exceptions":{"balance.shares_outstanding":"2023-11-22"},"first_filed":"2023-11-22"},{"label":"Q4 FY2024","end":"2024-02-03","income":{"revenue":5357284000,"cost_of_revenue":4394009000,"opex_sga":741121000,"operating_income":214005000,"pretax_income":198446000,"income_tax":52574000,"net_income":145872000},"balance":{"cash_and_equivalents":36049000,"total_current_assets":1794006000,"total_assets":6677622000,"total_current_liabilities":2468048000,"long_term_debt":398432000,"stockholders_equity":1458851000,"shares_outstanding":132961162.0},"cashflow":{"cfo":274352000,"capex":119124000,"buybacks":53361000,"depreciation_amortization":61275000,"fcf":155228000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-14","filed_exceptions":{"balance.shares_outstanding":"2024-03-18","balance.stockholders_equity":"2026-03-12"},"first_filed":"2024-03-18"},{"label":"Q1 FY2025","end":"2024-05-04","income":{"revenue":4918519000,"cost_of_revenue":4035129000,"opex_sga":721771000,"operating_income":160755000,"pretax_income":146804000,"income_tax":35785000,"net_income":111019000,"eps_diluted":0.83,"shares_diluted":134111000},"balance":{"cash_and_equivalents":35094000,"total_current_assets":1878651000,"total_assets":6824727000,"total_current_liabilities":2525840000,"long_term_debt":398509000,"stockholders_equity":1527420000,"shares_outstanding":132709079.0},"cashflow":{"cfo":200847000,"capex":105741000,"buybacks":57256000,"depreciation_amortization":63422000,"fcf":95106000},"derived":[],"adjusted":[],"filed":"2025-05-29","filed_exceptions":{"balance.shares_outstanding":"2024-05-30","balance.stockholders_equity":"2025-11-26","income.net_income":"2025-11-26"},"first_filed":"2024-05-30"},{"label":"Q2 FY2025","end":"2024-08-03","income":{"revenue":5205395000,"cost_of_revenue":4248819000,"opex_sga":750323000,"operating_income":203675000,"pretax_income":190920000,"income_tax":45932000,"net_income":144988000,"eps_diluted":1.08,"shares_diluted":133849000},"balance":{"cash_and_equivalents":38058000,"total_current_assets":1915093000,"total_assets":6929902000,"total_current_liabilities":2523750000,"long_term_debt":398586000,"stockholders_equity":1654907000,"shares_outstanding":132585558.0},"cashflow":{"cfo":221351000,"capex":133879000,"buybacks":42709000,"depreciation_amortization":65137000,"fcf":87472000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-28","filed_exceptions":{"balance.shares_outstanding":"2024-08-29","balance.stockholders_equity":"2025-11-26","income.net_income":"2025-11-26"},"first_filed":"2024-08-29"},{"label":"Q3 FY2025","end":"2024-11-02","income":{"revenue":5099364000,"cost_of_revenue":4123888000,"opex_sga":733580000,"operating_income":229383000,"pretax_income":216790000,"income_tax":61042000,"net_income":155748000,"eps_diluted":1.17,"shares_diluted":133333000},"balance":{"cash_and_equivalents":33873000,"total_current_assets":2097093000,"total_assets":7216222000,"total_current_liabilities":2742024000,"long_term_debt":398663000,"stockholders_equity":1762171000,"shares_outstanding":132093722.0},"cashflow":{"cfo":206757000,"capex":187933000,"buybacks":58076000,"depreciation_amortization":65679000,"fcf":18824000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-26","filed_exceptions":{"balance.shares_outstanding":"2024-11-27"},"first_filed":"2024-11-27"},{"label":"Q4 FY2025","end":"2025-02-01","income":{"revenue":5278526000,"cost_of_revenue":4329542000,"opex_sga":758209000,"operating_income":178393000,"pretax_income":166333000,"income_tax":43671000,"net_income":122662000},"balance":{"cash_and_equivalents":28272000,"total_current_assets":1878960000,"total_assets":7065305000,"total_current_liabilities":2534082000,"long_term_debt":398807000,"total_liabilities":5217851000,"stockholders_equity":1847454000,"shares_outstanding":131676982.0},"cashflow":{"cfo":271917000,"capex":160430000,"buybacks":61591000,"depreciation_amortization":67830000,"fcf":111487000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.shares_outstanding":"2025-03-14","balance.stockholders_equity":"2026-08-25"},"first_filed":"2025-03-14"},{"label":"Q1 FY2026","end":"2025-05-03","income":{"revenue":5153483000,"cost_of_revenue":4183984000,"opex_sga":760880000,"operating_income":203645000,"pretax_income":192546000,"income_tax":42778000,"net_income":149768000,"eps_diluted":1.13,"shares_diluted":132749000},"balance":{"cash_and_equivalents":39484000,"total_current_assets":1928768000,"total_assets":7157672000,"total_current_liabilities":2510409000,"long_term_debt":398880000,"total_liabilities":5186087000,"stockholders_equity":1971585000,"shares_outstanding":132050705.0},"cashflow":{"cfo":208093000,"capex":140497000,"buybacks":41305000,"depreciation_amortization":69665000,"fcf":67596000},"derived":[],"adjusted":[],"filed":"2026-05-28","filed_exceptions":{"balance.shares_outstanding":"2025-05-29","balance.stockholders_equity":"2026-08-25","income.net_income":"2026-08-25"},"first_filed":"2025-05-29"},{"label":"Q2 FY2026","end":"2025-08-02","income":{"revenue":5380240000,"cost_of_revenue":4374065000,"opex_sga":786358000,"operating_income":216530000,"pretax_income":206137000,"income_tax":55432000,"net_income":150705000,"eps_diluted":1.14,"shares_diluted":132517000},"balance":{"cash_and_equivalents":47273000,"total_current_assets":1928958000,"total_assets":7231772000,"total_current_liabilities":2434236000,"long_term_debt":398953000,"total_liabilities":5132678000,"stockholders_equity":2099094000,"shares_outstanding":131753378.0},"cashflow":{"cfo":249864000,"capex":165568000,"buybacks":41590000,"depreciation_amortization":71933000,"fcf":84296000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-25","filed_exceptions":{"balance.shares_outstanding":"2025-08-28"},"first_filed":"2025-08-28"},{"label":"Q3 FY2026","end":"2025-11-01","income":{"revenue":5348163000,"cost_of_revenue":4333826000,"opex_sga":788151000,"operating_income":218351000,"pretax_income":208042000,"income_tax":55992000,"net_income":152050000,"eps_diluted":1.15,"shares_diluted":131922000},"balance":{"cash_and_equivalents":45119000,"total_current_assets":2128646000,"total_assets":7545800000,"total_current_liabilities":2699715000,"long_term_debt":399026000,"stockholders_equity":2171910000,"shares_outstanding":130847715.0},"cashflow":{"cfo":181144000,"capex":194883000,"buybacks":87314000,"depreciation_amortization":72318000,"fcf":-13739000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-26","first_filed":"2025-11-26"},{"label":"Q4 FY2026","end":"2026-01-31","income":{"revenue":5575388000,"cost_of_revenue":4565777000,"opex_sga":818188000,"operating_income":178078000,"pretax_income":167486000,"income_tax":41632000,"net_income":125854000},"balance":{"cash_and_equivalents":46245000,"total_current_assets":1990089000,"total_assets":7510475000,"total_current_liabilities":2670233000,"long_term_debt":399099000,"total_liabilities":5312816000,"stockholders_equity":2197659000,"shares_outstanding":129676588.0},"cashflow":{"cfo":390955000,"capex":201100000,"buybacks":116578000,"depreciation_amortization":74678000,"fcf":189855000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-25","filed_exceptions":{"balance.shares_outstanding":"2026-03-12"},"first_filed":"2026-03-12"},{"label":"Q1 FY2027","end":"2026-05-02","income":{"revenue":5661500000,"cost_of_revenue":4633599000,"opex_sga":806010000,"operating_income":207913000,"pretax_income":195546000,"income_tax":52820000,"net_income":142726000,"eps_diluted":1.1,"shares_diluted":129383000},"balance":{"cash_and_equivalents":27826000,"total_current_assets":2214901000,"total_assets":7928998000,"total_current_liabilities":3044859000,"long_term_debt":399172000,"total_liabilities":5802739000,"stockholders_equity":2126259000,"shares_outstanding":127693987.0},"cashflow":{"cfo":139958000,"capex":182004000,"buybacks":225717000,"depreciation_amortization":76452000,"fcf":-42046000},"derived":[],"adjusted":[],"filed":"2026-05-28","filed_exceptions":{"balance.stockholders_equity":"2026-08-25","income.net_income":"2026-08-25"},"first_filed":"2026-05-28"},{"label":"Q2 FY2027","end":"2026-08-01","income":{"revenue":6226579000,"cost_of_revenue":5116580000,"opex_sga":851206000,"operating_income":252357000,"pretax_income":239274000,"income_tax":65407000,"net_income":173867000,"eps_diluted":1.36,"shares_diluted":127738000},"balance":{"cash_and_equivalents":29982000,"total_current_assets":2170701000,"total_assets":7991786000,"total_current_liabilities":2972548000,"long_term_debt":399245000,"total_liabilities":5794354000,"stockholders_equity":2197432000,"shares_outstanding":126314692.0},"cashflow":{"cfo":401481000,"capex":177335000,"buybacks":123044000,"depreciation_amortization":78883000,"fcf":224146000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-25","first_filed":"2026-08-25"}]}