{"symbol":"BIIB","cik":875045,"issuer_id":"sec-cik:0000875045","security_id":"sec-cik:0000875045:biib","entity_name":"BIOGEN INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2013","item":"buybacks","qsum_over_fy":-0.7951},{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":1.4627}]},"generated_at":"2026-10-29T20:55:29.263833+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":3171617000,"cost_of_revenue":335192000,"rnd":925164000,"opex_sga":776103000,"operating_income":779772000,"other_income":72396000,"pretax_income":852168000,"income_tax":272423000,"net_income":638172000,"eps_diluted":1.99,"shares_diluted":320171000},"balance":{"cash_and_equivalents":659662000},"cashflow":{"cfo":1018754000,"capex":284106000,"buybacks":2991184000,"depreciation_amortization":380293000,"fcf":734648000},"derived":[],"adjusted":[],"filed":"2010-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-04"},"first_filed":"2009-07-17"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":4097507000,"cost_of_revenue":401989000,"rnd":1072058000,"opex_sga":925305000,"operating_income":1213611000,"other_income":-57728000,"pretax_income":1155883000,"income_tax":365776000,"net_income":783167000,"eps_diluted":2.65,"shares_diluted":294984000},"balance":{"cash_and_equivalents":622385000,"short_term_investments":719586000,"total_current_assets":2458000000,"total_assets":8478991000,"total_current_liabilities":923222000,"total_liabilities":2645039000,"stockholders_equity":5806083000},"cashflow":{"cfo":1562445000,"capex":275954000,"buybacks":738938000,"depreciation_amortization":462059000,"fcf":1286491000},"derived":[],"adjusted":[],"filed":"2011-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-03","balance.short_term_investments":"2010-02-09","balance.stockholders_equity":"2010-02-09","balance.total_assets":"2010-02-09","balance.total_current_assets":"2010-02-09","balance.total_current_liabilities":"2010-02-09","balance.total_liabilities":"2010-02-09"},"first_filed":"2009-07-17"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4377348000,"cost_of_revenue":382104000,"gross_profit":3995200000,"rnd":1283068000,"opex_sga":911034000,"operating_income":1295427000,"other_income":37252000,"pretax_income":1332679000,"income_tax":355617000,"net_income":970132000,"eps_diluted":3.35,"shares_diluted":289476000},"balance":{"cash_and_equivalents":581889000,"short_term_investments":681835000,"total_current_assets":2480595000,"total_assets":8551854000,"total_current_liabilities":714942000,"total_liabilities":2289972000,"stockholders_equity":6221530000,"shares_outstanding":269601262.0},"cashflow":{"cfo":1074898000,"capex":165646000,"buybacks":751170000,"depreciation_amortization":427961000,"fcf":909252000},"derived":[],"adjusted":[],"filed":"2012-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-05","balance.shares_outstanding":"2010-02-09","balance.short_term_investments":"2011-02-04","balance.stockholders_equity":"2011-02-04","balance.total_assets":"2011-02-04","balance.total_current_assets":"2011-02-04","balance.total_current_liabilities":"2011-02-04","balance.total_liabilities":"2011-02-04","income.gross_profit":"2011-02-04"},"first_filed":"2010-02-09"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4716423000,"cost_of_revenue":400262000,"gross_profit":4316200000,"rnd":1248604000,"opex_sga":1031540000,"operating_income":1248889000,"other_income":-18983000,"pretax_income":1229906000,"income_tax":331333000,"net_income":1005273000,"eps_diluted":3.94,"shares_diluted":254867000},"balance":{"cash_and_equivalents":759598000,"short_term_investments":448146000,"total_current_assets":2540420000,"total_assets":8092493000,"total_current_liabilities":1050122000,"long_term_debt":1035200000,"total_liabilities":2643050000,"stockholders_equity":5396506000,"shares_outstanding":240911883.0},"cashflow":{"cfo":1624673000,"capex":173055000,"buybacks":2077579000,"depreciation_amortization":355744000,"fcf":1451618000},"derived":[],"adjusted":[],"filed":"2013-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-06","balance.long_term_debt":"2011-02-04","balance.shares_outstanding":"2011-02-04","balance.short_term_investments":"2012-02-03","balance.stockholders_equity":"2012-02-03","balance.total_assets":"2012-02-03","balance.total_current_assets":"2012-02-03","balance.total_current_liabilities":"2012-02-03","balance.total_liabilities":"2012-02-03","income.gross_profit":"2012-02-03"},"first_filed":"2011-02-04"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":5048634000,"cost_of_revenue":466780000,"gross_profit":4581900000,"rnd":1219602000,"opex_sga":1056133000,"operating_income":1724691000,"other_income":-13477000,"pretax_income":1711214000,"income_tax":444528000,"net_income":1234428000,"eps_diluted":5.04,"shares_diluted":245033000},"balance":{"cash_and_equivalents":514542000,"short_term_investments":1176115000,"total_current_assets":2975427000,"total_assets":9049604000,"total_current_liabilities":912889000,"long_term_debt":1023700000,"total_liabilities":2622617000,"stockholders_equity":6425499000,"shares_outstanding":238725065.0},"cashflow":{"cfo":1727741000,"capex":208020000,"buybacks":497975000,"depreciation_amortization":358933000,"fcf":1519721000},"derived":[],"adjusted":[],"filed":"2014-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-04","balance.long_term_debt":"2012-02-03","balance.shares_outstanding":"2012-02-03","balance.short_term_investments":"2013-02-05","balance.stockholders_equity":"2013-02-05","balance.total_assets":"2013-02-05","balance.total_current_assets":"2013-02-05","balance.total_current_liabilities":"2013-02-05","balance.total_liabilities":"2013-02-05","income.cost_of_revenue":"2013-02-05","income.gross_profit":"2013-02-05","income.rnd":"2013-02-05"},"first_filed":"2012-02-03"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5516461000,"cost_of_revenue":545494000,"gross_profit":4971000000,"rnd":1334919000,"opex_sga":1277465000,"operating_income":1855849000,"other_income":-744000,"pretax_income":1855105000,"income_tax":470554000,"net_income":1380033000,"eps_diluted":5.76,"shares_diluted":239740000},"balance":{"cash_and_equivalents":570700000,"short_term_investments":1134989000,"total_current_assets":3244337000,"total_assets":10130118000,"total_current_liabilities":1657389000,"long_term_debt":687396000,"total_liabilities":3166323000,"stockholders_equity":6961523000,"shares_outstanding":236312191.0},"cashflow":{"cfo":1879897000,"capex":254548000,"buybacks":984715000,"depreciation_amortization":365648000,"fcf":1625349000},"derived":[],"adjusted":[],"filed":"2015-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-03","balance.long_term_debt":"2014-02-06","balance.shares_outstanding":"2013-02-05","balance.short_term_investments":"2013-04-25","balance.stockholders_equity":"2014-02-06","balance.total_assets":"2014-02-06","balance.total_current_assets":"2014-02-06","balance.total_current_liabilities":"2014-02-06","balance.total_liabilities":"2014-02-06","income.cost_of_revenue":"2013-02-05","income.gross_profit":"2014-02-06","income.rnd":"2013-02-05"},"first_filed":"2013-02-05"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":6932200000,"gross_profit":6074500000,"opex_sga":1712100000,"operating_income":2515500000,"other_income":-34900000,"pretax_income":2480600000,"income_tax":601000000,"net_income":1862300000,"eps_diluted":7.81,"shares_diluted":238300000},"balance":{"cash_and_equivalents":602600000,"total_current_assets":3184934000,"total_assets":11863335000,"total_current_liabilities":1758279000,"long_term_debt":592433000,"total_liabilities":3242497000,"stockholders_equity":8620200000,"shares_outstanding":236393930.0},"cashflow":{"cfo":2345100000,"capex":246300000,"buybacks":400300000,"depreciation_amortization":531700000,"fcf":2098800000},"derived":[],"adjusted":[],"filed":"2016-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-02","balance.long_term_debt":"2015-02-04","balance.shares_outstanding":"2014-02-06","balance.stockholders_equity":"2017-02-02","balance.total_assets":"2015-02-04","balance.total_current_assets":"2015-02-04","balance.total_current_liabilities":"2015-02-04","balance.total_liabilities":"2015-02-04","income.gross_profit":"2015-02-04"},"first_filed":"2014-02-06"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":9703300000,"gross_profit":8532300000,"opex_sga":2232300000,"operating_income":3972400000,"other_income":-25800000,"pretax_income":3946600000,"income_tax":989900000,"net_income":2934800000,"eps_diluted":12.37,"shares_diluted":237200000},"balance":{"cash_and_equivalents":1204900000,"total_current_assets":4535000000,"total_assets":14314700000,"total_current_liabilities":2218100000,"long_term_debt":580300000,"total_liabilities":3500700000,"stockholders_equity":10809000000,"shares_outstanding":234614474.0},"cashflow":{"cfo":2942100000,"capex":287800000,"buybacks":886800000,"depreciation_amortization":688100000,"fcf":2654300000},"derived":[],"adjusted":[],"filed":"2017-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-01","balance.long_term_debt":"2016-02-03","balance.shares_outstanding":"2015-02-04","balance.stockholders_equity":"2018-02-01","balance.total_assets":"2016-02-03","balance.total_current_assets":"2016-02-03","balance.total_current_liabilities":"2016-02-03","balance.total_liabilities":"2016-02-03","income.gross_profit":"2016-02-03"},"first_filed":"2015-02-04"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":10763800000,"gross_profit":9523400000,"opex_sga":2113100000,"operating_income":4891000000,"other_income":-123700000,"pretax_income":4767300000,"income_tax":1161600000,"net_income":3547000000,"eps_diluted":15.34,"shares_diluted":231200000},"balance":{"cash_and_equivalents":1308000000,"total_current_assets":6700300000,"total_assets":19504800000,"total_current_liabilities":2577700000,"long_term_debt":6521500000,"total_liabilities":10129900000,"stockholders_equity":9372800000,"shares_outstanding":218672717.0},"cashflow":{"cfo":3919400000,"capex":643000000,"buybacks":5000000000,"depreciation_amortization":600400000,"fcf":3276400000},"derived":[],"adjusted":[],"filed":"2018-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-06","balance.long_term_debt":"2017-02-02","balance.shares_outstanding":"2016-02-03","balance.stockholders_equity":"2019-02-06","balance.total_assets":"2017-02-02","balance.total_current_assets":"2017-02-02","balance.total_current_liabilities":"2017-02-02","balance.total_liabilities":"2017-02-02","income.gross_profit":"2017-02-02"},"first_filed":"2016-02-03"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":11448800000,"cost_of_revenue":1478700000,"gross_profit":9970100000,"opex_sga":1946600000,"operating_income":5151700000,"other_income":-218700000,"pretax_income":4933000000,"income_tax":1237300000,"net_income":3702800000,"eps_diluted":16.93,"shares_diluted":218800000},"balance":{"cash_and_equivalents":2326500000,"total_current_assets":8732200000,"total_assets":22876800000,"total_current_liabilities":3419900000,"long_term_debt":6512700000,"total_liabilities":10748200000,"stockholders_equity":12140100000,"shares_outstanding":215951945.0},"cashflow":{"cfo":4587200000,"capex":616100000,"buybacks":1000000000,"depreciation_amortization":682700000,"fcf":3971100000},"derived":[],"adjusted":[],"filed":"2019-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.long_term_debt":"2018-02-01","balance.shares_outstanding":"2017-02-02","balance.stockholders_equity":"2020-02-06","balance.total_assets":"2018-02-01","balance.total_current_assets":"2018-02-01","balance.total_current_liabilities":"2018-02-01","balance.total_liabilities":"2018-02-01","income.gross_profit":"2018-02-01"},"first_filed":"2017-02-02"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12273900000,"cost_of_revenue":1630000000,"gross_profit":10643900000,"opex_sga":1933900000,"operating_income":5345800000,"other_income":-217000000,"pretax_income":5128800000,"income_tax":2458700000,"net_income":2539100000,"eps_diluted":11.92,"shares_diluted":213000000},"balance":{"cash_and_equivalents":1573800000,"short_term_investments":2115200000,"total_current_assets":7873300000,"total_assets":23652600000,"total_current_liabilities":3368200000,"long_term_debt":5935000000,"total_liabilities":11054500000,"stockholders_equity":12612800000,"shares_outstanding":211562686.0},"cashflow":{"cfo":4551000000,"capex":867400000,"buybacks":1365400000,"depreciation_amortization":1081000000,"fcf":3683600000},"derived":[],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.long_term_debt":"2019-02-06","balance.shares_outstanding":"2018-02-01","balance.short_term_investments":"2018-10-23","balance.total_assets":"2019-02-06","balance.total_current_assets":"2019-02-06","balance.total_current_liabilities":"2019-02-06","balance.total_liabilities":"2019-02-06","income.gross_profit":"2019-02-06"},"first_filed":"2018-02-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":13452900000,"cost_of_revenue":1816300000,"gross_profit":11636600000,"opex_sga":2106300000,"operating_income":5888600000,"other_income":11000000,"pretax_income":5899600000,"income_tax":1425600000,"net_income":4430700000,"eps_diluted":21.58,"shares_diluted":205300000},"balance":{"cash_and_equivalents":1224600000,"short_term_investments":2313400000,"total_current_assets":7640900000,"total_assets":25288900000,"total_current_liabilities":3295200000,"long_term_debt":5936500000,"total_liabilities":12257300000,"stockholders_equity":13039600000,"shares_outstanding":196708784.0},"cashflow":{"cfo":6187700000,"capex":770600000,"buybacks":4352600000,"depreciation_amortization":650500000,"fcf":5417100000},"derived":[],"adjusted":[],"filed":"2021-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.long_term_debt":"2020-02-06","balance.shares_outstanding":"2019-02-06","balance.short_term_investments":"2019-10-22","balance.stockholders_equity":"2020-02-06","balance.total_assets":"2020-02-06","balance.total_current_assets":"2020-02-06","balance.total_current_liabilities":"2020-02-06","balance.total_liabilities":"2020-02-06","income.gross_profit":"2020-02-06"},"first_filed":"2019-02-06"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":14377900000,"cost_of_revenue":1955400000,"gross_profit":12422500000,"opex_sga":2374700000,"operating_income":7042600000,"other_income":83300000,"pretax_income":7125900000,"income_tax":1158000000,"net_income":5888500000,"eps_diluted":31.42,"shares_diluted":187400000},"balance":{"cash_and_equivalents":2913700000,"short_term_investments":1562200000,"total_current_assets":8381800000,"total_assets":27234300000,"total_current_liabilities":4863800000,"long_term_debt":4459000000,"total_liabilities":13895200000,"stockholders_equity":13343200000,"shares_outstanding":174064011.0},"cashflow":{"cfo":7078600000,"capex":514500000,"buybacks":5868300000,"depreciation_amortization":464700000,"fcf":6564100000},"derived":[],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.long_term_debt":"2021-02-03","balance.shares_outstanding":"2020-02-06","balance.short_term_investments":"2021-02-03","balance.stockholders_equity":"2021-02-03","balance.total_assets":"2021-02-03","balance.total_current_assets":"2021-02-03","balance.total_current_liabilities":"2021-02-03","balance.total_liabilities":"2021-02-03","income.gross_profit":"2021-02-03"},"first_filed":"2020-02-06"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":13444600000,"cost_of_revenue":1805200000,"gross_profit":11639400000,"opex_sga":2504500000,"operating_income":4550100000,"other_income":497400000,"pretax_income":5047500000,"income_tax":992300000,"net_income":4000600000,"eps_diluted":24.8,"shares_diluted":161300000},"balance":{"short_term_investments":1278900000,"total_current_assets":6887100000,"total_assets":24618900000,"total_current_liabilities":3742200000,"long_term_debt":7426200000,"total_liabilities":13932800000,"stockholders_equity":10700300000,"shares_outstanding":152335731.0},"cashflow":{"cfo":4229800000,"capex":424800000,"buybacks":6679100000,"depreciation_amortization":457200000,"fcf":3805000000},"derived":[],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.long_term_debt":"2022-02-03","balance.shares_outstanding":"2021-02-03","balance.short_term_investments":"2022-02-03","balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03","balance.total_liabilities":"2022-02-03","income.gross_profit":"2021-02-03","income.operating_income":"2022-02-03"},"first_filed":"2021-02-03"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":10981700000,"cost_of_revenue":2109700000,"opex_sga":2674300000,"operating_income":2840700000,"other_income":-1095500000,"pretax_income":1745200000,"income_tax":52500000,"net_income":1556100000,"eps_diluted":10.4,"shares_diluted":149600000},"balance":{"short_term_investments":1541100000,"total_current_assets":7856500000,"total_assets":23877300000,"total_current_liabilities":4298200000,"long_term_debt":6274000000,"total_liabilities":12917600000,"stockholders_equity":10896200000,"shares_outstanding":146962793.0},"cashflow":{"cfo":3639900000,"capex":258100000,"buybacks":1800000000,"depreciation_amortization":487700000,"fcf":3381800000},"derived":[],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.long_term_debt":"2023-02-15","balance.shares_outstanding":"2022-02-03","balance.short_term_investments":"2023-02-15","balance.stockholders_equity":"2023-02-15","balance.total_assets":"2023-02-15","balance.total_current_assets":"2023-02-15","balance.total_current_liabilities":"2023-02-15","balance.total_liabilities":"2023-02-15","income.operating_income":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":10173400000,"cost_of_revenue":2278300000,"opex_sga":2403600000,"other_income":108200000,"pretax_income":3591800000,"income_tax":632800000,"net_income":3046900000,"eps_diluted":20.87,"shares_diluted":146000000},"balance":{"short_term_investments":1473500000,"total_current_assets":9791200000,"total_assets":24554100000,"total_current_liabilities":3272800000,"long_term_debt":6281000000,"total_liabilities":11165700000,"stockholders_equity":13397900000,"shares_outstanding":144485646.0},"cashflow":{"cfo":1384300000,"capex":240300000,"buybacks":750000000,"depreciation_amortization":518400000,"fcf":1144000000},"derived":[],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-02-15","balance.short_term_investments":"2024-02-14","balance.stockholders_equity":"2024-02-14","balance.total_assets":"2024-02-14","balance.total_current_assets":"2024-02-14","balance.total_current_liabilities":"2024-02-14","balance.total_liabilities":"2024-02-14"},"first_filed":"2023-02-15"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":9835600000,"cost_of_revenue":2533400000,"opex_sga":2549700000,"other_income":-315500000,"pretax_income":1296800000,"income_tax":135300000,"net_income":1161100000,"eps_diluted":7.97,"shares_diluted":145600000},"balance":{"short_term_investments":0,"total_current_assets":6859300000,"total_assets":26844800000,"total_current_liabilities":3434300000,"long_term_debt":6788200000,"total_liabilities":12045400000,"stockholders_equity":14799400000,"shares_outstanding":145360798.0},"cashflow":{"cfo":1547200000,"capex":277000000,"buybacks":0,"depreciation_amortization":494800000,"fcf":1270200000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-02-14","balance.short_term_investments":"2024-02-14","balance.stockholders_equity":"2024-02-14","balance.total_assets":"2025-02-12","balance.total_current_assets":"2025-02-12","balance.total_current_liabilities":"2025-02-12","balance.total_liabilities":"2025-02-12","cashflow.buybacks":"2025-02-12"},"first_filed":"2024-02-14"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":9675900000,"cost_of_revenue":2310400000,"opex_sga":2403700000,"other_income":-343600000,"pretax_income":1906000000,"income_tax":273800000,"net_income":1632200000,"eps_diluted":11.18,"shares_diluted":145900000},"balance":{"short_term_investments":0,"total_current_assets":7456800000,"total_assets":28049300000,"total_current_liabilities":5528800000,"long_term_debt":4547200000,"total_liabilities":11333300000,"shares_outstanding":146374937.0},"cashflow":{"cfo":2875500000,"capex":153700000,"buybacks":0,"depreciation_amortization":673200000,"fcf":2721800000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-02-12","cashflow.buybacks":"2025-02-12"},"first_filed":"2025-02-12"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":9890600000,"cost_of_revenue":2404200000,"opex_sga":2433600000,"other_income":-305600000,"pretax_income":1556500000,"income_tax":263600000,"net_income":1292900000,"eps_diluted":8.79,"shares_diluted":147100000},"balance":{"short_term_investments":807200000,"total_current_assets":8974100000,"total_assets":29439500000,"total_current_liabilities":3349400000,"long_term_debt":6286800000,"total_liabilities":11182700000,"shares_outstanding":146758528.0},"cashflow":{"cfo":2204600000,"capex":153800000,"depreciation_amortization":779900000,"fcf":2050800000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.long_term_debt":"2026-10-28","balance.short_term_investments":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-06"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":993444000,"cost_of_revenue":92401000,"rnd":252259000,"opex_sga":245689000,"operating_income":296797000,"other_income":-4018000,"pretax_income":292779000,"income_tax":84706000,"net_income":206628000,"eps_diluted":0.7,"shares_diluted":293476000},"balance":{"cash_and_equivalents":466493000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-07-17","first_filed":"2009-07-17"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":1092964000,"cost_of_revenue":107493000,"rnd":268800000,"opex_sga":232824000,"operating_income":345850000,"other_income":-23713000,"pretax_income":322137000,"income_tax":114337000,"net_income":206788000,"eps_diluted":0.7,"shares_diluted":293921000},"balance":{"cash_and_equivalents":1010701000},"cashflow":{"cfo":512193000,"capex":379054000,"buybacks":1119534000,"depreciation_amortization":127571000,"fcf":133139000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2009-10-21","first_filed":"2009-10-21"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1068913000,"cost_of_revenue":101161000,"rnd":292767000,"opex_sga":230963000,"operating_income":324960000,"other_income":-33077000,"pretax_income":291883000,"income_tax":83456000,"net_income":206654000},"balance":{"cash_and_equivalents":622385000,"short_term_investments":719586000,"total_current_assets":2458000000,"total_assets":8478991000,"total_current_liabilities":923222000,"total_liabilities":2645039000,"stockholders_equity":5806083000},"cashflow":{"cfo":407245000,"capex":53993000,"buybacks":179171000,"depreciation_amortization":122017000,"fcf":353252000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2010-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-03"},"first_filed":"2009-07-17"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1036500000,"cost_of_revenue":98197000,"gross_profit":938300000,"rnd":279478000,"opex_sga":221830000,"operating_income":304958000,"other_income":6800000,"pretax_income":311804000,"income_tax":65225000,"net_income":244000000,"eps_diluted":0.84,"shares_diluted":289744000},"balance":{"cash_and_equivalents":764104000,"shares_outstanding":288855922.0},"cashflow":{"cfo":300750000,"capex":37041000,"buybacks":57631000,"depreciation_amortization":122146000,"fcf":263709000},"derived":[],"adjusted":[],"filed":"2010-04-20","filed_exceptions":{"balance.shares_outstanding":"2009-07-17","income.eps_diluted":"2011-02-04","income.gross_profit":"2011-02-04","income.net_income":"2011-02-04","income.other_income":"2011-02-04","income.revenue":"2011-02-04"},"first_filed":"2010-04-20"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1093300000,"cost_of_revenue":90721000,"gross_profit":1002600000,"rnd":416453000,"opex_sga":220829000,"operating_income":222914000,"other_income":14700000,"pretax_income":237594000,"income_tax":92709000,"net_income":142800000,"eps_diluted":0.49,"shares_diluted":290359000},"balance":{"cash_and_equivalents":786804000,"short_term_investments":836270000,"total_current_assets":2744278000,"total_assets":8777196000,"total_current_liabilities":803926000,"total_liabilities":2531491000,"stockholders_equity":6245705000,"shares_outstanding":288855922.0},"cashflow":{"cfo":228551000,"capex":34680000,"buybacks":0,"depreciation_amortization":126731000,"fcf":193871000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-07-20","filed_exceptions":{"balance.shares_outstanding":"2009-07-17","balance.short_term_investments":"2009-07-17","balance.stockholders_equity":"2009-07-17","balance.total_assets":"2009-07-17","balance.total_current_assets":"2009-07-17","balance.total_current_liabilities":"2009-07-17","balance.total_liabilities":"2009-07-17","income.eps_diluted":"2011-02-04","income.gross_profit":"2011-02-04","income.net_income":"2011-02-04","income.other_income":"2011-02-04","income.revenue":"2011-02-04"},"first_filed":"2009-07-17"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1120500000,"cost_of_revenue":93486000,"gross_profit":1027000000,"rnd":304055000,"opex_sga":226755000,"operating_income":384178000,"other_income":9400000,"pretax_income":393538000,"income_tax":113936000,"net_income":277700000,"eps_diluted":0.95,"shares_diluted":291037000},"balance":{"cash_and_equivalents":585788000,"short_term_investments":821888000,"total_current_assets":2572259000,"total_assets":9026437000,"total_current_liabilities":721368000,"total_liabilities":2428627000,"stockholders_equity":6564189000,"shares_outstanding":289198517.0},"cashflow":{"cfo":266257000,"capex":38408000,"buybacks":0,"depreciation_amortization":85884000,"fcf":227849000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-10-26","filed_exceptions":{"balance.shares_outstanding":"2009-10-21","balance.short_term_investments":"2009-10-21","balance.stockholders_equity":"2009-10-21","balance.total_assets":"2009-10-21","balance.total_current_assets":"2009-10-21","balance.total_current_liabilities":"2009-10-21","balance.total_liabilities":"2009-10-21","income.eps_diluted":"2011-02-04","income.gross_profit":"2011-02-04","income.net_income":"2011-02-04","income.other_income":"2011-02-04","income.revenue":"2011-02-04"},"first_filed":"2009-10-21"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1127000000,"cost_of_revenue":99700000,"gross_profit":1027300000,"rnd":283082000,"opex_sga":241619000,"operating_income":383378000,"other_income":6400000,"pretax_income":389744000,"income_tax":83748000,"net_income":305600000,"eps_diluted":1.06},"balance":{"cash_and_equivalents":581889000,"short_term_investments":681835000,"total_current_assets":2480595000,"total_assets":8551854000,"total_current_liabilities":714942000,"total_liabilities":2289972000,"stockholders_equity":6221530000,"shares_outstanding":269601262.0},"cashflow":{"cfo":279340000,"capex":55517000,"buybacks":693539000,"depreciation_amortization":93200000,"fcf":223823000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2011-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-05","balance.shares_outstanding":"2010-02-09"},"first_filed":"2010-02-09"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1108900000,"cost_of_revenue":97055000,"gross_profit":1011800000,"rnd":307030000,"opex_sga":248664000,"operating_income":303689000,"other_income":-8386000,"pretax_income":295303000,"income_tax":75310000,"net_income":217400000,"eps_diluted":0.8,"shares_diluted":272703000},"balance":{"cash_and_equivalents":639559000,"short_term_investments":513115000,"total_current_assets":2409012000,"total_assets":8217323000,"total_current_liabilities":682330000,"total_liabilities":2266729000,"stockholders_equity":5909372000,"shares_outstanding":266998007.0},"cashflow":{"cfo":336895000,"capex":38209000,"buybacks":577580000,"depreciation_amortization":82510000,"fcf":298686000},"derived":[],"adjusted":[],"filed":"2011-04-21","filed_exceptions":{"balance.shares_outstanding":"2010-04-20","balance.short_term_investments":"2010-04-20","balance.stockholders_equity":"2010-04-20","balance.total_assets":"2010-04-20","balance.total_current_assets":"2010-04-20","balance.total_current_liabilities":"2010-04-20","balance.total_liabilities":"2010-04-20","income.eps_diluted":"2012-02-03","income.gross_profit":"2012-02-03","income.net_income":"2012-02-03","income.revenue":"2012-02-03"},"first_filed":"2010-04-20"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1212700000,"cost_of_revenue":106985000,"gross_profit":1105700000,"rnd":331675000,"opex_sga":262322000,"operating_income":395880000,"other_income":1012000,"pretax_income":396892000,"income_tax":102243000,"net_income":293400000,"eps_diluted":1.12,"shares_diluted":261658000},"balance":{"cash_and_equivalents":720962000,"short_term_investments":248710000,"total_current_assets":2255231000,"total_assets":7502150000,"total_current_liabilities":755658000,"total_liabilities":2290860000,"stockholders_equity":5170806000,"shares_outstanding":241915236.0},"cashflow":{"cfo":428481000,"capex":47051000,"buybacks":1031754000,"depreciation_amortization":87451000,"fcf":381430000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-07-26","filed_exceptions":{"balance.shares_outstanding":"2010-07-20","balance.short_term_investments":"2010-07-20","balance.stockholders_equity":"2010-07-20","balance.total_assets":"2010-07-20","balance.total_current_assets":"2010-07-20","balance.total_current_liabilities":"2010-07-20","balance.total_liabilities":"2010-07-20","income.eps_diluted":"2012-02-03","income.gross_profit":"2012-02-03","income.net_income":"2012-02-03","income.revenue":"2012-02-03"},"first_filed":"2010-07-20"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1175800000,"cost_of_revenue":95918000,"gross_profit":1079900000,"rnd":319054000,"opex_sga":244160000,"operating_income":194135000,"other_income":-6945000,"pretax_income":187190000,"income_tax":75011000,"net_income":254100000,"eps_diluted":1.05,"shares_diluted":242313000},"balance":{"cash_and_equivalents":626757000,"short_term_investments":197835000,"total_current_assets":2131131000,"total_assets":7394147000,"total_current_liabilities":824480000,"total_liabilities":2323946000,"stockholders_equity":5030695000,"shares_outstanding":238302269.0},"cashflow":{"cfo":428241000,"capex":38960000,"buybacks":468245000,"depreciation_amortization":90128000,"fcf":389281000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.shares_outstanding":"2010-10-26","balance.short_term_investments":"2010-10-26","balance.stockholders_equity":"2010-10-26","balance.total_assets":"2010-10-26","balance.total_current_assets":"2010-10-26","balance.total_current_liabilities":"2010-10-26","balance.total_liabilities":"2010-10-26","income.eps_diluted":"2012-02-03","income.gross_profit":"2012-02-03","income.net_income":"2012-02-03","income.revenue":"2012-02-03"},"first_filed":"2010-10-26"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1219000000,"cost_of_revenue":100304000,"gross_profit":1118800000,"rnd":290845000,"opex_sga":276393000,"operating_income":355186000,"other_income":-4700000,"pretax_income":350521000,"income_tax":78769000,"net_income":240300000,"eps_diluted":0.99},"balance":{"cash_and_equivalents":759598000,"short_term_investments":448146000,"total_current_assets":2540420000,"total_assets":8092493000,"total_current_liabilities":1050122000,"long_term_debt":1035200000,"total_liabilities":2643050000,"stockholders_equity":5396506000,"shares_outstanding":240911883.0},"cashflow":{"cfo":431056000,"capex":48835000,"buybacks":0,"depreciation_amortization":95655000,"fcf":382221000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2012-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-06","balance.long_term_debt":"2011-02-04","balance.shares_outstanding":"2011-02-04","income.other_income":"2011-02-04"},"first_filed":"2011-02-04"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1203300000,"cost_of_revenue":103113000,"gross_profit":1100200000,"rnd":293633000,"opex_sga":244516000,"operating_income":416283000,"other_income":9951000,"pretax_income":426234000,"income_tax":117468000,"net_income":294300000,"eps_diluted":1.2,"shares_diluted":244551000},"balance":{"cash_and_equivalents":790675000,"short_term_investments":437870000,"total_current_assets":2628315000,"total_assets":8293524000,"total_current_liabilities":978846000,"total_liabilities":2619224000,"stockholders_equity":5604159000,"shares_outstanding":241632189.0},"cashflow":{"cfo":253578000,"capex":32143000,"buybacks":195287000,"depreciation_amortization":92545000,"fcf":221435000},"derived":[],"adjusted":[],"filed":"2012-05-01","filed_exceptions":{"balance.shares_outstanding":"2011-04-21","balance.short_term_investments":"2011-04-21","balance.stockholders_equity":"2011-04-21","balance.total_assets":"2011-04-21","balance.total_current_assets":"2011-04-21","balance.total_current_liabilities":"2011-04-21","balance.total_liabilities":"2011-04-21","income.eps_diluted":"2013-02-05","income.gross_profit":"2013-02-05","income.net_income":"2013-02-05","income.revenue":"2013-02-05"},"first_filed":"2011-04-21"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1208600000,"cost_of_revenue":100503000,"gross_profit":1108100000,"rnd":285644000,"opex_sga":266301000,"operating_income":410813000,"other_income":-11728000,"pretax_income":399085000,"income_tax":95036000,"net_income":288000000,"eps_diluted":1.18,"shares_diluted":244966000},"balance":{"cash_and_equivalents":697526000,"short_term_investments":629218000,"total_current_assets":2688623000,"total_assets":8621979000,"total_current_liabilities":954330000,"total_liabilities":2565785000,"stockholders_equity":5977050000,"shares_outstanding":242545771.0},"cashflow":{"cfo":429666000,"capex":54086000,"buybacks":191288000,"depreciation_amortization":90300000,"fcf":375580000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-07-24","filed_exceptions":{"balance.shares_outstanding":"2011-07-26","balance.short_term_investments":"2011-07-26","balance.stockholders_equity":"2011-07-26","balance.total_assets":"2011-07-26","balance.total_current_assets":"2011-07-26","balance.total_current_liabilities":"2011-07-26","balance.total_liabilities":"2011-07-26","income.eps_diluted":"2013-02-05","income.gross_profit":"2013-02-05","income.net_income":"2013-02-05","income.revenue":"2013-02-05"},"first_filed":"2011-07-26"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1309900000,"cost_of_revenue":123527000,"gross_profit":1186400000,"rnd":301391000,"opex_sga":261398000,"operating_income":488493000,"other_income":-7727000,"pretax_income":480766000,"income_tax":127104000,"net_income":351800000,"eps_diluted":1.43,"shares_diluted":245366000},"balance":{"cash_and_equivalents":575140000,"short_term_investments":944381000,"total_current_assets":2837288000,"total_assets":8802204000,"total_current_liabilities":885346000,"total_liabilities":2568610000,"stockholders_equity":6229148000,"shares_outstanding":242917349.0},"cashflow":{"cfo":570523000,"capex":51349000,"buybacks":0,"depreciation_amortization":87367000,"fcf":519174000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-10-25","filed_exceptions":{"balance.shares_outstanding":"2011-10-28","balance.short_term_investments":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","balance.total_liabilities":"2011-10-28","income.eps_diluted":"2013-02-05","income.gross_profit":"2013-02-05","income.net_income":"2013-02-05","income.revenue":"2013-02-05"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1326700000,"cost_of_revenue":139637000,"gross_profit":1187100000,"rnd":338934000,"opex_sga":283916000,"operating_income":409103000,"other_income":-3973000,"pretax_income":405130000,"income_tax":104920000,"net_income":300200000,"eps_diluted":1.22},"balance":{"cash_and_equivalents":514542000,"short_term_investments":1176115000,"total_current_assets":2975427000,"total_assets":9049604000,"total_current_liabilities":912889000,"long_term_debt":1023700000,"total_liabilities":2622617000,"stockholders_equity":6425499000,"shares_outstanding":238725065.0},"cashflow":{"cfo":473974000,"capex":70442000,"buybacks":111400000,"depreciation_amortization":88721000,"fcf":403532000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-04","balance.long_term_debt":"2012-02-03","balance.shares_outstanding":"2012-02-03"},"first_filed":"2012-02-03"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1292000000,"cost_of_revenue":133197000,"gross_profit":1158800000,"rnd":355962000,"opex_sga":300089000,"operating_income":369370000,"other_income":15144000,"pretax_income":384514000,"income_tax":82148000,"net_income":302700000,"eps_diluted":1.25,"shares_diluted":241828000},"balance":{"cash_and_equivalents":298139000,"short_term_investments":978473000,"total_current_assets":2677950000,"total_assets":9113549000,"total_current_liabilities":1337319000,"total_liabilities":2805001000,"stockholders_equity":6305901000,"shares_outstanding":239562899.0},"cashflow":{"cfo":194625000,"capex":54551000,"buybacks":463171000,"depreciation_amortization":83945000,"fcf":140074000},"derived":[],"adjusted":[],"filed":"2013-04-25","filed_exceptions":{"balance.shares_outstanding":"2012-05-01","balance.short_term_investments":"2012-05-01","balance.stockholders_equity":"2012-05-01","balance.total_assets":"2012-05-01","balance.total_current_assets":"2012-05-01","balance.total_current_liabilities":"2012-05-01","balance.total_liabilities":"2012-05-01","income.eps_diluted":"2014-02-06","income.gross_profit":"2014-02-06","income.net_income":"2014-02-06","income.revenue":"2014-02-06"},"first_filed":"2012-05-01"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1421000000,"cost_of_revenue":139112000,"gross_profit":1281800000,"rnd":329559000,"opex_sga":301767000,"operating_income":505723000,"other_income":2950000,"pretax_income":508673000,"income_tax":121021000,"net_income":386800000,"eps_diluted":1.61,"shares_diluted":240622000},"balance":{"cash_and_equivalents":456811000,"short_term_investments":949239000,"total_current_assets":2868919000,"total_assets":9162380000,"total_current_liabilities":1432865000,"total_liabilities":2891695000,"stockholders_equity":6268297000,"shares_outstanding":236346955.0},"cashflow":{"cfo":635581000,"capex":72896000,"buybacks":446780000,"depreciation_amortization":90624000,"fcf":562685000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-07-25","filed_exceptions":{"balance.shares_outstanding":"2012-07-24","balance.short_term_investments":"2012-07-24","balance.stockholders_equity":"2012-07-24","balance.total_assets":"2012-07-24","balance.total_current_assets":"2012-07-24","balance.total_current_liabilities":"2012-07-24","balance.total_liabilities":"2012-07-24","income.cost_of_revenue":"2012-07-24","income.eps_diluted":"2014-02-06","income.gross_profit":"2014-02-06","income.net_income":"2014-02-06","income.revenue":"2014-02-06","income.rnd":"2012-07-24"},"first_filed":"2012-07-24"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1385500000,"cost_of_revenue":139358000,"gross_profit":1246200000,"rnd":304217000,"opex_sga":299631000,"operating_income":535250000,"other_income":-4548000,"pretax_income":530702000,"income_tax":131044000,"net_income":398400000,"eps_diluted":1.67,"shares_diluted":238125000},"balance":{"cash_and_equivalents":451723000,"short_term_investments":1154071000,"total_current_assets":3055388000,"total_assets":9630621000,"total_current_liabilities":1521093000,"total_liabilities":2968681000,"stockholders_equity":6659552000,"shares_outstanding":236596922.0},"cashflow":{"cfo":541784000,"capex":58064000,"buybacks":53220000,"depreciation_amortization":94203000,"fcf":483720000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-10-28","filed_exceptions":{"balance.shares_outstanding":"2012-10-25","balance.short_term_investments":"2012-10-25","balance.stockholders_equity":"2012-10-25","balance.total_assets":"2012-10-25","balance.total_current_assets":"2012-10-25","balance.total_current_liabilities":"2012-10-25","balance.total_liabilities":"2012-10-25","income.cost_of_revenue":"2012-10-25","income.eps_diluted":"2014-02-06","income.gross_profit":"2014-02-06","income.net_income":"2014-02-06","income.revenue":"2014-02-06","income.rnd":"2012-10-25"},"first_filed":"2012-10-25"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1417900000,"cost_of_revenue":133828000,"gross_profit":1284100000,"rnd":345181000,"opex_sga":375977000,"operating_income":445507000,"other_income":-14290000,"pretax_income":431217000,"income_tax":136341000,"net_income":292100000,"eps_diluted":1.23},"balance":{"cash_and_equivalents":570700000,"short_term_investments":1134989000,"total_current_assets":3244337000,"total_assets":10130118000,"total_current_liabilities":1657389000,"long_term_debt":687396000,"total_liabilities":3166323000,"stockholders_equity":6961523000,"shares_outstanding":236312191.0},"cashflow":{"cfo":507907000,"capex":69037000,"buybacks":21544000,"depreciation_amortization":96876000,"fcf":438870000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-03","balance.shares_outstanding":"2013-02-05","balance.short_term_investments":"2013-04-25"},"first_filed":"2013-02-05"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1415100000,"cost_of_revenue":133749000,"gross_profit":1281400000,"rnd":284340000,"opex_sga":352598000,"operating_income":510525000,"other_income":-14457000,"pretax_income":496068000,"income_tax":65508000,"net_income":426700000,"eps_diluted":1.79,"shares_diluted":238304000},"balance":{"cash_and_equivalents":663302000,"short_term_investments":0,"total_current_assets":5328838000,"total_assets":10164717000,"total_current_liabilities":1281662000,"total_liabilities":2825111000,"stockholders_equity":7339010000,"shares_outstanding":237374815.0},"cashflow":{"cfo":178939000,"capex":33289000,"depreciation_amortization":97453000,"fcf":145650000},"derived":[],"adjusted":[],"filed":"2014-04-23","filed_exceptions":{"balance.shares_outstanding":"2013-04-25","balance.short_term_investments":"2013-04-25","balance.stockholders_equity":"2013-04-25","balance.total_assets":"2013-04-25","balance.total_current_assets":"2013-04-25","balance.total_current_liabilities":"2013-04-25","balance.total_liabilities":"2013-04-25","income.cost_of_revenue":"2013-04-25","income.eps_diluted":"2015-02-04","income.gross_profit":"2015-02-04","income.net_income":"2015-02-04","income.revenue":"2015-02-04","income.rnd":"2013-04-25"},"first_filed":"2013-04-25"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1723500000,"gross_profit":1492800000,"opex_sga":431012000,"operating_income":662527000,"other_income":-10428000,"pretax_income":652099000,"income_tax":159140000,"net_income":490700000,"eps_diluted":2.06,"shares_diluted":238743000},"balance":{"cash_and_equivalents":392507000,"total_current_assets":2523221000,"total_assets":10841590000,"total_current_liabilities":1304074000,"long_term_debt":726388000,"total_liabilities":2939445000,"stockholders_equity":7901549000,"shares_outstanding":237671593.0},"cashflow":{"cfo":625212000,"capex":54151000,"depreciation_amortization":128427000,"fcf":571061000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-07-23","filed_exceptions":{"balance.long_term_debt":"2013-07-25","balance.shares_outstanding":"2013-07-25","balance.stockholders_equity":"2013-07-25","balance.total_assets":"2013-07-25","balance.total_current_assets":"2013-07-25","balance.total_current_liabilities":"2013-07-25","balance.total_liabilities":"2013-07-25","income.eps_diluted":"2015-02-04","income.gross_profit":"2015-02-04","income.net_income":"2015-02-04","income.revenue":"2015-02-04"},"first_filed":"2013-07-25"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1827800000,"gross_profit":1593100000,"opex_sga":405584000,"operating_income":684531000,"other_income":-4640000,"pretax_income":679891000,"income_tax":186105000,"net_income":487600000,"eps_diluted":2.05,"shares_diluted":238349000},"balance":{"cash_and_equivalents":427811000,"total_current_assets":2643672000,"total_assets":11250249000,"total_current_liabilities":1518711000,"long_term_debt":694894000,"total_liabilities":3124561000,"stockholders_equity":8125092000,"shares_outstanding":236212930.0},"cashflow":{"cfo":671922000,"capex":80188000,"depreciation_amortization":147477000,"fcf":591734000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-10-22","filed_exceptions":{"balance.long_term_debt":"2013-10-28","balance.shares_outstanding":"2013-10-28","balance.stockholders_equity":"2013-10-28","balance.total_assets":"2013-10-28","balance.total_current_assets":"2013-10-28","balance.total_current_liabilities":"2013-10-28","balance.total_liabilities":"2013-10-28","income.eps_diluted":"2015-02-04","income.gross_profit":"2015-02-04","income.net_income":"2015-02-04","income.revenue":"2015-02-04"},"first_filed":"2013-10-28"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1965900000,"gross_profit":1707300000,"opex_sga":522906000,"operating_income":657917000,"other_income":-5375000,"pretax_income":652542000,"income_tax":190247000,"net_income":457300000,"eps_diluted":1.92},"balance":{"cash_and_equivalents":602600000,"total_current_assets":3184934000,"total_assets":11863335000,"total_current_liabilities":1758279000,"long_term_debt":592433000,"total_liabilities":3242497000,"stockholders_equity":8620200000,"shares_outstanding":236393930.0},"cashflow":{"cfo":869027000,"capex":78672000,"depreciation_amortization":158343000,"fcf":790355000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-02","balance.shares_outstanding":"2014-02-06","balance.stockholders_equity":"2017-02-02"},"first_filed":"2014-02-06"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2129800000,"gross_profit":1850500000,"opex_sga":511674000,"operating_income":671348000,"other_income":-5601000,"pretax_income":665747000,"income_tax":178414000,"net_income":480000000,"eps_diluted":2.02,"shares_diluted":237800000},"balance":{"cash_and_equivalents":828601000,"total_current_assets":3525024000,"total_assets":12230131000,"total_current_liabilities":1594247000,"long_term_debt":591012000,"total_liabilities":3089068000,"stockholders_equity":9136711000,"shares_outstanding":237199825.0},"cashflow":{"cfo":104626000,"capex":54306000,"buybacks":0,"depreciation_amortization":190963000,"fcf":50320000},"derived":[],"adjusted":[],"filed":"2015-04-24","filed_exceptions":{"balance.long_term_debt":"2014-04-23","balance.shares_outstanding":"2014-04-23","balance.stockholders_equity":"2014-04-23","balance.total_assets":"2014-04-23","balance.total_current_assets":"2014-04-23","balance.total_current_liabilities":"2014-04-23","balance.total_liabilities":"2014-04-23","cashflow.buybacks":"2014-04-23","income.eps_diluted":"2016-02-03","income.gross_profit":"2016-02-03","income.net_income":"2016-02-03","income.revenue":"2016-02-03","income.shares_diluted":"2016-02-03"},"first_filed":"2014-04-23"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2421500000,"gross_profit":2129600000,"opex_sga":576622000,"operating_income":988725000,"other_income":4861000,"pretax_income":993586000,"income_tax":268521000,"net_income":714500000,"eps_diluted":3.01,"shares_diluted":237400000},"balance":{"cash_and_equivalents":863197000,"total_current_assets":3925013000,"total_assets":12917998000,"total_current_liabilities":1916624000,"long_term_debt":586091000,"total_liabilities":3352772000,"stockholders_equity":9561299000,"shares_outstanding":236144705.0},"cashflow":{"cfo":990593000,"capex":64002000,"buybacks":336905000,"depreciation_amortization":164139000,"fcf":926591000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-07-24","filed_exceptions":{"balance.long_term_debt":"2014-07-23","balance.shares_outstanding":"2014-07-23","balance.stockholders_equity":"2014-07-23","balance.total_assets":"2014-07-23","balance.total_current_assets":"2014-07-23","balance.total_current_liabilities":"2014-07-23","balance.total_liabilities":"2014-07-23","income.eps_diluted":"2016-02-03","income.gross_profit":"2016-02-03","income.net_income":"2016-02-03","income.revenue":"2016-02-03","income.shares_diluted":"2016-02-03"},"first_filed":"2014-07-23"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2511400000,"gross_profit":2208800000,"opex_sga":570436000,"operating_income":1152578000,"other_income":-16290000,"pretax_income":1136288000,"income_tax":274774000,"net_income":856900000,"eps_diluted":3.62,"shares_diluted":237000000},"balance":{"cash_and_equivalents":1186281000,"total_current_assets":4372111000,"total_assets":13704142000,"total_current_liabilities":1940647000,"long_term_debt":583977000,"total_liabilities":3273257000,"stockholders_equity":10427696000,"shares_outstanding":236155407.0},"cashflow":{"cfo":914033000,"capex":62546000,"buybacks":23076000,"depreciation_amortization":175406000,"fcf":851487000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-10-21","filed_exceptions":{"balance.long_term_debt":"2014-10-22","balance.shares_outstanding":"2014-10-22","balance.stockholders_equity":"2014-10-22","balance.total_assets":"2014-10-22","balance.total_current_assets":"2014-10-22","balance.total_current_liabilities":"2014-10-22","balance.total_liabilities":"2014-10-22","income.eps_diluted":"2016-02-03","income.gross_profit":"2016-02-03","income.net_income":"2016-02-03","income.revenue":"2016-02-03","income.shares_diluted":"2016-02-03"},"first_filed":"2014-10-22"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2640700000,"gross_profit":2343400000,"opex_sga":573568000,"operating_income":1159749000,"other_income":-8770000,"pretax_income":1150979000,"income_tax":268191000,"net_income":883500000,"eps_diluted":3.74,"shares_diluted":236300000},"balance":{"cash_and_equivalents":1204900000,"total_current_assets":4535000000,"total_assets":14314700000,"total_current_liabilities":2218100000,"long_term_debt":580300000,"total_liabilities":3500700000,"stockholders_equity":10809000000,"shares_outstanding":234614474.0},"cashflow":{"cfo":932848000,"capex":106946000,"buybacks":526819000,"depreciation_amortization":157592000,"fcf":825902000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-01","balance.shares_outstanding":"2015-02-04","balance.stockholders_equity":"2018-02-01"},"first_filed":"2015-02-04"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2555000000,"gross_profit":2242600000,"opex_sga":560400000,"operating_income":1117900000,"other_income":-15000000,"pretax_income":1102900000,"income_tax":281900000,"net_income":822500000,"eps_diluted":3.49,"shares_diluted":235600000},"balance":{"cash_and_equivalents":1478100000,"total_current_assets":5258896000,"total_assets":15219454000,"total_current_liabilities":1946231000,"long_term_debt":580672000,"total_liabilities":3549996000,"stockholders_equity":11666771000,"shares_outstanding":235229512.0},"cashflow":{"cfo":733000000,"capex":97800000,"depreciation_amortization":147900000,"fcf":635200000},"derived":[],"adjusted":[],"filed":"2016-04-21","filed_exceptions":{"balance.long_term_debt":"2015-04-24","balance.shares_outstanding":"2015-04-24","balance.stockholders_equity":"2015-04-24","balance.total_assets":"2015-04-24","balance.total_current_assets":"2015-04-24","balance.total_current_liabilities":"2015-04-24","balance.total_liabilities":"2015-04-24","income.eps_diluted":"2017-02-02","income.gross_profit":"2017-02-02","income.net_income":"2017-02-02","income.revenue":"2017-02-02","income.shares_diluted":"2017-02-02"},"first_filed":"2015-04-24"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2591600000,"gross_profit":2305500000,"opex_sga":491900000,"operating_income":1233100000,"other_income":-10900000,"pretax_income":1222200000,"income_tax":292500000,"net_income":927300000,"eps_diluted":3.93,"shares_diluted":235700000},"balance":{"cash_and_equivalents":1282100000,"total_current_assets":5618985000,"total_assets":16759171000,"total_current_liabilities":2555832000,"long_term_debt":576207000,"total_liabilities":4186173000,"stockholders_equity":12572577000,"shares_outstanding":235169225.0},"cashflow":{"cfo":1047300000,"capex":129900000,"depreciation_amortization":144600000,"fcf":917400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-07-21","filed_exceptions":{"balance.long_term_debt":"2015-07-24","balance.shares_outstanding":"2015-07-24","balance.stockholders_equity":"2015-07-24","balance.total_assets":"2015-07-24","balance.total_current_assets":"2015-07-24","balance.total_current_liabilities":"2015-07-24","balance.total_liabilities":"2015-07-24","income.eps_diluted":"2017-02-02","income.gross_profit":"2017-02-02","income.net_income":"2017-02-02","income.revenue":"2017-02-02","income.shares_diluted":"2017-02-02"},"first_filed":"2015-07-24"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2777900000,"gross_profit":2467900000,"opex_sga":477800000,"operating_income":1371800000,"other_income":-15400000,"pretax_income":1356400000,"income_tax":330100000,"net_income":965600000,"eps_diluted":4.15,"shares_diluted":232600000},"balance":{"cash_and_equivalents":4089000000,"total_current_assets":9270873000,"total_assets":20728368000,"total_current_liabilities":2633968000,"long_term_debt":6529275000,"total_liabilities":10161425000,"stockholders_equity":10572726000,"shares_outstanding":222903109.0},"cashflow":{"cfo":895400000,"capex":229200000,"buybacks":2956000000,"depreciation_amortization":151600000,"fcf":666200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-10-26","filed_exceptions":{"balance.long_term_debt":"2015-10-21","balance.shares_outstanding":"2015-10-21","balance.stockholders_equity":"2015-10-21","balance.total_assets":"2015-10-21","balance.total_current_assets":"2015-10-21","balance.total_current_liabilities":"2015-10-21","balance.total_liabilities":"2015-10-21","income.eps_diluted":"2017-02-02","income.gross_profit":"2017-02-02","income.net_income":"2017-02-02","income.revenue":"2017-02-02","income.shares_diluted":"2017-02-02"},"first_filed":"2015-10-21"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2839300000,"gross_profit":2507500000,"opex_sga":583000000,"operating_income":1168200000,"other_income":-82400000,"pretax_income":1085800000,"income_tax":257100000,"net_income":831600000,"eps_diluted":3.77,"shares_diluted":220800000},"balance":{"cash_and_equivalents":1308000000,"total_current_assets":6700300000,"total_assets":19504800000,"total_current_liabilities":2577700000,"long_term_debt":6521500000,"total_liabilities":10129900000,"stockholders_equity":9372800000,"shares_outstanding":218672717.0},"cashflow":{"cfo":1243700000,"capex":186100000,"buybacks":2001800000,"depreciation_amortization":156300000,"fcf":1057600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-06","balance.shares_outstanding":"2016-02-03","balance.stockholders_equity":"2019-02-06"},"first_filed":"2016-02-03"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2726800000,"gross_profit":2413800000,"opex_sga":497300000,"operating_income":1378400000,"other_income":-52800000,"pretax_income":1325600000,"income_tax":356400000,"net_income":970900000,"eps_diluted":4.43,"shares_diluted":219300000},"balance":{"cash_and_equivalents":1130700000,"total_current_assets":7201300000,"total_assets":20674700000,"total_current_liabilities":2776600000,"long_term_debt":6535600000,"total_liabilities":10346600000,"stockholders_equity":10326800000,"shares_outstanding":219051491.0},"cashflow":{"cfo":1015800000,"capex":126900000,"buybacks":0,"depreciation_amortization":149700000,"fcf":888900000},"derived":[],"adjusted":[],"filed":"2017-04-25","filed_exceptions":{"balance.long_term_debt":"2016-04-21","balance.shares_outstanding":"2016-04-21","balance.stockholders_equity":"2016-04-21","balance.total_assets":"2016-04-21","balance.total_current_assets":"2016-04-21","balance.total_current_liabilities":"2016-04-21","balance.total_liabilities":"2016-04-21","income.eps_diluted":"2018-02-01","income.gross_profit":"2018-02-01","income.net_income":"2018-02-01","income.revenue":"2018-02-01","income.shares_diluted":"2018-02-01"},"first_filed":"2016-04-21"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2894200000,"gross_profit":2523900000,"opex_sga":492400000,"operating_income":1460500000,"other_income":-58500000,"pretax_income":1402000000,"income_tax":353600000,"net_income":1049800000,"eps_diluted":4.79,"shares_diluted":219400000},"balance":{"cash_and_equivalents":1362000000,"total_current_assets":7447700000,"total_assets":21514800000,"total_current_liabilities":2516200000,"long_term_debt":6538300000,"total_liabilities":10111100000,"stockholders_equity":11403800000,"shares_outstanding":219120762.0},"cashflow":{"cfo":998200000,"capex":136800000,"buybacks":0,"depreciation_amortization":175400000,"fcf":861400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-07-25","filed_exceptions":{"balance.long_term_debt":"2016-07-21","balance.shares_outstanding":"2016-07-21","balance.stockholders_equity":"2016-07-21","balance.total_assets":"2016-07-21","balance.total_current_assets":"2016-07-21","balance.total_current_liabilities":"2016-07-21","balance.total_liabilities":"2016-07-21","income.eps_diluted":"2018-02-01","income.gross_profit":"2018-02-01","income.net_income":"2018-02-01","income.revenue":"2018-02-01","income.shares_diluted":"2018-02-01"},"first_filed":"2016-07-21"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2955800000,"gross_profit":2538900000,"opex_sga":462700000,"operating_income":1425300000,"other_income":-58100000,"pretax_income":1367200000,"income_tax":337000000,"net_income":1032900000,"eps_diluted":4.71,"shares_diluted":219400000},"balance":{"cash_and_equivalents":2084800000,"total_current_assets":8091800000,"total_assets":22104900000,"total_current_liabilities":2499700000,"long_term_debt":6529600000,"total_liabilities":9990100000,"stockholders_equity":12117500000,"shares_outstanding":217574479.0},"cashflow":{"cfo":991300000,"capex":170300000,"buybacks":348900000,"depreciation_amortization":180200000,"fcf":821000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-10-24","filed_exceptions":{"balance.long_term_debt":"2016-10-26","balance.shares_outstanding":"2016-10-26","balance.stockholders_equity":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_current_assets":"2016-10-26","balance.total_current_liabilities":"2016-10-26","balance.total_liabilities":"2016-10-26","income.eps_diluted":"2018-02-01","income.gross_profit":"2018-02-01","income.net_income":"2018-02-01","income.revenue":"2018-02-01","income.shares_diluted":"2018-02-01"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2872000000,"gross_profit":2493500000,"opex_sga":494200000,"operating_income":887500000,"other_income":-49300000,"pretax_income":838200000,"income_tax":190300000,"net_income":649200000,"eps_diluted":2.99,"shares_diluted":217000000},"balance":{"cash_and_equivalents":2326500000,"total_current_assets":8732200000,"total_assets":22876800000,"total_current_liabilities":3419900000,"long_term_debt":6512700000,"total_liabilities":10748200000,"stockholders_equity":12140100000,"shares_outstanding":215951945.0},"cashflow":{"cfo":1581900000,"capex":182100000,"buybacks":651100000,"depreciation_amortization":177400000,"fcf":1399800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.shares_outstanding":"2017-02-02","balance.stockholders_equity":"2020-02-06"},"first_filed":"2017-02-02"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2810700000,"gross_profit":2426100000,"opex_sga":498700000,"operating_income":1024700000,"other_income":-38000000,"pretax_income":986700000,"income_tax":239200000,"net_income":747600000,"eps_diluted":3.46,"shares_diluted":215900000},"balance":{"cash_and_equivalents":924000000,"total_current_assets":6859700000,"total_assets":21195900000,"total_current_liabilities":2992500000,"long_term_debt":5952700000,"total_liabilities":9728500000,"stockholders_equity":11479000000,"shares_outstanding":212115203.0},"cashflow":{"cfo":235200000,"capex":210000000,"buybacks":583600000,"depreciation_amortization":512000000,"fcf":25200000},"derived":[],"adjusted":[],"filed":"2018-04-24","filed_exceptions":{"balance.long_term_debt":"2017-04-25","balance.shares_outstanding":"2017-04-25","balance.stockholders_equity":"2017-04-25","balance.total_assets":"2017-04-25","balance.total_current_assets":"2017-04-25","balance.total_current_liabilities":"2017-04-25","balance.total_liabilities":"2017-04-25","income.eps_diluted":"2019-02-06","income.gross_profit":"2019-02-06","income.net_income":"2019-02-06","income.revenue":"2019-02-06","income.shares_diluted":"2019-02-06"},"first_filed":"2017-04-25"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3078400000,"cost_of_revenue":366200000,"gross_profit":2712200000,"opex_sga":429800000,"operating_income":1201000000,"other_income":-68600000,"pretax_income":1132400000,"income_tax":269600000,"net_income":862800000,"eps_diluted":4.07,"shares_diluted":212200000},"balance":{"cash_and_equivalents":1169600000,"total_current_assets":7108700000,"total_assets":21759000000,"total_current_liabilities":3379700000,"long_term_debt":5954000000,"total_liabilities":10185400000,"stockholders_equity":11585200000,"shares_outstanding":211431746.0},"cashflow":{"cfo":1169200000,"capex":197700000,"buybacks":781800000,"depreciation_amortization":182600000,"fcf":971500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-07-24","filed_exceptions":{"balance.long_term_debt":"2017-07-25","balance.shares_outstanding":"2017-07-25","balance.stockholders_equity":"2017-07-25","balance.total_assets":"2017-07-25","balance.total_current_assets":"2017-07-25","balance.total_current_liabilities":"2017-07-25","balance.total_liabilities":"2017-07-25","income.eps_diluted":"2019-02-06","income.gross_profit":"2019-02-06","income.net_income":"2019-02-06","income.revenue":"2019-02-06","income.shares_diluted":"2019-02-06"},"first_filed":"2017-07-25"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3077800000,"cost_of_revenue":370000000,"gross_profit":2707800000,"opex_sga":433400000,"operating_income":1653900000,"other_income":-44000000,"pretax_income":1609900000,"income_tax":383800000,"net_income":1226100000,"eps_diluted":5.79,"shares_diluted":211800000},"balance":{"cash_and_equivalents":1548100000,"total_current_assets":7568000000,"total_assets":23073200000,"total_current_liabilities":3448400000,"long_term_debt":5938300000,"total_liabilities":10224300000,"stockholders_equity":12860500000,"shares_outstanding":211476936.0},"cashflow":{"cfo":1628300000,"capex":229100000,"buybacks":0,"depreciation_amortization":177400000,"fcf":1399200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-10-23","filed_exceptions":{"balance.long_term_debt":"2017-10-24","balance.shares_outstanding":"2017-10-24","balance.stockholders_equity":"2017-10-24","balance.total_assets":"2017-10-24","balance.total_current_assets":"2017-10-24","balance.total_current_liabilities":"2017-10-24","balance.total_liabilities":"2017-10-24","income.eps_diluted":"2019-02-06","income.gross_profit":"2019-02-06","income.net_income":"2019-02-06","income.revenue":"2019-02-06","income.shares_diluted":"2019-02-06"},"first_filed":"2017-10-24"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3307000000,"cost_of_revenue":509200000,"gross_profit":2797800000,"opex_sga":572000000,"operating_income":1466200000,"other_income":-66400000,"pretax_income":1399800000,"income_tax":1566100000,"net_income":-297400000,"eps_diluted":-1.4,"shares_diluted":212000000},"balance":{"cash_and_equivalents":1573800000,"short_term_investments":2115200000,"total_current_assets":7873300000,"total_assets":23652600000,"total_current_liabilities":3368200000,"long_term_debt":5935000000,"total_liabilities":11054500000,"stockholders_equity":12612800000,"shares_outstanding":211562686.0},"cashflow":{"cfo":1518300000,"capex":230600000,"buybacks":0,"depreciation_amortization":209000000,"fcf":1287700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.shares_outstanding":"2018-02-01","balance.short_term_investments":"2018-10-23","balance.stockholders_equity":"2020-02-06"},"first_filed":"2018-02-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3131100000,"cost_of_revenue":446000000,"gross_profit":2685100000,"opex_sga":501300000,"operating_income":1534700000,"other_income":-41000000,"pretax_income":1493700000,"income_tax":322500000,"net_income":1172900000,"eps_diluted":5.54,"shares_diluted":211700000},"balance":{"cash_and_equivalents":4108000000,"total_current_assets":10195400000,"total_assets":26090100000,"total_current_liabilities":3152100000,"long_term_debt":5929400000,"total_liabilities":12052600000,"stockholders_equity":14053700000,"shares_outstanding":211007945.0},"cashflow":{"cfo":1457100000,"capex":194700000,"buybacks":250000000,"depreciation_amortization":168900000,"fcf":1262400000},"derived":[],"adjusted":[],"filed":"2019-04-24","filed_exceptions":{"balance.long_term_debt":"2018-04-24","balance.shares_outstanding":"2018-04-24","balance.stockholders_equity":"2019-07-24","balance.total_assets":"2018-04-24","balance.total_current_assets":"2018-04-24","balance.total_current_liabilities":"2018-04-24","balance.total_liabilities":"2018-04-24","income.eps_diluted":"2020-02-06","income.gross_profit":"2020-02-06","income.net_income":"2020-02-06","income.revenue":"2020-02-06","income.shares_diluted":"2020-02-06"},"first_filed":"2018-04-24"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3356500000,"cost_of_revenue":421000000,"gross_profit":2935500000,"opex_sga":516200000,"operating_income":1213200000,"other_income":-34500000,"pretax_income":1178700000,"income_tax":263700000,"net_income":866600000,"eps_diluted":4.18,"shares_diluted":207300000},"balance":{"cash_and_equivalents":1250200000,"short_term_investments":1974000000,"total_current_assets":7432100000,"total_assets":23952900000,"total_current_liabilities":3152400000,"long_term_debt":5928400000,"total_liabilities":11699200000,"stockholders_equity":12260900000,"shares_outstanding":201442850.0},"cashflow":{"cfo":1099300000,"capex":186800000,"buybacks":2750000000,"depreciation_amortization":171500000,"fcf":912500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-07-24","filed_exceptions":{"balance.long_term_debt":"2018-07-24","balance.shares_outstanding":"2018-07-24","balance.short_term_investments":"2018-07-24","balance.stockholders_equity":"2019-10-22","balance.total_assets":"2018-07-24","balance.total_current_assets":"2018-07-24","balance.total_current_liabilities":"2018-07-24","balance.total_liabilities":"2018-07-24","income.eps_diluted":"2020-02-06","income.gross_profit":"2020-02-06","income.net_income":"2020-02-06","income.revenue":"2020-02-06","income.shares_diluted":"2020-02-06"},"first_filed":"2018-07-24"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3439000000,"cost_of_revenue":460800000,"gross_profit":2978200000,"opex_sga":497700000,"operating_income":1697600000,"other_income":115100000,"pretax_income":1812700000,"income_tax":369800000,"net_income":1444400000,"eps_diluted":7.15,"shares_diluted":201900000},"balance":{"cash_and_equivalents":2386700000,"short_term_investments":2041700000,"total_current_assets":8719000000,"total_assets":25492200000,"total_current_liabilities":3174900000,"long_term_debt":5931100000,"total_liabilities":11732400000,"stockholders_equity":13766600000,"shares_outstanding":201482595.0},"cashflow":{"cfo":1735900000,"capex":163200000,"buybacks":0,"depreciation_amortization":346500000,"fcf":1572700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-10-22","filed_exceptions":{"balance.long_term_debt":"2018-10-23","balance.shares_outstanding":"2018-10-23","balance.short_term_investments":"2018-10-23","balance.total_assets":"2018-10-23","balance.total_current_assets":"2018-10-23","balance.total_current_liabilities":"2018-10-23","balance.total_liabilities":"2018-10-23","income.eps_diluted":"2020-02-06","income.gross_profit":"2020-02-06","income.net_income":"2020-02-06","income.revenue":"2020-02-06","income.shares_diluted":"2020-02-06"},"first_filed":"2018-10-23"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3526300000,"cost_of_revenue":488500000,"gross_profit":3037800000,"opex_sga":591100000,"operating_income":1443100000,"other_income":-28600000,"pretax_income":1414500000,"income_tax":469600000,"net_income":946800000,"eps_diluted":4.73,"shares_diluted":200300000},"balance":{"cash_and_equivalents":1224600000,"short_term_investments":2313400000,"total_current_assets":7640900000,"total_assets":25288900000,"total_current_liabilities":3295200000,"long_term_debt":5936500000,"total_liabilities":12257300000,"stockholders_equity":13039600000,"shares_outstanding":196708784.0},"cashflow":{"cfo":1895400000,"capex":225900000,"buybacks":1352600000,"depreciation_amortization":-36400000,"fcf":1669500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.shares_outstanding":"2019-02-06","balance.short_term_investments":"2019-10-22"},"first_filed":"2019-02-06"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3489800000,"cost_of_revenue":602000000,"gross_profit":2887800000,"opex_sga":567700000,"operating_income":1502700000,"other_income":357300000,"pretax_income":1860000000,"income_tax":422500000,"net_income":1408800000,"eps_diluted":7.15,"shares_diluted":197000000},"balance":{"cash_and_equivalents":2243200000,"short_term_investments":1665800000,"total_current_assets":8942600000,"total_assets":26445500000,"total_current_liabilities":3148700000,"long_term_debt":5943200000,"total_liabilities":12623500000,"stockholders_equity":13829900000,"shares_outstanding":193893397.0},"cashflow":{"cfo":1459500000,"capex":127100000,"buybacks":655800000,"depreciation_amortization":121100000,"fcf":1332400000},"derived":[],"adjusted":[],"filed":"2020-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-24","balance.long_term_debt":"2019-04-24","balance.shares_outstanding":"2019-04-24","balance.short_term_investments":"2019-04-24","balance.stockholders_equity":"2019-07-24","balance.total_assets":"2019-04-24","balance.total_current_assets":"2019-04-24","balance.total_current_liabilities":"2019-04-24","balance.total_liabilities":"2019-04-24","income.eps_diluted":"2021-02-03","income.gross_profit":"2021-02-03","income.net_income":"2021-02-03","income.revenue":"2021-02-03","income.shares_diluted":"2021-02-03"},"first_filed":"2019-04-24"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3616700000,"cost_of_revenue":476300000,"gross_profit":3140400000,"opex_sga":587600000,"operating_income":1955900000,"other_income":-197400000,"pretax_income":1758500000,"income_tax":248100000,"net_income":1494100000,"eps_diluted":7.85,"shares_diluted":190400000},"balance":{"cash_and_equivalents":1723400000,"short_term_investments":1228800000,"total_current_assets":7909800000,"total_assets":26287600000,"total_current_liabilities":3210900000,"long_term_debt":5948500000,"total_liabilities":13338800000,"stockholders_equity":12952900000,"shares_outstanding":184447218.0},"cashflow":{"cfo":1964000000,"capex":186900000,"buybacks":2401500000,"depreciation_amortization":117000000,"fcf":1777100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.long_term_debt":"2019-07-24","balance.shares_outstanding":"2019-07-24","balance.short_term_investments":"2019-07-24","balance.stockholders_equity":"2019-10-22","balance.total_assets":"2019-07-24","balance.total_current_assets":"2019-07-24","balance.total_current_liabilities":"2019-07-24","balance.total_liabilities":"2019-07-24","income.eps_diluted":"2021-02-03","income.gross_profit":"2021-02-03","income.net_income":"2021-02-03","income.revenue":"2021-02-03","income.shares_diluted":"2021-02-03"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3600100000,"cost_of_revenue":430000000,"gross_profit":3170100000,"opex_sga":554500000,"operating_income":1806300000,"other_income":-27300000,"pretax_income":1779000000,"income_tax":211300000,"net_income":1545900000,"eps_diluted":8.39,"shares_diluted":184200000},"balance":{"cash_and_equivalents":2343900000,"short_term_investments":2093500000,"total_current_assets":8448200000,"total_assets":27484000000,"total_current_liabilities":4432200000,"long_term_debt":4458200000,"total_liabilities":13492200000,"stockholders_equity":13995900000,"shares_outstanding":180441878.0},"cashflow":{"cfo":1694900000,"capex":90100000,"buybacks":717900000,"depreciation_amortization":329500000,"fcf":1604800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-10-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-22","balance.long_term_debt":"2019-10-22","balance.shares_outstanding":"2019-10-22","balance.short_term_investments":"2019-10-22","balance.stockholders_equity":"2019-10-22","balance.total_assets":"2019-10-22","balance.total_current_assets":"2019-10-22","balance.total_current_liabilities":"2019-10-22","balance.total_liabilities":"2019-10-22","income.eps_diluted":"2021-02-03","income.gross_profit":"2021-02-03","income.net_income":"2021-02-03","income.revenue":"2021-02-03","income.shares_diluted":"2021-02-03"},"first_filed":"2019-10-22"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3671300000,"cost_of_revenue":447100000,"gross_profit":3224200000,"opex_sga":664900000,"operating_income":1777700000,"other_income":-49300000,"pretax_income":1728400000,"income_tax":276100000,"net_income":1439700000,"eps_diluted":8.08,"shares_diluted":178200000},"balance":{"cash_and_equivalents":2913700000,"short_term_investments":1562200000,"total_current_assets":8381800000,"total_assets":27234300000,"total_current_liabilities":4863800000,"long_term_debt":4459000000,"total_liabilities":13895200000,"stockholders_equity":13343200000,"shares_outstanding":174064011.0},"cashflow":{"cfo":1960200000,"capex":110400000,"buybacks":2093100000,"depreciation_amortization":-102900000,"fcf":1849800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.shares_outstanding":"2020-02-06"},"first_filed":"2020-02-06"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3534300000,"cost_of_revenue":454300000,"gross_profit":3080000000,"opex_sga":570100000,"operating_income":1819900000,"other_income":-120500000,"pretax_income":1699400000,"income_tax":292000000,"net_income":1399100000,"eps_diluted":8.08,"shares_diluted":173100000},"balance":{"short_term_investments":1269100000,"total_current_assets":8007200000,"total_assets":26119200000,"total_current_liabilities":4638600000,"long_term_debt":4459900000,"total_liabilities":13582300000,"stockholders_equity":12546900000,"shares_outstanding":163187486.0},"cashflow":{"cfo":1467300000,"capex":149700000,"buybacks":2220200000,"depreciation_amortization":119900000,"fcf":1317600000},"derived":[],"adjusted":[],"filed":"2021-04-22","filed_exceptions":{"balance.long_term_debt":"2020-04-23","balance.shares_outstanding":"2020-04-23","balance.short_term_investments":"2020-04-23","balance.stockholders_equity":"2020-04-23","balance.total_assets":"2020-04-23","balance.total_current_assets":"2020-04-23","balance.total_current_liabilities":"2020-04-23","balance.total_liabilities":"2020-04-23","income.gross_profit":"2021-02-03"},"first_filed":"2020-04-23"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3681600000,"cost_of_revenue":411100000,"gross_profit":3270500000,"opex_sga":555100000,"operating_income":1974500000,"other_income":63000000,"pretax_income":2037500000,"income_tax":446100000,"net_income":1542100000,"eps_diluted":9.59,"shares_diluted":160900000},"balance":{"short_term_investments":1942700000,"total_current_assets":8493800000,"total_assets":25511800000,"total_current_liabilities":3447100000,"long_term_debt":7423800000,"total_liabilities":14222600000,"stockholders_equity":11308700000,"shares_outstanding":158313471.0},"cashflow":{"cfo":1948500000,"capex":105000000,"buybacks":2808900000,"depreciation_amortization":112900000,"fcf":1843500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-07-22","filed_exceptions":{"balance.long_term_debt":"2020-07-22","balance.shares_outstanding":"2020-07-22","balance.short_term_investments":"2020-07-22","balance.stockholders_equity":"2020-07-22","balance.total_assets":"2020-07-22","balance.total_current_assets":"2020-07-22","balance.total_current_liabilities":"2020-07-22","balance.total_liabilities":"2020-07-22","income.gross_profit":"2021-02-03"},"first_filed":"2020-07-22"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3376100000,"cost_of_revenue":449100000,"gross_profit":2927000000,"opex_sga":573100000,"operating_income":1086400000,"other_income":-128600000,"pretax_income":957800000,"income_tax":240800000,"net_income":701500000,"eps_diluted":4.46,"shares_diluted":157200000},"balance":{"short_term_investments":1355000000,"total_current_assets":7843100000,"total_assets":24934100000,"total_current_liabilities":3804000000,"long_term_debt":7425000000,"total_liabilities":14189600000,"stockholders_equity":10758500000,"shares_outstanding":153881597.0},"cashflow":{"cfo":1181100000,"capex":84100000,"buybacks":1250000000,"depreciation_amortization":114700000,"fcf":1097000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-10-20","filed_exceptions":{"balance.long_term_debt":"2020-10-21","balance.shares_outstanding":"2020-10-21","balance.short_term_investments":"2020-10-21","balance.stockholders_equity":"2020-10-21","balance.total_assets":"2020-10-21","balance.total_current_assets":"2020-10-21","balance.total_current_liabilities":"2020-10-21","balance.total_liabilities":"2020-10-21","income.gross_profit":"2021-02-03"},"first_filed":"2020-10-21"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2852600000,"cost_of_revenue":490600000,"gross_profit":2361900000,"opex_sga":806200000,"operating_income":-330600000,"other_income":683500000,"pretax_income":352900000,"income_tax":13300000,"net_income":357900000,"eps_diluted":2.32,"shares_diluted":154000000},"balance":{"short_term_investments":1278900000,"total_current_assets":6887100000,"total_assets":24618900000,"total_current_liabilities":3742200000,"long_term_debt":7426200000,"total_liabilities":13932800000,"stockholders_equity":10700300000,"shares_outstanding":152335731.0},"cashflow":{"cfo":-367100000,"capex":86000000,"buybacks":400000000,"depreciation_amortization":109700000,"fcf":-453100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.shares_outstanding":"2021-02-03","income.eps_diluted":"2021-02-03","income.gross_profit":"2021-02-03","income.net_income":"2021-02-03","income.revenue":"2021-02-03","income.shares_diluted":"2021-02-03"},"first_filed":"2021-02-03"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2694000000,"cost_of_revenue":478100000,"opex_sga":595000000,"operating_income":973900000,"pretax_income":467000000,"income_tax":44200000,"net_income":410200000,"eps_diluted":2.69,"shares_diluted":152300000},"balance":{"short_term_investments":1320000000,"total_current_assets":6719500000,"total_assets":23854700000,"total_current_liabilities":3165800000,"long_term_debt":7267200000,"total_liabilities":13191500000,"stockholders_equity":10682200000,"shares_outstanding":150554750.0},"cashflow":{"cfo":769000000,"capex":92600000,"buybacks":600000000,"depreciation_amortization":102600000,"fcf":676400000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.long_term_debt":"2021-04-22","balance.shares_outstanding":"2021-04-22","balance.short_term_investments":"2021-04-22","balance.stockholders_equity":"2021-04-22","balance.total_assets":"2021-04-22","balance.total_current_assets":"2021-04-22","balance.total_current_liabilities":"2021-04-22","balance.total_liabilities":"2021-04-22"},"first_filed":"2021-04-22"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2775000000,"cost_of_revenue":459700000,"opex_sga":637300000,"operating_income":485700000,"pretax_income":582100000,"income_tax":-409100000,"net_income":448500000,"eps_diluted":2.99,"shares_diluted":150100000},"balance":{"short_term_investments":1308800000,"total_current_assets":7183700000,"total_assets":24470400000,"total_current_liabilities":3347200000,"long_term_debt":7269200000,"total_liabilities":13255600000,"stockholders_equity":10751900000,"shares_outstanding":149033443.0},"cashflow":{"cfo":1227300000,"capex":71900000,"buybacks":450000000,"depreciation_amortization":117200000,"fcf":1155400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-07-20","filed_exceptions":{"balance.long_term_debt":"2021-07-22","balance.shares_outstanding":"2021-07-22","balance.short_term_investments":"2021-07-22","balance.stockholders_equity":"2021-07-22","balance.total_assets":"2021-07-22","balance.total_current_assets":"2021-07-22","balance.total_current_liabilities":"2021-07-22","balance.total_liabilities":"2021-07-22","income.operating_income":"2021-07-22"},"first_filed":"2021-07-22"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2778900000,"cost_of_revenue":511800000,"opex_sga":654100000,"operating_income":794000000,"pretax_income":291100000,"income_tax":-25900000,"net_income":329200000,"eps_diluted":2.22,"shares_diluted":148600000},"balance":{"short_term_investments":1413300000,"total_current_assets":7162300000,"total_assets":23806700000,"total_current_liabilities":4211600000,"long_term_debt":6272300000,"total_liabilities":12925000000,"stockholders_equity":10429900000,"shares_outstanding":146892712.0},"cashflow":{"cfo":805300000,"capex":42000000,"buybacks":750000000,"depreciation_amortization":133200000,"fcf":763300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-10-25","filed_exceptions":{"balance.long_term_debt":"2021-10-20","balance.shares_outstanding":"2021-10-20","balance.short_term_investments":"2021-10-20","balance.stockholders_equity":"2021-10-20","balance.total_assets":"2021-10-20","balance.total_current_assets":"2021-10-20","balance.total_current_liabilities":"2021-10-20","balance.total_liabilities":"2021-10-20","income.operating_income":"2021-10-20"},"first_filed":"2021-10-20"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2733800000,"cost_of_revenue":660100000,"opex_sga":787900000,"operating_income":587100000,"pretax_income":405000000,"income_tax":443200000,"net_income":368200000},"balance":{"short_term_investments":1541100000,"total_current_assets":7856500000,"total_assets":23877300000,"total_current_liabilities":4298200000,"long_term_debt":6274000000,"total_liabilities":12917600000,"stockholders_equity":10896200000,"shares_outstanding":146962793.0},"cashflow":{"cfo":838300000,"capex":51600000,"buybacks":0,"depreciation_amortization":134700000,"fcf":786700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.shares_outstanding":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2531800000,"cost_of_revenue":753900000,"opex_sga":634900000,"operating_income":610700000,"other_income":-700000,"pretax_income":347400000,"income_tax":125600000,"net_income":303800000,"eps_diluted":2.06,"shares_diluted":147600000},"balance":{"short_term_investments":2002400000,"total_current_assets":7915900000,"total_assets":23614400000,"total_current_liabilities":3946600000,"long_term_debt":6275700000,"total_liabilities":12393700000,"stockholders_equity":11242300000,"shares_outstanding":146452013.0},"cashflow":{"cfo":161800000,"capex":57900000,"buybacks":0,"depreciation_amortization":143100000,"fcf":103900000},"derived":[],"adjusted":[],"filed":"2023-04-25","filed_exceptions":{"balance.long_term_debt":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.short_term_investments":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03","cashflow.buybacks":"2022-05-03","income.operating_income":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2589100000,"cost_of_revenue":484000000,"opex_sga":572600000,"other_income":-26200000,"pretax_income":1269500000,"income_tax":216700000,"net_income":1058000000,"eps_diluted":7.24,"shares_diluted":146200000},"balance":{"short_term_investments":2151300000,"total_current_assets":9740900000,"total_assets":25081400000,"total_current_liabilities":5018000000,"long_term_debt":6277400000,"total_liabilities":13218000000,"stockholders_equity":11872500000,"shares_outstanding":145113047.0},"cashflow":{"cfo":736500000,"capex":36900000,"buybacks":500000000,"depreciation_amortization":134800000,"fcf":699600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-07-25","filed_exceptions":{"balance.long_term_debt":"2022-07-20","balance.shares_outstanding":"2022-07-20","balance.short_term_investments":"2022-07-20","balance.stockholders_equity":"2022-07-20","balance.total_assets":"2022-07-20","balance.total_current_assets":"2022-07-20","balance.total_current_liabilities":"2022-07-20","balance.total_liabilities":"2022-07-20"},"first_filed":"2022-07-20"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2508500000,"cost_of_revenue":469500000,"opex_sga":563300000,"other_income":1700000,"pretax_income":1371100000,"income_tax":236200000,"net_income":1134700000,"eps_diluted":7.84,"shares_diluted":144800000},"balance":{"short_term_investments":1235500000,"total_current_assets":9765800000,"total_assets":24854200000,"total_current_liabilities":3926400000,"long_term_debt":6279200000,"total_liabilities":12087400000,"stockholders_equity":12775500000,"shares_outstanding":144001404.0},"cashflow":{"cfo":661000000,"capex":59100000,"buybacks":250000000,"depreciation_amortization":120700000,"fcf":601900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.long_term_debt":"2022-10-25","balance.shares_outstanding":"2022-10-25","balance.short_term_investments":"2022-10-25","balance.stockholders_equity":"2022-10-25","balance.total_assets":"2022-10-25","balance.total_current_assets":"2022-10-25","balance.total_current_liabilities":"2022-10-25","balance.total_liabilities":"2022-10-25"},"first_filed":"2022-10-25"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2544000000,"cost_of_revenue":570900000,"opex_sga":632800000,"other_income":133400000,"pretax_income":603800000,"income_tax":54300000,"net_income":550400000},"balance":{"short_term_investments":1473500000,"total_current_assets":9791200000,"total_assets":24554100000,"total_current_liabilities":3272800000,"long_term_debt":6281000000,"total_liabilities":11165700000,"stockholders_equity":13397900000,"shares_outstanding":144485646.0},"cashflow":{"cfo":-175000000,"capex":86400000,"buybacks":0,"depreciation_amortization":119800000,"fcf":-261400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-02-15"},"first_filed":"2023-02-15"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2463000000,"cost_of_revenue":662800000,"opex_sga":605000000,"other_income":600000,"pretax_income":438300000,"income_tax":50700000,"net_income":387900000,"eps_diluted":2.67,"shares_diluted":145200000},"balance":{"short_term_investments":2143100000,"total_current_assets":9762500000,"total_assets":24598400000,"total_current_liabilities":3014900000,"long_term_debt":6282700000,"total_liabilities":10811400000,"stockholders_equity":13796600000,"shares_outstanding":144742305.0},"cashflow":{"cfo":455300000,"capex":66600000,"depreciation_amortization":112300000,"fcf":388700000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.long_term_debt":"2023-04-25","balance.shares_outstanding":"2023-04-25","balance.short_term_investments":"2023-04-25","balance.stockholders_equity":"2023-04-25","balance.total_assets":"2023-04-25","balance.total_current_assets":"2023-04-25","balance.total_current_liabilities":"2023-04-25","balance.total_liabilities":"2023-04-25"},"first_filed":"2023-04-25"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2456000000,"cost_of_revenue":592700000,"opex_sga":548000000,"other_income":-2300000,"pretax_income":708100000,"income_tax":114800000,"net_income":591600000,"eps_diluted":4.07,"shares_diluted":145500000},"balance":{"short_term_investments":3460500000,"total_current_assets":10431700000,"total_assets":25156800000,"total_current_liabilities":3186500000,"long_term_debt":6284600000,"total_liabilities":10696300000,"stockholders_equity":14466900000,"shares_outstanding":144823335.0},"cashflow":{"cfo":487000000,"capex":71000000,"depreciation_amortization":117400000,"fcf":416000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-07-25","balance.shares_outstanding":"2023-07-25","balance.short_term_investments":"2023-07-25","balance.stockholders_equity":"2023-07-25","balance.total_assets":"2023-07-25","balance.total_current_assets":"2023-07-25","balance.total_current_liabilities":"2023-07-25","balance.total_liabilities":"2023-07-25","cashflow.buybacks":"2023-07-25"},"first_filed":"2023-07-25"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2530300000,"cost_of_revenue":659600000,"opex_sga":788200000,"other_income":-3400000,"pretax_income":-141200000,"income_tax":-72900000,"net_income":-68100000,"eps_diluted":-0.47,"shares_diluted":144800000},"balance":{"short_term_investments":0,"total_current_assets":8454100000,"total_assets":28193200000,"total_current_liabilities":5022300000,"long_term_debt":6786400000,"total_liabilities":13713500000,"stockholders_equity":14483800000,"shares_outstanding":144898112.0},"cashflow":{"cfo":592400000,"capex":74200000,"buybacks":0,"depreciation_amortization":125000000,"fcf":518200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-11-08","balance.short_term_investments":"2023-11-08","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08","balance.total_liabilities":"2023-11-08","cashflow.buybacks":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2386300000,"cost_of_revenue":618300000,"opex_sga":608500000,"other_income":-310400000,"pretax_income":291600000,"income_tax":42700000,"net_income":249700000},"balance":{"short_term_investments":0,"total_current_assets":6859300000,"total_assets":26844800000,"total_current_liabilities":3434300000,"long_term_debt":6788200000,"total_liabilities":12045400000,"stockholders_equity":14799400000,"shares_outstanding":145360798.0},"cashflow":{"cfo":12500000,"capex":65200000,"buybacks":0,"depreciation_amortization":140100000,"fcf":-52700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-02-14","balance.short_term_investments":"2024-02-14","balance.stockholders_equity":"2024-02-14"},"first_filed":"2024-02-14"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2290500000,"cost_of_revenue":542200000,"opex_sga":581500000,"other_income":-1900000,"pretax_income":464800000,"income_tax":71400000,"net_income":393400000,"eps_diluted":2.7,"shares_diluted":145900000},"balance":{"total_current_assets":6756200000,"total_assets":26567600000,"total_current_liabilities":3222800000,"long_term_debt":6290100000,"total_liabilities":11354600000,"shares_outstanding":145596895.0},"cashflow":{"cfo":553200000,"capex":45900000,"depreciation_amortization":147500000,"fcf":507300000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.long_term_debt":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.total_assets":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2464900000,"cost_of_revenue":546000000,"opex_sga":553800000,"other_income":-2000000,"pretax_income":698700000,"income_tax":115100000,"net_income":583600000,"eps_diluted":4,"shares_diluted":145900000},"balance":{"total_current_assets":7108500000,"total_assets":26804100000,"total_current_liabilities":3108200000,"long_term_debt":6292000000,"total_liabilities":10915000000,"shares_outstanding":145661642.0},"cashflow":{"cfo":625800000,"capex":33500000,"depreciation_amortization":158900000,"fcf":592300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2465800000,"cost_of_revenue":638700000,"opex_sga":588400000,"other_income":-800000,"pretax_income":451000000,"income_tax":62500000,"net_income":388500000,"eps_diluted":2.66,"shares_diluted":146100000},"balance":{"total_current_assets":6830500000,"total_assets":28313200000,"total_current_liabilities":5425000000,"long_term_debt":4545800000,"total_liabilities":11954300000,"shares_outstanding":145719340.0},"cashflow":{"cfo":935600000,"capex":35000000,"depreciation_amortization":182800000,"fcf":900600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2454700000,"cost_of_revenue":583500000,"opex_sga":680000000,"other_income":-338900000,"pretax_income":291500000,"income_tax":24800000,"net_income":266700000},"balance":{"short_term_investments":0,"total_current_assets":7456800000,"total_assets":28049300000,"total_current_liabilities":5528800000,"long_term_debt":4547200000,"total_liabilities":11333300000,"shares_outstanding":146374937.0},"cashflow":{"cfo":760900000,"capex":39300000,"depreciation_amortization":184000000,"fcf":721600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-02-12"},"first_filed":"2025-02-12"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2431000000,"cost_of_revenue":629300000,"opex_sga":572500000,"other_income":2500000,"pretax_income":311200000,"income_tax":70700000,"net_income":240500000,"eps_diluted":1.64,"shares_diluted":146600000},"balance":{"total_current_assets":7626000000,"total_assets":28033100000,"total_current_liabilities":5297400000,"long_term_debt":4548700000,"total_liabilities":11054400000,"shares_outstanding":146527832.0},"cashflow":{"cfo":259300000,"capex":37100000,"depreciation_amortization":183200000,"fcf":222200000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2645500000,"cost_of_revenue":605000000,"opex_sga":583800000,"other_income":1900000,"pretax_income":744000000,"income_tax":109200000,"net_income":634800000,"eps_diluted":4.33,"shares_diluted":146700000},"balance":{"total_current_assets":7967700000,"total_assets":28330200000,"total_current_liabilities":3183700000,"long_term_debt":6283700000,"total_liabilities":10696200000,"shares_outstanding":146614598.0},"cashflow":{"cfo":160900000,"capex":26600000,"depreciation_amortization":194300000,"fcf":134300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2534700000,"cost_of_revenue":674400000,"opex_sga":594800000,"other_income":16600000,"pretax_income":557300000,"income_tax":90800000,"net_income":466500000,"eps_diluted":3.17,"shares_diluted":147100000},"balance":{"short_term_investments":97600000,"total_current_assets":8936600000,"total_assets":29207500000,"total_current_liabilities":3290000000,"long_term_debt":6285100000,"total_liabilities":11000000000,"shares_outstanding":146702272.0},"cashflow":{"cfo":1272500000,"capex":46200000,"depreciation_amortization":202200000,"fcf":1226300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.short_term_investments":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2279400000,"cost_of_revenue":495500000,"opex_sga":682500000,"other_income":-326600000,"pretax_income":-56000000,"income_tax":-7100000,"net_income":-48900000},"balance":{"short_term_investments":807200000,"total_current_assets":8974100000,"total_assets":29439500000,"total_current_liabilities":3349400000,"long_term_debt":6286800000,"total_liabilities":11182700000,"shares_outstanding":146758528.0},"cashflow":{"cfo":511900000,"capex":43900000,"depreciation_amortization":200200000,"fcf":468000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-06"},"first_filed":"2026-02-06"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2477800000,"cost_of_revenue":661000000,"opex_sga":607300000,"other_income":-1100000,"pretax_income":377700000,"income_tax":58200000,"net_income":319500000,"eps_diluted":2.15,"shares_diluted":148400000},"balance":{"short_term_investments":900000000,"total_current_assets":9190400000,"total_assets":29483100000,"total_current_liabilities":2998900000,"long_term_debt":6288500000,"total_liabilities":10831400000,"shares_outstanding":147637117.0},"cashflow":{"cfo":645500000,"capex":51200000,"depreciation_amortization":204400000,"fcf":594300000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2736000000,"cost_of_revenue":776900000,"opex_sga":709700000,"other_income":3000000,"pretax_income":132400000,"income_tax":34900000,"net_income":97500000,"eps_diluted":0.66,"shares_diluted":148700000},"balance":{"short_term_investments":0,"total_current_assets":7305700000,"total_assets":32086600000,"total_current_liabilities":3917100000,"long_term_debt":7290300000,"total_liabilities":13238600000,"shares_outstanding":147753998.0},"cashflow":{"cfo":448900000,"capex":40900000,"depreciation_amortization":236100000,"fcf":408000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2804100000,"cost_of_revenue":748400000,"opex_sga":752000000,"other_income":11200000,"pretax_income":-9000000,"income_tax":11600000,"net_income":-20600000,"eps_diluted":-0.14,"shares_diluted":147800000},"balance":{"short_term_investments":0,"total_current_assets":7584400000,"total_assets":32054100000,"total_current_liabilities":3898400000,"long_term_debt":7292000000,"total_liabilities":13132000000,"shares_outstanding":147820223.0},"cashflow":{"cfo":640800000,"capex":40400000,"depreciation_amortization":241100000,"fcf":600400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}