{"symbol":"BALL","cik":9389,"issuer_id":"sec-cik:0000009389","security_id":"sec-cik:0000009389:ball","entity_name":"BALL CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":0.5277},{"section":"income","fiscal_year":"FY2010","item":"opex_sga","qsum_over_fy":0.5555},{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":0.9322},{"section":"income","fiscal_year":"FY2023","item":"operating_income","qsum_over_fy":0.9529}]},"generated_at":"2026-11-01T20:17:05.972818+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":6826100000,"opex_sga":259400000,"operating_income":580600000,"pretax_income":442900000,"income_tax":142100000,"net_income":319500000,"eps_diluted":0.825,"shares_diluted":388076000.0},"balance":{"cash_and_equivalents":127400000,"stockholders_equity":1087300000},"cashflow":{"cfo":627600000,"capex":285000000,"buybacks":326800000,"dividends":37500000,"depreciation_amortization":249900000,"fcf":342600000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-22"},"first_filed":"2010-08-04"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":6710400000,"rnd":26400000,"opex_sga":309000000,"operating_income":653800000,"pretax_income":536600000,"income_tax":159800000,"net_income":387900000,"eps_diluted":1.02,"shares_diluted":379956000.0},"balance":{"cash_and_equivalents":210600000,"total_current_assets":2262200000,"total_assets":6488300000,"total_current_liabilities":1430200000,"long_term_debt":2283900000,"total_liabilities":4905300000,"stockholders_equity":1583000000},"cashflow":{"cfo":559700000,"capex":157900000,"buybacks":37000000,"dividends":37400000,"depreciation_amortization":243100000,"fcf":401800000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.long_term_debt":"2011-02-28","balance.stockholders_equity":"2011-02-28","balance.total_assets":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28","balance.total_liabilities":"2011-02-28"},"first_filed":"2010-08-04"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":7630000000,"gross_profit":1132200000,"rnd":22200000,"opex_sga":356800000,"operating_income":764600000,"pretax_income":606400000,"income_tax":175800000,"net_income":468000000,"eps_diluted":1.275,"shares_diluted":367076000.0},"balance":{"cash_and_equivalents":152000000,"total_current_assets":2305700000,"total_assets":6927700000,"total_current_liabilities":1383300000,"long_term_debt":2701600000,"total_liabilities":5269600000,"stockholders_equity":1518000000,"shares_outstanding":338397204.0},"cashflow":{"cfo":515200000,"capex":250200000,"buybacks":554200000,"dividends":35800000,"depreciation_amortization":265500000,"fcf":265000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.long_term_debt":"2012-02-22","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2012-02-22","balance.total_assets":"2012-02-22","balance.total_current_assets":"2012-02-22","balance.total_current_liabilities":"2012-02-22","balance.total_liabilities":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":8630900000,"gross_profit":1281100000,"rnd":22300000,"opex_sga":381400000,"operating_income":836900000,"pretax_income":659800000,"income_tax":201300000,"net_income":444000000,"eps_diluted":1.315,"shares_diluted":337180000.0},"balance":{"cash_and_equivalents":165800000,"total_current_assets":2321900000,"total_assets":7284600000,"total_current_liabilities":1856100000,"long_term_debt":2696700000,"total_liabilities":5906600000,"stockholders_equity":1219100000,"shares_outstanding":312236800.0},"cashflow":{"cfo":948400000,"capex":443800000,"buybacks":513200000,"dividends":45700000,"depreciation_amortization":301100000,"fcf":504600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-22","balance.stockholders_equity":"2013-02-22","balance.total_assets":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22","balance.total_liabilities":"2013-02-22","income.gross_profit":"2013-02-22","income.net_income":"2012-02-22"},"first_filed":"2012-02-22"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":8735700000,"gross_profit":1318600000,"rnd":26800000,"opex_sga":385500000,"operating_income":790500000,"pretax_income":595600000,"income_tax":172200000,"eps_diluted":1.25,"shares_diluted":316168000.0},"balance":{"cash_and_equivalents":174100000,"total_current_assets":2339400000,"total_assets":7520700000,"total_current_liabilities":1685800000,"long_term_debt":3085300000,"total_liabilities":6206500000,"stockholders_equity":1114600000,"shares_outstanding":298875800.0},"cashflow":{"cfo":853200000,"capex":305000000,"buybacks":547200000,"dividends":61800000,"depreciation_amortization":282900000,"fcf":548200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-16","balance.long_term_debt":"2014-02-24","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-24","balance.total_current_assets":"2014-02-24","balance.total_current_liabilities":"2014-02-24","income.gross_profit":"2014-02-24"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":8468100000,"gross_profit":1338900000,"rnd":31200000,"opex_sga":418600000,"operating_income":795400000,"pretax_income":583600000,"income_tax":149600000,"eps_diluted":1.365,"shares_diluted":298446000.0},"balance":{"cash_and_equivalents":416000000,"total_current_assets":2470900000,"total_assets":7820400000,"total_current_liabilities":1927400000,"long_term_debt":3182500000,"total_liabilities":6404400000,"stockholders_equity":1224600000,"shares_outstanding":281080212.0},"cashflow":{"cfo":839000000,"capex":378300000,"buybacks":431700000,"dividends":75200000,"depreciation_amortization":299900000,"fcf":460700000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-02","balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-24","balance.stockholders_equity":"2015-02-20","balance.total_assets":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20","balance.total_liabilities":"2015-02-20","income.gross_profit":"2015-02-20"},"first_filed":"2014-02-24"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":8570000000,"gross_profit":1433700000,"rnd":27000000,"opex_sga":466000000,"operating_income":839000000,"pretax_income":646000000,"income_tax":150000000,"eps_diluted":1.65,"shares_diluted":284860000.0},"balance":{"cash_and_equivalents":191000000,"total_current_assets":2313500000,"total_assets":7571000000,"total_current_liabilities":2006800000,"long_term_debt":2993800000,"total_liabilities":6331400000,"stockholders_equity":1033100000,"shares_outstanding":274686020.0},"cashflow":{"cfo":1012000000,"capex":391000000,"buybacks":397000000,"dividends":73000000,"depreciation_amortization":281000000,"fcf":621000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2016-02-16","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2016-02-16","balance.total_assets":"2016-02-16","balance.total_current_assets":"2016-02-16","balance.total_current_liabilities":"2016-02-16","balance.total_liabilities":"2016-02-16","income.gross_profit":"2016-02-16"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7997000000,"gross_profit":1295000000,"rnd":26000000,"opex_sga":450000000,"operating_income":606000000,"pretax_income":346000000,"income_tax":47000000,"eps_diluted":1,"shares_diluted":281968000},"balance":{"cash_and_equivalents":224000000,"total_current_assets":2184000000,"total_assets":9697000000,"total_current_liabilities":2142000000,"long_term_debt":4974000000,"total_liabilities":8436000000,"stockholders_equity":1251000000,"shares_outstanding":283426956.0},"cashflow":{"cfo":1007000000,"capex":528000000,"buybacks":136000000,"dividends":72000000,"depreciation_amortization":286000000,"fcf":479000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-03-02","balance.shares_outstanding":"2016-02-16","balance.stockholders_equity":"2017-03-02","balance.total_assets":"2017-03-02","balance.total_current_assets":"2017-03-02","balance.total_current_liabilities":"2017-03-02","balance.total_liabilities":"2017-03-02","income.gross_profit":"2017-03-02"},"first_filed":"2016-02-16"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":9061000000,"gross_profit":1420000000,"rnd":28000000,"opex_sga":512000000,"operating_income":463000000,"pretax_income":125000000,"income_tax":-126000000,"eps_diluted":0.81,"shares_diluted":322884000},"balance":{"cash_and_equivalents":597000000,"total_current_assets":3653000000,"total_assets":16173000000,"total_current_liabilities":2969000000,"long_term_debt":7310000000,"total_liabilities":12632000000,"stockholders_equity":3435000000,"shares_outstanding":350115362.0},"cashflow":{"cfo":193000000,"capex":606000000,"buybacks":107000000,"dividends":83000000,"depreciation_amortization":453000000,"fcf":-413000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2019-02-22","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-03-02","balance.stockholders_equity":"2018-03-01","balance.total_assets":"2018-03-01","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01","balance.total_liabilities":"2018-03-01","income.gross_profit":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2017-03-02"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10983000000,"gross_profit":1757000000,"rnd":27000000,"opex_sga":514000000,"operating_income":802000000,"pretax_income":514000000,"income_tax":165000000,"eps_diluted":1.05,"shares_diluted":356985000},"balance":{"cash_and_equivalents":448000000,"total_current_assets":3758000000,"total_assets":17169000000,"total_current_liabilities":4107000000,"long_term_debt":6518000000,"total_liabilities":13123000000,"stockholders_equity":3941000000,"shares_outstanding":350442053.0},"cashflow":{"cfo":1478000000,"capex":556000000,"buybacks":103000000,"dividends":129000000,"depreciation_amortization":729000000,"fcf":922000000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.long_term_debt":"2019-02-22","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22","balance.total_liabilities":"2019-02-22","income.gross_profit":"2019-02-22","income.revenue":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"gross_profit":1798000000,"rnd":32000000,"opex_sga":478000000,"operating_income":935000000,"pretax_income":633000000,"income_tax":185000000,"eps_diluted":1.29,"shares_diluted":352321000},"balance":{"cash_and_equivalents":721000000,"total_current_assets":3940000000,"total_assets":16554000000,"total_current_liabilities":4095000000,"long_term_debt":6510000000,"total_liabilities":12992000000,"stockholders_equity":3458000000,"shares_outstanding":334338125.0},"cashflow":{"cfo":1566000000,"capex":816000000,"buybacks":739000000,"dividends":137000000,"depreciation_amortization":702000000,"fcf":750000000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.long_term_debt":"2020-02-19","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2020-02-19","balance.total_assets":"2020-02-19","balance.total_current_assets":"2020-02-19","balance.total_current_liabilities":"2020-02-19","balance.total_liabilities":"2020-02-19","income.gross_profit":"2020-02-19"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"gross_profit":1775000000,"rnd":44000000,"opex_sga":417000000,"operating_income":932000000,"pretax_income":608000000,"income_tax":71000000,"eps_diluted":1.66,"shares_diluted":340121000},"balance":{"cash_and_equivalents":1798000000,"total_current_assets":4884000000,"total_assets":17360000000,"total_current_liabilities":5577000000,"long_term_debt":6337000000,"total_liabilities":14341000000,"stockholders_equity":2949000000,"shares_outstanding":325773210.0},"cashflow":{"cfo":1548000000,"capex":598000000,"buybacks":964000000,"dividends":182000000,"depreciation_amortization":678000000,"fcf":950000000},"derived":[],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-02-19","balance.stockholders_equity":"2021-02-17","balance.total_assets":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17","balance.total_liabilities":"2021-02-17","income.gross_profit":"2020-02-19"},"first_filed":"2020-02-19"},{"label":"FY2020","end":"2020-12-31","income":{"rnd":47000000,"opex_sga":525000000,"operating_income":1003000000,"pretax_income":687000000,"income_tax":99000000,"eps_diluted":1.76,"shares_diluted":332815000},"balance":{"cash_and_equivalents":1366000000,"total_current_assets":4675000000,"total_assets":18252000000,"total_current_liabilities":4444000000,"total_liabilities":14915000000,"stockholders_equity":3275000000,"shares_outstanding":327926616.0},"cashflow":{"cfo":1432000000,"capex":1113000000,"buybacks":57000000,"dividends":198000000,"depreciation_amortization":668000000,"fcf":319000000},"derived":[],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2022-02-16","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16","balance.total_liabilities":"2022-02-16"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"rnd":56000000,"opex_sga":593000000,"operating_income":1291000000,"pretax_income":1008000000,"income_tax":156000000,"eps_diluted":2.65,"shares_diluted":331615000},"balance":{"cash_and_equivalents":563000000,"total_current_assets":5223000000,"total_assets":19714000000,"total_current_liabilities":5953000000,"total_liabilities":16029000000,"stockholders_equity":3627000000,"shares_outstanding":319788885.0},"cashflow":{"cfo":1760000000,"capex":1726000000,"buybacks":766000000,"dividends":229000000,"depreciation_amortization":700000000,"fcf":34000000},"derived":[],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2023-02-21","balance.total_assets":"2023-02-21","balance.total_current_assets":"2023-02-21","balance.total_current_liabilities":"2023-02-21","balance.total_liabilities":"2023-02-21"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"rnd":55000000,"opex_sga":555000000,"operating_income":1214000000,"pretax_income":713000000,"income_tax":138000000,"eps_diluted":2.25,"shares_diluted":320008000},"balance":{"cash_and_equivalents":548000000,"total_current_assets":5489000000,"total_assets":19909000000,"total_current_liabilities":7008000000,"total_liabilities":16382000000,"stockholders_equity":3461000000,"shares_outstanding":314424560.0},"cashflow":{"cfo":301000000,"capex":1651000000,"buybacks":618000000,"dividends":254000000,"depreciation_amortization":594000000,"fcf":-1350000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2023-02-21","balance.stockholders_equity":"2024-02-20","balance.total_assets":"2024-02-20","balance.total_current_assets":"2024-02-20","balance.total_current_liabilities":"2024-02-20","balance.total_liabilities":"2024-02-20","income.operating_income":"2024-02-20","income.rnd":"2024-02-20"},"first_filed":"2023-02-21"},{"label":"FY2023","end":"2023-12-31","income":{"rnd":55000000,"opex_sga":532000000,"operating_income":1273000000,"pretax_income":614000000,"income_tax":146000000,"eps_diluted":2.23,"shares_diluted":317022000},"balance":{"cash_and_equivalents":695000000,"total_current_assets":4883000000,"total_assets":19303000000,"total_current_liabilities":6185000000,"total_liabilities":15466000000,"stockholders_equity":3769000000,"shares_outstanding":315642486.0},"cashflow":{"cfo":1863000000,"capex":1045000000,"buybacks":3000000,"dividends":252000000,"depreciation_amortization":605000000,"fcf":818000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2024-02-20","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20","income.operating_income":"2024-02-20","income.rnd":"2024-02-20"},"first_filed":"2024-02-20"},{"label":"FY2024","end":"2024-12-31","income":{"opex_sga":647000000,"pretax_income":535000000,"income_tax":133000000,"eps_diluted":13,"shares_diluted":308206000},"balance":{"cash_and_equivalents":885000000,"total_current_assets":4841000000,"total_assets":17628000000,"total_current_liabilities":4847000000,"total_liabilities":11698000000,"stockholders_equity":5862000000,"shares_outstanding":282822891.0},"cashflow":{"cfo":115000000,"capex":484000000,"buybacks":1712000000,"dividends":244000000,"depreciation_amortization":611000000,"fcf":-369000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"opex_sga":566000000,"pretax_income":1128000000,"income_tax":240000000,"eps_diluted":3.3,"shares_diluted":275972000},"balance":{"cash_and_equivalents":1212000000,"total_current_assets":6113000000,"total_assets":19524000000,"total_current_liabilities":5487000000,"total_liabilities":14103000000,"stockholders_equity":5421000000,"shares_outstanding":266077175.0},"cashflow":{"cfo":1262000000,"capex":474000000,"buybacks":1321000000,"dividends":220000000,"depreciation_amortization":622000000,"fcf":788000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-28","income":{"revenue":1744600000,"opex_sga":72900000,"operating_income":204600000,"pretax_income":179900000,"income_tax":50000000,"net_income":133300000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":59500000},"cashflow":{"depreciation_amortization":58600000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2010-08-04","first_filed":"2010-08-04"},{"label":"Q3 FY2009","end":"2009-09-27","income":{"revenue":1812300000,"opex_sga":83200000,"operating_income":187500000,"pretax_income":158600000,"income_tax":55100000,"net_income":103700000,"eps_diluted":0.2725},"balance":{"cash_and_equivalents":418100000},"cashflow":{"cfo":-3100000,"capex":25300000,"buybacks":20900000,"dividends":9400000,"depreciation_amortization":59900000,"fcf":-28400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted"],"filed":"2010-11-04","first_filed":"2010-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1727600000,"opex_sga":83900000,"operating_income":139900000,"pretax_income":102100000,"income_tax":28100000,"net_income":81400000},"balance":{"cash_and_equivalents":210600000,"total_current_assets":2262200000,"total_assets":6488300000,"total_current_liabilities":1430200000,"long_term_debt":2283900000,"total_liabilities":4905300000,"stockholders_equity":1583000000},"cashflow":{"cfo":553600000,"capex":40900000,"buybacks":14800000,"dividends":9300000,"depreciation_amortization":68800000,"fcf":512700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22"},"first_filed":"2010-08-04"},{"label":"Q1 FY2010","end":"2010-03-28","income":{"revenue":1592300000,"gross_profit":216100000,"operating_income":132600000,"pretax_income":98700000,"income_tax":20900000,"net_income":79300000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":391400000,"shares_outstanding":366294548.0},"cashflow":{"cfo":-272000000,"capex":33300000,"buybacks":129400000,"dividends":9200000,"fcf":-305300000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-05-10","filed_exceptions":{"balance.shares_outstanding":"2010-08-04","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.pretax_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2011-05-10"},{"label":"Q2 FY2010","end":"2010-06-27","income":{"revenue":2007500000,"gross_profit":306700000,"operating_income":222100000,"pretax_income":177400000,"income_tax":60800000,"net_income":69000000,"eps_diluted":0.185,"shares_diluted":373836000.0},"balance":{"cash_and_equivalents":75000000,"total_current_assets":2549900000,"total_assets":6618300000,"total_current_liabilities":1880800000,"long_term_debt":2157100000,"total_liabilities":5171900000,"stockholders_equity":1444800000,"shares_outstanding":366294548.0},"cashflow":{"cfo":302700000,"capex":35800000,"buybacks":33500000,"dividends":9100000,"fcf":266900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-04","balance.shares_outstanding":"2010-08-04","balance.stockholders_equity":"2010-08-04","balance.total_assets":"2010-08-04","balance.total_current_assets":"2010-08-04","balance.total_current_liabilities":"2010-08-04","balance.total_liabilities":"2010-08-04","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.pretax_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-08-04"},{"label":"Q3 FY2010","end":"2010-09-26","income":{"revenue":2035000000,"gross_profit":320400000,"operating_income":233100000,"pretax_income":196900000,"income_tax":60500000,"net_income":227500000,"eps_diluted":0.625,"shares_diluted":364316000.0},"balance":{"cash_and_equivalents":168700000,"total_current_assets":2358100000,"total_assets":6979100000,"total_current_liabilities":1935300000,"long_term_debt":2054800000,"total_liabilities":5238700000,"stockholders_equity":1605800000,"shares_outstanding":353282372.0},"cashflow":{"cfo":340700000,"capex":62000000,"buybacks":190100000,"dividends":8900000,"fcf":278700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-07","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.shares_outstanding":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","balance.total_liabilities":"2010-11-04","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2010-11-04","income.pretax_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1995200000,"gross_profit":289000000,"operating_income":176800000,"pretax_income":133400000,"income_tax":33600000,"net_income":92200000,"eps_diluted":0.26},"balance":{"cash_and_equivalents":152000000,"total_current_assets":2305700000,"total_assets":6927700000,"total_current_liabilities":1383300000,"long_term_debt":2701600000,"total_liabilities":5269600000,"stockholders_equity":1518000000,"shares_outstanding":338397204.0},"cashflow":{"cfo":143800000,"capex":119100000,"buybacks":201200000,"dividends":8600000,"fcf":24700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.shares_outstanding":"2011-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-04-03","income":{"revenue":2011200000,"gross_profit":313600000,"opex_sga":99400000,"operating_income":194000000,"pretax_income":147500000,"income_tax":48000000,"net_income":91300000,"eps_diluted":0.265,"shares_diluted":345842000.0},"balance":{"cash_and_equivalents":193100000,"total_current_assets":2714400000,"total_assets":7783000000,"total_current_liabilities":1683400000,"long_term_debt":3197300000,"total_liabilities":6100700000,"stockholders_equity":1527900000,"shares_outstanding":335928940.0},"cashflow":{"cfo":-74400000,"capex":95000000,"buybacks":164300000,"dividends":11700000,"depreciation_amortization":73600000,"fcf":-169400000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-07","filed_exceptions":{"balance.long_term_debt":"2011-05-10","balance.shares_outstanding":"2011-05-10","balance.stockholders_equity":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_current_assets":"2011-05-10","balance.total_current_liabilities":"2011-05-10","balance.total_liabilities":"2011-05-10","income.eps_diluted":"2013-02-22","income.gross_profit":"2013-02-22","income.net_income":"2011-05-10","income.pretax_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-07-03","income":{"revenue":2309700000,"gross_profit":357600000,"opex_sga":93100000,"operating_income":254100000,"pretax_income":208900000,"income_tax":64600000,"net_income":143100000,"eps_diluted":0.42,"shares_diluted":341368000.0},"balance":{"cash_and_equivalents":144800000,"total_current_assets":2724600000,"total_assets":7850400000,"total_current_liabilities":1751800000,"long_term_debt":3124900000,"total_liabilities":6115600000,"stockholders_equity":1579400000,"shares_outstanding":327103522.0},"cashflow":{"cfo":235600000,"capex":118500000,"buybacks":99600000,"dividends":11600000,"depreciation_amortization":74100000,"fcf":117100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-03","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","balance.total_liabilities":"2011-08-09","income.eps_diluted":"2013-02-22","income.gross_profit":"2013-02-22","income.net_income":"2011-08-09","income.pretax_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-10-02","income":{"revenue":2258300000,"gross_profit":331000000,"opex_sga":89700000,"operating_income":228600000,"pretax_income":185600000,"income_tax":47600000,"eps_diluted":0.395,"shares_diluted":334726000.0},"balance":{"cash_and_equivalents":190100000,"total_current_assets":2573900000,"total_assets":7538400000,"total_current_liabilities":1785600000,"long_term_debt":2977500000,"total_liabilities":5970400000,"stockholders_equity":1407700000,"shares_outstanding":325285974.0},"cashflow":{"cfo":279800000,"capex":110300000,"buybacks":149200000,"dividends":11300000,"depreciation_amortization":74500000,"fcf":169500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-09","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","balance.total_liabilities":"2011-11-07","income.eps_diluted":"2013-02-22","income.gross_profit":"2013-02-22","income.pretax_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2051700000,"gross_profit":278900000,"opex_sga":99200000,"operating_income":160200000,"pretax_income":117800000,"income_tax":41100000,"eps_diluted":0.235},"balance":{"cash_and_equivalents":165800000,"total_current_assets":2321900000,"total_assets":7284600000,"total_current_liabilities":1856100000,"long_term_debt":2696700000,"total_liabilities":5906600000,"stockholders_equity":1219100000,"shares_outstanding":312236800.0},"cashflow":{"cfo":507400000,"capex":120000000,"buybacks":100100000,"dividends":11100000,"depreciation_amortization":78900000,"fcf":387400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-22"},"first_filed":"2012-02-22"},{"label":"Q1 FY2012","end":"2012-04-01","income":{"revenue":2042700000,"gross_profit":293800000,"opex_sga":99600000,"operating_income":182000000,"pretax_income":121600000,"income_tax":28000000,"eps_diluted":0.275,"shares_diluted":321890000.0},"balance":{"cash_and_equivalents":106800000,"total_current_assets":2516800000,"total_assets":7559400000,"total_current_liabilities":1812500000,"long_term_debt":3130500000,"total_liabilities":6210700000,"stockholders_equity":1185800000,"shares_outstanding":313370082.0},"cashflow":{"cfo":-218300000,"capex":76000000,"buybacks":210800000,"dividends":15600000,"depreciation_amortization":69000000,"fcf":-294300000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-05-06","filed_exceptions":{"balance.long_term_debt":"2012-05-07","balance.shares_outstanding":"2012-05-07","balance.stockholders_equity":"2012-05-07","balance.total_assets":"2012-05-07","balance.total_current_assets":"2012-05-07","balance.total_current_liabilities":"2012-05-07","balance.total_liabilities":"2012-05-07","income.eps_diluted":"2014-02-24","income.gross_profit":"2014-02-24","income.pretax_income":"2014-02-24","income.revenue":"2014-02-24"},"first_filed":"2012-05-07"},{"label":"Q2 FY2012","end":"2012-07-01","income":{"revenue":2296300000,"gross_profit":346900000,"opex_sga":98600000,"operating_income":237600000,"pretax_income":192900000,"income_tax":50000000,"eps_diluted":0.44,"shares_diluted":317962000.0},"balance":{"cash_and_equivalents":123500000,"total_current_assets":2511700000,"total_assets":7439500000,"total_current_liabilities":1888500000,"long_term_debt":2963500000,"total_liabilities":6098100000,"stockholders_equity":1175200000,"shares_outstanding":309461358.0},"cashflow":{"cfo":293000000,"capex":62500000,"buybacks":67600000,"dividends":15600000,"depreciation_amortization":66500000,"fcf":230500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-08-05","filed_exceptions":{"balance.long_term_debt":"2012-08-03","balance.shares_outstanding":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","balance.total_liabilities":"2012-08-03","income.eps_diluted":"2014-02-24","income.gross_profit":"2014-02-24","income.pretax_income":"2014-02-24","income.revenue":"2014-02-24"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2282500000,"gross_profit":355100000,"opex_sga":86300000,"operating_income":218600000,"pretax_income":174400000,"income_tax":51700000,"eps_diluted":0.365,"shares_diluted":314216000.0},"balance":{"cash_and_equivalents":181200000,"total_current_assets":2570300000,"total_assets":7524000000,"total_current_liabilities":1830100000,"long_term_debt":2932100000,"total_liabilities":6053900000,"stockholders_equity":1298200000,"shares_outstanding":307703850.0},"cashflow":{"cfo":313600000,"capex":68400000,"buybacks":67300000,"dividends":15400000,"depreciation_amortization":74700000,"fcf":245200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-10-30","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-11-09","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09","balance.total_liabilities":"2012-11-09","income.eps_diluted":"2014-02-24","income.gross_profit":"2014-02-24","income.pretax_income":"2014-02-24","income.revenue":"2014-02-24"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2114200000,"gross_profit":322800000,"opex_sga":101000000,"operating_income":152300000,"pretax_income":106700000,"income_tax":42500000,"eps_diluted":0.195},"balance":{"cash_and_equivalents":174100000,"total_current_assets":2339400000,"total_assets":7520700000,"total_current_liabilities":1685800000,"long_term_debt":3085300000,"total_liabilities":6206500000,"stockholders_equity":1114600000,"shares_outstanding":298875800.0},"cashflow":{"cfo":464900000,"capex":98100000,"buybacks":201500000,"dividends":15200000,"depreciation_amortization":72700000,"fcf":366800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-16","balance.shares_outstanding":"2013-02-22","balance.total_assets":"2015-02-20","balance.total_liabilities":"2015-02-20"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1991000000,"gross_profit":285100000,"opex_sga":109300000,"operating_income":143000000,"pretax_income":98200000,"income_tax":18100000,"eps_diluted":0.235,"shares_diluted":304632000.0},"balance":{"cash_and_equivalents":208000000,"total_current_assets":2622700000,"total_assets":7776000000,"total_current_liabilities":1742900000,"long_term_debt":3405300000,"total_liabilities":6518500000,"stockholders_equity":1074900000,"shares_outstanding":297525096.0},"cashflow":{"cfo":-324600000,"capex":88700000,"buybacks":69200000,"dividends":19300000,"depreciation_amortization":72500000,"fcf":-413300000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-06","balance.shares_outstanding":"2013-05-06","balance.stockholders_equity":"2013-05-06","balance.total_assets":"2013-05-06","balance.total_current_assets":"2013-05-06","balance.total_current_liabilities":"2013-05-06","balance.total_liabilities":"2013-05-06","income.eps_diluted":"2015-02-20","income.gross_profit":"2015-02-20","income.pretax_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-05-06"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2202400000,"gross_profit":342000000,"opex_sga":102900000,"operating_income":203500000,"pretax_income":129100000,"income_tax":30800000,"eps_diluted":0.315,"shares_diluted":300610000.0},"balance":{"cash_and_equivalents":169500000,"total_current_assets":2619500000,"total_assets":7815600000,"total_current_liabilities":1767400000,"long_term_debt":3472600000,"total_liabilities":6608200000,"stockholders_equity":1026600000,"shares_outstanding":290193850.0},"cashflow":{"cfo":238000000,"capex":112400000,"buybacks":146700000,"dividends":18700000,"depreciation_amortization":74500000,"fcf":125600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-08-11","filed_exceptions":{"balance.long_term_debt":"2013-08-05","balance.shares_outstanding":"2013-08-05","balance.stockholders_equity":"2013-08-05","balance.total_assets":"2013-08-05","balance.total_current_assets":"2013-08-05","balance.total_current_liabilities":"2013-08-05","balance.total_liabilities":"2013-08-05","income.eps_diluted":"2015-02-20","income.gross_profit":"2015-02-20","income.pretax_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-08-05"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2277900000,"gross_profit":365700000,"opex_sga":99000000,"operating_income":211600000,"pretax_income":164800000,"income_tax":44100000,"eps_diluted":0.39,"shares_diluted":295790000.0},"balance":{"cash_and_equivalents":168200000,"total_current_assets":2425400000,"total_assets":7709200000,"total_current_liabilities":1570200000,"long_term_debt":3417500000,"total_liabilities":6392400000,"stockholders_equity":1129400000,"shares_outstanding":289266992.0},"cashflow":{"cfo":497900000,"capex":108500000,"buybacks":76300000,"dividends":18800000,"depreciation_amortization":76600000,"fcf":389400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-11-03","filed_exceptions":{"balance.long_term_debt":"2013-10-30","balance.shares_outstanding":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","balance.total_liabilities":"2013-10-30","income.eps_diluted":"2015-02-20","income.gross_profit":"2015-02-20","income.pretax_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1996800000,"gross_profit":346100000,"opex_sga":107400000,"operating_income":237300000,"pretax_income":191500000,"income_tax":56600000,"eps_diluted":0.425},"balance":{"cash_and_equivalents":416000000,"total_current_assets":2470900000,"total_assets":7820400000,"total_current_liabilities":1927400000,"long_term_debt":3182500000,"total_liabilities":6404400000,"stockholders_equity":1224600000,"shares_outstanding":281080212.0},"cashflow":{"cfo":427700000,"capex":68700000,"buybacks":139500000,"dividends":18400000,"depreciation_amortization":76300000,"fcf":359000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-02","balance.shares_outstanding":"2014-02-24"},"first_filed":"2014-02-24"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2006800000,"gross_profit":336500000,"opex_sga":107700000,"operating_income":217400000,"pretax_income":144100000,"income_tax":39600000,"eps_diluted":0.325,"shares_diluted":288116000.0},"balance":{"cash_and_equivalents":175400000,"total_current_assets":2404300000,"total_assets":7745100000,"total_current_liabilities":1821300000,"long_term_debt":3357700000,"total_liabilities":6438300000,"stockholders_equity":1079600000,"shares_outstanding":278823414.0},"cashflow":{"cfo":-136200000,"capex":61400000,"buybacks":202800000,"dividends":18600000,"depreciation_amortization":68800000,"fcf":-197600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-11-03","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","balance.total_liabilities":"2014-11-03","income.eps_diluted":"2016-02-16","income.gross_profit":"2016-02-16","income.pretax_income":"2016-02-16","income.revenue":"2016-02-16"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2291900000,"gross_profit":387900000,"opex_sga":111400000,"operating_income":255900000,"pretax_income":215300000,"income_tax":60200000,"eps_diluted":0.535,"shares_diluted":285720000.0},"balance":{"cash_and_equivalents":155300000,"total_current_assets":2419800000,"total_assets":7771400000,"total_current_liabilities":1973600000,"long_term_debt":3129200000,"total_liabilities":6364800000,"stockholders_equity":1206900000,"shares_outstanding":276876708.0},"cashflow":{"cfo":346200000,"capex":73900000,"buybacks":54300000,"dividends":18200000,"depreciation_amortization":69600000,"fcf":272300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-07-31","filed_exceptions":{"balance.long_term_debt":"2014-08-11","balance.shares_outstanding":"2014-08-11","balance.stockholders_equity":"2014-08-11","balance.total_assets":"2014-08-11","balance.total_current_assets":"2014-08-11","balance.total_current_liabilities":"2014-08-11","balance.total_liabilities":"2014-08-11","income.eps_diluted":"2016-02-16","income.gross_profit":"2016-02-16","income.pretax_income":"2016-02-16","income.revenue":"2016-02-16"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2238900000,"gross_profit":372400000,"opex_sga":123100000,"operating_income":228000000,"pretax_income":187900000,"income_tax":39800000,"eps_diluted":0.52,"shares_diluted":284180000.0},"balance":{"cash_and_equivalents":189500000,"total_current_assets":2378800000,"total_assets":7614900000,"total_current_liabilities":2021900000,"long_term_debt":3009000000,"total_liabilities":6200200000,"stockholders_equity":1214500000,"shares_outstanding":273843900.0},"cashflow":{"cfo":440000000,"capex":114700000,"buybacks":78400000,"dividends":18000000,"depreciation_amortization":71300000,"fcf":325300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-11-03","balance.shares_outstanding":"2014-11-03","balance.stockholders_equity":"2014-11-03","balance.total_assets":"2014-11-03","balance.total_current_assets":"2014-11-03","balance.total_current_liabilities":"2014-11-03","balance.total_liabilities":"2014-11-03","income.eps_diluted":"2016-02-16","income.gross_profit":"2016-02-16","income.pretax_income":"2016-02-16","income.revenue":"2016-02-16"},"first_filed":"2014-11-03"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2032400000,"gross_profit":336900000,"opex_sga":123800000,"operating_income":137700000,"pretax_income":98300000,"income_tax":10400000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":191000000,"total_current_assets":2313500000,"total_assets":7571000000,"total_current_liabilities":2006800000,"long_term_debt":2993800000,"total_liabilities":6331400000,"stockholders_equity":1033100000,"shares_outstanding":274686020.0},"cashflow":{"cfo":362000000,"capex":141000000,"buybacks":61500000,"dividends":18200000,"depreciation_amortization":71300000,"fcf":221000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2015-02-20"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1923000000,"gross_profit":305000000,"opex_sga":116000000,"operating_income":126000000,"pretax_income":28000000,"income_tax":1000000,"eps_diluted":0.075,"shares_diluted":282152000.0},"balance":{"cash_and_equivalents":229000000,"total_current_assets":2467900000,"total_assets":7660500000,"total_current_liabilities":2039300000,"long_term_debt":3152100000,"total_liabilities":6507100000,"stockholders_equity":940700000,"shares_outstanding":275713892.0},"cashflow":{"cfo":-181000000,"capex":105000000,"buybacks":3000000,"dividends":18000000,"depreciation_amortization":68000000,"fcf":-286000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","balance.total_liabilities":"2015-05-08","income.eps_diluted":"2017-03-02","income.gross_profit":"2017-03-02","income.pretax_income":"2017-03-02","income.revenue":"2017-03-02"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2172000000,"gross_profit":336000000,"opex_sga":118000000,"operating_income":274000000,"pretax_income":238000000,"income_tax":79000000,"eps_diluted":0.565,"shares_diluted":283080000.0},"balance":{"cash_and_equivalents":227000000,"total_current_assets":2505100000,"total_assets":7852900000,"total_current_liabilities":2192300000,"long_term_debt":2982100000,"total_liabilities":6510100000,"stockholders_equity":1138600000,"shares_outstanding":276334038.0},"cashflow":{"cfo":392000000,"capex":123000000,"buybacks":0,"dividends":18000000,"depreciation_amortization":71000000,"fcf":269000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-08-12","filed_exceptions":{"balance.long_term_debt":"2015-07-31","balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","income.eps_diluted":"2017-03-02","income.gross_profit":"2017-03-02","income.pretax_income":"2017-03-02","income.revenue":"2017-03-02"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2097000000,"gross_profit":346000000,"opex_sga":107000000,"operating_income":76000000,"pretax_income":17000000,"income_tax":-31000000,"eps_diluted":0.16,"shares_diluted":281716000.0},"balance":{"cash_and_equivalents":245000000,"total_current_assets":2382600000,"total_assets":7727000000,"total_current_liabilities":2279600000,"long_term_debt":2879400000,"total_liabilities":6483600000,"stockholders_equity":1033700000,"shares_outstanding":272642458.0},"cashflow":{"cfo":386000000,"capex":129000000,"buybacks":133000000,"dividends":18000000,"depreciation_amortization":72000000,"fcf":257000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-11-08","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","balance.total_liabilities":"2015-10-30","income.eps_diluted":"2017-03-02","income.gross_profit":"2017-03-02","income.pretax_income":"2017-03-02","income.revenue":"2017-03-02"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1805000000,"gross_profit":308000000,"opex_sga":110000000,"operating_income":130000000,"pretax_income":63000000,"income_tax":-1000000,"eps_diluted":0.195},"balance":{"cash_and_equivalents":224000000,"total_current_assets":2184000000,"total_assets":9697000000,"total_current_liabilities":2142000000,"long_term_debt":4974000000,"total_liabilities":8436000000,"stockholders_equity":1251000000,"shares_outstanding":283426956.0},"cashflow":{"cfo":410000000,"capex":171000000,"buybacks":0,"dividends":18000000,"depreciation_amortization":74000000,"fcf":239000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2016-02-16"},"first_filed":"2016-02-16"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1756000000,"gross_profit":275000000,"opex_sga":108000000,"operating_income":-110000000,"pretax_income":-209000000,"income_tax":-83000000,"eps_diluted":-0.45,"shares_diluted":283586000.0},"balance":{"cash_and_equivalents":205000000,"total_current_assets":2323000000,"total_assets":10059000000,"total_current_liabilities":2232000000,"long_term_debt":5408000000,"total_liabilities":8981000000,"stockholders_equity":1068000000,"shares_outstanding":283465298.0},"cashflow":{"cfo":-386000000,"capex":138000000,"buybacks":98000000,"dividends":19000000,"depreciation_amortization":75000000,"fcf":-524000000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","balance.total_liabilities":"2016-04-29","cashflow.cfo":"2016-04-29","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.pretax_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2030000000,"gross_profit":367000000,"opex_sga":105000000,"operating_income":279000000,"pretax_income":192000000,"income_tax":-114000000,"eps_diluted":1.06,"shares_diluted":290454000},"balance":{"cash_and_equivalents":6399000000,"total_current_assets":10086000000,"total_assets":25077000000,"total_current_liabilities":10353000000,"long_term_debt":8234000000,"total_liabilities":21243000000,"stockholders_equity":3731000000,"shares_outstanding":348457016.0},"cashflow":{"cfo":422000000,"capex":135000000,"buybacks":0,"dividends":18000000,"depreciation_amortization":78000000,"fcf":287000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2017-08-09","filed_exceptions":{"balance.long_term_debt":"2016-08-12","balance.shares_outstanding":"2016-08-12","balance.stockholders_equity":"2016-08-12","balance.total_assets":"2016-08-12","balance.total_current_assets":"2016-08-12","balance.total_current_liabilities":"2016-08-12","balance.total_liabilities":"2016-08-12","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.pretax_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-08-12"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2752000000,"gross_profit":372000000,"opex_sga":135000000,"operating_income":132000000,"pretax_income":50000000,"income_tax":23000000,"eps_diluted":0.09,"shares_diluted":355404000},"balance":{"cash_and_equivalents":645000000,"total_current_assets":4104000000,"total_assets":17060000000,"total_current_liabilities":2943000000,"long_term_debt":7724000000,"total_liabilities":13240000000,"stockholders_equity":3713000000,"shares_outstanding":349611682.0},"cashflow":{"cfo":-469000000,"capex":125000000,"buybacks":0,"dividends":23000000,"depreciation_amortization":147000000,"fcf":-594000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2017-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-08","balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","balance.total_liabilities":"2016-11-08","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.pretax_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2523000000,"gross_profit":406000000,"opex_sga":164000000,"operating_income":163000000,"pretax_income":92000000,"income_tax":48000000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":597000000,"total_current_assets":3653000000,"total_assets":16173000000,"total_current_liabilities":2969000000,"long_term_debt":7310000000,"total_liabilities":12632000000,"stockholders_equity":3435000000,"shares_outstanding":350115362.0},"cashflow":{"cfo":626000000,"capex":208000000,"buybacks":9000000,"dividends":23000000,"depreciation_amortization":154000000,"fcf":418000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding"],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2017-03-02"},"first_filed":"2017-03-02"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2473000000,"gross_profit":390000000,"opex_sga":143000000,"operating_income":152000000,"pretax_income":84000000,"income_tax":22000000,"eps_diluted":0.19,"shares_diluted":357934000},"balance":{"cash_and_equivalents":458000000,"total_current_assets":3907000000,"total_assets":16644000000,"total_current_liabilities":3018000000,"long_term_debt":7476000000,"total_liabilities":12921000000,"stockholders_equity":3619000000,"shares_outstanding":351155912.0},"cashflow":{"cfo":-401000000,"capex":125000000,"buybacks":3000000,"dividends":23000000,"depreciation_amortization":148000000,"fcf":-526000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2018-05-04","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","balance.total_liabilities":"2017-05-08","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.pretax_income":"2019-02-22"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2855000000,"gross_profit":431000000,"opex_sga":128000000,"operating_income":187000000,"pretax_income":112000000,"income_tax":22000000,"eps_diluted":0.28,"shares_diluted":358979000},"balance":{"cash_and_equivalents":433000000,"total_current_assets":3765000000,"total_assets":16721000000,"total_current_liabilities":3350000000,"long_term_debt":7226000000,"total_liabilities":13011000000,"stockholders_equity":3604000000,"shares_outstanding":351784934.0},"cashflow":{"cfo":662000000,"capex":115000000,"buybacks":0,"dividends":35000000,"depreciation_amortization":229000000,"fcf":547000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.long_term_debt":"2017-08-09","balance.shares_outstanding":"2017-08-09","balance.stockholders_equity":"2017-08-09","balance.total_assets":"2017-08-09","balance.total_current_assets":"2017-08-09","balance.total_current_liabilities":"2017-08-09","balance.total_liabilities":"2017-08-09","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.pretax_income":"2019-02-22"},"first_filed":"2017-08-09"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2908000000,"gross_profit":455000000,"opex_sga":127000000,"operating_income":124000000,"pretax_income":50000000,"income_tax":4000000,"eps_diluted":0.13,"shares_diluted":358556000},"balance":{"cash_and_equivalents":556000000,"total_current_assets":3930000000,"total_assets":17003000000,"total_current_liabilities":3778000000,"long_term_debt":7104000000,"total_liabilities":13365000000,"stockholders_equity":3529000000,"shares_outstanding":350055645.0},"cashflow":{"cfo":483000000,"capex":164000000,"buybacks":100000000,"dividends":35000000,"depreciation_amortization":162000000,"fcf":319000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","balance.total_liabilities":"2017-11-06","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.pretax_income":"2019-02-22","income.revenue":"2018-03-01"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2747000000,"gross_profit":481000000,"opex_sga":116000000,"operating_income":339000000,"pretax_income":268000000,"income_tax":117000000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":448000000,"total_current_assets":3758000000,"total_assets":17169000000,"total_current_liabilities":4107000000,"long_term_debt":6518000000,"total_liabilities":13123000000,"stockholders_equity":3941000000,"shares_outstanding":350442053.0},"cashflow":{"cfo":734000000,"capex":152000000,"buybacks":0,"dividends":36000000,"depreciation_amortization":190000000,"fcf":582000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.shares_outstanding":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2785000000,"gross_profit":418000000,"opex_sga":112000000,"operating_income":226000000,"pretax_income":152000000,"income_tax":34000000,"eps_diluted":0.35,"shares_diluted":357552000},"balance":{"cash_and_equivalents":477000000,"total_current_assets":4160000000,"total_assets":17731000000,"total_current_liabilities":3905000000,"long_term_debt":7131000000,"total_liabilities":13593000000,"stockholders_equity":4033000000,"shares_outstanding":349240025.0},"cashflow":{"cfo":-74000000,"capex":242000000,"buybacks":35000000,"dividends":35000000,"depreciation_amortization":180000000,"fcf":-316000000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2018-05-04","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","balance.total_liabilities":"2018-05-04","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.pretax_income":"2020-02-19","income.revenue":"2018-05-04"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3101000000,"gross_profit":483000000,"opex_sga":127000000,"operating_income":243000000,"pretax_income":166000000,"income_tax":46000000,"eps_diluted":0.34,"shares_diluted":354904000},"balance":{"cash_and_equivalents":549000000,"total_current_assets":4875000000,"total_assets":17535000000,"total_current_liabilities":3954000000,"long_term_debt":7171000000,"total_liabilities":13540000000,"stockholders_equity":3889000000,"shares_outstanding":343911434.0},"cashflow":{"cfo":508000000,"capex":202000000,"buybacks":149000000,"dividends":35000000,"depreciation_amortization":178000000,"fcf":306000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.long_term_debt":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.stockholders_equity":"2018-08-03","balance.total_assets":"2018-08-03","balance.total_current_assets":"2018-08-03","balance.total_current_liabilities":"2018-08-03","balance.total_liabilities":"2018-08-03","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.pretax_income":"2020-02-19","income.revenue":"2018-08-03"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"gross_profit":466000000,"opex_sga":113000000,"operating_income":268000000,"pretax_income":192000000,"income_tax":140000000,"eps_diluted":0.17,"shares_diluted":349709000},"balance":{"cash_and_equivalents":598000000,"total_current_assets":3860000000,"total_assets":16470000000,"total_current_liabilities":3813000000,"long_term_debt":6523000000,"total_liabilities":12725000000,"stockholders_equity":3640000000,"shares_outstanding":339191207.0},"cashflow":{"cfo":593000000,"capex":172000000,"buybacks":280000000,"dividends":34000000,"depreciation_amortization":171000000,"fcf":421000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.stockholders_equity":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","balance.total_liabilities":"2018-11-02","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.pretax_income":"2020-02-19"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"gross_profit":431000000,"opex_sga":126000000,"operating_income":198000000,"pretax_income":123000000,"income_tax":-35000000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":721000000,"total_current_assets":3940000000,"total_assets":16554000000,"total_current_liabilities":4095000000,"long_term_debt":6510000000,"total_liabilities":12992000000,"stockholders_equity":3458000000,"shares_outstanding":334338125.0},"cashflow":{"cfo":539000000,"capex":200000000,"buybacks":275000000,"dividends":33000000,"depreciation_amortization":173000000,"fcf":339000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-17","balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"gross_profit":407000000,"opex_sga":127000000,"operating_income":221000000,"pretax_income":140000000,"income_tax":10000000,"eps_diluted":0.34,"shares_diluted":342676000},"balance":{"cash_and_equivalents":603000000,"total_current_assets":4399000000,"total_assets":16923000000,"total_current_liabilities":4035000000,"long_term_debt":6719000000,"total_liabilities":13274000000,"stockholders_equity":3546000000,"shares_outstanding":334744071.0},"cashflow":{"cfo":-129000000,"capex":154000000,"buybacks":146000000,"dividends":34000000,"depreciation_amortization":170000000,"fcf":-283000000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","balance.total_liabilities":"2019-05-03","income.gross_profit":"2020-02-19"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"gross_profit":463000000,"opex_sga":111000000,"operating_income":307000000,"pretax_income":226000000,"income_tax":31000000,"eps_diluted":0.58,"shares_diluted":341637000},"balance":{"cash_and_equivalents":764000000,"total_current_assets":4533000000,"total_assets":17109000000,"total_current_liabilities":4134000000,"long_term_debt":6916000000,"total_liabilities":13545000000,"stockholders_equity":3460000000,"shares_outstanding":332002911.0},"cashflow":{"cfo":382000000,"capex":121000000,"buybacks":250000000,"dividends":49000000,"depreciation_amortization":171000000,"fcf":261000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02","income.gross_profit":"2020-02-19"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"gross_profit":468000000,"opex_sga":90000000,"operating_income":198000000,"pretax_income":119000000,"income_tax":32000000,"eps_diluted":0.27,"shares_diluted":340632000},"balance":{"cash_and_equivalents":483000000,"total_current_assets":3829000000,"total_assets":16237000000,"total_current_liabilities":3773000000,"long_term_debt":6623000000,"total_liabilities":12772000000,"stockholders_equity":3365000000,"shares_outstanding":327129526.0},"cashflow":{"cfo":403000000,"capex":150000000,"buybacks":218000000,"dividends":50000000,"depreciation_amortization":169000000,"fcf":253000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","balance.total_liabilities":"2019-11-01","income.gross_profit":"2020-02-19"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"gross_profit":437000000,"opex_sga":89000000,"operating_income":206000000,"pretax_income":123000000,"income_tax":-2000000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":1798000000,"total_current_assets":4884000000,"total_assets":17360000000,"total_current_liabilities":5577000000,"long_term_debt":6337000000,"total_liabilities":14341000000,"stockholders_equity":2949000000,"shares_outstanding":325773210.0},"cashflow":{"cfo":892000000,"capex":173000000,"buybacks":350000000,"dividends":49000000,"depreciation_amortization":168000000,"fcf":719000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-02-19","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.pretax_income":"2020-02-19"},"first_filed":"2020-02-19"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"opex_sga":131000000,"operating_income":155000000,"pretax_income":44000000,"income_tax":-4000000,"eps_diluted":0.07,"shares_diluted":332326000},"balance":{"cash_and_equivalents":801000000,"total_current_assets":4241000000,"total_assets":16545000000,"total_current_liabilities":4003000000,"long_term_debt":7476000000,"total_liabilities":13845000000,"stockholders_equity":2630000000,"shares_outstanding":326001768.0},"cashflow":{"cfo":-708000000,"capex":213000000,"buybacks":57000000,"dividends":51000000,"depreciation_amortization":169000000,"fcf":-921000000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.stockholders_equity":"2020-05-08","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","balance.total_liabilities":"2020-05-08"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"opex_sga":111000000,"operating_income":178000000,"pretax_income":111000000,"income_tax":23000000,"eps_diluted":0.28,"shares_diluted":331717000},"balance":{"cash_and_equivalents":643000000,"total_current_assets":4010000000,"total_assets":16610000000,"total_current_liabilities":4126000000,"long_term_debt":7158000000,"total_liabilities":13780000000,"stockholders_equity":2762000000,"shares_outstanding":326566912.0},"cashflow":{"cfo":476000000,"capex":234000000,"buybacks":0,"dividends":49000000,"depreciation_amortization":170000000,"fcf":242000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.long_term_debt":"2020-08-07","balance.shares_outstanding":"2020-08-07","balance.stockholders_equity":"2020-08-07","balance.total_assets":"2020-08-07","balance.total_current_assets":"2020-08-07","balance.total_current_liabilities":"2020-08-07","balance.total_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"opex_sga":121000000,"operating_income":374000000,"pretax_income":305000000,"income_tax":73000000,"eps_diluted":0.72,"shares_diluted":332654000},"balance":{"cash_and_equivalents":771000000,"total_current_assets":4025000000,"total_assets":16972000000,"total_current_liabilities":3764000000,"long_term_debt":7679000000,"total_liabilities":14019000000,"stockholders_equity":2886000000,"shares_outstanding":327111668.0},"cashflow":{"cfo":577000000,"capex":236000000,"buybacks":0,"dividends":49000000,"depreciation_amortization":160000000,"fcf":341000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"opex_sga":162000000,"operating_income":296000000,"pretax_income":227000000,"income_tax":7000000},"balance":{"cash_and_equivalents":1366000000,"total_current_assets":4675000000,"total_assets":18252000000,"total_current_liabilities":4444000000,"total_liabilities":14915000000,"stockholders_equity":3275000000,"shares_outstanding":327926616.0},"cashflow":{"cfo":1087000000,"capex":430000000,"buybacks":0,"dividends":49000000,"depreciation_amortization":169000000,"fcf":657000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-21","balance.shares_outstanding":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"opex_sga":157000000,"operating_income":300000000,"pretax_income":233000000,"income_tax":32000000,"eps_diluted":0.6,"shares_diluted":333673000},"balance":{"cash_and_equivalents":461000000,"total_current_assets":4237000000,"total_assets":17979000000,"total_current_liabilities":4984000000,"total_liabilities":14425000000,"stockholders_equity":3492000000,"shares_outstanding":328254521.0},"cashflow":{"cfo":-477000000,"capex":363000000,"buybacks":10000000,"dividends":50000000,"depreciation_amortization":168000000,"fcf":-840000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"opex_sga":166000000,"operating_income":373000000,"pretax_income":307000000,"income_tax":116000000,"eps_diluted":0.61,"shares_diluted":333378000},"balance":{"cash_and_equivalents":571000000,"total_current_assets":5029000000,"total_assets":19146000000,"total_current_liabilities":5917000000,"total_liabilities":15445000000,"stockholders_equity":3639000000,"shares_outstanding":326610304.0},"cashflow":{"cfo":645000000,"capex":394000000,"buybacks":136000000,"dividends":49000000,"depreciation_amortization":172000000,"fcf":251000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"opex_sga":148000000,"operating_income":238000000,"pretax_income":169000000,"income_tax":-2000000,"eps_diluted":0.54,"shares_diluted":331595000},"balance":{"cash_and_equivalents":1446000000,"total_current_assets":5917000000,"total_assets":20132000000,"total_current_liabilities":6131000000,"total_liabilities":16367000000,"stockholders_equity":3704000000,"shares_outstanding":323894182.0},"cashflow":{"cfo":708000000,"capex":447000000,"buybacks":210000000,"dividends":65000000,"depreciation_amortization":175000000,"fcf":261000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.shares_outstanding":"2021-11-05","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","balance.total_liabilities":"2021-11-05","cashflow.buybacks":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"opex_sga":122000000,"operating_income":380000000,"pretax_income":299000000,"income_tax":10000000},"balance":{"cash_and_equivalents":563000000,"total_current_assets":5223000000,"total_assets":19714000000,"total_current_liabilities":5953000000,"total_liabilities":16029000000,"stockholders_equity":3627000000,"shares_outstanding":319788885.0},"cashflow":{"cfo":884000000,"capex":522000000,"buybacks":410000000,"dividends":65000000,"depreciation_amortization":185000000,"fcf":362000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.shares_outstanding":"2022-05-05"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"opex_sga":186000000,"operating_income":610000000,"pretax_income":541000000,"income_tax":100000000,"eps_diluted":1.37,"shares_diluted":325916000},"balance":{"cash_and_equivalents":437000000,"total_current_assets":6306000000,"total_assets":20926000000,"total_current_liabilities":6486000000,"total_liabilities":16969000000,"stockholders_equity":3898000000,"shares_outstanding":319788885.0},"cashflow":{"cfo":-804000000,"capex":362000000,"buybacks":98000000,"dividends":65000000,"depreciation_amortization":185000000,"fcf":-1166000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"opex_sga":161000000,"operating_income":-107000000,"pretax_income":-177000000,"income_tax":1000000,"eps_diluted":-0.55,"shares_diluted":317006000},"balance":{"cash_and_equivalents":480000000,"total_current_assets":6493000000,"total_assets":20926000000,"total_current_liabilities":6483000000,"total_liabilities":17393000000,"stockholders_equity":3465000000,"shares_outstanding":314307448.0},"cashflow":{"cfo":406000000,"capex":457000000,"buybacks":480000000,"dividends":63000000,"depreciation_amortization":168000000,"fcf":-51000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"opex_sga":159000000,"operating_income":523000000,"pretax_income":444000000,"income_tax":38000000,"eps_diluted":1.24,"shares_diluted":317061000},"balance":{"cash_and_equivalents":473000000,"total_current_assets":5812000000,"total_assets":20053000000,"total_current_liabilities":6189000000,"total_liabilities":16504000000,"stockholders_equity":3479000000,"shares_outstanding":313920150.0},"cashflow":{"cfo":174000000,"capex":443000000,"buybacks":39000000,"dividends":63000000,"depreciation_amortization":157000000,"fcf":-269000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"opex_sga":49000000,"operating_income":188000000,"pretax_income":-95000000,"income_tax":-1000000},"balance":{"cash_and_equivalents":548000000,"total_current_assets":5489000000,"total_assets":19909000000,"total_current_liabilities":7008000000,"total_liabilities":16382000000,"stockholders_equity":3461000000,"shares_outstanding":314424560.0},"cashflow":{"cfo":525000000,"capex":389000000,"buybacks":1000000,"dividends":63000000,"depreciation_amortization":84000000,"fcf":136000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.shares_outstanding":"2023-02-21"},"first_filed":"2023-02-21"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"gross_profit":441000000,"opex_sga":115000000,"pretax_income":154000000,"income_tax":33000000,"eps_diluted":0.56,"shares_diluted":316667000},"balance":{"cash_and_equivalents":572000000,"total_current_assets":5507000000,"total_assets":20109000000,"total_current_liabilities":7220000000,"total_liabilities":16401000000,"stockholders_equity":3639000000,"shares_outstanding":314547603.0},"cashflow":{"cfo":-275000000,"capex":343000000,"buybacks":3000000,"dividends":63000000,"fcf":-618000000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","income.eps_diluted":"2025-02-20","income.gross_profit":"2025-02-20"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"gross_profit":453000000,"opex_sga":157000000,"pretax_income":151000000,"income_tax":29000000,"eps_diluted":0.55,"shares_diluted":316867000},"balance":{"cash_and_equivalents":955000000,"total_current_assets":5435000000,"total_assets":20171000000,"total_current_liabilities":6926000000,"total_liabilities":16266000000,"stockholders_equity":3836000000,"shares_outstanding":315058592.0},"cashflow":{"cfo":636000000,"capex":265000000,"buybacks":0,"dividends":63000000,"fcf":371000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03","income.eps_diluted":"2025-02-20","income.gross_profit":"2025-02-20","income.operating_income":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"gross_profit":487000000,"opex_sga":133000000,"pretax_income":175000000,"income_tax":45000000,"eps_diluted":0.64,"shares_diluted":317296000},"balance":{"cash_and_equivalents":1335000000,"total_current_assets":5408000000,"total_assets":19932000000,"total_current_liabilities":6715000000,"total_liabilities":15924000000,"stockholders_equity":3938000000,"shares_outstanding":315301214.0},"cashflow":{"cfo":766000000,"capex":222000000,"buybacks":0,"dividends":63000000,"fcf":544000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02","income.eps_diluted":"2025-02-20","income.gross_profit":"2025-02-20","income.operating_income":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"gross_profit":483000000,"opex_sga":123000000,"pretax_income":134000000,"income_tax":39000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":695000000,"total_current_assets":4883000000,"total_assets":19303000000,"total_current_liabilities":6185000000,"total_liabilities":15466000000,"stockholders_equity":3769000000,"shares_outstanding":315642486.0},"cashflow":{"cfo":736000000,"capex":215000000,"buybacks":0,"dividends":63000000,"fcf":521000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-19","balance.shares_outstanding":"2024-02-20"},"first_filed":"2024-02-20"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"gross_profit":477000000,"opex_sga":237000000,"operating_income":196000000,"pretax_income":101000000,"income_tax":27000000,"eps_diluted":11.61,"shares_diluted":317385000},"balance":{"cash_and_equivalents":1719000000,"total_current_assets":6524000000,"total_assets":19898000000,"total_current_liabilities":5384000000,"total_liabilities":12521000000,"stockholders_equity":7308000000,"shares_outstanding":310377752.0},"cashflow":{"cfo":-1247000000,"capex":154000000,"buybacks":182000000,"dividends":63000000,"depreciation_amortization":158000000,"fcf":-1401000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","balance.total_liabilities":"2024-05-07","income.gross_profit":"2025-02-20","income.operating_income":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"gross_profit":489000000,"opex_sga":139000000,"pretax_income":200000000,"income_tax":49000000,"eps_diluted":0.51,"shares_diluted":311964000},"balance":{"cash_and_equivalents":1346000000,"total_current_assets":5752000000,"total_assets":18961000000,"total_current_liabilities":4889000000,"total_liabilities":11978000000,"stockholders_equity":6913000000,"shares_outstanding":303565423.0},"cashflow":{"cfo":252000000,"capex":106000000,"buybacks":483000000,"dividends":62000000,"depreciation_amortization":152000000,"fcf":146000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01","income.gross_profit":"2025-02-20"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"gross_profit":545000000,"opex_sga":142000000,"pretax_income":227000000,"income_tax":42000000,"eps_diluted":0.65,"shares_diluted":305219000},"balance":{"cash_and_equivalents":1440000000,"total_current_assets":5607000000,"total_assets":18824000000,"total_current_liabilities":5124000000,"total_liabilities":12069000000,"stockholders_equity":6683000000,"shares_outstanding":298425962.0},"cashflow":{"cfo":610000000,"capex":117000000,"buybacks":396000000,"dividends":60000000,"depreciation_amortization":150000000,"fcf":493000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31","income.gross_profit":"2025-02-20"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"gross_profit":480000000,"opex_sga":129000000,"pretax_income":7000000,"income_tax":15000000,"eps_diluted":-0.11},"balance":{"cash_and_equivalents":885000000,"total_current_assets":4841000000,"total_assets":17628000000,"total_current_liabilities":4847000000,"total_liabilities":11698000000,"stockholders_equity":5862000000,"shares_outstanding":282822891.0},"cashflow":{"cfo":500000000,"capex":107000000,"buybacks":651000000,"dividends":59000000,"depreciation_amortization":151000000,"fcf":393000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.shares_outstanding":"2025-02-20","income.eps_diluted":"2025-02-20","income.gross_profit":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"opex_sga":149000000,"pretax_income":229000000,"income_tax":53000000,"eps_diluted":0.63,"shares_diluted":285067000},"balance":{"cash_and_equivalents":449000000,"total_current_assets":5040000000,"total_assets":18039000000,"total_current_liabilities":4845000000,"total_liabilities":12470000000,"stockholders_equity":5501000000,"shares_outstanding":277417504.0},"cashflow":{"cfo":-665000000,"capex":81000000,"buybacks":555000000,"dividends":57000000,"depreciation_amortization":150000000,"fcf":-746000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","balance.total_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"opex_sga":137000000,"pretax_income":268000000,"income_tax":61000000,"eps_diluted":0.76,"shares_diluted":277771000},"balance":{"cash_and_equivalents":296000000,"total_current_assets":5252000000,"total_assets":18608000000,"total_current_liabilities":5259000000,"total_liabilities":13331000000,"stockholders_equity":5206000000,"shares_outstanding":272148895.0},"cashflow":{"cfo":332000000,"capex":96000000,"buybacks":467000000,"dividends":55000000,"depreciation_amortization":155000000,"fcf":236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2025-08-05","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"opex_sga":130000000,"pretax_income":391000000,"income_tax":76000000,"eps_diluted":1.18,"shares_diluted":272891000},"balance":{"cash_and_equivalents":568000000,"total_current_assets":5347000000,"total_assets":18721000000,"total_current_liabilities":4839000000,"total_liabilities":13269000000,"stockholders_equity":5446000000,"shares_outstanding":267987212.0},"cashflow":{"cfo":384000000,"capex":127000000,"buybacks":84000000,"dividends":54000000,"depreciation_amortization":158000000,"fcf":257000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"opex_sga":150000000,"pretax_income":240000000,"income_tax":50000000},"balance":{"cash_and_equivalents":1212000000,"total_current_assets":6113000000,"total_assets":19524000000,"total_current_liabilities":5487000000,"total_liabilities":14103000000,"stockholders_equity":5421000000,"shares_outstanding":266077175.0},"cashflow":{"cfo":1211000000,"capex":170000000,"buybacks":215000000,"dividends":54000000,"depreciation_amortization":159000000,"fcf":1041000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"opex_sga":150000000,"pretax_income":258000000,"income_tax":62000000,"eps_diluted":0.77,"shares_diluted":267411000},"balance":{"cash_and_equivalents":730000000,"total_current_assets":6219000000,"total_assets":19770000000,"total_current_liabilities":5559000000,"total_liabilities":14151000000,"stockholders_equity":5600000000,"shares_outstanding":266246511.0},"cashflow":{"cfo":-777000000,"capex":161000000,"buybacks":1000000,"dividends":54000000,"depreciation_amortization":159000000,"fcf":-938000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"opex_sga":163000000,"pretax_income":278000000,"income_tax":65000000,"eps_diluted":0.83,"shares_diluted":267139000},"balance":{"cash_and_equivalents":491000000,"total_current_assets":6651000000,"total_assets":20110000000,"total_current_liabilities":6221000000,"total_liabilities":14344000000,"stockholders_equity":5746000000,"shares_outstanding":264703357.0},"cashflow":{"cfo":608000000,"capex":141000000,"buybacks":114000000,"dividends":53000000,"depreciation_amortization":165000000,"fcf":467000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}