{"symbol":"AVTR","cik":1722482,"issuer_id":"sec-cik:0001722482","security_id":"sec-cik:0001722482:avtr","entity_name":"Avantor, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":1.3774}],"quarantined":[],"q4_basis":[]},"generated_at":"2026-11-08T07:23:22.184738+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-12-31","income":{"revenue":1247400000,"cost_of_revenue":814600000,"gross_profit":432800000,"opex_sga":449700000,"operating_income":-210400000,"other_income":7500000,"pretax_income":-460200000,"income_tax":-314900000,"net_income":-112700000},"balance":{"stockholders_equity":-2620200000},"cashflow":{"cfo":-167500000,"capex":25200000,"depreciation_amortization":99200000,"fcf":-192700000},"derived":[],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.stockholders_equity":"2021-02-16"},"first_filed":"2019-08-06"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5864300000,"cost_of_revenue":4044500000,"gross_profit":1819800000,"opex_sga":1405300000,"operating_income":413500000,"other_income":-3500000,"pretax_income":-113800000,"income_tax":-26900000,"net_income":-86900000,"eps_diluted":-2.69,"shares_diluted":132700000},"balance":{"cash_and_equivalents":184700000,"total_current_assets":1899600000,"total_assets":9911600000,"total_current_liabilities":1096200000,"long_term_debt":6782300000,"total_liabilities":9104000000,"stockholders_equity":-3051700000},"cashflow":{"cfo":200500000,"capex":37700000,"depreciation_amortization":404600000,"fcf":162800000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-14","balance.long_term_debt":"2020-02-14","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2020-02-14","balance.total_current_assets":"2020-02-14","balance.total_current_liabilities":"2020-02-14","balance.total_liabilities":"2020-02-14"},"first_filed":"2019-08-06"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6040300000,"cost_of_revenue":4119600000,"gross_profit":1920700000,"opex_sga":1368900000,"operating_income":551800000,"other_income":2500000,"pretax_income":40600000,"income_tax":2800000,"net_income":37800000,"eps_diluted":-0.84,"shares_diluted":401200000},"balance":{"cash_and_equivalents":186700000,"total_current_assets":2021500000,"total_assets":9773300000,"total_current_liabilities":1074500000,"long_term_debt":5023000000,"total_liabilities":7311100000,"stockholders_equity":2462200000,"shares_outstanding":572905391.0},"cashflow":{"cfo":354000000,"capex":51600000,"depreciation_amortization":398900000,"fcf":302400000},"derived":[],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.long_term_debt":"2021-02-16","balance.shares_outstanding":"2020-02-14","balance.stockholders_equity":"2023-02-14","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16"},"first_filed":"2020-02-14"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6393600000,"cost_of_revenue":4313100000,"gross_profit":2080500000,"opex_sga":1373700000,"operating_income":706800000,"other_income":9900000,"pretax_income":62300000,"income_tax":-54300000,"net_income":116600000,"eps_diluted":0.09,"shares_diluted":583400000},"balance":{"cash_and_equivalents":286600000,"total_current_assets":2230900000,"total_assets":9906500000,"total_current_liabilities":1242700000,"long_term_debt":4867500000,"total_liabilities":7232200000,"stockholders_equity":2674300000,"shares_outstanding":580798005.0},"cashflow":{"cfo":929800000,"capex":61600000,"depreciation_amortization":395400000,"fcf":868200000},"derived":[],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-14","balance.total_assets":"2022-02-11","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11","balance.total_liabilities":"2022-02-11"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":7386100000,"cost_of_revenue":4883400000,"gross_profit":2502700000,"opex_sga":1530500000,"operating_income":972200000,"other_income":10600000,"pretax_income":753000000,"income_tax":180400000,"net_income":572600000,"eps_diluted":0.85,"shares_diluted":599600000},"balance":{"cash_and_equivalents":301700000,"total_current_assets":2477200000,"total_assets":13897200000,"total_current_liabilities":1450800000,"long_term_debt":6978000000,"total_liabilities":9700200000,"stockholders_equity":4197000000,"shares_outstanding":609968096.0},"cashflow":{"cfo":953600000,"capex":111100000,"depreciation_amortization":379200000,"fcf":842500000},"derived":[],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-14","balance.long_term_debt":"2023-02-14","balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-02-07","balance.total_assets":"2023-02-14","balance.total_current_assets":"2023-02-14","balance.total_current_liabilities":"2023-02-14","balance.total_liabilities":"2023-02-14"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":7512400000,"cost_of_revenue":4909600000,"gross_profit":2602800000,"opex_sga":1472600000,"operating_income":1130200000,"other_income":-800000,"pretax_income":851100000,"income_tax":164600000,"net_income":686500000,"eps_diluted":1.01,"shares_diluted":679400000},"balance":{"cash_and_equivalents":372900000,"total_current_assets":2657900000,"total_assets":13464300000,"total_current_liabilities":1658800000,"long_term_debt":5923300000,"total_liabilities":8608900000,"stockholders_equity":4855400000,"shares_outstanding":674443506.0},"cashflow":{"cfo":843600000,"capex":133400000,"depreciation_amortization":405500000,"fcf":710200000},"derived":[],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-14","balance.long_term_debt":"2024-02-14","balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-11","balance.total_assets":"2024-02-14","balance.total_current_assets":"2024-02-14","balance.total_current_liabilities":"2024-02-14","balance.total_liabilities":"2024-02-14"},"first_filed":"2023-02-14"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6967200000,"cost_of_revenue":4603400000,"gross_profit":2363800000,"opex_sga":1506600000,"operating_income":696400000,"other_income":5800000,"pretax_income":410500000,"income_tax":89400000,"net_income":321100000,"eps_diluted":0.47,"shares_diluted":678400000},"balance":{"cash_and_equivalents":262900000,"total_current_assets":2384900000,"total_assets":12972700000,"total_current_liabilities":1480300000,"long_term_debt":5276700000,"total_liabilities":7720100000,"stockholders_equity":5252600000,"shares_outstanding":678281383.0},"cashflow":{"cfo":870000000,"capex":146400000,"buybacks":0,"depreciation_amortization":402300000,"fcf":723600000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-07","balance.long_term_debt":"2025-02-07","balance.shares_outstanding":"2024-02-14","balance.total_assets":"2025-02-07","balance.total_current_assets":"2025-02-07","balance.total_current_liabilities":"2025-02-07","balance.total_liabilities":"2025-02-07"},"first_filed":"2024-02-14"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":6783600000,"cost_of_revenue":4504300000,"gross_profit":2279300000,"opex_sga":1641100000,"operating_income":1084800000,"other_income":-1200000,"pretax_income":853900000,"income_tax":142400000,"net_income":711500000,"eps_diluted":1.04,"shares_diluted":681900000},"balance":{"cash_and_equivalents":261900000,"total_current_assets":2146600000,"total_assets":12114500000,"total_current_liabilities":2007500000,"long_term_debt":3234700000,"total_liabilities":6157800000,"stockholders_equity":5956700000,"shares_outstanding":680902572.0},"cashflow":{"cfo":840800000,"capex":148800000,"buybacks":0,"depreciation_amortization":405500000,"fcf":692000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-07","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6552200000,"cost_of_revenue":4412800000,"gross_profit":2139400000,"opex_sga":1595500000,"operating_income":-246200000,"other_income":-20700000,"pretax_income":-441300000,"income_tax":88900000,"net_income":-530200000,"eps_diluted":-0.78,"shares_diluted":680600000},"balance":{"cash_and_equivalents":365400000,"total_current_assets":2451200000,"total_assets":11794700000,"total_current_liabilities":1378900000,"long_term_debt":3915500000,"total_liabilities":6229700000,"stockholders_equity":5565000000,"shares_outstanding":682055932.0},"cashflow":{"cfo":623800000,"capex":128800000,"buybacks":75100000,"depreciation_amortization":410200000,"fcf":495000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1418300000,"gross_profit":440300000,"eps_diluted":-0.79},"balance":{"stockholders_equity":-2687700000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.stockholders_equity":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1477900000,"cost_of_revenue":1009900000,"gross_profit":468000000,"opex_sga":373600000,"operating_income":94400000,"other_income":12300000,"pretax_income":-23500000,"income_tax":3400000,"net_income":-26900000,"eps_diluted":-0.7},"balance":{"stockholders_equity":-2864700000},"cashflow":{"depreciation_amortization":100400000},"derived":[],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.stockholders_equity":"2019-11-05","income.eps_diluted":"2020-02-14","income.gross_profit":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2019-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1494200000,"cost_of_revenue":1015500000,"gross_profit":478700000,"opex_sga":346500000,"operating_income":132200000,"other_income":-900000,"pretax_income":1100000,"income_tax":-33400000,"net_income":34500000,"eps_diluted":-0.26,"shares_diluted":132800000},"balance":{"stockholders_equity":-2896600000},"cashflow":{"cfo":108200000,"capex":9200000,"depreciation_amortization":101300000,"fcf":99000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"income.eps_diluted":"2020-02-14","income.gross_profit":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2019-11-05"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1473900000,"cost_of_revenue":1041100000,"gross_profit":432800000,"opex_sga":332500000,"operating_income":99300000,"other_income":-10500000,"pretax_income":-46300000,"income_tax":7000000,"net_income":-53300000,"eps_diluted":-0.94},"balance":{"cash_and_equivalents":184700000,"total_current_assets":1899600000,"total_assets":9911600000,"total_current_liabilities":1096200000,"long_term_debt":6782300000,"total_liabilities":9104000000,"stockholders_equity":-3051700000},"cashflow":{"cfo":69900000,"capex":5400000,"depreciation_amortization":101100000,"fcf":64500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.stockholders_equity":"2022-02-11"},"first_filed":"2019-08-06"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1480100000,"cost_of_revenue":1004900000,"gross_profit":475200000,"opex_sga":337600000,"operating_income":137600000,"other_income":-5100000,"pretax_income":3900000,"income_tax":10100000,"net_income":-6200000,"eps_diluted":-0.59,"shares_diluted":132800000},"balance":{"stockholders_equity":-3138400000},"cashflow":{"cfo":75000000,"capex":12400000,"depreciation_amortization":98300000,"fcf":62600000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.stockholders_equity":"2020-07-29","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-08-06"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1532400000,"cost_of_revenue":1041300000,"gross_profit":491100000,"opex_sga":372000000,"operating_income":119100000,"other_income":15600000,"pretax_income":-50600000,"income_tax":-1900000,"net_income":-48700000,"eps_diluted":-0.98,"shares_diluted":323400000},"balance":{"cash_and_equivalents":164600000,"total_current_assets":2029200000,"total_assets":10017700000,"total_current_liabilities":1185900000,"long_term_debt":5126700000,"total_liabilities":7606800000,"stockholders_equity":2410900000,"shares_outstanding":568950487.0},"cashflow":{"cfo":-5900000,"capex":14000000,"depreciation_amortization":103000000,"fcf":-19900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2020-10-27","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1503800000,"cost_of_revenue":1029800000,"gross_profit":474000000,"opex_sga":330800000,"operating_income":143200000,"other_income":-7600000,"pretax_income":37300000,"income_tax":15200000,"net_income":22100000,"eps_diluted":0.01,"shares_diluted":580700000},"balance":{"cash_and_equivalents":173900000,"total_current_assets":2018700000,"total_assets":9763100000,"total_current_liabilities":1078700000,"long_term_debt":5088700000,"total_liabilities":7407500000,"stockholders_equity":2355600000,"shares_outstanding":571734767.0},"cashflow":{"cfo":197900000,"capex":13100000,"depreciation_amortization":100300000,"fcf":184800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.long_term_debt":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05","cashflow.dividends":"2019-11-05","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1524000000,"cost_of_revenue":1043600000,"gross_profit":480400000,"opex_sga":328500000,"operating_income":151900000,"other_income":-400000,"pretax_income":50000000,"income_tax":-20600000,"net_income":70600000,"eps_diluted":0.09},"balance":{"cash_and_equivalents":186700000,"total_current_assets":2021500000,"total_assets":9773300000,"total_current_liabilities":1074500000,"long_term_debt":5023000000,"total_liabilities":7311100000,"stockholders_equity":2462200000,"shares_outstanding":572905391.0},"cashflow":{"cfo":87000000,"capex":12100000,"depreciation_amortization":97300000,"fcf":74900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.shares_outstanding":"2020-02-14","balance.stockholders_equity":"2023-02-14"},"first_filed":"2020-02-14"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1519000000,"cost_of_revenue":1017100000,"gross_profit":501900000,"opex_sga":343500000,"operating_income":158400000,"other_income":800000,"pretax_income":64700000,"income_tax":17700000,"net_income":47000000,"eps_diluted":0.05,"shares_diluted":581300000},"balance":{"cash_and_equivalents":346300000,"total_current_assets":2196600000,"total_assets":9786200000,"total_current_liabilities":1126600000,"long_term_debt":5040400000,"total_liabilities":7346100000,"stockholders_equity":2440100000,"shares_outstanding":574929861.0},"cashflow":{"cfo":253100000,"capex":12600000,"depreciation_amortization":96500000,"fcf":240500000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2021-07-30","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1478700000,"cost_of_revenue":988100000,"gross_profit":490600000,"opex_sga":324000000,"operating_income":166600000,"other_income":4200000,"pretax_income":78700000,"income_tax":18500000,"net_income":60200000,"eps_diluted":0.08,"shares_diluted":582100000},"balance":{"cash_and_equivalents":415300000,"total_current_assets":2292300000,"total_assets":9867000000,"total_current_liabilities":1053700000,"long_term_debt":5063800000,"total_liabilities":7326200000,"stockholders_equity":2540800000,"shares_outstanding":576568200.0},"cashflow":{"cfo":89200000,"capex":13500000,"depreciation_amortization":97800000,"fcf":75700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-29","balance.long_term_debt":"2020-07-29","balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2020-07-29","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","balance.total_liabilities":"2020-07-29"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1605000000,"cost_of_revenue":1098600000,"gross_profit":506400000,"opex_sga":329200000,"operating_income":177200000,"other_income":6600000,"pretax_income":-107800000,"income_tax":-65600000,"net_income":-42200000,"eps_diluted":-0.1,"shares_diluted":577200000},"balance":{"cash_and_equivalents":370500000,"total_current_assets":2296800000,"total_assets":9938400000,"total_current_liabilities":1136000000,"long_term_debt":5056500000,"total_liabilities":7386100000,"stockholders_equity":2552300000,"shares_outstanding":578338818.0},"cashflow":{"cfo":281500000,"capex":15300000,"depreciation_amortization":99100000,"fcf":266200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-27","balance.long_term_debt":"2020-10-27","balance.shares_outstanding":"2020-10-27","balance.total_assets":"2020-10-27","balance.total_current_assets":"2020-10-27","balance.total_current_liabilities":"2020-10-27","balance.total_liabilities":"2020-10-27"},"first_filed":"2020-10-27"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1790900000,"cost_of_revenue":1209300000,"gross_profit":581600000,"opex_sga":377000000,"operating_income":204600000,"other_income":-1700000,"pretax_income":26700000,"income_tax":-24900000,"net_income":51600000,"eps_diluted":0.06},"balance":{"cash_and_equivalents":286600000,"total_current_assets":2230900000,"total_assets":9906500000,"total_current_liabilities":1242700000,"long_term_debt":4867500000,"total_liabilities":7232200000,"stockholders_equity":2674300000,"shares_outstanding":580798005.0},"cashflow":{"cfo":306000000,"capex":20200000,"depreciation_amortization":102000000,"fcf":285800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-14","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1785600000,"cost_of_revenue":1172800000,"gross_profit":612800000,"opex_sga":346500000,"operating_income":266300000,"other_income":1800000,"pretax_income":211400000,"income_tax":47400000,"net_income":164000000,"eps_diluted":0.25,"shares_diluted":589100000},"balance":{"cash_and_equivalents":172500000,"total_current_assets":2232000000,"total_assets":9738800000,"total_current_liabilities":1240700000,"long_term_debt":4606300000,"total_liabilities":6932700000,"stockholders_equity":2806100000,"shares_outstanding":582138223.0},"cashflow":{"cfo":126900000,"capex":15100000,"depreciation_amortization":89000000,"fcf":111800000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-28","balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1858600000,"cost_of_revenue":1232100000,"gross_profit":626500000,"opex_sga":371800000,"operating_income":254700000,"other_income":14600000,"pretax_income":215100000,"income_tax":57300000,"net_income":157800000,"eps_diluted":0.24,"shares_diluted":591100000},"balance":{"cash_and_equivalents":223000000,"total_current_assets":2422700000,"total_assets":11249700000,"total_current_liabilities":1377700000,"long_term_debt":5611500000,"total_liabilities":8263800000,"stockholders_equity":2985900000,"shares_outstanding":584163209.0},"cashflow":{"cfo":263800000,"capex":23400000,"depreciation_amortization":86100000,"fcf":240400000},"derived":["cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.long_term_debt":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.stockholders_equity":"2022-10-28","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30","balance.total_liabilities":"2021-07-30"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1834300000,"cost_of_revenue":1218400000,"gross_profit":615900000,"opex_sga":378700000,"operating_income":237200000,"other_income":3400000,"pretax_income":186500000,"income_tax":29700000,"net_income":156800000,"eps_diluted":0.24,"shares_diluted":598100000},"balance":{"cash_and_equivalents":1426100000,"total_current_assets":3564600000,"total_assets":12199200000,"total_current_liabilities":1320100000,"long_term_debt":5549800000,"total_liabilities":8094400000,"stockholders_equity":4104800000,"shares_outstanding":609452726.0},"cashflow":{"cfo":261900000,"capex":32600000,"depreciation_amortization":100000000,"fcf":229300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.long_term_debt":"2021-10-29","balance.shares_outstanding":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_current_assets":"2021-10-29","balance.total_current_liabilities":"2021-10-29","balance.total_liabilities":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1907600000,"cost_of_revenue":1260100000,"gross_profit":647500000,"opex_sga":433500000,"operating_income":214000000,"other_income":-9200000,"pretax_income":140000000,"income_tax":46000000,"net_income":94000000},"balance":{"cash_and_equivalents":301700000,"total_current_assets":2477200000,"total_assets":13897200000,"total_current_liabilities":1450800000,"long_term_debt":6978000000,"total_liabilities":9700200000,"stockholders_equity":4197000000,"shares_outstanding":609968096.0},"cashflow":{"cfo":301000000,"capex":40000000,"depreciation_amortization":104100000,"fcf":261000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-02-07"},"first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1950400000,"cost_of_revenue":1260500000,"gross_profit":689900000,"opex_sga":382900000,"operating_income":307000000,"other_income":1400000,"pretax_income":241800000,"income_tax":51400000,"net_income":190400000,"eps_diluted":0.28,"shares_diluted":681300000},"balance":{"cash_and_equivalents":283600000,"total_current_assets":2606300000,"total_assets":13836400000,"total_current_liabilities":1447100000,"long_term_debt":6815800000,"total_liabilities":9478400000,"stockholders_equity":4358000000,"shares_outstanding":610338985.0},"cashflow":{"cfo":152200000,"capex":24500000,"depreciation_amortization":114500000,"fcf":127700000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2023-07-28","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","balance.total_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1910500000,"cost_of_revenue":1262800000,"gross_profit":647700000,"opex_sga":352100000,"operating_income":295600000,"other_income":700000,"pretax_income":226300000,"income_tax":38900000,"net_income":187400000,"eps_diluted":0.28,"shares_diluted":680200000},"balance":{"cash_and_equivalents":237500000,"total_current_assets":2571500000,"total_assets":13430900000,"total_current_liabilities":1571300000,"long_term_debt":6292700000,"total_liabilities":8961400000,"stockholders_equity":4469500000,"shares_outstanding":674034773.0},"cashflow":{"cfo":227500000,"capex":36300000,"depreciation_amortization":89700000,"fcf":191200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29","balance.total_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1856500000,"cost_of_revenue":1205800000,"gross_profit":650700000,"opex_sga":374900000,"operating_income":275800000,"other_income":2700000,"pretax_income":208300000,"income_tax":41300000,"net_income":167000000,"eps_diluted":0.25,"shares_diluted":679300000},"balance":{"cash_and_equivalents":265600000,"total_current_assets":2560100000,"total_assets":13113300000,"total_current_liabilities":1551900000,"long_term_debt":5907500000,"total_liabilities":8521900000,"stockholders_equity":4591400000,"shares_outstanding":674204414.0},"cashflow":{"cfo":258300000,"capex":39000000,"depreciation_amortization":100600000,"fcf":219300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-28","balance.long_term_debt":"2022-10-28","balance.shares_outstanding":"2022-10-28","balance.total_assets":"2022-10-28","balance.total_current_assets":"2022-10-28","balance.total_current_liabilities":"2022-10-28","balance.total_liabilities":"2022-10-28"},"first_filed":"2022-10-28"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1795000000,"cost_of_revenue":1180500000,"gross_profit":614500000,"opex_sga":362700000,"operating_income":251800000,"other_income":-5600000,"pretax_income":174700000,"income_tax":33000000,"net_income":141700000},"balance":{"cash_and_equivalents":372900000,"total_current_assets":2657900000,"total_assets":13464300000,"total_current_liabilities":1658800000,"long_term_debt":5923300000,"total_liabilities":8608900000,"stockholders_equity":4855400000,"shares_outstanding":674443506.0},"cashflow":{"cfo":205600000,"capex":33600000,"depreciation_amortization":100700000,"fcf":172000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-11"},"first_filed":"2023-02-14"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1780300000,"cost_of_revenue":1155500000,"gross_profit":624800000,"opex_sga":393600000,"operating_income":231200000,"other_income":600000,"pretax_income":155800000,"income_tax":34300000,"net_income":121500000,"eps_diluted":0.18,"shares_diluted":678100000},"balance":{"cash_and_equivalents":294600000,"total_current_assets":2627300000,"total_assets":13395900000,"total_current_liabilities":1669500000,"long_term_debt":5736000000,"total_liabilities":8401300000,"stockholders_equity":4994600000,"shares_outstanding":675107574.0},"cashflow":{"cfo":219500000,"capex":28000000,"depreciation_amortization":101100000,"fcf":191500000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.long_term_debt":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.stockholders_equity":"2024-07-26","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28","balance.total_liabilities":"2023-04-28"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1743900000,"cost_of_revenue":1153900000,"gross_profit":590000000,"opex_sga":357500000,"operating_income":71700000,"other_income":2000000,"pretax_income":-1300000,"income_tax":6000000,"net_income":-7300000,"eps_diluted":-0.01,"shares_diluted":675300000},"balance":{"cash_and_equivalents":236400000,"total_current_assets":2499100000,"total_assets":13063300000,"total_current_liabilities":1550100000,"long_term_debt":5570300000,"total_liabilities":8052000000,"stockholders_equity":5011300000,"shares_outstanding":675918430.0},"cashflow":{"cfo":168200000,"capex":30100000,"depreciation_amortization":102600000,"fcf":138100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-28","balance.long_term_debt":"2023-07-28","balance.shares_outstanding":"2023-07-28","balance.stockholders_equity":"2024-10-25","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28","balance.total_liabilities":"2023-07-28"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1720200000,"cost_of_revenue":1141600000,"gross_profit":578600000,"opex_sga":368400000,"operating_income":210200000,"other_income":700000,"pretax_income":136500000,"income_tax":28100000,"net_income":108400000,"eps_diluted":0.16,"shares_diluted":678500000},"balance":{"cash_and_equivalents":236900000,"total_current_assets":2384800000,"total_assets":12798100000,"total_current_liabilities":1488100000,"long_term_debt":5290500000,"total_liabilities":7698700000,"stockholders_equity":5099400000,"shares_outstanding":676386215.0},"cashflow":{"cfo":230700000,"capex":37700000,"depreciation_amortization":98000000,"fcf":193000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27","balance.total_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1722800000,"cost_of_revenue":1152400000,"gross_profit":570400000,"opex_sga":387100000,"operating_income":183300000,"other_income":2500000,"pretax_income":119500000,"income_tax":21000000,"net_income":98500000},"balance":{"cash_and_equivalents":262900000,"total_current_assets":2384900000,"total_assets":12972700000,"total_current_liabilities":1480300000,"long_term_debt":5276700000,"total_liabilities":7720100000,"stockholders_equity":5252600000,"shares_outstanding":678281383.0},"cashflow":{"cfo":251600000,"capex":50600000,"depreciation_amortization":100600000,"fcf":201000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.shares_outstanding":"2024-02-14","balance.stockholders_equity":"2026-02-11"},"first_filed":"2024-02-14"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1679800000,"cost_of_revenue":1109300000,"gross_profit":570500000,"opex_sga":424200000,"operating_income":146300000,"other_income":1100000,"pretax_income":80600000,"income_tax":20200000,"net_income":60400000,"eps_diluted":0.09,"shares_diluted":681400000},"balance":{"cash_and_equivalents":234900000,"total_current_assets":2321100000,"total_assets":12763400000,"total_current_liabilities":1441900000,"long_term_debt":5023900000,"total_liabilities":7427100000,"stockholders_equity":5336300000,"shares_outstanding":679266323.0},"cashflow":{"cfo":141600000,"capex":34700000,"depreciation_amortization":99600000,"fcf":106900000},"derived":[],"adjusted":[],"filed":"2025-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-26","balance.long_term_debt":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.stockholders_equity":"2025-08-01","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26","balance.total_liabilities":"2024-04-26"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1702800000,"cost_of_revenue":1121300000,"gross_profit":581500000,"opex_sga":405700000,"operating_income":175800000,"other_income":1600000,"pretax_income":114600000,"income_tax":21700000,"net_income":92900000,"eps_diluted":0.14,"shares_diluted":682600000},"balance":{"cash_and_equivalents":272600000,"total_current_assets":2329200000,"total_assets":12693500000,"total_current_liabilities":1464600000,"long_term_debt":4856600000,"total_liabilities":7258500000,"stockholders_equity":5435000000,"shares_outstanding":679840443.0},"cashflow":{"cfo":281100000,"capex":45800000,"depreciation_amortization":102600000,"fcf":235300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-26","balance.long_term_debt":"2024-07-26","balance.shares_outstanding":"2024-07-26","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26","balance.total_liabilities":"2024-07-26"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1714400000,"cost_of_revenue":1150000000,"gross_profit":564400000,"opex_sga":439800000,"operating_income":124600000,"other_income":700000,"pretax_income":74500000,"income_tax":16700000,"net_income":57800000,"eps_diluted":0.08,"shares_diluted":683000000},"balance":{"cash_and_equivalents":285300000,"total_current_assets":2504700000,"total_assets":12840600000,"total_current_liabilities":1629800000,"long_term_debt":4691400000,"total_liabilities":7287400000,"stockholders_equity":5553200000,"shares_outstanding":680613800.0},"cashflow":{"cfo":244800000,"capex":40800000,"depreciation_amortization":102400000,"fcf":204000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-25","balance.long_term_debt":"2024-10-25","balance.shares_outstanding":"2024-10-25","balance.total_assets":"2024-10-25","balance.total_current_assets":"2024-10-25","balance.total_current_liabilities":"2024-10-25","balance.total_liabilities":"2024-10-25"},"first_filed":"2024-10-25"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1686600000,"cost_of_revenue":1123700000,"gross_profit":562900000,"opex_sga":371400000,"operating_income":638100000,"other_income":-4600000,"pretax_income":584200000,"income_tax":83800000,"net_income":500400000},"balance":{"cash_and_equivalents":261900000,"total_current_assets":2146600000,"total_assets":12114500000,"total_current_liabilities":2007500000,"long_term_debt":3234700000,"total_liabilities":6157800000,"stockholders_equity":5956700000,"shares_outstanding":680902572.0},"cashflow":{"cfo":173300000,"capex":27500000,"depreciation_amortization":100900000,"fcf":145800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-07","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1581400000,"cost_of_revenue":1046500000,"gross_profit":534900000,"opex_sga":387500000,"operating_income":147400000,"other_income":-19500000,"pretax_income":85700000,"income_tax":21200000,"net_income":64500000,"eps_diluted":0.09,"shares_diluted":682400000},"balance":{"cash_and_equivalents":315700000,"total_current_assets":2282400000,"total_assets":12326400000,"total_current_liabilities":2034400000,"long_term_debt":3279200000,"total_liabilities":6228200000,"stockholders_equity":6098200000,"shares_outstanding":681429663.0},"cashflow":{"cfo":109300000,"capex":28000000,"depreciation_amortization":99700000,"fcf":81300000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-25","balance.long_term_debt":"2025-04-25","balance.shares_outstanding":"2025-04-25","balance.stockholders_equity":"2026-07-29","balance.total_assets":"2025-04-25","balance.total_current_assets":"2025-04-25","balance.total_current_liabilities":"2025-04-25","balance.total_liabilities":"2025-04-25"},"first_filed":"2025-04-25"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1683400000,"cost_of_revenue":1129300000,"gross_profit":554100000,"opex_sga":425300000,"operating_income":128800000,"other_income":-3700000,"pretax_income":81700000,"income_tax":17000000,"net_income":64700000,"eps_diluted":0.09,"shares_diluted":681800000},"balance":{"cash_and_equivalents":449400000,"total_current_assets":2514600000,"total_assets":12776900000,"total_current_liabilities":2575700000,"long_term_debt":2988200000,"total_liabilities":6491000000,"stockholders_equity":6285900000,"shares_outstanding":681738675.0},"cashflow":{"cfo":154400000,"capex":29600000,"depreciation_amortization":102700000,"fcf":124800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-01","balance.long_term_debt":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01","balance.total_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1623800000,"cost_of_revenue":1097300000,"gross_profit":526500000,"opex_sga":390300000,"operating_income":-648800000,"other_income":3700000,"pretax_income":-689500000,"income_tax":22300000,"net_income":-711800000,"eps_diluted":-1.04,"shares_diluted":681700000},"balance":{"cash_and_equivalents":251900000,"total_current_assets":2257200000,"total_assets":11675900000,"total_current_liabilities":1516500000,"long_term_debt":3638100000,"total_liabilities":6105700000,"stockholders_equity":5570200000,"shares_outstanding":681814859.0},"cashflow":{"cfo":207400000,"capex":35700000,"depreciation_amortization":104500000,"fcf":171700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.long_term_debt":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1663600000,"cost_of_revenue":1139700000,"gross_profit":523900000,"opex_sga":392400000,"operating_income":126400000,"other_income":-1200000,"pretax_income":80800000,"income_tax":28400000,"net_income":52400000},"balance":{"cash_and_equivalents":365400000,"total_current_assets":2451200000,"total_assets":11794700000,"total_current_liabilities":1378900000,"long_term_debt":3915500000,"total_liabilities":6229700000,"stockholders_equity":5565000000,"shares_outstanding":682055932.0},"cashflow":{"cfo":152700000,"capex":35500000,"depreciation_amortization":103300000,"fcf":117200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1581400000,"cost_of_revenue":1080700000,"gross_profit":500700000,"opex_sga":401200000,"operating_income":99500000,"other_income":-500000,"pretax_income":55500000,"income_tax":12200000,"net_income":43300000,"eps_diluted":0.06,"shares_diluted":676800000},"balance":{"cash_and_equivalents":279300000,"total_current_assets":2404300000,"total_assets":11663000000,"total_current_liabilities":1367300000,"long_term_debt":3779300000,"total_liabilities":6074300000,"stockholders_equity":5588700000,"shares_outstanding":682755402.0},"cashflow":{"cfo":58700000,"capex":33500000,"depreciation_amortization":105000000,"fcf":25200000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.stockholders_equity":"2026-07-29"},"first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1692300000,"cost_of_revenue":1155300000,"gross_profit":537000000,"opex_sga":415200000,"operating_income":121800000,"other_income":-600000,"pretax_income":81200000,"income_tax":43100000,"net_income":38100000,"eps_diluted":0.06,"shares_diluted":677200000},"balance":{"cash_and_equivalents":306800000,"total_current_assets":2462200000,"total_assets":11595900000,"total_current_liabilities":1382000000,"long_term_debt":3660800000,"total_liabilities":5965700000,"stockholders_equity":5630200000,"shares_outstanding":676358840.0},"cashflow":{"cfo":178200000,"capex":37600000,"depreciation_amortization":105600000,"fcf":140600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.stockholders_equity":"2026-10-28"},"first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1698300000,"cost_of_revenue":1163500000,"gross_profit":534800000,"opex_sga":395300000,"operating_income":139500000,"other_income":-800000,"pretax_income":98000000,"income_tax":-105400000,"net_income":203400000,"eps_diluted":0.3,"shares_diluted":680900000},"balance":{"cash_and_equivalents":464300000,"total_current_assets":2592600000,"total_assets":11630000000,"total_current_liabilities":1369000000,"long_term_debt":3648800000,"total_liabilities":5794100000,"stockholders_equity":5835900000,"shares_outstanding":677615769.0},"cashflow":{"cfo":195100000,"capex":38900000,"depreciation_amortization":105300000,"fcf":156200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}