{"symbol":"ATI","cik":1018963,"issuer_id":"sec-cik:0001018963","security_id":"sec-cik:0001018963:ati","entity_name":"ATI Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":1.1918}],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.077},{"section":"income","fiscal_year":"FY2012","item":"opex_sga","qsum_over_fy":1.0883},{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":1.0591},{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.0195},{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":0.7294}]},"generated_at":"2026-11-01T20:15:46.540392+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"opex_sga":296700000,"operating_income":1152700000,"other_income":6200000,"pretax_income":1154100000,"income_tax":400200000,"net_income":747100000,"eps_diluted":7.26},"balance":{"cash_and_equivalents":623300000},"cashflow":{"cfo":701500000,"capex":447400000,"buybacks":61200000,"dividends":58100000,"depreciation_amortization":102900000,"fcf":254100000},"derived":[],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-28"},"first_filed":"2009-08-27"},{"label":"FY2008","end":"2008-12-31","income":{"rnd":14900000,"opex_sga":282700000,"operating_income":869200000,"other_income":2000000,"pretax_income":867700000,"income_tax":294200000,"net_income":565900000,"eps_diluted":5.67,"shares_diluted":99840000},"balance":{"cash_and_equivalents":469900000,"total_current_assets":1929400000,"total_assets":4170400000,"total_current_liabilities":693900000,"total_liabilities":2141400000,"stockholders_equity":1957400000},"cashflow":{"cfo":754500000,"capex":515700000,"buybacks":278300000,"dividends":71400000,"depreciation_amortization":118800000,"fcf":238800000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.stockholders_equity":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25","balance.total_liabilities":"2010-02-25"},"first_filed":"2009-08-27"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":3054900000,"rnd":19300000,"opex_sga":315700000,"operating_income":92700000,"other_income":700000,"pretax_income":64900000,"income_tax":26900000,"net_income":31700000,"eps_diluted":0.32,"shares_diluted":98100000},"balance":{"cash_and_equivalents":708800000,"total_current_assets":1997600000,"total_assets":4346000000,"total_current_liabilities":624600000,"total_liabilities":2256400000,"stockholders_equity":2012200000,"shares_outstanding":98198719.0},"cashflow":{"cfo":218500000,"capex":415400000,"buybacks":0,"dividends":70600000,"depreciation_amortization":132600000,"fcf":-196900000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28","balance.total_liabilities":"2011-02-28"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4047800000,"rnd":16500000,"opex_sga":304900000,"operating_income":185400000,"other_income":3000000,"pretax_income":125700000,"income_tax":47000000,"net_income":70700000,"eps_diluted":0.72,"shares_diluted":98700000},"balance":{"cash_and_equivalents":432300000,"total_current_assets":2115100000,"total_assets":4493600000,"total_current_liabilities":791000000,"total_liabilities":2364200000,"stockholders_equity":2040800000,"shares_outstanding":98704553.0},"cashflow":{"cfo":27100000,"capex":219100000,"buybacks":0,"dividends":70800000,"depreciation_amortization":141500000,"fcf":-192000000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","balance.total_liabilities":"2012-02-27"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":4812300000,"rnd":17000000,"opex_sga":323000000,"operating_income":413800000,"other_income":600000,"pretax_income":322100000,"income_tax":116300000,"net_income":214300000,"eps_diluted":1.97,"shares_diluted":113900000},"balance":{"cash_and_equivalents":380600000,"total_current_assets":2569500000,"total_assets":6046900000,"total_current_liabilities":861800000,"total_liabilities":3475300000,"stockholders_equity":2475300000,"shares_outstanding":106700085.0},"cashflow":{"cfo":296800000,"capex":278200000,"buybacks":0,"dividends":74700000,"depreciation_amortization":174400000,"fcf":18600000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28","cashflow.buybacks":"2013-02-28"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4666900000,"rnd":22300000,"opex_sga":321600000,"operating_income":303900000,"other_income":0,"pretax_income":232300000,"income_tax":72400000,"net_income":158400000,"eps_diluted":1.43,"shares_diluted":116600000},"balance":{"cash_and_equivalents":304600000,"total_current_assets":2510600000,"total_assets":6247800000,"total_current_liabilities":871500000,"total_liabilities":3660700000,"stockholders_equity":2479600000,"shares_outstanding":107474678.0},"cashflow":{"cfo":427500000,"capex":382000000,"buybacks":0,"dividends":76500000,"depreciation_amortization":194000000,"fcf":45500000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27","balance.total_liabilities":"2014-02-27","cashflow.buybacks":"2013-02-28","income.revenue":"2014-02-27"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4043500000,"rnd":16100000,"opex_sga":276400000,"operating_income":-91300000,"other_income":1700000,"pretax_income":-154800000,"income_tax":-63600000,"net_income":154000000,"eps_diluted":1.44,"shares_diluted":106800000},"balance":{"cash_and_equivalents":1026800000,"total_current_assets":2950800000,"total_assets":6885000000,"total_current_liabilities":1211000000,"total_liabilities":3903800000,"stockholders_equity":2894200000,"shares_outstanding":107946809.0},"cashflow":{"cfo":368400000,"capex":612700000,"dividends":76900000,"depreciation_amortization":189900000,"fcf":-244300000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26","income.revenue":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"gross_profit":378600000,"rnd":17400000,"opex_sga":272500000,"operating_income":106100000,"other_income":4100000,"pretax_income":1500000,"income_tax":-8700000,"net_income":-2600000,"eps_diluted":-0.03,"shares_diluted":107100000},"balance":{"cash_and_equivalents":269500000,"total_current_assets":2482100000,"total_assets":6571700000,"total_current_liabilities":897700000,"total_liabilities":3850300000,"stockholders_equity":2598400000,"shares_outstanding":108629452.0},"cashflow":{"cfo":55900000,"capex":225700000,"dividends":77100000,"depreciation_amortization":176800000,"fcf":-169800000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"gross_profit":60300000,"rnd":14200000,"opex_sga":238800000,"operating_income":-369400000,"other_income":1600000,"pretax_income":-478000000,"income_tax":-112100000,"net_income":-377900000,"eps_diluted":-3.53,"shares_diluted":107300000},"balance":{"cash_and_equivalents":149800000,"total_current_assets":1867600000,"total_assets":5751700000,"total_current_liabilities":686500000,"total_liabilities":3555200000,"stockholders_equity":2082800000,"shares_outstanding":108912564.0},"cashflow":{"cfo":131400000,"capex":144500000,"dividends":66500000,"depreciation_amortization":189900000,"fcf":-13100000},"derived":[],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3134600000,"cost_of_revenue":2911800000,"gross_profit":222800000,"rnd":14700000,"opex_sga":240800000,"operating_income":-541800000,"other_income":2400000,"pretax_income":-734000000,"income_tax":-106900000,"net_income":-640900000,"eps_diluted":-5.97,"shares_diluted":107300000},"balance":{"cash_and_equivalents":229600000,"total_current_assets":1766500000,"total_assets":5170000000,"total_current_liabilities":708700000,"total_liabilities":3725200000,"stockholders_equity":1355200000,"shares_outstanding":108767403.0},"cashflow":{"cfo":-43700000,"capex":202200000,"dividends":25800000,"depreciation_amortization":170300000,"fcf":-245900000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-20","balance.total_current_assets":"2018-02-20","balance.total_current_liabilities":"2018-02-20","balance.total_liabilities":"2018-02-20"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3525100000,"cost_of_revenue":3028100000,"gross_profit":497000000,"rnd":13300000,"opex_sga":248000000,"operating_income":134600000,"other_income":4000000,"pretax_income":-86500000,"income_tax":-6800000,"net_income":-91900000,"eps_diluted":-0.83,"shares_diluted":110100000},"balance":{"cash_and_equivalents":141600000,"total_current_assets":1915700000,"total_assets":5185400000,"total_current_liabilities":712600000,"total_liabilities":3340900000,"stockholders_equity":1739400000,"shares_outstanding":125661001.0},"cashflow":{"cfo":22400000,"capex":122700000,"dividends":0,"depreciation_amortization":160800000,"fcf":-100300000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-02-20"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4046600000,"cost_of_revenue":3416300000,"gross_profit":630300000,"rnd":22700000,"opex_sga":268200000,"operating_income":362100000,"other_income":20500000,"pretax_income":247700000,"income_tax":11000000,"net_income":222400000,"eps_diluted":1.61,"shares_diluted":145900000},"balance":{"cash_and_equivalents":382000000,"total_current_assets":2246700000,"total_assets":5501800000,"total_current_liabilities":836900000,"total_liabilities":3510200000,"stockholders_equity":1885700000,"shares_outstanding":125684396.0},"cashflow":{"cfo":392800000,"capex":139200000,"dividends":0,"depreciation_amortization":156400000,"fcf":253600000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","balance.total_liabilities":"2020-02-25","cashflow.dividends":"2020-02-25"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4122500000,"cost_of_revenue":3484500000,"gross_profit":638000000,"rnd":17800000,"opex_sga":267200000,"operating_income":366300000,"other_income":64400000,"pretax_income":236500000,"income_tax":-28500000,"net_income":252500000,"eps_diluted":1.81,"shares_diluted":146500000},"balance":{"cash_and_equivalents":490800000,"total_current_assets":2303000000,"total_assets":5634600000,"total_current_liabilities":849200000,"total_liabilities":3441400000,"stockholders_equity":2090100000,"shares_outstanding":126085348.0},"cashflow":{"cfo":230100000,"capex":168200000,"dividends":0,"depreciation_amortization":151100000,"fcf":61900000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26","cashflow.dividends":"2020-02-25"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2982100000,"cost_of_revenue":2689300000,"gross_profit":292800000,"rnd":14100000,"opex_sga":201000000,"operating_income":-1302700000,"other_income":-1200000,"pretax_income":-1481900000,"income_tax":77700000,"net_income":-1572600000,"eps_diluted":-12.43,"shares_diluted":126500000},"balance":{"cash_and_equivalents":645900000,"total_current_assets":2066000000,"total_assets":4034900000,"total_current_liabilities":653300000,"total_liabilities":3393500000,"stockholders_equity":521100000,"shares_outstanding":126827573.0},"cashflow":{"cfo":166900000,"capex":136500000,"buybacks":0,"depreciation_amortization":143300000,"fcf":30400000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2799800000,"cost_of_revenue":2466600000,"gross_profit":333200000,"rnd":16500000,"opex_sga":226900000,"operating_income":117600000,"other_income":18200000,"pretax_income":233400000,"income_tax":26800000,"net_income":184600000,"eps_diluted":1.32,"shares_diluted":152700000},"balance":{"cash_and_equivalents":687700000,"total_current_assets":2306700000,"total_assets":4285200000,"total_current_liabilities":856400000,"total_liabilities":3452500000,"stockholders_equity":685600000,"shares_outstanding":127447661.0},"cashflow":{"cfo":16100000,"capex":152600000,"buybacks":0,"depreciation_amortization":143900000,"fcf":-136500000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3836000000,"cost_of_revenue":3121800000,"gross_profit":714200000,"rnd":16300000,"opex_sga":297500000,"operating_income":316100000,"other_income":-12500000,"pretax_income":354600000,"income_tax":15500000,"net_income":323500000,"eps_diluted":2.23,"shares_diluted":151200000},"balance":{"cash_and_equivalents":584000000,"total_current_assets":2476400000,"total_assets":4445600000,"total_current_liabilities":963900000,"total_liabilities":3288400000,"stockholders_equity":1045900000,"shares_outstanding":128611280.0},"cashflow":{"cfo":224900000,"capex":130900000,"buybacks":139900000,"depreciation_amortization":142900000,"fcf":94000000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4173700000,"cost_of_revenue":3371100000,"gross_profit":802600000,"rnd":20700000,"opex_sga":328100000,"operating_income":466400000,"other_income":1300000,"pretax_income":295200000,"income_tax":-128200000,"net_income":410800000,"eps_diluted":2.81,"shares_diluted":150000000},"balance":{"cash_and_equivalents":743900000,"total_current_assets":2737700000,"total_assets":4985100000,"total_current_liabilities":977100000,"total_liabilities":3504600000,"stockholders_equity":1373000000,"shares_outstanding":127781255.0},"cashflow":{"cfo":85900000,"capex":200700000,"buybacks":85200000,"depreciation_amortization":146100000,"fcf":-114800000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-21","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2025-02-21","balance.total_current_assets":"2025-02-21","balance.total_current_liabilities":"2025-02-21","balance.total_liabilities":"2025-02-21"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-29","income":{"revenue":4362100000,"cost_of_revenue":3463900000,"gross_profit":898200000,"rnd":19600000,"opex_sga":342300000,"operating_income":608900000,"other_income":14400000,"pretax_income":486100000,"income_tax":103400000,"net_income":367800000,"eps_diluted":2.55,"shares_diluted":146600000},"balance":{"cash_and_equivalents":721200000,"total_current_assets":2945000000,"total_assets":5230600000,"total_current_liabilities":1208500000,"total_liabilities":3275400000,"stockholders_equity":1850400000,"shares_outstanding":142166931.0},"cashflow":{"cfo":407200000,"capex":239100000,"buybacks":260000000,"depreciation_amortization":151500000,"fcf":168100000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-28","income":{"revenue":4587400000,"cost_of_revenue":3580400000,"gross_profit":1007000000,"rnd":21300000,"opex_sga":365100000,"operating_income":640900000,"other_income":14600000,"pretax_income":522300000,"income_tax":103700000,"net_income":404300000,"eps_diluted":2.85,"shares_diluted":141800000},"balance":{"cash_and_equivalents":416700000,"total_current_assets":2680000000,"total_assets":5099600000,"total_current_liabilities":1006300000,"total_liabilities":3182900000,"stockholders_equity":1804500000,"shares_outstanding":136936299.0},"cashflow":{"cfo":614300000,"capex":280600000,"buybacks":470000000,"depreciation_amortization":168100000,"fcf":333700000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"opex_sga":79200000,"operating_income":253100000,"other_income":600000,"pretax_income":252400000,"income_tax":81200000,"net_income":168900000,"eps_diluted":1.66},"balance":{"cash_and_equivalents":310200000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-27","first_filed":"2009-08-27"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"opex_sga":74300000,"operating_income":232300000,"other_income":400000,"pretax_income":231000000,"income_tax":83900000,"net_income":144100000,"eps_diluted":1.45},"balance":{"cash_and_equivalents":272600000},"cashflow":{"cfo":248300000,"capex":620500000,"buybacks":330200000,"dividends":90500000,"depreciation_amortization":30200000,"fcf":-372200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"opex_sga":59000000,"operating_income":163400000,"other_income":0,"pretax_income":162700000,"income_tax":51200000,"net_income":110900000},"balance":{"cash_and_equivalents":469900000,"total_current_assets":1929400000,"total_assets":4170400000,"total_current_liabilities":693900000,"total_liabilities":2141400000,"stockholders_equity":1957400000},"cashflow":{"cfo":409900000,"capex":150600000,"buybacks":36500000,"dividends":17300000,"depreciation_amortization":32100000,"fcf":259300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.total_assets":"2011-02-28"},"first_filed":"2009-08-27"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":831600000,"gross_profit":80700000,"opex_sga":80800000,"operating_income":-100000,"other_income":300000,"pretax_income":300000,"income_tax":-5000000,"net_income":5900000,"eps_diluted":0.06},"balance":{"cash_and_equivalents":506000000},"cashflow":{"cfo":168900000,"capex":108600000,"dividends":17600000,"depreciation_amortization":32300000,"fcf":60300000},"derived":[],"adjusted":[],"filed":"2010-05-07","filed_exceptions":{"income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":710000000,"gross_profit":75200000,"opex_sga":64400000,"operating_income":10800000,"other_income":-300000,"pretax_income":0,"income_tax":11700000,"net_income":-13400000,"eps_diluted":-0.14,"shares_diluted":97200000},"balance":{"cash_and_equivalents":850700000,"total_current_assets":2018000000,"total_assets":4321400000,"total_current_liabilities":518800000,"total_liabilities":2173800000,"stockholders_equity":2075500000},"cashflow":{"cfo":-87600000,"capex":102900000,"dividends":17700000,"depreciation_amortization":32100000,"fcf":-190500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-08-05","filed_exceptions":{"balance.stockholders_equity":"2009-08-27","balance.total_assets":"2009-08-27","balance.total_current_assets":"2009-08-27","balance.total_current_liabilities":"2009-08-27","balance.total_liabilities":"2009-08-27","cashflow.buybacks":"2009-08-27","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-08-27"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":697600000,"gross_profit":94100000,"opex_sga":83700000,"operating_income":10400000,"other_income":300000,"pretax_income":2600000,"income_tax":-1400000,"net_income":1400000,"eps_diluted":0.01,"shares_diluted":98000000},"balance":{"cash_and_equivalents":826300000,"total_current_assets":2047100000,"total_assets":4380000000,"total_current_liabilities":582100000,"total_liabilities":2226500000,"stockholders_equity":2078700000,"shares_outstanding":98076210.0},"cashflow":{"cfo":68100000,"capex":96600000,"buybacks":0,"dividends":0,"depreciation_amortization":32200000,"fcf":-28500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-03","filed_exceptions":{"balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05","balance.total_liabilities":"2009-11-05","cashflow.buybacks":"2009-11-05","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":815700000,"gross_profit":158400000,"opex_sga":86800000,"operating_income":71600000,"other_income":400000,"pretax_income":62000000,"income_tax":21600000,"net_income":37800000,"eps_diluted":0.36},"balance":{"cash_and_equivalents":708800000,"total_current_assets":1997600000,"total_assets":4346000000,"total_current_liabilities":624600000,"total_liabilities":2256400000,"stockholders_equity":2012200000,"shares_outstanding":98198719.0},"cashflow":{"cfo":69100000,"capex":107300000,"buybacks":0,"dividends":35300000,"depreciation_amortization":36000000,"fcf":-38200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-25","balance.total_assets":"2012-02-27"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":899400000,"gross_profit":121400000,"opex_sga":74200000,"operating_income":47200000,"other_income":400000,"pretax_income":33000000,"income_tax":13200000,"net_income":18200000,"eps_diluted":0.18,"shares_diluted":98700000},"balance":{"cash_and_equivalents":563500000,"total_current_assets":2090300000,"total_assets":4403000000,"total_current_liabilities":692000000,"total_liabilities":2304500000,"stockholders_equity":2019500000,"shares_outstanding":98550032.0},"cashflow":{"cfo":-72000000,"capex":51200000,"dividends":17700000,"depreciation_amortization":34600000,"fcf":-123200000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","balance.total_liabilities":"2010-05-07","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1052000000,"gross_profit":151800000,"opex_sga":76000000,"operating_income":75800000,"other_income":200000,"pretax_income":60600000,"income_tax":22400000,"net_income":36400000,"eps_diluted":0.36,"shares_diluted":108400000},"balance":{"cash_and_equivalents":378700000,"total_current_assets":2076600000,"total_assets":4397800000,"total_current_liabilities":654600000,"total_liabilities":2267300000,"stockholders_equity":2049400000,"shares_outstanding":98574173.0},"cashflow":{"cfo":-121400000,"capex":46400000,"dividends":17600000,"depreciation_amortization":35200000,"fcf":-167800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.shares_outstanding":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","balance.total_liabilities":"2010-08-05","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1058800000,"gross_profit":89800000,"opex_sga":65900000,"operating_income":23900000,"other_income":2000000,"pretax_income":9500000,"income_tax":6200000,"net_income":1000000,"eps_diluted":0.01,"shares_diluted":98600000},"balance":{"cash_and_equivalents":443300000,"total_current_assets":2160700000,"total_assets":4489700000,"total_current_liabilities":710400000,"total_liabilities":2357000000,"stockholders_equity":2048200000,"shares_outstanding":98584640.0},"cashflow":{"cfo":129500000,"capex":35600000,"dividends":17700000,"depreciation_amortization":36200000,"fcf":93900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.shares_outstanding":"2010-11-03","balance.stockholders_equity":"2010-11-03","balance.total_assets":"2010-11-03","balance.total_current_assets":"2010-11-03","balance.total_current_liabilities":"2010-11-03","balance.total_liabilities":"2010-11-03","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1037600000,"gross_profit":127300000,"opex_sga":88800000,"operating_income":38500000,"other_income":400000,"pretax_income":22600000,"income_tax":5200000,"net_income":15100000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":432300000,"total_current_assets":2115100000,"total_assets":4493600000,"total_current_liabilities":791000000,"total_liabilities":2364200000,"stockholders_equity":2040800000,"shares_outstanding":98704553.0},"cashflow":{"cfo":91000000,"capex":85900000,"dividends":17800000,"depreciation_amortization":35500000,"fcf":5100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-28","balance.total_assets":"2013-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"gross_profit":205400000,"opex_sga":88700000,"operating_income":116700000,"other_income":100000,"pretax_income":93800000,"income_tax":35100000,"net_income":56300000,"eps_diluted":0.54,"shares_diluted":109000000},"balance":{"cash_and_equivalents":816300000,"total_current_assets":2787100000,"total_assets":5192500000,"total_current_liabilities":915400000,"total_liabilities":2989400000,"stockholders_equity":2110500000,"shares_outstanding":98969856.0},"cashflow":{"cfo":-50300000,"capex":42200000,"dividends":17600000,"depreciation_amortization":37400000,"fcf":-92500000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.shares_outstanding":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"gross_profit":223000000,"opex_sga":99300000,"operating_income":123700000,"other_income":300000,"pretax_income":100300000,"income_tax":34300000,"net_income":64000000,"eps_diluted":0.59,"shares_diluted":113500000},"balance":{"cash_and_equivalents":367800000,"total_current_assets":2691100000,"total_assets":6049000000,"total_current_liabilities":998800000,"total_liabilities":3269000000,"stockholders_equity":2690700000,"shares_outstanding":106339568.0},"cashflow":{"cfo":-21700000,"capex":55500000,"dividends":19100000,"depreciation_amortization":43200000,"fcf":-77200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.shares_outstanding":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"gross_profit":215800000,"opex_sga":96700000,"operating_income":119100000,"other_income":-300000,"pretax_income":95400000,"income_tax":31200000,"net_income":62300000,"eps_diluted":0.56,"shares_diluted":116400000},"balance":{"cash_and_equivalents":431500000,"total_current_assets":2689500000,"total_assets":6127000000,"total_current_liabilities":978500000,"total_liabilities":3285700000,"stockholders_equity":2748700000,"shares_outstanding":106359804.0},"cashflow":{"cfo":179500000,"capex":71100000,"dividends":19000000,"depreciation_amortization":46600000,"fcf":108400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"gross_profit":169000000,"opex_sga":38300000,"operating_income":54300000,"other_income":500000,"pretax_income":32600000,"income_tax":15700000,"net_income":31700000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":380600000,"total_current_assets":2569500000,"total_assets":6046900000,"total_current_liabilities":861800000,"total_liabilities":3475300000,"stockholders_equity":2475300000,"shares_outstanding":106700085.0},"cashflow":{"cfo":189300000,"capex":109400000,"dividends":19000000,"depreciation_amortization":47200000,"fcf":79900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-27","balance.total_assets":"2014-02-27"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"gross_profit":185600000,"operating_income":103600000,"other_income":400000,"pretax_income":84100000,"income_tax":25800000,"net_income":56200000,"eps_diluted":0.5,"shares_diluted":116400000},"balance":{"cash_and_equivalents":250300000,"total_current_assets":2574700000,"total_assets":6078700000,"total_current_liabilities":875000000,"total_liabilities":3464800000,"stockholders_equity":2515000000,"shares_outstanding":107108661.0},"cashflow":{"cfo":-18200000,"capex":69900000,"dividends":19100000,"depreciation_amortization":48000000,"fcf":-88100000},"derived":[],"adjusted":[],"filed":"2013-05-06","filed_exceptions":{"balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","balance.total_liabilities":"2012-05-04","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"gross_profit":177600000,"operating_income":108200000,"other_income":100000,"pretax_income":89700000,"income_tax":31000000,"net_income":56400000,"eps_diluted":0.5,"shares_diluted":116600000},"balance":{"cash_and_equivalents":210300000,"total_current_assets":2527500000,"total_assets":6080000000,"total_current_liabilities":823500000,"total_liabilities":3404500000,"stockholders_equity":2575500000,"shares_outstanding":107174134.0},"cashflow":{"cfo":78000000,"capex":95800000,"dividends":19100000,"depreciation_amortization":48200000,"fcf":-17800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-05","filed_exceptions":{"balance.shares_outstanding":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","balance.total_liabilities":"2012-08-03","cashflow.cfo":"2012-08-03","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"gross_profit":142700000,"operating_income":65100000,"other_income":200000,"pretax_income":48100000,"income_tax":14800000,"net_income":35300000,"eps_diluted":0.32,"shares_diluted":116700000},"balance":{"cash_and_equivalents":281000000,"total_current_assets":2484800000,"total_assets":6078800000,"total_current_liabilities":775700000,"total_liabilities":3333900000,"stockholders_equity":2642300000,"shares_outstanding":107316131.0},"cashflow":{"cfo":186000000,"capex":79900000,"dividends":19100000,"depreciation_amortization":48900000,"fcf":106100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-01","filed_exceptions":{"balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"gross_profit":119600000,"operating_income":41300000,"other_income":-600000,"pretax_income":24800000,"income_tax":5800000,"net_income":10500000,"eps_diluted":0.1},"balance":{"cash_and_equivalents":304600000,"total_current_assets":2510600000,"total_assets":6247800000,"total_current_liabilities":871500000,"total_liabilities":3660700000,"stockholders_equity":2479600000,"shares_outstanding":107474678.0},"cashflow":{"cfo":181700000,"capex":136400000,"dividends":19200000,"depreciation_amortization":48900000,"fcf":45300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-28","balance.total_assets":"2015-02-26","income.revenue":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"gross_profit":100500000,"opex_sga":72400000,"operating_income":28100000,"other_income":1100000,"pretax_income":14800000,"income_tax":3500000,"net_income":10000000,"eps_diluted":0.09,"shares_diluted":107100000},"balance":{"cash_and_equivalents":138000000,"total_current_assets":2446400000,"total_assets":6174300000,"total_current_liabilities":813100000,"total_liabilities":3577600000,"stockholders_equity":2487100000,"shares_outstanding":107954571.0},"cashflow":{"cfo":-57400000,"capex":86900000,"dividends":19200000,"depreciation_amortization":48500000,"fcf":-144300000},"derived":[],"adjusted":[],"filed":"2014-05-05","filed_exceptions":{"balance.shares_outstanding":"2013-05-06","balance.stockholders_equity":"2013-05-06","balance.total_assets":"2013-05-06","balance.total_current_assets":"2013-05-06","balance.total_current_liabilities":"2013-05-06","balance.total_liabilities":"2013-05-06","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26"},"first_filed":"2013-05-06"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"gross_profit":87700000,"opex_sga":67100000,"operating_income":20600000,"other_income":-200000,"pretax_income":6500000,"income_tax":600000,"net_income":4400000,"eps_diluted":0.04,"shares_diluted":107200000},"balance":{"cash_and_equivalents":74100000,"total_current_assets":2331800000,"total_assets":6119600000,"total_current_liabilities":1186600000,"total_liabilities":3532700000,"stockholders_equity":2491200000,"shares_outstanding":108000543.0},"cashflow":{"cfo":115400000,"capex":136800000,"dividends":19200000,"depreciation_amortization":48400000,"fcf":-21400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-04","filed_exceptions":{"balance.shares_outstanding":"2013-08-05","balance.stockholders_equity":"2013-08-05","balance.total_assets":"2013-08-05","balance.total_current_assets":"2013-08-05","balance.total_current_liabilities":"2013-08-05","balance.total_liabilities":"2013-08-05","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2013-08-05"},"first_filed":"2013-08-05"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"gross_profit":53100000,"opex_sga":70600000,"operating_income":-17500000,"other_income":400000,"pretax_income":-35300000,"income_tax":-8500000,"net_income":-33800000,"eps_diluted":-0.32,"shares_diluted":106800000},"balance":{"cash_and_equivalents":535700000,"total_current_assets":2693500000,"total_assets":6599300000,"total_current_liabilities":1168600000,"total_liabilities":4035200000,"stockholders_equity":2466700000,"shares_outstanding":107982138.0},"cashflow":{"cfo":169400000,"capex":171800000,"dividends":19300000,"depreciation_amortization":46600000,"fcf":-2400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.shares_outstanding":"2013-11-01","balance.stockholders_equity":"2013-11-01","balance.total_assets":"2013-11-01","balance.total_current_assets":"2013-11-01","balance.total_current_liabilities":"2013-11-01","balance.total_liabilities":"2013-11-01","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2013-11-01"},"first_filed":"2013-11-01"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"gross_profit":11300000,"opex_sga":66300000,"operating_income":-122500000,"other_income":400000,"pretax_income":-140800000,"income_tax":-59200000,"net_income":173400000,"eps_diluted":1.62},"balance":{"cash_and_equivalents":1026800000,"total_current_assets":2950800000,"total_assets":6885000000,"total_current_liabilities":1211000000,"total_liabilities":3903800000,"stockholders_equity":2894200000,"shares_outstanding":107946809.0},"cashflow":{"cfo":141000000,"capex":217200000,"dividends":19200000,"depreciation_amortization":46400000,"fcf":-76200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-27","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":987300000,"gross_profit":70200000,"opex_sga":67700000,"operating_income":2500000,"other_income":600000,"pretax_income":-26000000,"income_tax":-10000000,"net_income":-20000000,"eps_diluted":-0.19,"shares_diluted":107000000},"balance":{"cash_and_equivalents":837700000,"total_current_assets":2895700000,"total_assets":6917500000,"total_current_liabilities":1253700000,"total_liabilities":3938200000,"stockholders_equity":2866300000,"shares_outstanding":108573206.0},"cashflow":{"cfo":-56900000,"capex":39600000,"dividends":19300000,"depreciation_amortization":44000000,"fcf":-96500000},"derived":[],"adjusted":[],"filed":"2015-05-04","filed_exceptions":{"balance.shares_outstanding":"2014-05-05","balance.stockholders_equity":"2014-05-05","balance.total_assets":"2014-05-05","balance.total_current_assets":"2014-05-05","balance.total_current_liabilities":"2014-05-05","balance.total_liabilities":"2014-05-05","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.revenue":"2014-05-05"},"first_filed":"2014-05-05"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"gross_profit":89500000,"opex_sga":65700000,"operating_income":23800000,"other_income":1300000,"pretax_income":-3400000,"income_tax":-2900000,"net_income":-4000000,"eps_diluted":-0.03,"shares_diluted":107100000},"balance":{"cash_and_equivalents":355100000,"total_current_assets":2513800000,"total_assets":6570900000,"total_current_liabilities":903000000,"total_liabilities":3580200000,"stockholders_equity":2875700000,"shares_outstanding":108721200.0},"cashflow":{"cfo":19400000,"capex":58300000,"dividends":19300000,"depreciation_amortization":43500000,"fcf":-38900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.shares_outstanding":"2014-08-04","balance.stockholders_equity":"2014-08-04","balance.total_assets":"2014-08-04","balance.total_current_assets":"2014-08-04","balance.total_current_liabilities":"2014-08-04","balance.total_liabilities":"2014-08-04","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26"},"first_filed":"2014-08-04"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"gross_profit":97000000,"opex_sga":68700000,"operating_income":28300000,"other_income":1000000,"pretax_income":4100000,"income_tax":500000,"net_income":-700000,"eps_diluted":-0.01,"shares_diluted":108000000},"balance":{"cash_and_equivalents":264200000,"total_current_assets":2415000000,"total_assets":6503200000,"total_current_liabilities":839600000,"total_liabilities":3511500000,"stockholders_equity":2871200000,"shares_outstanding":108702948.0},"cashflow":{"cfo":-700000,"capex":59600000,"dividends":19200000,"depreciation_amortization":44100000,"fcf":-60300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.shares_outstanding":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","balance.total_liabilities":"2014-10-31","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"gross_profit":121900000,"opex_sga":70400000,"operating_income":51500000,"other_income":1200000,"pretax_income":26800000,"income_tax":3700000,"net_income":22100000,"eps_diluted":0.2},"balance":{"cash_and_equivalents":269500000,"total_current_assets":2482100000,"total_assets":6571700000,"total_current_liabilities":897700000,"total_liabilities":3850300000,"stockholders_equity":2598400000,"shares_outstanding":108629452.0},"cashflow":{"cfo":94100000,"capex":68200000,"dividends":19300000,"depreciation_amortization":45200000,"fcf":25900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2017-02-24"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"gross_profit":109500000,"opex_sga":63100000,"operating_income":46400000,"other_income":900000,"pretax_income":20600000,"income_tax":8000000,"net_income":10000000,"eps_diluted":0.09,"shares_diluted":108000000},"balance":{"cash_and_equivalents":238000000,"total_current_assets":2465600000,"total_assets":6556800000,"total_current_liabilities":937000000,"total_liabilities":3836700000,"stockholders_equity":2594600000,"shares_outstanding":109215499.0},"cashflow":{"cfo":12000000,"capex":22600000,"dividends":19300000,"depreciation_amortization":45600000,"fcf":-10600000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.shares_outstanding":"2015-05-04","balance.stockholders_equity":"2015-05-04","balance.total_assets":"2015-05-04","balance.total_current_assets":"2015-05-04","balance.total_current_liabilities":"2015-05-04","balance.total_liabilities":"2015-05-04","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24"},"first_filed":"2015-05-04"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"gross_profit":77000000,"opex_sga":72400000,"operating_income":4600000,"other_income":600000,"pretax_income":-21600000,"income_tax":-7700000,"net_income":-16400000,"eps_diluted":-0.15,"shares_diluted":107300000},"balance":{"cash_and_equivalents":250900000,"total_current_assets":2383500000,"total_assets":6469300000,"total_current_liabilities":888000000,"total_liabilities":3756500000,"stockholders_equity":2584300000,"shares_outstanding":109209729.0},"cashflow":{"cfo":79500000,"capex":40700000,"dividends":19300000,"depreciation_amortization":48000000,"fcf":38800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","balance.total_liabilities":"2015-07-30","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"gross_profit":-28700000,"opex_sga":62500000,"operating_income":-91200000,"other_income":800000,"pretax_income":-117900000,"income_tax":23400000,"net_income":-144600000,"eps_diluted":-1.35,"shares_diluted":107300000},"balance":{"cash_and_equivalents":197500000,"total_current_assets":2098600000,"total_assets":6161100000,"total_current_liabilities":737100000,"total_liabilities":3643500000,"stockholders_equity":2405700000,"shares_outstanding":109208000.0},"cashflow":{"cfo":17400000,"capex":36200000,"dividends":19300000,"depreciation_amortization":47800000,"fcf":-18800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"gross_profit":-97500000,"opex_sga":40800000,"operating_income":-329200000,"other_income":-700000,"pretax_income":-359100000,"income_tax":-135800000,"net_income":-226900000,"eps_diluted":-2.12},"balance":{"cash_and_equivalents":149800000,"total_current_assets":1867600000,"total_assets":5751700000,"total_current_liabilities":686500000,"total_liabilities":3555200000,"stockholders_equity":2082800000,"shares_outstanding":108912564.0},"cashflow":{"cfo":22500000,"capex":45000000,"dividends":8600000,"depreciation_amortization":48500000,"fcf":-22500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-20"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":62600000,"operating_income":-104800000,"other_income":800000,"pretax_income":-132300000,"income_tax":-34200000,"net_income":-101200000,"eps_diluted":-0.94,"shares_diluted":107300000},"balance":{"cash_and_equivalents":156900000,"total_current_assets":1800700000,"total_assets":5719100000,"total_current_liabilities":828700000,"total_liabilities":3614600000,"stockholders_equity":1995200000,"shares_outstanding":108916747.0},"cashflow":{"cfo":-61500000,"capex":69500000,"dividends":8600000,"depreciation_amortization":44100000,"fcf":-131000000},"derived":[],"adjusted":[],"filed":"2017-05-02","filed_exceptions":{"balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","balance.total_liabilities":"2016-05-06","income.eps_diluted":"2018-02-20","income.gross_profit":"2018-02-20","income.net_income":"2018-02-20"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":59300000,"operating_income":-12100000,"other_income":1000000,"pretax_income":-41400000,"income_tax":-25900000,"net_income":-18800000,"eps_diluted":-0.18,"shares_diluted":107300000},"balance":{"cash_and_equivalents":322300000,"total_current_assets":1952400000,"total_assets":5861000000,"total_current_liabilities":605700000,"total_liabilities":3761700000,"stockholders_equity":1994400000,"shares_outstanding":108933448.0},"cashflow":{"cfo":27900000,"capex":75800000,"dividends":8600000,"depreciation_amortization":43700000,"fcf":-47900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.shares_outstanding":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","balance.total_liabilities":"2016-08-03","income.eps_diluted":"2018-02-20","income.gross_profit":"2018-02-20","income.net_income":"2018-02-20"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":60500000,"operating_income":-498900000,"other_income":0,"pretax_income":-531500000,"income_tax":-4300000,"net_income":-530800000,"eps_diluted":-4.95,"shares_diluted":107300000},"balance":{"cash_and_equivalents":188400000,"total_current_assets":1762100000,"total_assets":5192300000,"total_current_liabilities":601500000,"total_liabilities":3629600000,"stockholders_equity":1471800000,"shares_outstanding":108927240.0},"cashflow":{"cfo":-78100000,"capex":29600000,"dividends":8600000,"depreciation_amortization":42400000,"fcf":-107700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","balance.total_liabilities":"2016-11-02","income.eps_diluted":"2018-02-20","income.gross_profit":"2018-02-20","income.net_income":"2018-02-20"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":58400000,"operating_income":74000000,"other_income":600000,"pretax_income":-28800000,"income_tax":-42500000,"net_income":9900000,"eps_diluted":0.09},"balance":{"cash_and_equivalents":229600000,"total_current_assets":1766500000,"total_assets":5170000000,"total_current_liabilities":708700000,"total_liabilities":3725200000,"stockholders_equity":1355200000,"shares_outstanding":108767403.0},"cashflow":{"cfo":68000000,"capex":27300000,"dividends":0,"depreciation_amortization":40100000,"fcf":40700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-28"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":865900000,"gross_profit":124800000,"opex_sga":57900000,"operating_income":66900000,"other_income":3300000,"pretax_income":23100000,"income_tax":2000000,"net_income":17500000,"eps_diluted":0.16,"shares_diluted":128200000},"balance":{"cash_and_equivalents":159800000,"total_current_assets":1762600000,"total_assets":5154400000,"total_current_liabilities":795600000,"total_liabilities":3665000000,"stockholders_equity":1394200000,"shares_outstanding":108822255.0},"cashflow":{"cfo":-110200000,"capex":24800000,"dividends":0,"depreciation_amortization":40300000,"fcf":-135000000},"derived":[],"adjusted":[],"filed":"2018-05-01","filed_exceptions":{"balance.shares_outstanding":"2017-05-02","balance.stockholders_equity":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_current_assets":"2017-05-02","balance.total_current_liabilities":"2017-05-02","balance.total_liabilities":"2017-05-02","cashflow.dividends":"2017-05-02","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-05-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":880200000,"cost_of_revenue":755900000,"gross_profit":124300000,"opex_sga":65000000,"operating_income":59300000,"other_income":200000,"pretax_income":11300000,"income_tax":-2100000,"net_income":10100000,"eps_diluted":0.09,"shares_diluted":128300000},"balance":{"cash_and_equivalents":154600000,"total_current_assets":1800100000,"total_assets":5186300000,"total_current_liabilities":701000000,"total_liabilities":3671900000,"stockholders_equity":1413500000,"shares_outstanding":108879684.0},"cashflow":{"cfo":24700000,"capex":30500000,"dividends":0,"depreciation_amortization":40300000,"fcf":-5800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-07","filed_exceptions":{"balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","cashflow.dividends":"2017-08-02","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":869100000,"cost_of_revenue":763800000,"gross_profit":105300000,"opex_sga":64600000,"operating_income":-73700000,"other_income":200000,"pretax_income":-121300000,"income_tax":-1900000,"net_income":-121200000,"eps_diluted":-1.12,"shares_diluted":107700000},"balance":{"cash_and_equivalents":124900000,"total_current_assets":1804100000,"total_assets":5075100000,"total_current_liabilities":673600000,"total_liabilities":3627600000,"stockholders_equity":1347800000,"shares_outstanding":108863099.0},"cashflow":{"cfo":31700000,"capex":30000000,"dividends":0,"depreciation_amortization":40100000,"fcf":1700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.shares_outstanding":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","balance.total_liabilities":"2017-11-01","cashflow.dividends":"2017-11-01","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":909900000,"cost_of_revenue":767300000,"gross_profit":142600000,"opex_sga":60500000,"operating_income":82100000,"other_income":300000,"pretax_income":400000,"income_tax":-4800000,"net_income":1700000,"eps_diluted":0.01},"balance":{"cash_and_equivalents":141600000,"total_current_assets":1915700000,"total_assets":5185400000,"total_current_liabilities":712600000,"total_liabilities":3340900000,"stockholders_equity":1739400000,"shares_outstanding":125661001.0},"cashflow":{"cfo":76200000,"capex":37400000,"dividends":0,"depreciation_amortization":40100000,"fcf":38800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2018-02-20","balance.total_assets":"2020-02-25"},"first_filed":"2018-02-20"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":979000000,"cost_of_revenue":830400000,"gross_profit":148600000,"opex_sga":67100000,"operating_income":81500000,"other_income":17800000,"pretax_income":65500000,"income_tax":5000000,"net_income":58000000,"eps_diluted":0.42,"shares_diluted":145500000},"balance":{"cash_and_equivalents":109900000,"total_current_assets":2051800000,"total_assets":5350000000,"total_current_liabilities":759900000,"total_liabilities":3386700000,"stockholders_equity":1846100000,"shares_outstanding":125647226.0},"cashflow":{"cfo":-47100000,"capex":41600000,"depreciation_amortization":39800000,"fcf":-88700000},"derived":[],"adjusted":[],"filed":"2019-04-30","filed_exceptions":{"balance.shares_outstanding":"2018-05-01","balance.stockholders_equity":"2018-05-01","balance.total_assets":"2018-05-01","balance.total_current_assets":"2018-05-01","balance.total_current_liabilities":"2018-05-01","balance.total_liabilities":"2018-05-01","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-01"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1009500000,"cost_of_revenue":835800000,"gross_profit":173700000,"opex_sga":62700000,"operating_income":111000000,"other_income":3800000,"pretax_income":80500000,"income_tax":4900000,"net_income":72800000,"eps_diluted":0.52,"shares_diluted":145800000},"balance":{"cash_and_equivalents":122400000,"total_current_assets":2126300000,"total_assets":5393300000,"total_current_liabilities":741300000,"total_liabilities":3351400000,"stockholders_equity":1925000000,"shares_outstanding":125684396.0},"cashflow":{"cfo":82100000,"capex":29000000,"depreciation_amortization":38900000,"fcf":53100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.shares_outstanding":"2018-08-07","balance.stockholders_equity":"2018-08-07","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","balance.total_liabilities":"2018-08-07","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1020200000,"cost_of_revenue":859800000,"gross_profit":160400000,"opex_sga":65500000,"operating_income":94900000,"other_income":800000,"pretax_income":62500000,"income_tax":6900000,"net_income":50500000,"eps_diluted":0.37,"shares_diluted":146000000},"balance":{"cash_and_equivalents":153500000,"total_current_assets":2122400000,"total_assets":5389000000,"total_current_liabilities":730600000,"total_liabilities":3305800000,"stockholders_equity":1980200000,"shares_outstanding":125684396.0},"cashflow":{"cfo":81600000,"capex":30700000,"depreciation_amortization":38400000,"fcf":50900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.shares_outstanding":"2018-10-31","balance.stockholders_equity":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1037900000,"cost_of_revenue":890300000,"gross_profit":147600000,"opex_sga":72900000,"operating_income":74700000,"other_income":-1900000,"pretax_income":39200000,"income_tax":-5800000,"net_income":41100000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":382000000,"total_current_assets":2246700000,"total_assets":5501800000,"total_current_liabilities":836900000,"total_liabilities":3510200000,"stockholders_equity":1885700000,"shares_outstanding":125684396.0},"cashflow":{"cfo":276200000,"capex":37900000,"depreciation_amortization":39300000,"fcf":238300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","balance.total_assets":"2021-02-26"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1004800000,"cost_of_revenue":873700000,"gross_profit":131100000,"opex_sga":68000000,"operating_income":63100000,"other_income":-2900000,"pretax_income":17100000,"income_tax":800000,"net_income":15000000,"eps_diluted":0.12,"shares_diluted":126100000},"balance":{"cash_and_equivalents":217000000,"total_current_assets":2177900000,"total_assets":5491000000,"total_current_liabilities":760000000,"total_liabilities":3444400000,"stockholders_equity":1934200000,"shares_outstanding":126034880.0},"cashflow":{"cfo":-130000000,"capex":23500000,"depreciation_amortization":38700000,"fcf":-153500000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-30","balance.shares_outstanding":"2019-04-30","balance.stockholders_equity":"2019-04-30","balance.total_assets":"2019-04-30","balance.total_current_assets":"2019-04-30","balance.total_current_liabilities":"2019-04-30","balance.total_liabilities":"2019-04-30","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-04-30"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1080400000,"cost_of_revenue":902700000,"gross_profit":177700000,"opex_sga":67700000,"operating_income":110000000,"other_income":18600000,"pretax_income":84300000,"income_tax":5800000,"net_income":75100000,"eps_diluted":0.54,"shares_diluted":146400000},"balance":{"cash_and_equivalents":281200000,"total_current_assets":2261400000,"total_assets":5549300000,"total_current_liabilities":759200000,"total_liabilities":3410700000,"stockholders_equity":2026400000,"shares_outstanding":126079116.0},"cashflow":{"cfo":25600000,"capex":27800000,"depreciation_amortization":38900000,"fcf":-2200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1018700000,"cost_of_revenue":859000000,"gross_profit":159700000,"opex_sga":65200000,"operating_income":94500000,"other_income":67200000,"pretax_income":119000000,"income_tax":3700000,"net_income":111000000,"eps_diluted":0.78,"shares_diluted":146700000},"balance":{"cash_and_equivalents":511300000,"total_current_assets":2422400000,"total_assets":5628900000,"total_current_liabilities":763300000,"total_liabilities":3349000000,"stockholders_equity":2168000000,"shares_outstanding":126085348.0},"cashflow":{"cfo":94400000,"capex":46800000,"depreciation_amortization":37000000,"fcf":47600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","balance.total_liabilities":"2019-11-01","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1018600000,"cost_of_revenue":849100000,"gross_profit":169300000,"opex_sga":66300000,"operating_income":98700000,"other_income":-18500000,"pretax_income":16100000,"income_tax":-38800000,"net_income":56500000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":490800000,"total_current_assets":2303000000,"total_assets":5634600000,"total_current_liabilities":849200000,"total_liabilities":3441400000,"stockholders_equity":2090100000,"shares_outstanding":126085348.0},"cashflow":{"cfo":240100000,"capex":70100000,"depreciation_amortization":36500000,"fcf":170000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-25","balance.total_assets":"2022-02-25"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":955500000,"cost_of_revenue":820700000,"gross_profit":134800000,"opex_sga":58400000,"operating_income":68400000,"other_income":-900000,"pretax_income":34400000,"income_tax":10800000,"net_income":21100000,"eps_diluted":0.16,"shares_diluted":146400000},"balance":{"cash_and_equivalents":639000000,"total_current_assets":2508000000,"total_assets":5807100000,"total_current_liabilities":1059200000,"total_liabilities":3614500000,"stockholders_equity":2087800000,"shares_outstanding":126629802.0},"cashflow":{"cfo":-115400000,"capex":29100000,"depreciation_amortization":37300000,"fcf":-144500000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":770300000,"cost_of_revenue":695600000,"gross_profit":74700000,"opex_sga":44400000,"operating_income":-273400000,"other_income":500000,"pretax_income":-327300000,"income_tax":92600000,"net_income":-422600000,"eps_diluted":-3.34,"shares_diluted":126600000},"balance":{"cash_and_equivalents":539100000,"total_current_assets":2201600000,"total_assets":5169400000,"total_current_liabilities":614400000,"total_liabilities":3327100000,"stockholders_equity":1735300000,"shares_outstanding":126814081.0},"cashflow":{"cfo":101000000,"capex":36900000,"depreciation_amortization":35600000,"fcf":64100000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":598000000,"cost_of_revenue":559900000,"gross_profit":38100000,"opex_sga":45400000,"operating_income":-9600000,"other_income":-400000,"pretax_income":-46200000,"income_tax":800000,"net_income":-50100000,"eps_diluted":-0.4,"shares_diluted":126600000},"balance":{"cash_and_equivalents":572200000,"total_current_assets":2086300000,"total_assets":5063900000,"total_current_liabilities":563700000,"total_liabilities":3214100000,"stockholders_equity":1733700000,"shares_outstanding":126816444.0},"cashflow":{"cfo":59400000,"capex":28600000,"depreciation_amortization":35400000,"fcf":30800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":658300000,"cost_of_revenue":613100000,"gross_profit":45200000,"opex_sga":52800000,"operating_income":-1088100000,"other_income":-400000,"pretax_income":-1142800000,"income_tax":-26500000,"net_income":-1121000000,"eps_diluted":-8.85},"balance":{"cash_and_equivalents":645900000,"total_current_assets":2066000000,"total_assets":4034900000,"total_current_liabilities":653300000,"total_liabilities":3393500000,"stockholders_equity":521100000,"shares_outstanding":126827573.0},"cashflow":{"cfo":121900000,"capex":41900000,"depreciation_amortization":35000000,"fcf":80000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","balance.total_assets":"2023-02-24","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":692500000,"cost_of_revenue":606700000,"gross_profit":85800000,"opex_sga":54000000,"operating_income":31800000,"other_income":1500000,"pretax_income":3100000,"income_tax":5500000,"net_income":-7900000,"eps_diluted":-0.06,"shares_diluted":126800000},"balance":{"cash_and_equivalents":541700000,"total_current_assets":2093400000,"total_assets":4068500000,"total_current_liabilities":689200000,"total_liabilities":3459200000,"stockholders_equity":482900000,"shares_outstanding":127203072.0},"cashflow":{"cfo":-68100000,"capex":26400000,"buybacks":0,"depreciation_amortization":36100000,"fcf":-94500000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":616200000,"cost_of_revenue":573500000,"gross_profit":42700000,"opex_sga":60200000,"operating_income":-11300000,"other_income":1400000,"pretax_income":-40400000,"income_tax":4000000,"net_income":-49200000,"eps_diluted":-0.39,"shares_diluted":127100000},"balance":{"cash_and_equivalents":472500000,"total_current_assets":1996500000,"total_assets":3974000000,"total_current_liabilities":599100000,"total_liabilities":3367900000,"stockholders_equity":473000000,"shares_outstanding":127245632.0},"cashflow":{"cfo":-34500000,"capex":35000000,"buybacks":0,"depreciation_amortization":36300000,"fcf":-69500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":725700000,"cost_of_revenue":643200000,"gross_profit":82500000,"opex_sga":54900000,"operating_income":29900000,"other_income":14500000,"pretax_income":77200000,"income_tax":22000000,"net_income":48700000,"eps_diluted":0.35,"shares_diluted":152600000},"balance":{"cash_and_equivalents":1006800000,"total_current_assets":2689100000,"total_assets":4626500000,"total_current_liabilities":1207300000,"total_liabilities":3946300000,"stockholders_equity":541400000,"shares_outstanding":127248348.0},"cashflow":{"cfo":-142200000,"capex":42800000,"buybacks":0,"depreciation_amortization":35600000,"fcf":-185000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":765400000,"cost_of_revenue":643200000,"gross_profit":122200000,"opex_sga":57800000,"operating_income":67200000,"other_income":800000,"pretax_income":193500000,"income_tax":-4700000,"net_income":193000000},"balance":{"cash_and_equivalents":687700000,"total_current_assets":2306700000,"total_assets":4285200000,"total_current_liabilities":856400000,"total_liabilities":3452500000,"stockholders_equity":685600000,"shares_outstanding":127447661.0},"cashflow":{"cfo":260900000,"capex":48400000,"buybacks":0,"depreciation_amortization":35900000,"fcf":212500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.total_assets":"2024-02-23"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":834100000,"cost_of_revenue":664700000,"gross_profit":169400000,"opex_sga":75200000,"operating_income":77000000,"other_income":-7500000,"pretax_income":40100000,"income_tax":4900000,"net_income":46900000,"eps_diluted":0.33,"shares_diluted":152800000},"balance":{"cash_and_equivalents":316700000,"total_current_assets":2285700000,"total_assets":4236100000,"total_current_liabilities":877200000,"total_liabilities":3440400000,"stockholders_equity":658700000,"shares_outstanding":124132851.0},"cashflow":{"cfo":-217200000,"capex":26000000,"buybacks":89900000,"depreciation_amortization":35500000,"fcf":-243200000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2022-05-04","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","balance.total_liabilities":"2022-05-04","income.eps_diluted":"2024-02-23","income.net_income":"2024-02-23","income.operating_income":"2024-02-23","income.revenue":"2024-02-23"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":959500000,"cost_of_revenue":784200000,"gross_profit":175300000,"opex_sga":72300000,"operating_income":17200000,"other_income":10700000,"pretax_income":-30900000,"income_tax":3400000,"net_income":6700000,"eps_diluted":0.05,"shares_diluted":124600000},"balance":{"cash_and_equivalents":274000000,"total_current_assets":2311700000,"total_assets":4229400000,"total_current_liabilities":799900000,"total_liabilities":3335500000,"stockholders_equity":762900000,"shares_outstanding":129902138.0},"cashflow":{"cfo":-5200000,"capex":28800000,"buybacks":0,"depreciation_amortization":36000000,"fcf":-34000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04","income.eps_diluted":"2024-02-23","income.net_income":"2024-02-23","income.operating_income":"2024-02-23","income.revenue":"2024-02-23"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1032000000,"cost_of_revenue":848200000,"gross_profit":183800000,"opex_sga":73200000,"operating_income":113200000,"other_income":-18500000,"pretax_income":67400000,"income_tax":3000000,"net_income":76900000,"eps_diluted":0.53,"shares_diluted":150800000},"balance":{"cash_and_equivalents":329100000,"total_current_assets":2369400000,"total_assets":4287800000,"total_current_liabilities":822800000,"total_liabilities":3349400000,"stockholders_equity":813500000,"shares_outstanding":129417664.0},"cashflow":{"cfo":123000000,"capex":45700000,"buybacks":15000000,"depreciation_amortization":35600000,"fcf":77300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03","income.eps_diluted":"2024-02-23","income.net_income":"2024-02-23","income.operating_income":"2024-02-23","income.revenue":"2024-02-23"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2023-01-01","income":{"revenue":1010400000,"cost_of_revenue":824700000,"gross_profit":185700000,"opex_sga":76800000,"operating_income":108700000,"other_income":2800000,"pretax_income":278000000,"income_tax":4200000,"net_income":193000000,"eps_diluted":1.3},"balance":{"cash_and_equivalents":584000000,"total_current_assets":2476400000,"total_assets":4445600000,"total_current_liabilities":963900000,"total_liabilities":3288400000,"stockholders_equity":1045900000,"shares_outstanding":128611280.0},"cashflow":{"cfo":324300000,"capex":30400000,"buybacks":35000000,"depreciation_amortization":35800000,"fcf":293900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.shares_outstanding":"2023-02-24","balance.total_assets":"2025-02-21"},"first_filed":"2024-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1038100000,"cost_of_revenue":844900000,"gross_profit":193200000,"opex_sga":80600000,"operating_income":112600000,"other_income":600000,"pretax_income":90900000,"income_tax":4300000,"net_income":84500000,"eps_diluted":0.58,"shares_diluted":150100000},"balance":{"cash_and_equivalents":196200000,"total_current_assets":2316300000,"total_assets":4287300000,"total_current_liabilities":824000000,"total_liabilities":3073000000,"stockholders_equity":1096500000,"shares_outstanding":128547760.0},"cashflow":{"cfo":-285200000,"capex":60400000,"buybacks":10100000,"depreciation_amortization":35100000,"fcf":-345600000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1046000000,"cost_of_revenue":836900000,"gross_profit":209100000,"opex_sga":85400000,"operating_income":120300000,"other_income":700000,"pretax_income":97200000,"income_tax":3700000,"net_income":90400000,"eps_diluted":0.62,"shares_diluted":150100000},"balance":{"cash_and_equivalents":267100000,"total_current_assets":2458600000,"total_assets":4434700000,"total_current_liabilities":897500000,"total_liabilities":3125500000,"stockholders_equity":1194000000,"shares_outstanding":128584727.0},"cashflow":{"cfo":68100000,"capex":42900000,"buybacks":0,"depreciation_amortization":35900000,"fcf":25200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02","balance.total_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1025600000,"cost_of_revenue":831000000,"gross_profit":194600000,"opex_sga":69800000,"operating_income":125200000,"other_income":0,"pretax_income":99000000,"income_tax":4900000,"net_income":90200000,"eps_diluted":0.62,"shares_diluted":150200000},"balance":{"cash_and_equivalents":432900000,"total_current_assets":2599700000,"total_assets":4731100000,"total_current_liabilities":829300000,"total_liabilities":3375200000,"stockholders_equity":1238900000,"shares_outstanding":127577212.0},"cashflow":{"cfo":-114200000,"capex":44000000,"buybacks":45000000,"depreciation_amortization":35600000,"fcf":-158200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1064000000,"cost_of_revenue":858300000,"gross_profit":205700000,"opex_sga":92300000,"operating_income":108300000,"other_income":0,"pretax_income":8100000,"income_tax":-141100000,"net_income":145700000,"eps_diluted":0.99},"balance":{"cash_and_equivalents":743900000,"total_current_assets":2737700000,"total_assets":4985100000,"total_current_liabilities":977100000,"total_liabilities":3504600000,"stockholders_equity":1373000000,"shares_outstanding":127781255.0},"cashflow":{"cfo":417200000,"capex":53400000,"buybacks":30100000,"depreciation_amortization":39500000,"fcf":363800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.shares_outstanding":"2024-02-23","balance.total_assets":"2026-02-20","income.eps_diluted":"2024-02-23","income.net_income":"2024-02-23","income.operating_income":"2024-02-23","income.revenue":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1042900000,"cost_of_revenue":845500000,"gross_profit":197400000,"opex_sga":82000000,"operating_income":115200000,"other_income":400000,"pretax_income":85300000,"income_tax":16900000,"net_income":66100000,"eps_diluted":0.46,"shares_diluted":147500000},"balance":{"cash_and_equivalents":394400000,"total_current_assets":2517900000,"total_assets":4782100000,"total_current_liabilities":897100000,"total_liabilities":3408900000,"stockholders_equity":1263600000,"shares_outstanding":124441401.0},"cashflow":{"cfo":-98800000,"capex":65800000,"buybacks":150000000,"depreciation_amortization":36000000,"fcf":-164600000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-30","balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2024-04-30","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1095300000,"cost_of_revenue":867900000,"gross_profit":227400000,"opex_sga":88900000,"operating_income":142600000,"other_income":400000,"pretax_income":110900000,"income_tax":25300000,"net_income":81900000,"eps_diluted":0.58,"shares_diluted":146300000},"balance":{"cash_and_equivalents":425600000,"total_current_assets":2652900000,"total_assets":4921400000,"total_current_liabilities":1245600000,"total_liabilities":3453500000,"stockholders_equity":1355200000,"shares_outstanding":124463814.0},"cashflow":{"cfo":101100000,"capex":60200000,"buybacks":0,"depreciation_amortization":37900000,"fcf":40900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-29","income":{"revenue":1051200000,"cost_of_revenue":826400000,"gross_profit":224800000,"opex_sga":82400000,"operating_income":142200000,"other_income":4400000,"pretax_income":114900000,"income_tax":28300000,"net_income":82700000,"eps_diluted":0.57,"shares_diluted":146800000},"balance":{"cash_and_equivalents":406600000,"total_current_assets":2778400000,"total_assets":5065800000,"total_current_liabilities":945300000,"total_liabilities":3153800000,"stockholders_equity":1791400000,"shares_outstanding":142642589.0},"cashflow":{"cfo":24000000,"capex":65800000,"buybacks":40000000,"depreciation_amortization":38500000,"fcf":-41800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-29","income":{"revenue":1172700000,"cost_of_revenue":924100000,"gross_profit":248600000,"opex_sga":89000000,"operating_income":208900000,"other_income":9200000,"pretax_income":175000000,"income_tax":32900000,"net_income":137100000},"balance":{"cash_and_equivalents":721200000,"total_current_assets":2945000000,"total_assets":5230600000,"total_current_liabilities":1208500000,"total_liabilities":3275400000,"stockholders_equity":1850400000,"shares_outstanding":142166931.0},"cashflow":{"cfo":380900000,"capex":47300000,"buybacks":70000000,"depreciation_amortization":39100000,"fcf":333600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-30","income":{"revenue":1144400000,"cost_of_revenue":908600000,"gross_profit":235800000,"opex_sga":85000000,"operating_income":146900000,"other_income":1500000,"pretax_income":121500000,"income_tax":21000000,"net_income":97000000,"eps_diluted":0.67,"shares_diluted":144200000},"balance":{"cash_and_equivalents":475800000,"total_current_assets":2880000000,"total_assets":5184000000,"total_current_liabilities":1137200000,"total_liabilities":3201700000,"stockholders_equity":1872800000,"shares_outstanding":141067578.0},"cashflow":{"cfo":-92500000,"capex":53300000,"buybacks":70000000,"depreciation_amortization":40800000,"fcf":-145800000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-29","income":{"revenue":1140400000,"cost_of_revenue":897900000,"gross_profit":242500000,"opex_sga":82800000,"operating_income":161000000,"other_income":1800000,"pretax_income":133300000,"income_tax":29300000,"net_income":100700000,"eps_diluted":0.7,"shares_diluted":143100000},"balance":{"cash_and_equivalents":319600000,"total_current_assets":2702500000,"total_assets":5021000000,"total_current_liabilities":1072600000,"total_liabilities":3163000000,"stockholders_equity":1743400000,"shares_outstanding":137832132.0},"cashflow":{"cfo":161500000,"capex":72100000,"buybacks":250000000,"depreciation_amortization":41600000,"fcf":89400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-28","income":{"revenue":1125500000,"cost_of_revenue":870200000,"gross_profit":255300000,"opex_sga":94600000,"operating_income":162400000,"other_income":12200000,"pretax_income":144600000,"income_tax":31000000,"net_income":110000000,"eps_diluted":0.78,"shares_diluted":140500000},"balance":{"cash_and_equivalents":372200000,"total_current_assets":2659800000,"total_assets":5002700000,"total_current_liabilities":1063100000,"total_liabilities":3176900000,"stockholders_equity":1707000000,"shares_outstanding":135863661.0},"cashflow":{"cfo":229500000,"capex":62500000,"buybacks":150000000,"depreciation_amortization":42600000,"fcf":167000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-28","balance.shares_outstanding":"2025-10-28","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-28","income":{"revenue":1177100000,"cost_of_revenue":903700000,"gross_profit":273400000,"opex_sga":102700000,"operating_income":170600000,"other_income":-900000,"pretax_income":122900000,"income_tax":22400000,"net_income":96600000},"balance":{"cash_and_equivalents":416700000,"total_current_assets":2680000000,"total_assets":5099600000,"total_current_liabilities":1006300000,"total_liabilities":3182900000,"stockholders_equity":1804500000,"shares_outstanding":136936299.0},"cashflow":{"cfo":315800000,"capex":92700000,"buybacks":0,"depreciation_amortization":43100000,"fcf":223100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-20"},"first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-29","income":{"revenue":1151500000,"cost_of_revenue":888600000,"gross_profit":262900000,"opex_sga":92100000,"operating_income":163800000,"other_income":800000,"pretax_income":136600000,"income_tax":16100000,"net_income":118200000,"eps_diluted":0.85,"shares_diluted":138600000},"balance":{"cash_and_equivalents":401700000,"total_current_assets":2804600000,"total_assets":5234100000,"total_current_liabilities":1049500000,"total_liabilities":3347800000,"stockholders_equity":1770500000,"shares_outstanding":136470427.0},"cashflow":{"cfo":128200000,"capex":55200000,"buybacks":75000000,"depreciation_amortization":45000000,"fcf":73000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-28","income":{"revenue":1261100000,"cost_of_revenue":951300000,"gross_profit":309800000,"opex_sga":95700000,"operating_income":220000000,"other_income":1100000,"pretax_income":192900000,"income_tax":38600000,"net_income":151000000,"eps_diluted":1.09,"shares_diluted":138300000},"balance":{"cash_and_equivalents":783000000,"total_current_assets":3280400000,"total_assets":5738900000,"total_current_liabilities":1409700000,"total_liabilities":3740700000,"stockholders_equity":1876700000,"shares_outstanding":136170383.0},"cashflow":{"cfo":131800000,"capex":68600000,"buybacks":50000000,"depreciation_amortization":44000000,"fcf":63200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-27","income":{"revenue":1423700000,"cost_of_revenue":1043500000,"gross_profit":380200000,"opex_sga":107700000,"operating_income":271900000,"other_income":900000,"pretax_income":244800000,"income_tax":51500000,"net_income":189800000,"eps_diluted":1.37,"shares_diluted":138400000},"balance":{"cash_and_equivalents":442300000,"total_current_assets":3047200000,"total_assets":5566800000,"total_current_liabilities":1098500000,"total_liabilities":3434900000,"stockholders_equity":2005200000,"shares_outstanding":135822697.0},"cashflow":{"cfo":154600000,"capex":92800000,"buybacks":70000000,"depreciation_amortization":44900000,"fcf":61800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}