{"symbol":"APTV","cik":1521332,"issuer_id":"sec-cik:0001521332","security_id":"sec-cik:0001521332:aptv","entity_name":"APTIV PLC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2012","item":"other_income","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":1.1429}],"quarantined":[{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.0938},{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":1.3951},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":1.3959},{"section":"income","fiscal_year":"FY2025","item":"cost_of_revenue","qsum_over_fy":0.6898},{"section":"income","fiscal_year":"FY2025","item":"operating_income","qsum_over_fy":0.5794},{"section":"income","fiscal_year":"FY2025","item":"revenue","qsum_over_fy":0.7092}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","fy_used":540000000},{"section":"income","fiscal_year":"FY2013","item":"income_tax","fy_used":256000000},{"section":"income","fiscal_year":"FY2013","item":"opex_sga","fy_used":963000000},{"section":"income","fiscal_year":"FY2013","item":"pretax_income","fy_used":1523000000},{"section":"cashflow","fiscal_year":"FY2015","item":"depreciation_amortization","fy_used":540000000},{"section":"income","fiscal_year":"FY2015","item":"income_tax","fy_used":263000000},{"section":"income","fiscal_year":"FY2015","item":"opex_sga","fy_used":1017000000},{"section":"income","fiscal_year":"FY2015","item":"other_income","fy_used":-88000000},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","fy_used":1508000000}]},"generated_at":"2026-11-08T07:40:42.928010+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueGoodsNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"revenue":13817000000,"rnd":1000000000,"opex_sga":815000000,"operating_income":940000000,"other_income":34000000,"pretax_income":944000000,"income_tax":258000000,"net_income":631000000,"eps_diluted":0.92,"shares_diluted":686020000},"balance":{"cash_and_equivalents":3219000000},"cashflow":{"cfo":1142000000,"capex":500000000,"buybacks":0,"depreciation_amortization":421000000,"fcf":642000000},"derived":[],"adjusted":[],"filed":"2013-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-10"},"first_filed":"2012-04-26"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":16041000000,"gross_profit":2655000000,"rnd":1200000000,"opex_sga":901000000,"operating_income":1644000000,"other_income":-15000000,"pretax_income":1506000000,"income_tax":305000000,"net_income":1145000000,"eps_diluted":2.72,"shares_diluted":421260000},"balance":{"cash_and_equivalents":1363000000,"total_current_assets":5501000000,"total_assets":9128000000,"total_current_liabilities":3712000000,"long_term_debt":1996000000,"total_liabilities":6957000000,"stockholders_equity":1688000000,"shares_outstanding":328244510.0},"cashflow":{"cfo":1377000000,"capex":630000000,"buybacks":0,"depreciation_amortization":475000000,"fcf":747000000},"derived":[],"adjusted":[],"filed":"2014-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-09","balance.long_term_debt":"2013-02-11","balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2013-02-11","balance.total_assets":"2013-02-11","balance.total_current_assets":"2013-02-11","balance.total_current_liabilities":"2013-02-11","balance.total_liabilities":"2013-02-11","income.gross_profit":"2013-02-11"},"first_filed":"2012-04-26"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":15519000000,"gross_profit":2658000000,"rnd":1200000000,"opex_sga":927000000,"operating_income":1476000000,"other_income":5000000,"pretax_income":1345000000,"income_tax":212000000,"net_income":1077000000,"eps_diluted":3.33,"shares_diluted":323290000},"balance":{"cash_and_equivalents":1105000000,"total_current_assets":5227000000,"total_assets":10176000000,"total_current_liabilities":3659000000,"long_term_debt":2324000000,"total_liabilities":7346000000,"stockholders_equity":2345000000,"shares_outstanding":315299183.0},"cashflow":{"cfo":1478000000,"capex":705000000,"buybacks":403000000,"depreciation_amortization":486000000,"fcf":773000000},"derived":[],"adjusted":[],"filed":"2015-02-09","filed_exceptions":{"balance.long_term_debt":"2014-02-10","balance.shares_outstanding":"2013-02-11","balance.stockholders_equity":"2014-02-10","balance.total_assets":"2014-02-10","balance.total_current_assets":"2014-02-10","balance.total_current_liabilities":"2014-02-10","balance.total_liabilities":"2014-02-10","income.gross_profit":"2014-02-10"},"first_filed":"2013-02-11"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":15051000000,"gross_profit":2896000000,"rnd":1200000000,"opex_sga":916000000,"operating_income":1627000000,"other_income":-18000000,"pretax_income":1466000000,"income_tax":240000000,"net_income":1212000000,"eps_diluted":3.89,"shares_diluted":311800000},"balance":{"cash_and_equivalents":1337000000,"total_current_assets":5752000000,"total_assets":11047000000,"total_current_liabilities":3894000000,"long_term_debt":2351000000,"total_liabilities":7613000000,"stockholders_equity":2911000000,"shares_outstanding":306389149.0},"cashflow":{"cfo":1750000000,"capex":605000000,"buybacks":457000000,"dividends":211000000,"depreciation_amortization":499000000,"fcf":1145000000},"derived":[],"adjusted":[],"filed":"2016-02-08","filed_exceptions":{"balance.long_term_debt":"2015-02-09","balance.shares_outstanding":"2014-02-10","balance.stockholders_equity":"2015-02-09","balance.total_assets":"2015-02-09","balance.total_current_assets":"2015-02-09","balance.total_current_liabilities":"2015-02-09","balance.total_liabilities":"2015-02-09","cashflow.dividends":"2015-02-09","income.gross_profit":"2015-02-09"},"first_filed":"2014-02-10"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":15499000000,"gross_profit":3028000000,"rnd":1200000000,"opex_sga":1036000000,"operating_income":1758000000,"other_income":-8000000,"pretax_income":1615000000,"income_tax":255000000,"net_income":1351000000,"eps_diluted":4.48,"shares_diluted":301890000},"balance":{"cash_and_equivalents":859000000,"total_current_assets":5224000000,"total_assets":10721000000,"total_current_liabilities":3889000000,"long_term_debt":2392000000,"total_liabilities":7708000000,"stockholders_equity":2510000000,"shares_outstanding":290279017.0},"cashflow":{"cfo":2135000000,"capex":779000000,"buybacks":1024000000,"dividends":301000000,"depreciation_amortization":540000000,"fcf":1356000000},"derived":[],"adjusted":[],"filed":"2017-02-06","filed_exceptions":{"balance.long_term_debt":"2016-02-08","balance.shares_outstanding":"2015-02-09","balance.stockholders_equity":"2016-02-08","balance.total_assets":"2016-02-08","balance.total_current_assets":"2016-02-08","balance.total_current_liabilities":"2016-02-08","balance.total_liabilities":"2016-02-08","cashflow.dividends":"2016-02-08","income.gross_profit":"2016-02-08"},"first_filed":"2015-02-09"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":10864000000,"gross_profit":3010000000,"rnd":700000000,"opex_sga":803000000,"operating_income":1235000000,"other_income":-114000000,"pretax_income":997000000,"income_tax":161000000,"net_income":1450000000,"eps_diluted":5.06,"shares_diluted":286640000},"balance":{"cash_and_equivalents":427000000,"total_current_assets":5121000000,"total_assets":11973000000,"total_current_liabilities":3927000000,"long_term_debt":3956000000,"total_liabilities":9240000000,"stockholders_equity":2250000000,"shares_outstanding":277533669.0},"cashflow":{"cfo":1703000000,"capex":503000000,"buybacks":1159000000,"dividends":286000000,"depreciation_amortization":344000000,"fcf":1200000000},"derived":[],"adjusted":[],"filed":"2018-02-05","filed_exceptions":{"balance.long_term_debt":"2017-02-06","balance.shares_outstanding":"2016-02-08","balance.stockholders_equity":"2017-02-06","balance.total_assets":"2017-02-06","balance.total_current_assets":"2017-02-06","balance.total_current_liabilities":"2017-02-06","balance.total_liabilities":"2017-02-06","cashflow.dividends":"2017-02-06","income.gross_profit":"2017-02-06"},"first_filed":"2016-02-08"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":12274000000,"cost_of_revenue":9527000000,"gross_profit":2747000000,"rnd":800000000,"opex_sga":924000000,"operating_income":1539000000,"other_income":-384000000,"pretax_income":1000000000,"income_tax":167000000,"net_income":1257000000,"eps_diluted":4.59,"shares_diluted":273700000},"balance":{"cash_and_equivalents":737000000,"total_current_assets":5419000000,"total_assets":12292000000,"total_current_liabilities":4148000000,"long_term_debt":3953000000,"total_liabilities":9529000000,"stockholders_equity":2401000000,"shares_outstanding":269561837.0},"cashflow":{"cfo":1941000000,"capex":657000000,"buybacks":634000000,"dividends":317000000,"depreciation_amortization":489000000,"fcf":1284000000},"derived":[],"adjusted":[],"filed":"2019-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-05","balance.long_term_debt":"2018-02-05","balance.shares_outstanding":"2017-02-06","balance.stockholders_equity":"2018-02-05","balance.total_assets":"2018-02-05","balance.total_current_assets":"2018-02-05","balance.total_current_liabilities":"2018-02-05","balance.total_liabilities":"2018-02-05","cashflow.dividends":"2018-02-05","income.gross_profit":"2018-02-05"},"first_filed":"2017-02-06"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12884000000,"cost_of_revenue":10270000000,"gross_profit":2614000000,"rnd":882000000,"opex_sga":952000000,"operating_income":1416000000,"other_income":-21000000,"pretax_income":1255000000,"income_tax":223000000,"net_income":1355000000,"eps_diluted":5.06,"shares_diluted":268030000},"balance":{"cash_and_equivalents":1596000000,"total_current_assets":5641000000,"total_assets":12169000000,"total_current_liabilities":3540000000,"long_term_debt":4132000000,"total_liabilities":8652000000,"stockholders_equity":3299000000,"shares_outstanding":265839794.0},"cashflow":{"cfo":1468000000,"capex":698000000,"buybacks":383000000,"dividends":310000000,"depreciation_amortization":546000000,"fcf":770000000},"derived":[],"adjusted":[],"filed":"2020-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-04","balance.long_term_debt":"2019-02-04","balance.shares_outstanding":"2018-02-05","balance.stockholders_equity":"2019-02-04","balance.total_assets":"2019-02-04","balance.total_current_assets":"2019-02-04","balance.total_current_liabilities":"2019-02-04","balance.total_liabilities":"2019-02-04","cashflow.dividends":"2019-02-04","income.gross_profit":"2019-02-04"},"first_filed":"2018-02-05"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":14435000000,"cost_of_revenue":11706000000,"gross_profit":2729000000,"rnd":1155000000,"opex_sga":993000000,"operating_income":1473000000,"other_income":2000000,"pretax_income":1334000000,"income_tax":250000000,"net_income":1067000000,"eps_diluted":4.02,"shares_diluted":265220000},"balance":{"cash_and_equivalents":567000000,"total_current_assets":4777000000,"total_assets":12480000000,"total_current_liabilities":3694000000,"long_term_debt":4038000000,"total_liabilities":8810000000,"stockholders_equity":3459000000,"shares_outstanding":260034563.0},"cashflow":{"cfo":1628000000,"capex":846000000,"buybacks":499000000,"dividends":233000000,"depreciation_amortization":676000000,"fcf":782000000},"derived":[],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-03","balance.long_term_debt":"2020-02-03","balance.shares_outstanding":"2019-02-04","balance.stockholders_equity":"2020-02-03","balance.total_assets":"2020-02-03","balance.total_current_assets":"2020-02-03","balance.total_current_liabilities":"2020-02-03","balance.total_liabilities":"2020-02-03","cashflow.dividends":"2020-02-03","income.gross_profit":"2020-02-03"},"first_filed":"2019-02-04"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":14357000000,"cost_of_revenue":11711000000,"gross_profit":2646000000,"rnd":1165000000,"opex_sga":1076000000,"operating_income":1276000000,"other_income":14000000,"pretax_income":1126000000,"income_tax":132000000,"net_income":990000000,"eps_diluted":3.85,"shares_diluted":257390000},"balance":{"cash_and_equivalents":412000000,"total_current_assets":5319000000,"total_assets":13459000000,"total_current_liabilities":4054000000,"long_term_debt":3971000000,"total_liabilities":9448000000,"stockholders_equity":3819000000,"shares_outstanding":255288240.0},"cashflow":{"cfo":1624000000,"capex":781000000,"buybacks":420000000,"dividends":0,"depreciation_amortization":717000000,"fcf":843000000},"derived":[],"adjusted":[],"filed":"2022-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-08","balance.long_term_debt":"2021-02-08","balance.shares_outstanding":"2020-02-03","balance.stockholders_equity":"2021-02-08","balance.total_assets":"2021-02-08","balance.total_current_assets":"2021-02-08","balance.total_current_liabilities":"2021-02-08","balance.total_liabilities":"2021-02-08","income.gross_profit":"2021-02-08"},"first_filed":"2020-02-03"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":13066000000,"cost_of_revenue":11126000000,"gross_profit":1940000000,"rnd":1024000000,"opex_sga":976000000,"operating_income":2118000000,"other_income":0,"pretax_income":1954000000,"income_tax":49000000,"net_income":1804000000,"eps_diluted":6.66,"shares_diluted":270700000},"balance":{"cash_and_equivalents":2821000000,"total_current_assets":7465000000,"total_assets":17522000000,"total_current_liabilities":4046000000,"long_term_debt":4011000000,"total_liabilities":9422000000,"stockholders_equity":7905000000,"shares_outstanding":270025374.0},"cashflow":{"cfo":1413000000,"capex":584000000,"buybacks":57000000,"dividends":56000000,"depreciation_amortization":764000000,"fcf":829000000},"derived":[],"adjusted":[],"filed":"2023-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-07","balance.long_term_debt":"2022-02-07","balance.shares_outstanding":"2021-02-08","balance.stockholders_equity":"2022-02-07","balance.total_assets":"2022-02-07","balance.total_current_assets":"2022-02-07","balance.total_current_liabilities":"2022-02-07","balance.total_liabilities":"2022-02-07","income.gross_profit":"2021-02-08"},"first_filed":"2021-02-08"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":15618000000,"cost_of_revenue":13182000000,"rnd":1030000000,"opex_sga":1075000000,"operating_income":1189000000,"other_income":-129000000,"pretax_income":910000000,"income_tax":101000000,"net_income":590000000,"eps_diluted":1.94,"shares_diluted":271220000},"balance":{"cash_and_equivalents":3139000000,"total_current_assets":8436000000,"total_assets":18007000000,"total_current_liabilities":4207000000,"long_term_debt":4059000000,"total_liabilities":9446000000,"stockholders_equity":8347000000,"shares_outstanding":270514140.0},"cashflow":{"cfo":1222000000,"capex":611000000,"buybacks":0,"dividends":0,"depreciation_amortization":773000000,"fcf":611000000},"derived":[],"adjusted":[],"filed":"2024-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-08","balance.long_term_debt":"2023-02-08","balance.shares_outstanding":"2022-02-07","balance.stockholders_equity":"2023-02-08","balance.total_assets":"2023-02-08","balance.total_current_assets":"2023-02-08","balance.total_current_liabilities":"2023-02-08","balance.total_liabilities":"2023-02-08","cashflow.dividends":"2023-02-08"},"first_filed":"2022-02-07"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":17489000000,"cost_of_revenue":14854000000,"rnd":1120000000,"opex_sga":1138000000,"operating_income":1263000000,"other_income":-54000000,"pretax_income":990000000,"income_tax":121000000,"net_income":594000000,"eps_diluted":1.96,"shares_diluted":271180000},"balance":{"cash_and_equivalents":1531000000,"total_current_assets":7784000000,"total_assets":21884000000,"total_current_liabilities":4865000000,"long_term_debt":6460000000,"total_liabilities":12790000000,"stockholders_equity":8809000000,"shares_outstanding":270949579.0},"cashflow":{"cfo":1263000000,"capex":844000000,"buybacks":0,"dividends":0,"depreciation_amortization":762000000,"fcf":419000000},"derived":[],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-06","balance.long_term_debt":"2024-02-06","balance.shares_outstanding":"2023-02-08","balance.stockholders_equity":"2024-02-06","balance.total_assets":"2024-02-06","balance.total_current_assets":"2024-02-06","balance.total_current_liabilities":"2024-02-06","balance.total_liabilities":"2024-02-06","cashflow.dividends":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":20051000000,"cost_of_revenue":16612000000,"rnd":1289000000,"opex_sga":1436000000,"operating_income":1559000000,"other_income":63000000,"pretax_income":1337000000,"income_tax":-1928000000,"net_income":2938000000,"eps_diluted":10.39,"shares_diluted":282880000},"balance":{"cash_and_equivalents":1640000000,"short_term_investments":0,"total_current_assets":8247000000,"total_assets":24427000000,"total_current_liabilities":4808000000,"long_term_debt":6204000000,"total_liabilities":12583000000,"stockholders_equity":11548000000,"shares_outstanding":279036041.0},"cashflow":{"cfo":1896000000,"capex":906000000,"buybacks":398000000,"depreciation_amortization":912000000,"fcf":990000000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-07","balance.long_term_debt":"2025-02-07","balance.shares_outstanding":"2024-02-06","balance.short_term_investments":"2024-10-31","balance.stockholders_equity":"2025-02-07","balance.total_assets":"2025-02-07","balance.total_current_assets":"2025-02-07","balance.total_current_liabilities":"2025-02-07","balance.total_liabilities":"2025-02-07"},"first_filed":"2024-02-06"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":19713000000,"cost_of_revenue":16002000000,"rnd":1097000000,"opex_sga":1465000000,"operating_income":1842000000,"other_income":41000000,"pretax_income":2151000000,"income_tax":223000000,"net_income":1787000000,"eps_diluted":6.96,"shares_diluted":256660000},"balance":{"cash_and_equivalents":1573000000,"total_current_assets":7826000000,"total_assets":23458000000,"total_current_liabilities":5131000000,"long_term_debt":7843000000,"total_liabilities":14373000000,"stockholders_equity":8796000000,"shares_outstanding":229446368.0},"cashflow":{"cfo":2446000000,"capex":830000000,"buybacks":4104000000,"depreciation_amortization":964000000,"fcf":1616000000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.shares_outstanding":"2025-02-07"},"first_filed":"2025-02-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":20398000000,"cost_of_revenue":16500000000,"rnd":1129000000,"opex_sga":1673000000,"operating_income":1184000000,"other_income":50000000,"pretax_income":919000000,"income_tax":700000000,"net_income":165000000,"eps_diluted":0.75,"shares_diluted":220750000},"balance":{"cash_and_equivalents":1575000000,"total_current_assets":8745000000,"total_assets":23413000000,"total_current_liabilities":5037000000,"long_term_debt":7467000000,"total_liabilities":13914000000,"stockholders_equity":9207000000,"shares_outstanding":212748401.0},"cashflow":{"cfo":2185000000,"capex":656000000,"buybacks":397000000,"depreciation_amortization":991000000,"fcf":1529000000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.long_term_debt":"2026-11-03","balance.stockholders_equity":"2026-11-03","balance.total_assets":"2026-11-03","balance.total_current_assets":"2026-11-03","balance.total_current_liabilities":"2026-11-03","balance.total_liabilities":"2026-11-03"},"first_filed":"2026-02-06"}],"quarterly":[{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":3997000000,"gross_profit":644000000,"opex_sga":205000000,"operating_income":412000000,"other_income":3000000,"pretax_income":409000000,"income_tax":116000000,"net_income":291000000,"eps_diluted":0.42,"shares_diluted":686990000},"balance":{"cash_and_equivalents":1633000000},"cashflow":{"cfo":156000000,"capex":181000000,"fcf":-25000000},"derived":[],"adjusted":[],"filed":"2012-04-26","filed_exceptions":{"income.eps_diluted":"2013-02-11","income.gross_profit":"2013-02-11","income.net_income":"2013-02-11","income.operating_income":"2013-02-11","income.revenue":"2013-02-11","income.shares_diluted":"2013-02-11"},"first_filed":"2012-04-26"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":4213000000,"gross_profit":695000000,"opex_sga":240000000,"operating_income":428000000,"other_income":-4000000,"pretax_income":383000000,"income_tax":73000000,"net_income":298000000,"eps_diluted":0.88,"shares_diluted":337780000},"balance":{"cash_and_equivalents":1322000000},"cashflow":{"cfo":343000000,"capex":111000000,"depreciation_amortization":116000000,"fcf":232000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-07-31","filed_exceptions":{"income.eps_diluted":"2013-02-11","income.gross_profit":"2013-02-11","income.net_income":"2013-02-11","income.operating_income":"2013-02-11","income.revenue":"2013-02-11","income.shares_diluted":"2013-02-11"},"first_filed":"2012-07-31"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":3931000000,"gross_profit":637000000,"opex_sga":222000000,"operating_income":393000000,"other_income":14000000,"pretax_income":370000000,"income_tax":87000000,"net_income":266000000,"eps_diluted":0.79,"shares_diluted":336830000},"balance":{"cash_and_equivalents":1386000000},"cashflow":{"cfo":410000000,"capex":162000000,"buybacks":0,"depreciation_amortization":123000000,"fcf":248000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"income.eps_diluted":"2013-02-11","income.gross_profit":"2013-02-11","income.net_income":"2013-02-11","income.operating_income":"2013-02-11","income.revenue":"2013-02-11","income.shares_diluted":"2013-02-11"},"first_filed":"2012-11-01"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":3900000000,"gross_profit":679000000,"opex_sga":234000000,"operating_income":411000000,"other_income":-28000000,"pretax_income":344000000,"income_tax":29000000,"net_income":290000000,"eps_diluted":0.88,"shares_diluted":328240000},"balance":{"cash_and_equivalents":1363000000,"total_current_assets":5501000000,"total_assets":9128000000,"total_current_liabilities":3712000000,"long_term_debt":1996000000,"total_liabilities":6957000000,"stockholders_equity":1688000000,"shares_outstanding":328244510.0},"cashflow":{"cfo":468000000,"capex":176000000,"buybacks":0,"depreciation_amortization":119000000,"fcf":292000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-09","balance.shares_outstanding":"2012-04-26"},"first_filed":"2012-04-26"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":4092000000,"gross_profit":719000000,"opex_sga":228000000,"operating_income":464000000,"pretax_income":436000000,"income_tax":77000000,"net_income":342000000,"eps_diluted":1.04,"shares_diluted":328470000},"balance":{"cash_and_equivalents":1412000000,"total_current_assets":6016000000,"total_assets":9688000000,"total_current_liabilities":3888000000,"long_term_debt":1996000000,"total_liabilities":7043000000,"stockholders_equity":2162000000,"shares_outstanding":328244510.0},"cashflow":{"cfo":293000000,"capex":260000000,"buybacks":0,"depreciation_amortization":114000000,"fcf":33000000},"derived":[],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.long_term_debt":"2012-04-26","balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","balance.total_liabilities":"2012-04-26","income.eps_diluted":"2014-02-10","income.gross_profit":"2014-02-10","income.net_income":"2014-02-10","income.operating_income":"2014-02-10","income.revenue":"2014-02-10","income.shares_diluted":"2014-02-10"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":3997000000,"gross_profit":725000000,"opex_sga":230000000,"operating_income":468000000,"pretax_income":440000000,"income_tax":98000000,"net_income":330000000,"eps_diluted":1.01,"shares_diluted":326140000},"balance":{"cash_and_equivalents":1523000000,"total_current_assets":5850000000,"total_assets":9437000000,"total_current_liabilities":3696000000,"long_term_debt":1995000000,"total_liabilities":6774000000,"stockholders_equity":2185000000,"shares_outstanding":322997253.0},"cashflow":{"cfo":461000000,"capex":140000000,"buybacks":150000000,"depreciation_amortization":113000000,"fcf":321000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.long_term_debt":"2012-07-31","balance.shares_outstanding":"2012-07-31","balance.stockholders_equity":"2012-07-31","balance.total_assets":"2012-07-31","balance.total_current_assets":"2012-07-31","balance.total_current_liabilities":"2012-07-31","balance.total_liabilities":"2012-07-31","income.eps_diluted":"2014-02-10","income.gross_profit":"2014-02-10","income.net_income":"2014-02-10","income.operating_income":"2014-02-10","income.revenue":"2014-02-10","income.shares_diluted":"2014-02-10"},"first_filed":"2012-07-31"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":3663000000,"gross_profit":605000000,"opex_sga":215000000,"operating_income":367000000,"other_income":3000000,"pretax_income":338000000,"income_tax":52000000,"net_income":269000000,"eps_diluted":0.84,"shares_diluted":321280000},"balance":{"cash_and_equivalents":1634000000,"total_current_assets":5897000000,"total_assets":9639000000,"total_current_liabilities":3670000000,"long_term_debt":1998000000,"total_liabilities":6769000000,"stockholders_equity":2406000000,"shares_outstanding":317554040.0},"cashflow":{"cfo":414000000,"capex":163000000,"buybacks":150000000,"depreciation_amortization":113000000,"fcf":251000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.long_term_debt":"2012-11-01","balance.shares_outstanding":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","balance.total_liabilities":"2012-11-01","income.eps_diluted":"2014-02-10","income.gross_profit":"2014-02-10","income.net_income":"2014-02-10","income.operating_income":"2014-02-10","income.revenue":"2014-02-10","income.shares_diluted":"2014-02-10"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":3767000000,"gross_profit":609000000,"opex_sga":254000000,"operating_income":177000000,"other_income":-10000000,"pretax_income":131000000,"income_tax":-15000000,"net_income":136000000,"eps_diluted":0.43,"shares_diluted":317340000},"balance":{"cash_and_equivalents":1105000000,"total_current_assets":5227000000,"total_assets":10176000000,"total_current_liabilities":3659000000,"long_term_debt":2324000000,"total_liabilities":7346000000,"stockholders_equity":2345000000,"shares_outstanding":315299183.0},"cashflow":{"cfo":310000000,"capex":142000000,"buybacks":103000000,"depreciation_amortization":146000000,"fcf":168000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-09","balance.shares_outstanding":"2013-02-11"},"first_filed":"2013-02-11"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"gross_profit":685000000,"opex_sga":230000000,"operating_income":397000000,"other_income":-34000000,"pretax_income":327000000,"income_tax":37000000,"net_income":276000000,"eps_diluted":0.88,"shares_diluted":315360000},"balance":{"cash_and_equivalents":830000000,"total_current_assets":5387000000,"total_assets":10273000000,"total_current_liabilities":3674000000,"long_term_debt":2375000000,"total_liabilities":7376000000,"stockholders_equity":2398000000,"shares_outstanding":312645583.0},"cashflow":{"cfo":149000000,"capex":213000000,"buybacks":122000000,"dividends":53000000,"depreciation_amortization":131000000,"fcf":-64000000},"derived":[],"adjusted":[],"filed":"2014-04-24","filed_exceptions":{"balance.long_term_debt":"2013-05-01","balance.shares_outstanding":"2013-05-01","balance.stockholders_equity":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","balance.total_liabilities":"2013-05-01","cashflow.dividends":"2015-02-09","income.eps_diluted":"2015-02-09","income.gross_profit":"2015-02-09","income.net_income":"2015-02-09","income.operating_income":"2015-02-09","income.revenue":"2015-02-09","income.shares_diluted":"2015-02-09"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"gross_profit":776000000,"opex_sga":241000000,"operating_income":483000000,"other_income":5000000,"pretax_income":452000000,"income_tax":73000000,"net_income":367000000,"eps_diluted":1.17,"shares_diluted":312690000},"balance":{"cash_and_equivalents":1001000000,"total_current_assets":5633000000,"total_assets":10551000000,"total_current_liabilities":3809000000,"long_term_debt":2367000000,"total_liabilities":7509000000,"stockholders_equity":2521000000,"shares_outstanding":310200000.0},"cashflow":{"cfo":523000000,"capex":123000000,"buybacks":118000000,"dividends":53000000,"depreciation_amortization":132000000,"fcf":400000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-07-31","balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","balance.total_liabilities":"2013-07-31","cashflow.dividends":"2015-02-09","income.eps_diluted":"2015-02-09","income.gross_profit":"2015-02-09","income.net_income":"2015-02-09","income.operating_income":"2015-02-09","income.revenue":"2015-02-09","income.shares_diluted":"2015-02-09"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"gross_profit":679000000,"opex_sga":228000000,"operating_income":387000000,"other_income":4000000,"pretax_income":357000000,"income_tax":72000000,"net_income":271000000,"eps_diluted":0.87,"shares_diluted":310620000},"balance":{"cash_and_equivalents":1053000000,"total_current_assets":5787000000,"total_assets":10811000000,"total_current_liabilities":3857000000,"long_term_debt":2359000000,"total_liabilities":7588000000,"stockholders_equity":2746000000,"shares_outstanding":307717560.0},"cashflow":{"cfo":398000000,"capex":176000000,"buybacks":113000000,"dividends":53000000,"depreciation_amortization":138000000,"fcf":222000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-24","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","balance.total_liabilities":"2013-11-05","cashflow.dividends":"2015-02-09","income.eps_diluted":"2015-02-09","income.gross_profit":"2015-02-09","income.net_income":"2015-02-09","income.operating_income":"2015-02-09","income.revenue":"2015-02-09","income.shares_diluted":"2015-02-09"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"gross_profit":756000000,"opex_sga":264000000,"operating_income":417000000,"other_income":7000000,"pretax_income":387000000,"income_tax":74000000,"net_income":298000000,"eps_diluted":0.97,"shares_diluted":308640000},"balance":{"cash_and_equivalents":1337000000,"total_current_assets":5752000000,"total_assets":11047000000,"total_current_liabilities":3894000000,"long_term_debt":2351000000,"total_liabilities":7613000000,"stockholders_equity":2911000000,"shares_outstanding":306389149.0},"cashflow":{"cfo":680000000,"capex":93000000,"buybacks":104000000,"dividends":52000000,"depreciation_amortization":139000000,"fcf":587000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-08","balance.shares_outstanding":"2014-02-10"},"first_filed":"2014-02-10"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3897000000,"gross_profit":733000000,"opex_sga":248000000,"operating_income":440000000,"other_income":-17000000,"pretax_income":388000000,"income_tax":69000000,"net_income":320000000,"eps_diluted":1.04,"shares_diluted":306890000},"balance":{"cash_and_equivalents":935000000,"total_current_assets":5880000000,"total_assets":11182000000,"total_current_liabilities":3930000000,"long_term_debt":2418000000,"total_liabilities":7688000000,"stockholders_equity":2961000000,"shares_outstanding":303664259.0},"cashflow":{"cfo":136000000,"capex":272000000,"buybacks":153000000,"dividends":77000000,"depreciation_amortization":134000000,"fcf":-136000000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-04-24","balance.shares_outstanding":"2014-04-24","balance.stockholders_equity":"2014-04-24","balance.total_assets":"2014-04-24","balance.total_current_assets":"2014-04-24","balance.total_current_liabilities":"2014-04-24","balance.total_liabilities":"2014-04-24","cashflow.dividends":"2016-02-08","income.eps_diluted":"2016-02-08","income.gross_profit":"2016-02-08","income.net_income":"2016-02-08","income.operating_income":"2016-02-08","income.revenue":"2016-02-08","income.shares_diluted":"2016-02-08"},"first_filed":"2014-04-24"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":4062000000,"gross_profit":800000000,"opex_sga":261000000,"operating_income":462000000,"other_income":3000000,"pretax_income":432000000,"income_tax":56000000,"net_income":382000000,"eps_diluted":1.26,"shares_diluted":303740000},"balance":{"cash_and_equivalents":1122000000,"total_current_assets":6082000000,"total_assets":11452000000,"total_current_liabilities":3998000000,"long_term_debt":2420000000,"total_liabilities":7768000000,"stockholders_equity":3125000000,"shares_outstanding":299631922.0},"cashflow":{"cfo":627000000,"capex":145000000,"buybacks":205000000,"dividends":76000000,"depreciation_amortization":135000000,"fcf":482000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","balance.total_liabilities":"2014-07-31","cashflow.dividends":"2016-02-08","income.eps_diluted":"2016-02-08","income.gross_profit":"2016-02-08","income.net_income":"2016-02-08","income.operating_income":"2016-02-08","income.revenue":"2016-02-08","income.shares_diluted":"2016-02-08"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3762000000,"gross_profit":721000000,"opex_sga":259000000,"operating_income":392000000,"other_income":5000000,"pretax_income":364000000,"income_tax":56000000,"net_income":305000000,"eps_diluted":1.02,"shares_diluted":300140000},"balance":{"cash_and_equivalents":1007000000,"total_current_assets":5682000000,"total_assets":10923000000,"total_current_liabilities":3844000000,"long_term_debt":2417000000,"total_liabilities":7544000000,"stockholders_equity":2894000000,"shares_outstanding":296079367.0},"cashflow":{"cfo":499000000,"capex":184000000,"buybacks":304000000,"dividends":75000000,"depreciation_amortization":137000000,"fcf":315000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-24","balance.shares_outstanding":"2014-10-24","balance.stockholders_equity":"2014-10-24","balance.total_assets":"2014-10-24","balance.total_current_assets":"2014-10-24","balance.total_current_liabilities":"2014-10-24","balance.total_liabilities":"2014-10-24","cashflow.dividends":"2016-02-08","income.eps_diluted":"2016-02-08","income.gross_profit":"2016-02-08","income.net_income":"2016-02-08","income.operating_income":"2016-02-08","income.revenue":"2016-02-08","income.shares_diluted":"2016-02-08"},"first_filed":"2014-10-24"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3778000000,"gross_profit":774000000,"opex_sga":268000000,"operating_income":464000000,"other_income":1000000,"pretax_income":431000000,"income_tax":74000000,"net_income":344000000,"eps_diluted":1.16,"shares_diluted":296930000},"balance":{"cash_and_equivalents":859000000,"total_current_assets":5224000000,"total_assets":10721000000,"total_current_liabilities":3889000000,"long_term_debt":2392000000,"total_liabilities":7708000000,"stockholders_equity":2510000000,"shares_outstanding":290279017.0},"cashflow":{"cfo":873000000,"capex":178000000,"buybacks":362000000,"dividends":73000000,"depreciation_amortization":134000000,"fcf":695000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-06","balance.shares_outstanding":"2015-02-09"},"first_filed":"2015-02-09"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"gross_profit":741000000,"opex_sga":255000000,"other_income":-54000000,"pretax_income":360000000,"income_tax":61000000,"net_income":209000000,"eps_diluted":0.72,"shares_diluted":291810000},"balance":{"cash_and_equivalents":558000000,"total_current_assets":5687000000,"total_assets":10464000000,"total_current_liabilities":3818000000,"long_term_debt":2673000000,"total_liabilities":7801000000,"stockholders_equity":2155000000,"shares_outstanding":288737844.0},"cashflow":{"cfo":135000000,"capex":213000000,"buybacks":240000000,"dividends":73000000,"depreciation_amortization":128000000,"fcf":-78000000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","balance.total_liabilities":"2015-04-30","cashflow.dividends":"2017-02-06","income.eps_diluted":"2017-02-06","income.gross_profit":"2017-02-06","income.net_income":"2017-02-06","income.operating_income":"2017-02-06","income.revenue":"2017-02-06","income.shares_diluted":"2017-02-06"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"gross_profit":782000000,"opex_sga":261000000,"other_income":-2000000,"pretax_income":449000000,"income_tax":80000000,"net_income":645000000,"eps_diluted":2.23,"shares_diluted":288850000},"balance":{"cash_and_equivalents":1171000000,"total_current_assets":5934000000,"total_assets":10809000000,"total_current_liabilities":3772000000,"long_term_debt":2693000000,"total_liabilities":7788000000,"stockholders_equity":2490000000,"shares_outstanding":284348662.0},"cashflow":{"cfo":534000000,"capex":147000000,"buybacks":302000000,"dividends":72000000,"depreciation_amortization":135000000,"fcf":387000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","balance.total_liabilities":"2015-07-30","cashflow.dividends":"2017-02-06","income.eps_diluted":"2017-02-06","income.gross_profit":"2017-02-06","income.net_income":"2017-02-06","income.operating_income":"2017-02-06","income.revenue":"2017-02-06","income.shares_diluted":"2017-02-06"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"gross_profit":769000000,"opex_sga":249000000,"other_income":-11000000,"pretax_income":420000000,"income_tax":61000000,"net_income":404000000,"eps_diluted":1.42,"shares_diluted":284400000},"balance":{"cash_and_equivalents":434000000,"total_current_assets":5054000000,"total_assets":10792000000,"total_current_liabilities":4028000000,"long_term_debt":2698000000,"total_liabilities":8018000000,"stockholders_equity":2316000000,"shares_outstanding":280088170.0},"cashflow":{"cfo":339000000,"capex":179000000,"buybacks":404000000,"dividends":71000000,"depreciation_amortization":131000000,"fcf":160000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","cashflow.dividends":"2017-02-06","income.eps_diluted":"2017-02-06","income.gross_profit":"2017-02-06","income.net_income":"2017-02-06","income.operating_income":"2017-02-06","income.revenue":"2017-02-06","income.shares_diluted":"2017-02-06"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"gross_profit":718000000,"opex_sga":252000000,"other_income":-21000000,"pretax_income":279000000,"income_tax":61000000,"net_income":192000000,"eps_diluted":0.68,"shares_diluted":281640000},"balance":{"cash_and_equivalents":427000000,"total_current_assets":5121000000,"total_assets":11973000000,"total_current_liabilities":3927000000,"long_term_debt":3956000000,"total_liabilities":9240000000,"stockholders_equity":2250000000,"shares_outstanding":277533669.0},"cashflow":{"cfo":695000000,"capex":-36000000,"buybacks":213000000,"dividends":70000000,"depreciation_amortization":146000000,"fcf":731000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-05","balance.shares_outstanding":"2016-02-08"},"first_filed":"2016-02-08"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2958000000,"gross_profit":581000000,"opex_sga":277000000,"operating_income":303000000,"other_income":1000000,"pretax_income":404000000,"income_tax":75000000,"net_income":425000000,"eps_diluted":1.53,"shares_diluted":277040000},"balance":{"cash_and_equivalents":463000000,"total_current_assets":5082000000,"total_assets":12071000000,"total_current_liabilities":4061000000,"long_term_debt":3985000000,"total_liabilities":9427000000,"stockholders_equity":2265000000,"shares_outstanding":272977046.0},"cashflow":{"cfo":268000000,"capex":240000000,"buybacks":358000000,"dividends":80000000,"depreciation_amortization":162000000,"fcf":28000000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-04","balance.long_term_debt":"2016-05-04","balance.shares_outstanding":"2016-05-04","balance.stockholders_equity":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04","balance.total_liabilities":"2016-05-04","cashflow.dividends":"2018-02-05","income.eps_diluted":"2018-02-05","income.gross_profit":"2018-02-05","income.net_income":"2018-02-05","income.operating_income":"2018-02-05","income.revenue":"2018-02-05","income.shares_diluted":"2018-02-05"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":3084000000,"gross_profit":661000000,"opex_sga":278000000,"operating_income":376000000,"other_income":-5000000,"pretax_income":348000000,"income_tax":84000000,"net_income":258000000,"eps_diluted":0.94,"shares_diluted":273370000},"balance":{"cash_and_equivalents":437000000,"total_current_assets":5051000000,"total_assets":11957000000,"total_current_liabilities":3899000000,"long_term_debt":3969000000,"total_liabilities":9187000000,"stockholders_equity":2381000000,"shares_outstanding":272764736.0},"cashflow":{"cfo":575000000,"capex":172000000,"buybacks":77000000,"dividends":79000000,"depreciation_amortization":190000000,"fcf":403000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-03","balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","balance.total_liabilities":"2016-08-03","cashflow.dividends":"2018-02-05","income.eps_diluted":"2018-02-05","income.gross_profit":"2018-02-05","income.net_income":"2018-02-05","income.operating_income":"2018-02-05","income.revenue":"2018-02-05","income.shares_diluted":"2018-02-05"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3039000000,"gross_profit":637000000,"opex_sga":278000000,"operating_income":335000000,"other_income":-69000000,"pretax_income":353000000,"income_tax":57000000,"net_income":293000000,"eps_diluted":1.07,"shares_diluted":272770000},"balance":{"cash_and_equivalents":395000000,"total_current_assets":5147000000,"total_assets":12122000000,"total_current_liabilities":3841000000,"long_term_debt":4038000000,"total_liabilities":9201000000,"stockholders_equity":2552000000,"shares_outstanding":270839670.0},"cashflow":{"cfo":415000000,"capex":202000000,"buybacks":95000000,"dividends":79000000,"depreciation_amortization":174000000,"fcf":213000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-02","balance.long_term_debt":"2016-11-02","balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","balance.total_liabilities":"2016-11-02","cashflow.dividends":"2018-02-05","income.eps_diluted":"2018-02-05","income.gross_profit":"2018-02-05","income.net_income":"2018-02-05","income.operating_income":"2018-02-05","income.revenue":"2018-02-05","income.shares_diluted":"2018-02-05"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3193000000,"gross_profit":868000000,"opex_sga":91000000,"operating_income":525000000,"other_income":-311000000,"pretax_income":-105000000,"income_tax":-49000000,"net_income":281000000,"eps_diluted":1.03,"shares_diluted":271640000},"balance":{"cash_and_equivalents":737000000,"total_current_assets":5419000000,"total_assets":12292000000,"total_current_liabilities":4148000000,"long_term_debt":3953000000,"total_liabilities":9529000000,"stockholders_equity":2401000000,"shares_outstanding":269561837.0},"cashflow":{"cfo":683000000,"capex":43000000,"buybacks":104000000,"dividends":79000000,"depreciation_amortization":-37000000,"fcf":640000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-05","filed_exceptions":{"balance.shares_outstanding":"2017-02-06"},"first_filed":"2017-02-06"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3143000000,"cost_of_revenue":2544000000,"gross_profit":599000000,"opex_sga":225000000,"operating_income":293000000,"other_income":-23000000,"pretax_income":237000000,"income_tax":19000000,"net_income":335000000,"eps_diluted":1.24,"shares_diluted":269540000},"balance":{"cash_and_equivalents":547000000,"total_current_assets":5487000000,"total_assets":12497000000,"total_current_liabilities":4092000000,"long_term_debt":3991000000,"total_liabilities":9548000000,"stockholders_equity":2579000000,"shares_outstanding":267890504.0},"cashflow":{"cfo":290000000,"capex":164000000,"buybacks":194000000,"dividends":78000000,"depreciation_amortization":126000000,"fcf":126000000},"derived":[],"adjusted":[],"filed":"2019-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-03","balance.long_term_debt":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","balance.total_liabilities":"2017-05-03","cashflow.buybacks":"2018-05-02","cashflow.capex":"2018-05-02","cashflow.cfo":"2018-05-02","cashflow.depreciation_amortization":"2018-05-02","income.income_tax":"2018-05-02","income.opex_sga":"2018-05-02","income.other_income":"2018-05-02","income.pretax_income":"2018-05-02"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3153000000,"cost_of_revenue":2498000000,"gross_profit":655000000,"opex_sga":231000000,"operating_income":364000000,"other_income":8000000,"pretax_income":337000000,"income_tax":38000000,"net_income":369000000,"eps_diluted":1.38,"shares_diluted":268030000},"balance":{"cash_and_equivalents":792000000,"total_current_assets":5849000000,"total_assets":13056000000,"total_current_liabilities":4170000000,"long_term_debt":4059000000,"total_liabilities":9771000000,"stockholders_equity":2895000000,"shares_outstanding":266844164.0},"cashflow":{"cfo":599000000,"capex":147000000,"buybacks":95000000,"dividends":78000000,"depreciation_amortization":130000000,"fcf":452000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-02","balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","cashflow.buybacks":"2018-07-31","cashflow.capex":"2018-07-31","cashflow.cfo":"2018-07-31","cashflow.depreciation_amortization":"2018-07-31","income.income_tax":"2018-07-31","income.opex_sga":"2018-07-31","income.other_income":"2018-07-31","income.pretax_income":"2018-07-31"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3148000000,"cost_of_revenue":2498000000,"gross_profit":650000000,"opex_sga":230000000,"operating_income":373000000,"other_income":-7000000,"pretax_income":331000000,"income_tax":31000000,"net_income":395000000,"eps_diluted":1.48,"shares_diluted":267160000},"balance":{"cash_and_equivalents":557000000,"total_current_assets":6710000000,"total_assets":14166000000,"total_current_liabilities":4143000000,"long_term_debt":4884000000,"total_liabilities":10552000000,"stockholders_equity":3203000000,"shares_outstanding":265839794.0},"cashflow":{"cfo":151000000,"capex":169000000,"buybacks":94000000,"dividends":77000000,"depreciation_amortization":136000000,"fcf":-18000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","cashflow.buybacks":"2018-10-31","cashflow.capex":"2018-10-31","cashflow.cfo":"2018-10-31","cashflow.depreciation_amortization":"2018-10-31","income.income_tax":"2018-10-31","income.opex_sga":"2018-10-31","income.other_income":"2018-10-31","income.pretax_income":"2018-10-31"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3440000000,"cost_of_revenue":2730000000,"gross_profit":710000000,"opex_sga":266000000,"operating_income":386000000,"other_income":1000000,"pretax_income":350000000,"income_tax":135000000,"net_income":256000000,"eps_diluted":0.95,"shares_diluted":267440000},"balance":{"cash_and_equivalents":1596000000,"total_current_assets":5641000000,"total_assets":12169000000,"total_current_liabilities":3540000000,"long_term_debt":4132000000,"total_liabilities":8652000000,"stockholders_equity":3299000000,"shares_outstanding":265839794.0},"cashflow":{"cfo":428000000,"capex":218000000,"buybacks":0,"dividends":77000000,"depreciation_amortization":154000000,"fcf":210000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-04","filed_exceptions":{"balance.shares_outstanding":"2018-02-05"},"first_filed":"2018-02-05"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3630000000,"cost_of_revenue":2947000000,"gross_profit":683000000,"opex_sga":259000000,"operating_income":374000000,"other_income":30000000,"pretax_income":370000000,"income_tax":59000000,"net_income":307000000,"eps_diluted":1.15,"shares_diluted":266440000},"balance":{"cash_and_equivalents":1345000000,"total_current_assets":5926000000,"total_assets":12560000000,"total_current_liabilities":3708000000,"long_term_debt":4163000000,"total_liabilities":8862000000,"stockholders_equity":3467000000,"shares_outstanding":264769110.0},"cashflow":{"cfo":155000000,"capex":243000000,"buybacks":149000000,"dividends":59000000,"depreciation_amortization":155000000,"fcf":-88000000},"derived":[],"adjusted":[],"filed":"2020-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","balance.total_liabilities":"2018-05-02","cashflow.buybacks":"2019-05-02","cashflow.capex":"2019-05-02","cashflow.cfo":"2019-05-02","cashflow.depreciation_amortization":"2019-05-02","income.income_tax":"2019-05-02","income.opex_sga":"2019-05-02","income.other_income":"2019-05-02","income.pretax_income":"2019-05-02"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3684000000,"cost_of_revenue":2958000000,"gross_profit":726000000,"opex_sga":260000000,"operating_income":421000000,"other_income":-7000000,"pretax_income":378000000,"income_tax":83000000,"net_income":291000000,"eps_diluted":1.1,"shares_diluted":265480000},"balance":{"cash_and_equivalents":970000000,"total_current_assets":5340000000,"total_assets":12316000000,"total_current_liabilities":3438000000,"long_term_debt":4067000000,"total_liabilities":8558000000,"stockholders_equity":3523000000,"shares_outstanding":264737985.0},"cashflow":{"cfo":545000000,"capex":206000000,"buybacks":0,"dividends":58000000,"depreciation_amortization":156000000,"fcf":339000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-31","balance.long_term_debt":"2018-07-31","balance.shares_outstanding":"2018-07-31","balance.stockholders_equity":"2018-07-31","balance.total_assets":"2018-07-31","balance.total_current_assets":"2018-07-31","balance.total_current_liabilities":"2018-07-31","balance.total_liabilities":"2018-07-31","cashflow.buybacks":"2019-07-31","cashflow.capex":"2019-07-31","cashflow.cfo":"2019-07-31","cashflow.depreciation_amortization":"2019-07-31","income.income_tax":"2019-07-31","income.opex_sga":"2019-07-31","income.other_income":"2019-07-31","income.pretax_income":"2019-07-31"},"first_filed":"2018-07-31"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3485000000,"cost_of_revenue":2834000000,"gross_profit":651000000,"opex_sga":232000000,"operating_income":323000000,"other_income":4000000,"pretax_income":293000000,"income_tax":66000000,"net_income":222000000,"eps_diluted":0.84,"shares_diluted":265330000},"balance":{"cash_and_equivalents":771000000,"total_current_assets":5204000000,"total_assets":12327000000,"total_current_liabilities":3387000000,"long_term_debt":4084000000,"total_liabilities":8518000000,"stockholders_equity":3608000000,"shares_outstanding":263472291.0},"cashflow":{"cfo":171000000,"capex":212000000,"buybacks":65000000,"dividends":58000000,"depreciation_amortization":163000000,"fcf":-41000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-31","balance.long_term_debt":"2018-10-31","balance.shares_outstanding":"2018-10-31","balance.stockholders_equity":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","cashflow.buybacks":"2019-10-30","cashflow.capex":"2019-10-30","cashflow.cfo":"2019-10-30","cashflow.depreciation_amortization":"2019-10-30","income.income_tax":"2019-10-30","income.opex_sga":"2019-10-30","income.other_income":"2019-10-30","income.pretax_income":"2019-10-30"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3636000000,"cost_of_revenue":2967000000,"gross_profit":669000000,"opex_sga":242000000,"operating_income":355000000,"other_income":-25000000,"pretax_income":293000000,"income_tax":42000000,"net_income":247000000,"eps_diluted":0.94,"shares_diluted":263650000},"balance":{"cash_and_equivalents":567000000,"total_current_assets":4777000000,"total_assets":12480000000,"total_current_liabilities":3694000000,"long_term_debt":4038000000,"total_liabilities":8810000000,"stockholders_equity":3459000000,"shares_outstanding":260034563.0},"cashflow":{"cfo":757000000,"capex":185000000,"buybacks":285000000,"dividends":58000000,"depreciation_amortization":202000000,"fcf":572000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-03","filed_exceptions":{"balance.shares_outstanding":"2019-02-04"},"first_filed":"2019-02-04"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3575000000,"cost_of_revenue":2962000000,"gross_profit":613000000,"opex_sga":256000000,"operating_income":297000000,"pretax_income":275000000,"income_tax":33000000,"net_income":240000000,"eps_diluted":0.92,"shares_diluted":259550000},"balance":{"cash_and_equivalents":321000000,"total_current_assets":4819000000,"total_assets":13019000000,"total_current_liabilities":4014000000,"long_term_debt":3995000000,"total_liabilities":9384000000,"stockholders_equity":3418000000,"shares_outstanding":257835355.0},"cashflow":{"cfo":84000000,"capex":235000000,"buybacks":226000000,"dividends":57000000,"depreciation_amortization":173000000,"fcf":-151000000},"derived":[],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","cashflow.buybacks":"2020-05-05","cashflow.capex":"2020-05-05","cashflow.cfo":"2020-05-05","cashflow.depreciation_amortization":"2020-05-05","income.income_tax":"2020-05-05","income.opex_sga":"2020-05-05","income.other_income":"2020-05-05","income.pretax_income":"2020-05-05"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3627000000,"cost_of_revenue":2958000000,"gross_profit":669000000,"opex_sga":260000000,"operating_income":335000000,"other_income":6000000,"pretax_income":298000000,"income_tax":31000000,"net_income":274000000,"eps_diluted":1.07,"shares_diluted":257260000},"balance":{"cash_and_equivalents":365000000,"total_current_assets":4854000000,"total_assets":13108000000,"total_current_liabilities":3991000000,"long_term_debt":3997000000,"total_liabilities":9376000000,"stockholders_equity":3519000000,"shares_outstanding":256192757.0},"cashflow":{"cfo":512000000,"capex":216000000,"buybacks":120000000,"dividends":57000000,"depreciation_amortization":188000000,"fcf":296000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31","cashflow.buybacks":"2020-07-30","cashflow.capex":"2020-07-30","cashflow.cfo":"2020-07-30","cashflow.depreciation_amortization":"2020-07-30","income.income_tax":"2020-07-30","income.opex_sga":"2020-07-30","income.other_income":"2020-07-30","income.pretax_income":"2020-07-30"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3559000000,"cost_of_revenue":2882000000,"gross_profit":677000000,"opex_sga":262000000,"operating_income":320000000,"other_income":7000000,"pretax_income":285000000,"income_tax":38000000,"net_income":246000000,"eps_diluted":0.96,"shares_diluted":256440000},"balance":{"cash_and_equivalents":341000000,"total_current_assets":5385000000,"total_assets":12939000000,"total_current_liabilities":3875000000,"long_term_debt":3939000000,"total_liabilities":9158000000,"stockholders_equity":3565000000,"shares_outstanding":255288084.0},"cashflow":{"cfo":325000000,"capex":168000000,"buybacks":44000000,"dividends":56000000,"depreciation_amortization":178000000,"fcf":157000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30","cashflow.buybacks":"2020-10-29","cashflow.capex":"2020-10-29","cashflow.cfo":"2020-10-29","cashflow.depreciation_amortization":"2020-10-29","income.income_tax":"2020-10-29","income.opex_sga":"2020-10-29","income.other_income":"2020-10-29","income.pretax_income":"2020-10-29"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3596000000,"cost_of_revenue":2909000000,"gross_profit":687000000,"opex_sga":298000000,"operating_income":324000000,"other_income":-15000000,"pretax_income":268000000,"income_tax":30000000,"net_income":230000000,"eps_diluted":0.9,"shares_diluted":256360000},"balance":{"cash_and_equivalents":412000000,"total_current_assets":5319000000,"total_assets":13459000000,"total_current_liabilities":4054000000,"long_term_debt":3971000000,"total_liabilities":9448000000,"stockholders_equity":3819000000,"shares_outstanding":255288240.0},"cashflow":{"cfo":703000000,"capex":162000000,"buybacks":30000000,"dividends":56000000,"depreciation_amortization":178000000,"fcf":541000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.shares_outstanding":"2020-02-03"},"first_filed":"2020-02-03"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3226000000,"cost_of_revenue":2725000000,"gross_profit":501000000,"opex_sga":252000000,"operating_income":1619000000,"other_income":-1000000,"pretax_income":1575000000,"income_tax":10000000,"net_income":1572000000,"eps_diluted":6.14,"shares_diluted":255830000},"balance":{"cash_and_equivalents":2055000000,"total_current_assets":6190000000,"total_assets":16167000000,"total_current_liabilities":3655000000,"long_term_debt":5964000000,"total_liabilities":11014000000,"stockholders_equity":4971000000,"shares_outstanding":254875855.0},"cashflow":{"cfo":161000000,"capex":205000000,"buybacks":57000000,"dividends":56000000,"depreciation_amortization":180000000,"fcf":-44000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.long_term_debt":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05","cashflow.dividends":"2022-02-07","income.gross_profit":"2021-02-08"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1960000000,"cost_of_revenue":1947000000,"gross_profit":13000000,"opex_sga":217000000,"operating_income":-311000000,"other_income":-6000000,"pretax_income":-361000000,"income_tax":-14000000,"net_income":-366000000,"eps_diluted":-1.43,"shares_diluted":258210000},"balance":{"cash_and_equivalents":1885000000,"total_current_assets":5412000000,"total_assets":15280000000,"total_current_liabilities":2859000000,"long_term_debt":3946000000,"total_liabilities":8154000000,"stockholders_equity":6942000000,"shares_outstanding":270025374.0},"cashflow":{"cfo":-106000000,"capex":167000000,"buybacks":0,"dividends":0,"depreciation_amortization":184000000,"fcf":-273000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30","cashflow.dividends":"2022-02-07","income.gross_profit":"2021-02-08"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3668000000,"cost_of_revenue":3021000000,"gross_profit":647000000,"opex_sga":229000000,"operating_income":364000000,"other_income":1000000,"pretax_income":327000000,"income_tax":-2000000,"net_income":299000000,"eps_diluted":1.05,"shares_diluted":270380000},"balance":{"cash_and_equivalents":2122000000,"total_current_assets":6589000000,"total_assets":16444000000,"total_current_liabilities":3579000000,"long_term_debt":3935000000,"total_liabilities":8890000000,"stockholders_equity":7363000000,"shares_outstanding":270025374.0},"cashflow":{"cfo":559000000,"capex":117000000,"buybacks":0,"dividends":0,"depreciation_amortization":192000000,"fcf":442000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29","cashflow.dividends":"2022-02-07","income.gross_profit":"2021-02-08"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4212000000,"cost_of_revenue":3433000000,"gross_profit":779000000,"opex_sga":278000000,"operating_income":446000000,"other_income":6000000,"pretax_income":413000000,"income_tax":55000000,"net_income":299000000,"eps_diluted":1.04,"shares_diluted":270910000},"balance":{"cash_and_equivalents":2821000000,"total_current_assets":7465000000,"total_assets":17522000000,"total_current_liabilities":4046000000,"long_term_debt":4011000000,"total_liabilities":9422000000,"stockholders_equity":7905000000,"shares_outstanding":270025374.0},"cashflow":{"cfo":799000000,"capex":95000000,"buybacks":0,"dividends":0,"depreciation_amortization":208000000,"fcf":704000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-07","filed_exceptions":{"balance.shares_outstanding":"2021-02-08"},"first_filed":"2021-02-08"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4023000000,"cost_of_revenue":3296000000,"opex_sga":255000000,"operating_income":429000000,"other_income":1000000,"pretax_income":390000000,"income_tax":48000000,"net_income":295000000,"eps_diluted":1.03,"shares_diluted":271140000},"balance":{"cash_and_equivalents":2830000000,"total_current_assets":7801000000,"total_assets":17476000000,"total_current_liabilities":3962000000,"long_term_debt":3946000000,"total_liabilities":9200000000,"stockholders_equity":8077000000,"shares_outstanding":270462749.0},"cashflow":{"cfo":252000000,"capex":134000000,"buybacks":0,"dividends":16000000,"depreciation_amortization":193000000,"fcf":118000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06","cashflow.buybacks":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3807000000,"cost_of_revenue":3205000000,"opex_sga":266000000,"operating_income":285000000,"other_income":0,"pretax_income":247000000,"income_tax":28000000,"net_income":163000000,"eps_diluted":0.54,"shares_diluted":271060000},"balance":{"cash_and_equivalents":2978000000,"total_current_assets":8055000000,"total_assets":17780000000,"total_current_liabilities":3905000000,"long_term_debt":4031000000,"total_liabilities":9255000000,"stockholders_equity":8322000000,"shares_outstanding":270507574.0},"cashflow":{"cfo":297000000,"capex":127000000,"buybacks":0,"dividends":0,"depreciation_amortization":197000000,"fcf":170000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","cashflow.buybacks":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3654000000,"cost_of_revenue":3138000000,"opex_sga":263000000,"operating_income":215000000,"other_income":1000000,"pretax_income":180000000,"income_tax":25000000,"net_income":101000000,"eps_diluted":0.32,"shares_diluted":271200000},"balance":{"cash_and_equivalents":2741000000,"total_current_assets":8104000000,"total_assets":17651000000,"total_current_liabilities":3834000000,"long_term_debt":4000000000,"total_liabilities":9152000000,"stockholders_equity":8294000000,"shares_outstanding":270514140.0},"cashflow":{"cfo":4000000,"capex":169000000,"buybacks":0,"dividends":0,"depreciation_amortization":193000000,"fcf":-165000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04","cashflow.buybacks":"2021-11-04","cashflow.dividends":"2022-02-07"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4134000000,"cost_of_revenue":3543000000,"gross_profit":591000000,"opex_sga":291000000,"operating_income":260000000,"other_income":-131000000,"pretax_income":93000000,"income_tax":0,"net_income":31000000,"eps_diluted":0.06,"shares_diluted":271470000},"balance":{"cash_and_equivalents":3139000000,"total_current_assets":8436000000,"total_assets":18007000000,"total_current_liabilities":4207000000,"long_term_debt":4059000000,"total_liabilities":9446000000,"stockholders_equity":8347000000,"shares_outstanding":270514140.0},"cashflow":{"cfo":669000000,"capex":181000000,"buybacks":0,"dividends":0,"depreciation_amortization":190000000,"fcf":488000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-08","filed_exceptions":{"balance.shares_outstanding":"2022-02-07","cashflow.dividends":"2022-02-07"},"first_filed":"2022-02-07"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4178000000,"cost_of_revenue":3589000000,"opex_sga":274000000,"operating_income":256000000,"other_income":-39000000,"pretax_income":174000000,"income_tax":21000000,"net_income":89000000,"eps_diluted":0.27,"shares_diluted":271160000},"balance":{"cash_and_equivalents":4877000000,"total_current_assets":10774000000,"total_assets":20404000000,"total_current_liabilities":4146000000,"long_term_debt":6503000000,"total_liabilities":11804000000,"stockholders_equity":8396000000,"shares_outstanding":270930925.0},"cashflow":{"cfo":-202000000,"capex":247000000,"buybacks":0,"dividends":16000000,"depreciation_amortization":191000000,"fcf":-449000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05","cashflow.dividends":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":4057000000,"cost_of_revenue":3617000000,"opex_sga":286000000,"operating_income":97000000,"other_income":-25000000,"pretax_income":16000000,"income_tax":16000000,"net_income":-45000000,"eps_diluted":-0.23,"shares_diluted":270930000},"balance":{"cash_and_equivalents":4670000000,"total_current_assets":10558000000,"total_assets":19908000000,"total_current_liabilities":4019000000,"long_term_debt":6433000000,"total_liabilities":11626000000,"stockholders_equity":8099000000,"shares_outstanding":270932774.0},"cashflow":{"cfo":95000000,"capex":207000000,"buybacks":0,"dividends":16000000,"depreciation_amortization":193000000,"fcf":-112000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04","cashflow.dividends":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":4614000000,"cost_of_revenue":3821000000,"opex_sga":275000000,"operating_income":470000000,"other_income":20000000,"pretax_income":432000000,"income_tax":59000000,"net_income":301000000,"eps_diluted":1.05,"shares_diluted":271100000},"balance":{"cash_and_equivalents":4850000000,"total_current_assets":10983000000,"total_assets":19971000000,"total_current_liabilities":4129000000,"long_term_debt":6336000000,"total_liabilities":11590000000,"stockholders_equity":8195000000,"shares_outstanding":270949579.0},"cashflow":{"cfo":437000000,"capex":212000000,"buybacks":0,"depreciation_amortization":190000000,"fcf":225000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4640000000,"cost_of_revenue":3827000000,"gross_profit":813000000,"opex_sga":303000000,"operating_income":440000000,"other_income":-10000000,"pretax_income":368000000,"income_tax":25000000,"net_income":249000000,"eps_diluted":0.86,"shares_diluted":271400000},"balance":{"cash_and_equivalents":1531000000,"total_current_assets":7784000000,"total_assets":21884000000,"total_current_liabilities":4865000000,"long_term_debt":6460000000,"total_liabilities":12790000000,"stockholders_equity":8809000000,"shares_outstanding":270949579.0},"cashflow":{"cfo":933000000,"capex":178000000,"buybacks":0,"depreciation_amortization":188000000,"fcf":755000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-06","filed_exceptions":{"balance.shares_outstanding":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4818000000,"cost_of_revenue":4058000000,"opex_sga":342000000,"operating_income":348000000,"other_income":-1000000,"pretax_income":280000000,"income_tax":34000000,"net_income":162000000,"eps_diluted":0.54,"shares_diluted":271170000},"balance":{"cash_and_equivalents":1100000000,"total_current_assets":7725000000,"total_assets":21716000000,"total_current_liabilities":4508000000,"long_term_debt":6473000000,"total_liabilities":12444000000,"stockholders_equity":8983000000,"shares_outstanding":270506398.0},"cashflow":{"cfo":-9000000,"capex":269000000,"buybacks":68000000,"depreciation_amortization":216000000,"fcf":-278000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5200000000,"cost_of_revenue":4336000000,"opex_sga":353000000,"operating_income":410000000,"other_income":11000000,"pretax_income":349000000,"income_tax":30000000,"net_income":242000000,"eps_diluted":0.84,"shares_diluted":272770000},"balance":{"cash_and_equivalents":1302000000,"total_current_assets":8072000000,"total_assets":22098000000,"total_current_liabilities":4589000000,"long_term_debt":6476000000,"total_liabilities":12576000000,"stockholders_equity":9232000000,"shares_outstanding":282824285.0},"cashflow":{"cfo":535000000,"capex":222000000,"buybacks":30000000,"depreciation_amortization":224000000,"fcf":313000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5114000000,"cost_of_revenue":4221000000,"opex_sga":360000000,"operating_income":446000000,"other_income":26000000,"pretax_income":397000000,"income_tax":-1312000000,"net_income":1629000000,"eps_diluted":5.76,"shares_diluted":283010000},"balance":{"cash_and_equivalents":1808000000,"total_current_assets":8490000000,"total_assets":23711000000,"total_current_liabilities":4696000000,"long_term_debt":6419000000,"total_liabilities":12638000000,"stockholders_equity":10778000000,"shares_outstanding":282862149.0},"cashflow":{"cfo":746000000,"capex":212000000,"buybacks":0,"depreciation_amortization":226000000,"fcf":534000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":4919000000,"cost_of_revenue":3997000000,"gross_profit":922000000,"opex_sga":381000000,"operating_income":355000000,"other_income":27000000,"pretax_income":311000000,"income_tax":-725000000,"net_income":905000000,"eps_diluted":3.22,"shares_diluted":281210000},"balance":{"cash_and_equivalents":1640000000,"short_term_investments":0,"total_current_assets":8247000000,"total_assets":24427000000,"total_current_liabilities":4808000000,"long_term_debt":6204000000,"total_liabilities":12583000000,"stockholders_equity":11548000000,"shares_outstanding":279036041.0},"cashflow":{"cfo":624000000,"capex":203000000,"buybacks":300000000,"depreciation_amortization":246000000,"fcf":421000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.shares_outstanding":"2024-02-06","balance.short_term_investments":"2024-10-31"},"first_filed":"2024-02-06"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4901000000,"cost_of_revenue":4023000000,"opex_sga":366000000,"operating_income":419000000,"other_income":15000000,"pretax_income":369000000,"income_tax":76000000,"net_income":218000000,"eps_diluted":0.79,"shares_diluted":275310000},"balance":{"cash_and_equivalents":941000000,"total_current_assets":7691000000,"total_assets":23644000000,"total_current_liabilities":5956000000,"long_term_debt":4721000000,"total_liabilities":12225000000,"stockholders_equity":11120000000,"shares_outstanding":272062381.0},"cashflow":{"cfo":244000000,"capex":265000000,"buybacks":600000000,"depreciation_amortization":230000000,"fcf":-21000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":5051000000,"cost_of_revenue":4083000000,"opex_sga":405000000,"operating_income":441000000,"other_income":10000000,"pretax_income":1028000000,"income_tax":51000000,"net_income":938000000,"eps_diluted":3.47,"shares_diluted":270430000},"balance":{"cash_and_equivalents":1409000000,"short_term_investments":748000000,"total_current_assets":8829000000,"total_assets":24751000000,"total_current_liabilities":5908000000,"long_term_debt":5504000000,"total_liabilities":12981000000,"stockholders_equity":11467000000,"shares_outstanding":265760092.0},"cashflow":{"cfo":643000000,"capex":226000000,"buybacks":430000000,"depreciation_amortization":248000000,"fcf":417000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.short_term_investments":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4854000000,"cost_of_revenue":3951000000,"opex_sga":331000000,"operating_income":503000000,"other_income":5000000,"pretax_income":407000000,"income_tax":32000000,"net_income":363000000,"eps_diluted":1.48,"shares_diluted":245780000},"balance":{"cash_and_equivalents":1054000000,"short_term_investments":791000000,"total_current_assets":8688000000,"total_assets":24766000000,"total_current_liabilities":5804000000,"long_term_debt":8283000000,"total_liabilities":15568000000,"stockholders_equity":8882000000,"shares_outstanding":235035739.0},"cashflow":{"cfo":499000000,"capex":173000000,"buybacks":3074000000,"depreciation_amortization":241000000,"fcf":326000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.short_term_investments":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4907000000,"cost_of_revenue":3945000000,"gross_profit":962000000,"opex_sga":363000000,"operating_income":479000000,"other_income":11000000,"pretax_income":347000000,"income_tax":64000000,"net_income":268000000,"eps_diluted":1.14,"shares_diluted":235460000},"balance":{"cash_and_equivalents":1573000000,"total_current_assets":7826000000,"total_assets":23458000000,"total_current_liabilities":5131000000,"long_term_debt":7843000000,"total_liabilities":14373000000,"stockholders_equity":8796000000,"shares_outstanding":229446368.0},"cashflow":{"cfo":1060000000,"capex":166000000,"buybacks":0,"depreciation_amortization":245000000,"fcf":894000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.shares_outstanding":"2025-02-07"},"first_filed":"2025-02-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"opex_sga":309000000,"other_income":4000000,"pretax_income":200000000,"income_tax":326000000,"net_income":-11000000,"eps_diluted":-0.05,"shares_diluted":230160000},"balance":{"cash_and_equivalents":1100000000,"total_current_assets":7738000000,"total_assets":23102000000,"total_current_liabilities":4794000000,"long_term_debt":7646000000,"total_liabilities":13848000000,"stockholders_equity":8961000000,"shares_outstanding":217730489.0},"cashflow":{"cfo":273000000,"capex":197000000,"buybacks":0,"depreciation_amortization":189000000,"fcf":76000000},"derived":["cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"opex_sga":327000000,"other_income":15000000,"pretax_income":294000000,"income_tax":16000000,"net_income":393000000,"eps_diluted":1.8,"shares_diluted":218110000},"balance":{"cash_and_equivalents":1448000000,"total_current_assets":8373000000,"total_assets":23942000000,"total_current_liabilities":4751000000,"long_term_debt":7758000000,"total_liabilities":13967000000,"stockholders_equity":9690000000,"shares_outstanding":217759811.0},"cashflow":{"cfo":510000000,"capex":70000000,"buybacks":0,"depreciation_amortization":190000000,"fcf":440000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"opex_sga":333000000,"other_income":21000000,"pretax_income":-420000000,"income_tax":59000000,"net_income":-355000000,"eps_diluted":-1.63,"shares_diluted":217410000},"balance":{"cash_and_equivalents":1640000000,"total_current_assets":8760000000,"total_assets":23497000000,"total_current_liabilities":4885000000,"long_term_debt":7613000000,"total_liabilities":13933000000,"stockholders_equity":9282000000,"shares_outstanding":216079411.0},"cashflow":{"cfo":584000000,"capex":99000000,"buybacks":96000000,"depreciation_amortization":193000000,"fcf":485000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"gross_profit":963000000,"opex_sga":704000000,"other_income":10000000,"pretax_income":845000000,"income_tax":299000000,"net_income":138000000,"eps_diluted":0.64,"shares_diluted":216140000},"balance":{"cash_and_equivalents":1575000000,"total_current_assets":8745000000,"total_assets":23413000000,"total_current_liabilities":5037000000,"long_term_debt":7467000000,"total_liabilities":13914000000,"stockholders_equity":9207000000,"shares_outstanding":212748401.0},"cashflow":{"cfo":818000000,"capex":290000000,"buybacks":301000000,"depreciation_amortization":419000000,"fcf":528000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.long_term_debt":"2026-11-03","balance.stockholders_equity":"2026-11-03","balance.total_assets":"2026-11-03","balance.total_current_assets":"2026-11-03","balance.total_current_liabilities":"2026-11-03","balance.total_liabilities":"2026-11-03"},"first_filed":"2026-02-06"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3032000000,"cost_of_revenue":2362000000,"opex_sga":328000000,"operating_income":274000000,"other_income":-3000000,"pretax_income":187000000,"income_tax":42000000,"net_income":189000000,"eps_diluted":0.88,"shares_diluted":213800000},"balance":{"cash_and_equivalents":3173000000,"total_current_assets":10720000000,"total_assets":25203000000,"total_current_liabilities":5069000000,"long_term_debt":9248000000,"total_liabilities":15681000000,"stockholders_equity":9233000000,"shares_outstanding":211620527.0},"cashflow":{"cfo":-143000000,"capex":219000000,"buybacks":76000000,"depreciation_amortization":189000000,"fcf":-362000000},"derived":["cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3274000000,"cost_of_revenue":2499000000,"opex_sga":332000000,"operating_income":367000000,"other_income":58000000,"pretax_income":366000000,"income_tax":52000000,"net_income":248000000,"eps_diluted":1.17,"shares_diluted":212100000},"balance":{"cash_and_equivalents":761000000,"total_current_assets":6003000000,"total_assets":17996000000,"total_current_liabilities":2975000000,"long_term_debt":5331000000,"total_liabilities":9243000000,"stockholders_equity":8753000000,"shares_outstanding":207633331.0},"cashflow":{"cfo":92000000,"capex":59000000,"buybacks":246000000,"depreciation_amortization":195000000,"fcf":33000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3199000000,"cost_of_revenue":2509000000,"opex_sga":294000000,"operating_income":281000000,"other_income":5000000,"pretax_income":246000000,"income_tax":36000000,"net_income":194000000,"eps_diluted":0.94,"shares_diluted":206290000},"balance":{"cash_and_equivalents":670000000,"total_current_assets":6092000000,"total_assets":18102000000,"total_current_liabilities":3087000000,"long_term_debt":5332000000,"total_liabilities":9314000000,"stockholders_equity":8788000000,"shares_outstanding":202430074.0},"cashflow":{"cfo":320000000,"capex":126000000,"buybacks":236000000,"depreciation_amortization":247000000,"fcf":194000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-11-03","first_filed":"2026-11-03"}]}