{"symbol":"APG","cik":1796209,"issuer_id":"sec-cik:0001796209","security_id":"sec-cik:0001796209:apg","entity_name":"APi Group Corporation","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2019","item":"cost_of_revenue","qsum_over_fy":1.1245},{"section":"income","fiscal_year":"FY2019","item":"gross_profit","qsum_over_fy":1.1768},{"section":"income","fiscal_year":"FY2019","item":"income_tax","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.135}],"quarantined":[]},"generated_at":"2026-11-01T20:16:49.021480+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"]}},"annual":[{"label":"FY2018","end":"2018-12-31","income":{"revenue":3728000000,"cost_of_revenue":2941000000,"gross_profit":787000000,"opex_sga":625000000,"operating_income":162000000,"other_income":-16000000,"pretax_income":146000000,"income_tax":10000000,"net_income":136000000},"balance":{"cash_and_equivalents":54000000},"cashflow":{"cfo":112000000,"capex":74000000,"fcf":38000000},"derived":[],"adjusted":[],"filed":"2021-03-24","first_filed":"2020-06-02"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":985000000,"cost_of_revenue":787000000,"gross_profit":198000000,"opex_sga":359000000,"operating_income":-161000000,"other_income":10000000,"pretax_income":-151000000,"income_tax":2000000,"net_income":-153000000,"eps_diluted":-0.7666666666666666,"shares_diluted":199500000.0},"balance":{"cash_and_equivalents":256000000,"total_current_assets":1342000000,"total_assets":4011000000,"total_current_liabilities":823000000,"long_term_debt":1171000000,"total_liabilities":2254000000,"stockholders_equity":1757000000},"cashflow":{"cfo":150000000,"capex":11000000,"fcf":139000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-24","balance.long_term_debt":"2021-03-24","balance.stockholders_equity":"2021-03-24","balance.total_current_assets":"2021-03-24","balance.total_current_liabilities":"2021-03-24","balance.total_liabilities":"2021-03-24"},"first_filed":"2020-06-02"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3587000000,"cost_of_revenue":2831000000,"gross_profit":756000000,"opex_sga":725000000,"operating_income":-166000000,"other_income":-18000000,"pretax_income":-184000000,"income_tax":-31000000,"net_income":-153000000,"eps_diluted":-1.4733333333333334,"shares_diluted":253500000.0},"balance":{"cash_and_equivalents":515000000,"total_current_assets":1437000000,"total_assets":4065000000,"total_current_liabilities":841000000,"long_term_debt":1397000000,"total_liabilities":2507000000,"stockholders_equity":1558000000,"shares_outstanding":300978177.0},"cashflow":{"cfo":496000000,"capex":38000000,"buybacks":30000000,"fcf":458000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.long_term_debt":"2022-03-01","balance.shares_outstanding":"2021-03-24","balance.stockholders_equity":"2024-02-28","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01","balance.total_liabilities":"2022-03-01"},"first_filed":"2021-03-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3940000000,"cost_of_revenue":3001000000,"gross_profit":939000000,"opex_sga":803000000,"operating_income":136000000,"other_income":-57000000,"pretax_income":79000000,"income_tax":32000000,"net_income":47000000,"eps_diluted":-0.4466666666666667,"shares_diluted":309000000.0},"balance":{"cash_and_equivalents":1188000000,"total_current_assets":2626000000,"total_assets":5159000000,"total_current_liabilities":867000000,"long_term_debt":1766000000,"total_liabilities":2836000000,"stockholders_equity":2323000000,"shares_outstanding":348865216.5},"cashflow":{"cfo":182000000,"capex":55000000,"buybacks":0,"fcf":127000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-01","balance.long_term_debt":"2023-03-01","balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2025-02-26","balance.total_current_assets":"2023-03-01","balance.total_current_liabilities":"2023-03-01","balance.total_liabilities":"2023-03-01"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6558000000,"cost_of_revenue":4844000000,"gross_profit":1714000000,"opex_sga":1552000000,"operating_income":162000000,"other_income":-69000000,"pretax_income":93000000,"income_tax":20000000,"net_income":73000000,"eps_diluted":0.06666666666666667,"shares_diluted":399121120.5},"balance":{"cash_and_equivalents":605000000,"total_current_assets":2652000000,"total_assets":8091000000,"total_current_liabilities":1921000000,"long_term_debt":2583000000,"total_liabilities":5167000000,"stockholders_equity":2127000000,"shares_outstanding":351805389.0},"cashflow":{"cfo":270000000,"capex":79000000,"buybacks":44000000,"fcf":191000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-03-01","balance.stockholders_equity":"2026-02-25","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-03-01"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6928000000,"cost_of_revenue":4988000000,"gross_profit":1940000000,"opex_sga":1581000000,"operating_income":359000000,"other_income":-127000000,"pretax_income":232000000,"income_tax":79000000,"net_income":153000000,"eps_diluted":-0.46,"shares_diluted":352705274},"balance":{"cash_and_equivalents":479000000,"total_current_assets":2582000000,"total_assets":7590000000,"total_current_liabilities":1807000000,"long_term_debt":2322000000,"total_liabilities":4722000000,"stockholders_equity":2071000000,"shares_outstanding":366231538.5},"cashflow":{"cfo":514000000,"capex":86000000,"buybacks":41000000,"fcf":428000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2024-02-28","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":7018000000,"cost_of_revenue":4840000000,"gross_profit":2178000000,"opex_sga":1694000000,"operating_income":484000000,"other_income":-154000000,"pretax_income":330000000,"income_tax":80000000,"net_income":250000000,"eps_diluted":-0.56,"shares_diluted":401513646},"balance":{"cash_and_equivalents":499000000,"total_current_assets":2658000000,"total_assets":8152000000,"total_current_liabilities":1885000000,"long_term_debt":2749000000,"total_liabilities":5199000000,"stockholders_equity":2953000000,"shares_outstanding":416337076.5},"cashflow":{"cfo":620000000,"capex":84000000,"buybacks":0,"fcf":536000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7911000000,"cost_of_revenue":5424000000,"gross_profit":2487000000,"opex_sga":1933000000,"operating_income":554000000,"other_income":-141000000,"pretax_income":413000000,"income_tax":111000000,"net_income":302000000,"eps_diluted":-0.69,"shares_diluted":415709895},"balance":{"cash_and_equivalents":912000000,"total_current_assets":3229000000,"total_assets":8936000000,"total_current_liabilities":2150000000,"long_term_debt":2754000000,"total_liabilities":5528000000,"stockholders_equity":3408000000,"shares_outstanding":431456087.0},"cashflow":{"cfo":759000000,"capex":96000000,"buybacks":75000000,"fcf":663000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":922000000,"gross_profit":163000000,"opex_sga":137000000,"operating_income":26000000,"pretax_income":22000000,"income_tax":1000000,"net_income":21000000},"balance":{"cash_and_equivalents":41000000,"total_assets":2065000000},"cashflow":{"cfo":25000000,"capex":22000000,"fcf":3000000},"derived":[],"adjusted":[],"filed":"2020-06-02","filed_exceptions":{"income.net_income":"2020-11-12"},"first_filed":"2020-06-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1067000000,"gross_profit":208000000,"opex_sga":145000000,"operating_income":63000000,"pretax_income":57000000,"income_tax":4000000,"net_income":53000000},"balance":{"cash_and_equivalents":31000000,"total_assets":2146000000},"cashflow":{"cfo":28000000,"capex":18000000,"fcf":10000000},"derived":["cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.revenue"],"adjusted":[],"filed":"2020-08-12","filed_exceptions":{"income.net_income":"2020-11-12"},"first_filed":"2020-08-12"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1118000000,"cost_of_revenue":885000000,"gross_profit":233000000,"opex_sga":208000000,"operating_income":13000000,"other_income":1000000,"pretax_income":14000000,"income_tax":2000000,"net_income":12000000},"balance":{"cash_and_equivalents":138000000,"total_assets":2315000000},"cashflow":{"cfo":92000000,"capex":13000000,"fcf":79000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.revenue"],"adjusted":[],"filed":"2021-03-24","first_filed":"2020-11-12"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":-2122000000,"cost_of_revenue":-1716000000,"gross_profit":-406000000,"opex_sga":-131000000,"operating_income":-263000000,"other_income":19000000,"pretax_income":-244000000,"income_tax":-5000000,"net_income":-239000000},"balance":{"cash_and_equivalents":256000000,"total_current_assets":1342000000,"total_assets":4011000000,"total_current_liabilities":823000000,"long_term_debt":1171000000,"total_liabilities":2254000000,"stockholders_equity":1757000000},"cashflow":{"cfo":5000000,"capex":-42000000,"fcf":47000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-03-24","filed_exceptions":{"balance.total_assets":"2022-03-01"},"first_filed":"2020-06-02"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":858000000,"cost_of_revenue":696000000,"gross_profit":162000000,"opex_sga":188000000,"operating_income":-234000000,"other_income":-11000000,"pretax_income":-245000000,"income_tax":-51000000,"net_income":-194000000,"eps_diluted":-0.7599999999999999,"shares_diluted":255000000.0},"balance":{"cash_and_equivalents":436000000,"total_current_assets":1450000000,"total_assets":3886000000,"total_current_liabilities":919000000,"long_term_debt":1167000000,"total_liabilities":2361000000,"stockholders_equity":1525000000,"shares_outstanding":253941366.0},"cashflow":{"cfo":55000000,"capex":11000000,"fcf":44000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2020-06-02","balance.long_term_debt":"2020-06-02","balance.shares_outstanding":"2020-06-02","balance.stockholders_equity":"2020-06-02","balance.total_current_assets":"2020-06-02","balance.total_current_liabilities":"2020-06-02","balance.total_liabilities":"2020-06-02","income.net_income":"2021-11-10"},"first_filed":"2020-06-02"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":889000000,"cost_of_revenue":715000000,"gross_profit":174000000,"opex_sga":147000000,"operating_income":27000000,"other_income":-3000000,"pretax_income":24000000,"income_tax":-12000000,"net_income":36000000,"eps_diluted":0.11333333333333334,"shares_diluted":264388842.0},"balance":{"cash_and_equivalents":377000000,"total_current_assets":1394000000,"total_assets":3770000000,"total_current_liabilities":821000000,"long_term_debt":1163000000,"total_liabilities":2205000000,"stockholders_equity":1565000000,"shares_outstanding":253941366.0},"cashflow":{"cfo":177000000,"capex":6000000,"fcf":171000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-12","balance.long_term_debt":"2020-08-12","balance.shares_outstanding":"2020-08-12","balance.stockholders_equity":"2020-08-12","balance.total_current_assets":"2020-08-12","balance.total_current_liabilities":"2020-08-12","balance.total_liabilities":"2020-08-12","income.net_income":"2021-11-10"},"first_filed":"2020-08-12"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":958000000,"cost_of_revenue":736000000,"gross_profit":222000000,"opex_sga":171000000,"operating_income":62000000,"other_income":-7000000,"pretax_income":55000000,"income_tax":28000000,"net_income":27000000,"eps_diluted":0.08666666666666667,"shares_diluted":273049755.0},"balance":{"cash_and_equivalents":467000000,"total_current_assets":1504000000,"total_assets":3826000000,"total_current_liabilities":834000000,"long_term_debt":1160000000,"total_liabilities":2228000000,"stockholders_equity":1598000000,"shares_outstanding":254691262.5},"cashflow":{"cfo":97000000,"capex":7000000,"fcf":90000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-11-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-12","balance.long_term_debt":"2020-11-12","balance.shares_outstanding":"2020-11-12","balance.stockholders_equity":"2020-11-12","balance.total_current_assets":"2020-11-12","balance.total_current_liabilities":"2020-11-12","balance.total_liabilities":"2020-11-12"},"first_filed":"2020-11-12"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":882000000,"cost_of_revenue":684000000,"gross_profit":198000000,"opex_sga":219000000,"operating_income":-21000000,"other_income":3000000,"pretax_income":-18000000,"income_tax":4000000,"net_income":-22000000},"balance":{"cash_and_equivalents":515000000,"total_current_assets":1437000000,"total_assets":4065000000,"total_current_liabilities":841000000,"long_term_debt":1397000000,"total_liabilities":2507000000,"stockholders_equity":1558000000,"shares_outstanding":300978177.0},"cashflow":{"cfo":167000000,"capex":14000000,"fcf":153000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2022-03-01","filed_exceptions":{"balance.shares_outstanding":"2021-03-24","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2023-03-01"},"first_filed":"2021-03-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":803000000,"cost_of_revenue":622000000,"gross_profit":181000000,"opex_sga":183000000,"operating_income":-2000000,"other_income":-12000000,"pretax_income":-14000000,"income_tax":-6000000,"net_income":-8000000,"eps_diluted":-0.02666666666666667,"shares_diluted":288000000.0},"balance":{"cash_and_equivalents":745000000,"total_current_assets":1633000000,"total_assets":4218000000,"total_current_liabilities":781000000,"long_term_debt":1394000000,"total_liabilities":2427000000,"stockholders_equity":1791000000,"shares_outstanding":301923340.5},"cashflow":{"cfo":32000000,"capex":18000000,"fcf":14000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-12","balance.long_term_debt":"2021-05-12","balance.shares_outstanding":"2021-05-12","balance.stockholders_equity":"2021-05-12","balance.total_current_assets":"2021-05-12","balance.total_current_liabilities":"2021-05-12","balance.total_liabilities":"2021-05-12","income.net_income":"2022-11-03"},"first_filed":"2021-05-12"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":978000000,"cost_of_revenue":746000000,"gross_profit":232000000,"opex_sga":185000000,"operating_income":47000000,"other_income":-17000000,"pretax_income":30000000,"income_tax":9000000,"net_income":21000000,"eps_diluted":0.06,"shares_diluted":309567658.5},"balance":{"cash_and_equivalents":686000000,"total_current_assets":1685000000,"total_assets":4243000000,"total_current_liabilities":730000000,"long_term_debt":1457000000,"total_liabilities":2415000000,"stockholders_equity":1828000000,"shares_outstanding":302601475.5},"cashflow":{"cfo":-13000000,"capex":16000000,"fcf":-29000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-11","balance.long_term_debt":"2021-08-11","balance.shares_outstanding":"2021-08-11","balance.stockholders_equity":"2021-08-11","balance.total_current_assets":"2021-08-11","balance.total_current_liabilities":"2021-08-11","balance.total_liabilities":"2021-08-11","income.net_income":"2022-11-03"},"first_filed":"2021-08-11"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1047000000,"cost_of_revenue":795000000,"gross_profit":252000000,"opex_sga":211000000,"operating_income":41000000,"other_income":-11000000,"pretax_income":30000000,"income_tax":11000000,"net_income":19000000,"eps_diluted":0.05333333333333334,"shares_diluted":314080801.5},"balance":{"cash_and_equivalents":1128000000,"total_current_assets":2239000000,"total_assets":4783000000,"total_current_liabilities":792000000,"long_term_debt":1469000000,"total_liabilities":2486000000,"stockholders_equity":2297000000,"shares_outstanding":336937789.5},"cashflow":{"cfo":49000000,"capex":9000000,"fcf":40000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-10","balance.long_term_debt":"2021-11-10","balance.shares_outstanding":"2021-11-10","balance.stockholders_equity":"2021-11-10","balance.total_current_assets":"2021-11-10","balance.total_current_liabilities":"2021-11-10","balance.total_liabilities":"2021-11-10"},"first_filed":"2021-11-10"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1112000000,"cost_of_revenue":838000000,"gross_profit":274000000,"opex_sga":224000000,"operating_income":50000000,"other_income":-17000000,"pretax_income":33000000,"income_tax":18000000,"net_income":15000000},"balance":{"cash_and_equivalents":1188000000,"total_current_assets":2626000000,"total_assets":5159000000,"total_current_liabilities":867000000,"long_term_debt":1766000000,"total_liabilities":2836000000,"stockholders_equity":2323000000,"shares_outstanding":348865216.5},"cashflow":{"cfo":114000000,"capex":12000000,"fcf":102000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2023-03-01","filed_exceptions":{"balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2025-02-26","balance.total_assets":"2024-02-28"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1471000000,"cost_of_revenue":1095000000,"gross_profit":376000000,"opex_sga":383000000,"operating_income":-7000000,"other_income":-16000000,"pretax_income":-23000000,"income_tax":-16000000,"net_income":-7000000,"eps_diluted":-0.05333333333333334,"shares_diluted":348355648.5},"balance":{"cash_and_equivalents":315000000,"total_current_assets":2227000000,"total_assets":8142000000,"total_current_liabilities":1367000000,"long_term_debt":2812000000,"total_liabilities":5067000000,"stockholders_equity":2278000000,"shares_outstanding":349782918.0},"cashflow":{"cfo":-118000000,"capex":12000000,"buybacks":11000000,"fcf":-130000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.long_term_debt":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","balance.total_liabilities":"2022-05-04","income.net_income":"2023-11-02"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1649000000,"cost_of_revenue":1214000000,"gross_profit":435000000,"opex_sga":376000000,"operating_income":59000000,"other_income":-15000000,"pretax_income":44000000,"income_tax":14000000,"net_income":30000000,"eps_diluted":0.04,"shares_diluted":398884005.0},"balance":{"cash_and_equivalents":330000000,"total_current_assets":2361000000,"total_assets":8054000000,"total_current_liabilities":1453000000,"long_term_debt":2814000000,"total_liabilities":5101000000,"stockholders_equity":2156000000,"shares_outstanding":350657239.5},"cashflow":{"cfo":54000000,"capex":22000000,"buybacks":11000000,"fcf":32000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04","income.net_income":"2023-11-02"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1735000000,"cost_of_revenue":1295000000,"gross_profit":440000000,"opex_sga":379000000,"operating_income":61000000,"other_income":-15000000,"pretax_income":46000000,"income_tax":18000000,"net_income":28000000,"eps_diluted":0.04,"shares_diluted":399692631.0},"balance":{"cash_and_equivalents":395000000,"total_current_assets":2472000000,"total_assets":7941000000,"total_current_liabilities":1523000000,"long_term_debt":2781000000,"total_liabilities":4994000000,"stockholders_equity":2150000000,"shares_outstanding":350860380.0},"cashflow":{"cfo":146000000,"capex":26000000,"buybacks":11000000,"fcf":120000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1703000000,"cost_of_revenue":1240000000,"gross_profit":463000000,"opex_sga":414000000,"operating_income":49000000,"other_income":-23000000,"pretax_income":26000000,"income_tax":4000000,"net_income":22000000},"balance":{"cash_and_equivalents":605000000,"total_current_assets":2652000000,"total_assets":8091000000,"total_current_liabilities":1921000000,"long_term_debt":2583000000,"total_liabilities":5167000000,"stockholders_equity":2127000000,"shares_outstanding":351805389.0},"cashflow":{"cfo":188000000,"capex":19000000,"buybacks":11000000,"fcf":169000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2024-02-28","filed_exceptions":{"balance.shares_outstanding":"2023-03-01","balance.stockholders_equity":"2026-02-25"},"first_filed":"2023-03-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1614000000,"cost_of_revenue":1189000000,"gross_profit":425000000,"opex_sga":352000000,"operating_income":73000000,"other_income":-35000000,"pretax_income":38000000,"income_tax":12000000,"net_income":26000000,"eps_diluted":0.03333333333333333,"shares_diluted":400758409.5},"balance":{"cash_and_equivalents":363000000,"total_current_assets":2364000000,"total_assets":7766000000,"total_current_liabilities":1549000000,"long_term_debt":2588000000,"total_liabilities":4804000000,"stockholders_equity":2165000000,"shares_outstanding":352819350.0},"cashflow":{"cfo":-1000000,"capex":21000000,"buybacks":12000000,"fcf":-22000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","income.net_income":"2024-10-31"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1771000000,"cost_of_revenue":1275000000,"gross_profit":496000000,"opex_sga":389000000,"operating_income":107000000,"other_income":-32000000,"pretax_income":75000000,"income_tax":27000000,"net_income":48000000,"eps_diluted":0.08,"shares_diluted":404342535.0},"balance":{"cash_and_equivalents":368000000,"total_current_assets":2532000000,"total_assets":7974000000,"total_current_liabilities":1651000000,"long_term_debt":2590000000,"total_liabilities":4930000000,"stockholders_equity":2247000000,"shares_outstanding":353678991.0},"cashflow":{"cfo":74000000,"capex":25000000,"buybacks":11000000,"fcf":49000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03","income.net_income":"2024-10-31"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1784000000,"cost_of_revenue":1273000000,"gross_profit":511000000,"opex_sga":407000000,"operating_income":104000000,"other_income":-30000000,"pretax_income":74000000,"income_tax":20000000,"net_income":54000000,"eps_diluted":0.09999999999999999,"shares_diluted":405057483.0},"balance":{"cash_and_equivalents":461000000,"total_current_assets":2652000000,"total_assets":7949000000,"total_current_liabilities":1899000000,"long_term_debt":2342000000,"total_liabilities":4920000000,"stockholders_equity":2232000000,"shares_outstanding":353338755.0},"cashflow":{"cfo":144000000,"capex":18000000,"buybacks":18000000,"fcf":126000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1759000000,"cost_of_revenue":1251000000,"gross_profit":508000000,"opex_sga":433000000,"operating_income":75000000,"other_income":-30000000,"pretax_income":45000000,"income_tax":20000000,"net_income":25000000},"balance":{"cash_and_equivalents":479000000,"total_current_assets":2582000000,"total_assets":7590000000,"total_current_liabilities":1807000000,"long_term_debt":2322000000,"total_liabilities":4722000000,"stockholders_equity":2071000000,"shares_outstanding":366231538.5},"cashflow":{"cfo":297000000,"capex":22000000,"buybacks":0,"fcf":275000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2025-02-26","filed_exceptions":{"balance.shares_outstanding":"2024-02-28","balance.stockholders_equity":"2026-02-25"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1601000000,"cost_of_revenue":1109000000,"gross_profit":492000000,"opex_sga":392000000,"operating_income":100000000,"other_income":-37000000,"pretax_income":63000000,"income_tax":18000000,"net_income":45000000,"eps_diluted":-0.8933333333333334,"shares_diluted":374616412.5},"balance":{"cash_and_equivalents":247000000,"total_current_assets":2232000000,"total_assets":7192000000,"total_current_liabilities":1654000000,"long_term_debt":2624000000,"total_liabilities":4891000000,"stockholders_equity":2301000000,"shares_outstanding":411430471.5},"cashflow":{"cfo":7000000,"capex":22000000,"buybacks":0,"fcf":-15000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02","income.net_income":"2025-10-30"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1730000000,"cost_of_revenue":1186000000,"gross_profit":544000000,"opex_sga":418000000,"operating_income":126000000,"other_income":-37000000,"pretax_income":89000000,"income_tax":20000000,"net_income":69000000,"eps_diluted":0.15,"shares_diluted":413593378},"balance":{"cash_and_equivalents":324000000,"total_current_assets":2454000000,"total_assets":7961000000,"total_current_liabilities":1662000000,"long_term_debt":2844000000,"total_liabilities":5126000000,"stockholders_equity":2835000000,"shares_outstanding":412043373.0},"cashflow":{"cfo":110000000,"capex":22000000,"buybacks":0,"fcf":88000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01","income.net_income":"2025-10-30"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1826000000,"cost_of_revenue":1259000000,"gross_profit":567000000,"opex_sga":425000000,"operating_income":142000000,"other_income":-42000000,"pretax_income":100000000,"income_tax":31000000,"net_income":69000000,"eps_diluted":0.15,"shares_diluted":413879927},"balance":{"cash_and_equivalents":487000000,"total_current_assets":2691000000,"total_assets":8245000000,"total_current_liabilities":1781000000,"long_term_debt":2847000000,"total_liabilities":5278000000,"stockholders_equity":2967000000,"shares_outstanding":412163655.0},"cashflow":{"cfo":220000000,"capex":22000000,"buybacks":0,"fcf":198000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1861000000,"cost_of_revenue":1286000000,"gross_profit":575000000,"opex_sga":459000000,"operating_income":116000000,"other_income":-38000000,"pretax_income":78000000,"income_tax":11000000,"net_income":67000000},"balance":{"cash_and_equivalents":499000000,"total_current_assets":2658000000,"total_assets":8152000000,"total_current_liabilities":1885000000,"long_term_debt":2749000000,"total_liabilities":5199000000,"stockholders_equity":2953000000,"shares_outstanding":416337076.5},"cashflow":{"cfo":283000000,"capex":18000000,"buybacks":0,"fcf":265000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1719000000,"cost_of_revenue":1177000000,"gross_profit":542000000,"opex_sga":458000000,"operating_income":84000000,"other_income":-38000000,"pretax_income":46000000,"income_tax":11000000,"net_income":35000000,"eps_diluted":0.07,"shares_diluted":417415581},"balance":{"cash_and_equivalents":460000000,"total_current_assets":2586000000,"total_assets":8098000000,"total_current_liabilities":1762000000,"long_term_debt":2750000000,"total_liabilities":5116000000,"stockholders_equity":2982000000,"shares_outstanding":415259934.0},"cashflow":{"cfo":62000000,"capex":12000000,"buybacks":75000000,"fcf":50000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01","income.net_income":"2026-10-29"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1990000000,"cost_of_revenue":1375000000,"gross_profit":615000000,"opex_sga":472000000,"operating_income":143000000,"other_income":-35000000,"pretax_income":108000000,"income_tax":31000000,"net_income":77000000,"eps_diluted":0.16,"shares_diluted":427649550},"balance":{"cash_and_equivalents":432000000,"total_current_assets":2798000000,"total_assets":8539000000,"total_current_liabilities":1933000000,"long_term_debt":2751000000,"total_liabilities":5368000000,"stockholders_equity":3171000000,"shares_outstanding":415888477.0},"cashflow":{"cfo":83000000,"capex":27000000,"buybacks":0,"fcf":56000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31","income.net_income":"2026-10-29"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2085000000,"cost_of_revenue":1433000000,"gross_profit":652000000,"opex_sga":489000000,"operating_income":163000000,"other_income":-33000000,"pretax_income":130000000,"income_tax":37000000,"net_income":93000000,"eps_diluted":0.2,"shares_diluted":429466146},"balance":{"cash_and_equivalents":555000000,"total_current_assets":3006000000,"total_assets":8721000000,"total_current_liabilities":2031000000,"long_term_debt":2753000000,"total_liabilities":5445000000,"stockholders_equity":3276000000,"shares_outstanding":415905916.0},"cashflow":{"cfo":232000000,"capex":31000000,"buybacks":0,"fcf":201000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2117000000,"cost_of_revenue":1439000000,"gross_profit":678000000,"opex_sga":514000000,"operating_income":164000000,"other_income":-35000000,"pretax_income":129000000,"income_tax":32000000,"net_income":97000000},"balance":{"cash_and_equivalents":912000000,"total_current_assets":3229000000,"total_assets":8936000000,"total_current_liabilities":2150000000,"long_term_debt":2754000000,"total_liabilities":5528000000,"stockholders_equity":3408000000,"shares_outstanding":431456087.0},"cashflow":{"cfo":382000000,"capex":26000000,"buybacks":0,"fcf":356000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1982000000,"cost_of_revenue":1362000000,"gross_profit":620000000,"opex_sga":517000000,"operating_income":103000000,"other_income":-32000000,"pretax_income":71000000,"income_tax":14000000,"net_income":57000000,"eps_diluted":0.12,"shares_diluted":435080464},"balance":{"cash_and_equivalents":645000000,"total_current_assets":3024000000,"total_assets":8966000000,"total_current_liabilities":2107000000,"long_term_debt":2755000000,"total_liabilities":5480000000,"stockholders_equity":3486000000,"shares_outstanding":433227989.0},"cashflow":{"cfo":85000000,"capex":18000000,"buybacks":0,"fcf":67000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2254000000,"cost_of_revenue":1551000000,"gross_profit":703000000,"opex_sga":528000000,"operating_income":175000000,"other_income":-37000000,"pretax_income":138000000,"income_tax":39000000,"net_income":99000000,"eps_diluted":0.2,"shares_diluted":436896510},"balance":{"cash_and_equivalents":851000000,"total_current_assets":3530000000,"total_assets":9947000000,"total_current_liabilities":2541000000,"long_term_debt":3217000000,"total_liabilities":6431000000,"stockholders_equity":3516000000,"shares_outstanding":432160297.0},"cashflow":{"cfo":83000000,"capex":31000000,"buybacks":66000000,"fcf":52000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2554000000,"cost_of_revenue":1784000000,"gross_profit":770000000,"opex_sga":568000000,"operating_income":202000000,"other_income":-47000000,"pretax_income":155000000,"income_tax":41000000,"net_income":114000000,"eps_diluted":0.24,"shares_diluted":431840422},"balance":{"cash_and_equivalents":373000000,"total_current_assets":3403000000,"total_assets":10281000000,"total_current_liabilities":2874000000,"long_term_debt":3213000000,"total_liabilities":6793000000,"stockholders_equity":3488000000,"shares_outstanding":425258453.0},"cashflow":{"cfo":225000000,"capex":27000000,"buybacks":186000000,"fcf":198000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}