{"symbol":"AMT","cik":1053507,"issuer_id":"sec-cik:0001053507","security_id":"sec-cik:0001053507:amt","entity_name":"AMERICAN TOWER CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2017","item":"income_tax","qsum_over_fy":1.0879}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":1.0267},{"section":"cashflow","fiscal_year":"FY2023","item":"dividends","qsum_over_fy":0.9779},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","qsum_over_fy":1.0453},{"section":"cashflow","fiscal_year":"FY2024","item":"dividends","qsum_over_fy":1.0118},{"section":"cashflow","fiscal_year":"FY2025","item":"dividends","qsum_over_fy":0.9887}]},"generated_at":"2026-10-28T20:14:14.914633+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":1456594000,"opex_sga":186483000,"operating_income":378363000,"other_income":-225523000,"pretax_income":152840000,"income_tax":59809000,"eps_diluted":0.13,"shares_diluted":426079000},"balance":{"cash_and_equivalents":33123000},"cashflow":{"cfo":692679000,"capex":154381000,"buybacks":1642821000,"depreciation_amortization":522928000,"fcf":538298000},"derived":[],"adjusted":[],"filed":"2010-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-28"},"first_filed":"2009-08-06"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":1593504000,"opex_sga":180374000,"operating_income":606754000,"other_income":-234834000,"pretax_income":371920000,"income_tax":135509000,"eps_diluted":0.84,"shares_diluted":418357000},"balance":{"cash_and_equivalents":143077000,"short_term_investments":2028000,"total_current_assets":473680000,"total_assets":8211665000,"total_current_liabilities":302645000,"total_liabilities":5217186000,"stockholders_equity":2991322000},"cashflow":{"cfo":773258000,"capex":243484000,"buybacks":714655000,"depreciation_amortization":405332000,"fcf":529774000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.short_term_investments":"2010-03-01","balance.stockholders_equity":"2010-03-01","balance.total_assets":"2010-03-01","balance.total_current_assets":"2010-03-01","balance.total_current_liabilities":"2010-03-01","balance.total_liabilities":"2010-03-01"},"first_filed":"2009-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1724114000,"opex_sga":201694000,"operating_income":672258000,"other_income":-250771000,"pretax_income":421487000,"income_tax":182565000,"eps_diluted":0.61,"shares_diluted":406948000},"balance":{"cash_and_equivalents":247293000,"short_term_investments":9776000,"total_current_assets":655096000,"total_assets":8519931000,"total_current_liabilities":391244000,"long_term_debt":4141060000,"total_liabilities":5201806000,"stockholders_equity":3315082000,"shares_outstanding":402669455.0},"cashflow":{"cfo":842126000,"capex":250262000,"buybacks":213288000,"dividends":0,"depreciation_amortization":414619000,"fcf":591864000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2010-03-01","balance.short_term_investments":"2011-02-28","balance.stockholders_equity":"2011-02-28","balance.total_assets":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28","balance.total_liabilities":"2011-02-28"},"first_filed":"2010-03-01"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1985335000,"opex_sga":229769000,"operating_income":784378000,"other_income":-228353000,"pretax_income":556025000,"income_tax":182489000,"eps_diluted":0.92,"shares_diluted":404072000},"balance":{"cash_and_equivalents":883963000,"short_term_investments":46428000,"total_current_assets":1408229000,"total_assets":10370084000,"total_current_liabilities":539461000,"long_term_debt":5512492000,"total_liabilities":6865526000,"stockholders_equity":3501444000,"shares_outstanding":397612895.0},"cashflow":{"cfo":1020977000,"capex":346664000,"buybacks":430618000,"dividends":0,"depreciation_amortization":460726000,"fcf":674313000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-02-28","balance.short_term_investments":"2012-02-29","balance.stockholders_equity":"2012-02-29","balance.total_assets":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","balance.total_liabilities":"2012-02-29"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2443532000,"opex_sga":288824000,"operating_income":920132000,"other_income":-413237000,"pretax_income":506895000,"income_tax":125080000,"eps_diluted":0.99,"shares_diluted":400195000},"balance":{"cash_and_equivalents":330191000,"short_term_investments":22270000,"total_current_assets":775155000,"total_assets":12242395000,"total_current_liabilities":781497000,"long_term_debt":7134492000,"total_liabilities":8832253000,"stockholders_equity":3287220000,"shares_outstanding":393715176.0},"cashflow":{"cfo":1165942000,"capex":523015000,"buybacks":437402000,"dividends":137765000,"depreciation_amortization":555517000,"fcf":642927000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-29","balance.short_term_investments":"2013-02-27","balance.stockholders_equity":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","balance.total_liabilities":"2013-02-27","cashflow.cfo":"2013-02-27"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2875960000,"opex_sga":327301000,"operating_income":1119719000,"other_income":-418425000,"pretax_income":701294000,"income_tax":107304000,"net_income":637283000,"eps_diluted":1.6,"shares_diluted":399287000},"balance":{"cash_and_equivalents":368618000,"short_term_investments":6018000,"total_current_assets":836267000,"total_assets":14089429000,"total_current_liabilities":632178000,"long_term_debt":8693345000,"total_liabilities":10405248000,"stockholders_equity":3573101000,"shares_outstanding":395103065.0},"cashflow":{"cfo":1414391000,"capex":568048000,"buybacks":62728000,"dividends":355574000,"depreciation_amortization":644276000,"fcf":846343000},"derived":[],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-02-27","balance.short_term_investments":"2014-02-26","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","balance.total_liabilities":"2014-02-26","cashflow.cfo":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":3361407000,"opex_sga":415545000,"operating_income":1214305000,"other_income":-672556000,"pretax_income":541749000,"income_tax":59541000,"net_income":551333000,"eps_diluted":1.38,"shares_diluted":399146000},"balance":{"cash_and_equivalents":293576000,"short_term_investments":18612000,"total_current_assets":986087000,"total_assets":20213937000,"total_current_liabilities":932663000,"long_term_debt":14408146000,"total_liabilities":16693625000,"stockholders_equity":3534165000,"shares_outstanding":395017519.0},"cashflow":{"capex":724532000,"buybacks":145012000,"dividends":434687000,"depreciation_amortization":800145000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.long_term_debt":"2015-02-24","balance.shares_outstanding":"2014-02-26","balance.short_term_investments":"2015-02-24","balance.stockholders_equity":"2015-02-24","balance.total_current_assets":"2015-02-24","balance.total_current_liabilities":"2015-02-24","balance.total_liabilities":"2015-02-24"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4100048000,"opex_sga":446542000,"operating_income":1486922000,"other_income":-621218000,"pretax_income":865704000,"income_tax":62505000,"net_income":801022000,"eps_diluted":2,"shares_diluted":400086000},"balance":{"cash_and_equivalents":313492000,"short_term_investments":6302000,"total_current_assets":957867000,"total_assets":21263565000,"total_current_liabilities":1929536000,"long_term_debt":13642955000,"total_liabilities":17210213000,"stockholders_equity":3953560000,"shares_outstanding":396708636.0},"cashflow":{"capex":974404000,"buybacks":0,"dividends":404631000,"depreciation_amortization":1003802000},"derived":[],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-24","balance.short_term_investments":"2016-02-26","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26","cashflow.buybacks":"2016-02-26"},"first_filed":"2015-02-24"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4771500000,"opex_sga":497800000,"operating_income":1612800000,"other_income":-782800000,"pretax_income":830000000,"income_tax":158000000,"net_income":594900000,"eps_diluted":1.41,"shares_diluted":423015000},"balance":{"cash_and_equivalents":320700000,"short_term_investments":0,"total_current_assets":996468000,"total_assets":26904300000,"total_current_liabilities":1200029000,"long_term_debt":17068807000,"total_liabilities":20191454000,"stockholders_equity":6651679000,"shares_outstanding":423897556.0},"cashflow":{"capex":728800000,"buybacks":0,"dividends":710900000,"depreciation_amortization":1285300000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.long_term_debt":"2017-02-27","balance.shares_outstanding":"2016-02-26","balance.short_term_investments":"2017-02-27","balance.stockholders_equity":"2017-02-27","balance.total_current_assets":"2017-02-27","balance.total_current_liabilities":"2017-02-27","balance.total_liabilities":"2017-02-27"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5785700000,"opex_sga":543400000,"operating_income":1853000000,"other_income":-727100000,"pretax_income":1125900000,"income_tax":155500000,"net_income":849300000,"eps_diluted":1.98,"shares_diluted":429283000},"balance":{"cash_and_equivalents":787200000,"short_term_investments":4000000,"total_current_assets":1689900000,"total_assets":30879200000,"total_current_liabilities":1631300000,"long_term_debt":18294700000,"total_liabilities":22811700000,"stockholders_equity":6763900000,"shares_outstanding":427195037.0},"cashflow":{"cfo":2701700000,"capex":682500000,"buybacks":0,"dividends":886100000,"depreciation_amortization":1525600000,"fcf":2019200000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-02-27","balance.short_term_investments":"2018-02-28","balance.stockholders_equity":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28","balance.total_liabilities":"2018-02-28"},"first_filed":"2017-02-27"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6663900000,"cost_of_revenue":34600000,"opex_sga":637000000,"operating_income":1998400000,"other_income":-742300000,"pretax_income":1256100000,"income_tax":30700000,"net_income":1151500000,"eps_diluted":2.67,"shares_diluted":431688000},"balance":{"cash_and_equivalents":802100000,"short_term_investments":1000000,"total_current_assets":2038100000,"total_assets":33214300000,"total_current_liabilities":2512100000,"long_term_debt":19430300000,"total_liabilities":25260000000,"stockholders_equity":6241500000,"shares_outstanding":440851771.0},"cashflow":{"cfo":2925600000,"capex":803600000,"buybacks":766300000,"dividends":1073000000,"depreciation_amortization":1715900000,"fcf":2122000000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2018-02-28","balance.short_term_investments":"2019-02-27","balance.stockholders_equity":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7440100000,"cost_of_revenue":49100000,"opex_sga":733200000,"operating_income":1905000000,"other_income":-750400000,"pretax_income":1154600000,"income_tax":-110100000,"net_income":1227000000,"eps_diluted":2.77,"shares_diluted":442960000},"balance":{"cash_and_equivalents":1208700000,"short_term_investments":0,"total_current_assets":2385100000,"total_assets":33010400000,"total_current_liabilities":4689900000,"long_term_debt":18405100000,"total_liabilities":26106000000,"stockholders_equity":5336100000,"shares_outstanding":441134906.0},"cashflow":{"cfo":3748300000,"capex":913200000,"buybacks":232800000,"dividends":1323500000,"depreciation_amortization":2110800000,"fcf":2835100000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2019-02-27","balance.short_term_investments":"2019-05-03","balance.stockholders_equity":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","balance.total_liabilities":"2020-02-25","income.cost_of_revenue":"2020-02-25"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7580300000,"cost_of_revenue":43100000,"opex_sga":730400000,"operating_income":2688400000,"other_income":-772000000,"pretax_income":1916400000,"income_tax":-200000,"net_income":1887800000,"eps_diluted":4.24,"shares_diluted":445520000},"balance":{"cash_and_equivalents":1501200000,"total_current_assets":2553800000,"total_assets":42801600000,"total_current_liabilities":5487700000,"long_term_debt":1900000,"total_liabilities":36214700000,"stockholders_equity":5055400000,"shares_outstanding":442911804.0},"cashflow":{"cfo":3752600000,"capex":991300000,"buybacks":19600000,"dividends":1603000000,"depreciation_amortization":1778400000,"fcf":2761300000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25","income.cost_of_revenue":"2020-02-25"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":8041500000,"opex_sga":778700000,"operating_income":2887500000,"other_income":-1066400000,"pretax_income":1821100000,"income_tax":129600000,"net_income":1690600000,"eps_diluted":3.79,"shares_diluted":446104000},"balance":{"cash_and_equivalents":1746300000,"total_current_assets":2905600000,"total_assets":47233500000,"total_current_liabilities":3655500000,"total_liabilities":42453000000,"stockholders_equity":4093500000,"shares_outstanding":444384437.0},"cashflow":{"cfo":3881400000,"capex":1031700000,"buybacks":56000000,"dividends":1928200000,"depreciation_amortization":1882300000,"fcf":2849700000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":9356900000,"opex_sga":811600000,"operating_income":3132000000,"other_income":-302600000,"pretax_income":2829400000,"income_tax":261800000,"net_income":2567700000,"eps_diluted":5.66,"shares_diluted":453294000},"balance":{"cash_and_equivalents":1949900000,"total_current_assets":3729400000,"total_assets":69887900000,"total_current_liabilities":9067300000,"long_term_debt":43497500000,"total_liabilities":60818300000,"stockholders_equity":5081200000,"shares_outstanding":455884806.0},"cashflow":{"cfo":4819900000,"capex":1376700000,"buybacks":0,"dividends":2271000000,"depreciation_amortization":2332600000,"fcf":3443200000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":9645400000,"opex_sga":902100000,"operating_income":2738600000,"other_income":-652600000,"pretax_income":2086000000,"income_tax":112800000,"net_income":1765800000,"eps_diluted":3.82,"shares_diluted":462750000},"balance":{"cash_and_equivalents":1548900000,"total_current_assets":3622300000,"total_assets":67194500000,"total_current_liabilities":8311900000,"long_term_debt":38901800000,"total_liabilities":54786000000,"stockholders_equity":5572400000,"shares_outstanding":465646055.0},"cashflow":{"cfo":3696200000,"capex":1873600000,"buybacks":18800000,"dividends":2715300000,"depreciation_amortization":3164900000,"fcf":1822600000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":10012200000,"opex_sga":946000000,"operating_income":3125500000,"other_income":-1596200000,"pretax_income":1529300000,"income_tax":90800000,"net_income":1483300000,"eps_diluted":3.18,"shares_diluted":467162000},"balance":{"cash_and_equivalents":1753700000,"total_current_assets":3710000000,"total_assets":66027600000,"total_current_liabilities":7249300000,"total_liabilities":55162200000,"stockholders_equity":4198200000,"shares_outstanding":466352208.0},"cashflow":{"cfo":4722400000,"capex":1798100000,"buybacks":0,"dividends":3006700000,"depreciation_amortization":2928500000,"fcf":2924300000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-27","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":10127200000,"opex_sga":933400000,"operating_income":4516500000,"other_income":-891700000,"pretax_income":3624800000,"income_tax":366300000,"net_income":2255000000,"eps_diluted":4.82,"shares_diluted":468120000},"balance":{"cash_and_equivalents":1999600000,"total_current_assets":3178800000,"total_assets":61077400000,"total_current_liabilities":7075600000,"total_liabilities":51428700000,"stockholders_equity":3382200000,"shares_outstanding":467457256.0},"cashflow":{"cfo":5290500000,"capex":1590000000,"buybacks":0,"dividends":3027300000,"depreciation_amortization":2028800000,"fcf":3700500000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":10644600000,"opex_sga":940700000,"operating_income":4845800000,"other_income":-1801600000,"pretax_income":3044200000,"income_tax":415700000,"net_income":2529500000,"eps_diluted":5.4,"shares_diluted":468757000},"balance":{"cash_and_equivalents":1474800000,"total_current_assets":2741800000,"total_assets":63190400000,"total_current_liabilities":6913800000,"total_liabilities":52835100000,"stockholders_equity":3652500000,"shares_outstanding":466084820.0},"cashflow":{"cfo":5464000000,"capex":1680400000,"buybacks":364600000,"dividends":3180800000,"depreciation_amortization":2041600000,"fcf":3783600000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":393728000,"opex_sga":41784000,"operating_income":154790000,"other_income":-59482000,"pretax_income":95308000,"income_tax":44535000,"eps_diluted":0.38,"shares_diluted":421617000},"balance":{"cash_and_equivalents":152130000},"cashflow":{"depreciation_amortization":99697000},"derived":[],"adjusted":[],"filed":"2009-08-06","first_filed":"2009-08-06"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":409268000,"opex_sga":44719000,"operating_income":154367000,"other_income":-58843000,"pretax_income":95524000,"income_tax":34918000,"eps_diluted":0.15,"shares_diluted":416541000},"balance":{"cash_and_equivalents":66235000},"cashflow":{"cfo":227193000,"capex":67876000,"buybacks":335335000,"depreciation_amortization":104389000,"fcf":159317000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":408324000,"opex_sga":44962000,"operating_income":152741000,"other_income":-54696000,"pretax_income":98045000,"income_tax":15255000},"balance":{"cash_and_equivalents":143077000,"short_term_investments":2028000,"total_current_assets":473680000,"total_assets":8211665000,"total_current_liabilities":302645000,"total_liabilities":5217186000,"stockholders_equity":2991322000},"cashflow":{"cfo":186932000,"capex":78290000,"buybacks":82754000,"depreciation_amortization":104174000,"fcf":108642000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29"},"first_filed":"2009-08-06"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":408678000,"opex_sga":57631000,"operating_income":150285000,"other_income":-57499000,"pretax_income":92786000,"income_tax":37107000,"eps_diluted":0.15,"shares_diluted":408250000},"balance":{"cash_and_equivalents":303038000,"shares_outstanding":394632779.0},"cashflow":{"cfo":205738000,"capex":49627000,"buybacks":4661000,"depreciation_amortization":99868000,"fcf":156111000},"derived":[],"adjusted":[],"filed":"2010-05-06","filed_exceptions":{"balance.shares_outstanding":"2009-08-06","income.eps_diluted":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2010-05-06"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":423358000,"opex_sga":49861000,"operating_income":166447000,"other_income":-63598000,"pretax_income":102849000,"income_tax":51428000,"eps_diluted":0.14,"shares_diluted":408832000},"balance":{"cash_and_equivalents":323637000,"short_term_investments":8990000,"total_current_assets":718058000,"total_assets":8486487000,"total_current_liabilities":348020000,"total_liabilities":5395452000,"stockholders_equity":3087781000,"shares_outstanding":394632779.0},"cashflow":{"cfo":203608000,"capex":64227000,"buybacks":61084000,"depreciation_amortization":102463000,"fcf":139381000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-08-06","filed_exceptions":{"balance.shares_outstanding":"2009-08-06","balance.short_term_investments":"2009-08-06","balance.stockholders_equity":"2009-08-06","balance.total_assets":"2009-08-06","balance.total_current_assets":"2009-08-06","balance.total_current_liabilities":"2009-08-06","balance.total_liabilities":"2009-08-06","income.eps_diluted":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":444105000,"opex_sga":47865000,"operating_income":179077000,"other_income":-60150000,"pretax_income":118927000,"income_tax":51348000,"eps_diluted":0.17,"shares_diluted":405728000},"balance":{"cash_and_equivalents":229674000,"short_term_investments":3844000,"total_current_assets":625930000,"total_assets":8394824000,"total_current_liabilities":341001000,"total_liabilities":5159673000,"stockholders_equity":3231815000,"shares_outstanding":401452260.0},"cashflow":{"cfo":240053000,"capex":68573000,"buybacks":123925000,"depreciation_amortization":105543000,"fcf":171480000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.shares_outstanding":"2009-11-05","balance.short_term_investments":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05","balance.total_liabilities":"2009-11-05","income.eps_diluted":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":447973000,"opex_sga":46337000,"operating_income":176449000,"other_income":-69523000,"pretax_income":106926000,"income_tax":42682000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":247293000,"short_term_investments":9776000,"total_current_assets":655096000,"total_assets":8519931000,"total_current_liabilities":391244000,"long_term_debt":4141060000,"total_liabilities":5201806000,"stockholders_equity":3315082000,"shares_outstanding":402669455.0},"cashflow":{"cfo":192727000,"capex":67835000,"buybacks":23618000,"depreciation_amortization":106745000,"fcf":124892000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-03-01"},"first_filed":"2010-03-01"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":454434000,"opex_sga":53527000,"operating_income":178849000,"other_income":-54020000,"pretax_income":124829000,"income_tax":28389000,"eps_diluted":0.24,"shares_diluted":406080000},"balance":{"cash_and_equivalents":352887000,"short_term_investments":18945000,"total_current_assets":819197000,"total_assets":8674251000,"total_current_liabilities":422811000,"total_liabilities":5216405000,"stockholders_equity":3454910000,"shares_outstanding":403433184.0},"cashflow":{"cfo":253649000,"capex":55057000,"buybacks":58836000,"depreciation_amortization":110835000,"fcf":198592000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-05-06","balance.short_term_investments":"2010-05-06","balance.stockholders_equity":"2010-05-06","balance.total_assets":"2010-05-06","balance.total_current_assets":"2010-05-06","balance.total_current_liabilities":"2010-05-06","balance.total_liabilities":"2010-05-06","income.eps_diluted":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":469937000,"opex_sga":53582000,"operating_income":188716000,"other_income":-58549000,"pretax_income":130167000,"income_tax":30352000,"eps_diluted":0.25,"shares_diluted":405024000},"balance":{"cash_and_equivalents":302893000,"short_term_investments":27891000,"total_current_assets":770538000,"total_assets":8585923000,"total_current_liabilities":358820000,"total_liabilities":5155913000,"stockholders_equity":3426999000,"shares_outstanding":401142346.0},"cashflow":{"cfo":262747000,"capex":77453000,"buybacks":141695000,"depreciation_amortization":110403000,"fcf":185294000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.shares_outstanding":"2010-08-06","balance.short_term_investments":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","balance.total_liabilities":"2010-08-06","income.eps_diluted":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":513322000,"opex_sga":57295000,"operating_income":213372000,"other_income":-49129000,"pretax_income":164243000,"income_tax":70649000,"eps_diluted":0.23,"shares_diluted":403455000},"balance":{"cash_and_equivalents":371878000,"short_term_investments":42720000,"total_current_assets":944308000,"total_assets":9448978000,"total_current_liabilities":614867000,"total_liabilities":5995328000,"stockholders_equity":3450600000,"shares_outstanding":399079954.0},"cashflow":{"cfo":258223000,"capex":95970000,"buybacks":149921000,"depreciation_amortization":115383000,"fcf":162253000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-02","filed_exceptions":{"balance.shares_outstanding":"2010-11-05","balance.short_term_investments":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":547642000,"opex_sga":65365000,"operating_income":203441000,"other_income":-66655000,"pretax_income":136786000,"income_tax":53099000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":883963000,"short_term_investments":46428000,"total_current_assets":1408229000,"total_assets":10370084000,"total_current_liabilities":539461000,"long_term_debt":5512492000,"total_liabilities":6865526000,"stockholders_equity":3501444000,"shares_outstanding":397612895.0},"cashflow":{"cfo":246358000,"capex":118184000,"buybacks":80166000,"depreciation_amortization":124105000,"fcf":128174000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":562695000,"opex_sga":66132000,"operating_income":218300000,"other_income":-54917000,"pretax_income":163383000,"income_tax":71423000,"eps_diluted":0.23,"shares_diluted":401899000},"balance":{"cash_and_equivalents":362823000,"short_term_investments":10695000,"total_current_assets":951417000,"total_assets":10758749000,"total_current_liabilities":826407000,"total_liabilities":7249733000,"stockholders_equity":3499194000,"shares_outstanding":396630596.0},"cashflow":{"cfo":283816000,"capex":97901000,"buybacks":127723000,"depreciation_amortization":131231000,"fcf":185915000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.shares_outstanding":"2011-05-05","balance.short_term_investments":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.eps_diluted":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":597235000,"opex_sga":72321000,"operating_income":225789000,"other_income":-46752000,"pretax_income":179037000,"income_tax":65877000,"eps_diluted":0.29,"shares_diluted":400250000},"balance":{"cash_and_equivalents":332542000,"short_term_investments":1357000,"total_current_assets":912085000,"total_assets":10973784000,"total_current_liabilities":1309883000,"total_liabilities":7373996000,"stockholders_equity":3561863000,"shares_outstanding":395756586.0},"cashflow":{"cfo":275522000,"capex":138679000,"buybacks":103860000,"depreciation_amortization":138558000,"fcf":136843000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-02","filed_exceptions":{"balance.shares_outstanding":"2011-08-04","balance.short_term_investments":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04","income.eps_diluted":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":630403000,"opex_sga":76476000,"operating_income":228305000,"other_income":-223352000,"pretax_income":4953000,"income_tax":24681000,"eps_diluted":-0.04,"shares_diluted":395183000},"balance":{"cash_and_equivalents":177506000,"short_term_investments":4726000,"total_current_assets":813805000,"total_assets":10895336000,"total_current_liabilities":1371328000,"total_liabilities":7547695000,"stockholders_equity":3263290000,"shares_outstanding":393025145.0},"cashflow":{"cfo":290660000,"capex":160508000,"buybacks":159515000,"dividends":0,"depreciation_amortization":142113000,"fcf":130152000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-31","filed_exceptions":{"balance.shares_outstanding":"2011-11-02","balance.short_term_investments":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_assets":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02","balance.total_liabilities":"2011-11-02","income.eps_diluted":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":653199000,"opex_sga":73895000,"operating_income":247738000,"other_income":-88216000,"pretax_income":159522000,"income_tax":-36901000,"eps_diluted":0.52},"balance":{"cash_and_equivalents":330191000,"short_term_investments":22270000,"total_current_assets":775155000,"total_assets":12242395000,"total_current_liabilities":781497000,"long_term_debt":7134492000,"total_liabilities":8832253000,"stockholders_equity":3287220000,"shares_outstanding":393715176.0},"cashflow":{"cfo":315944000,"capex":125927000,"buybacks":46304000,"dividends":137765000,"depreciation_amortization":143615000,"fcf":190017000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.shares_outstanding":"2012-02-29","balance.total_assets":"2014-02-26"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":696517000,"opex_sga":79584000,"operating_income":274446000,"other_income":-36858000,"pretax_income":237588000,"income_tax":27248000,"eps_diluted":0.56,"shares_diluted":398453000},"balance":{"cash_and_equivalents":471258000,"short_term_investments":32817000,"total_current_assets":975369000,"total_assets":12638206000,"total_current_liabilities":939267000,"total_liabilities":9051803000,"stockholders_equity":3478968000,"shares_outstanding":394585322.0},"cashflow":{"cfo":402017000,"capex":121032000,"buybacks":20665000,"depreciation_amortization":149655000,"fcf":280985000},"derived":[],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.shares_outstanding":"2012-05-03","balance.short_term_investments":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":697734000,"opex_sga":76848000,"operating_income":270486000,"other_income":-212987000,"pretax_income":57499000,"income_tax":23815000,"eps_diluted":0.12,"shares_diluted":398811000},"balance":{"cash_and_equivalents":481937000,"short_term_investments":29492000,"total_current_assets":919009000,"total_assets":12709359000,"total_current_liabilities":906493000,"total_liabilities":9223169000,"stockholders_equity":3357548000,"shares_outstanding":395158017.0},"cashflow":{"cfo":360858000,"capex":105370000,"buybacks":-9827000,"depreciation_amortization":172072000,"fcf":255488000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.shares_outstanding":"2012-08-02","balance.short_term_investments":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02","balance.total_liabilities":"2012-08-02","cashflow.cfo":"2012-08-02","income.eps_diluted":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":713335000,"opex_sga":81459000,"operating_income":295552000,"other_income":-50675000,"pretax_income":244877000,"income_tax":13054000,"eps_diluted":0.58,"shares_diluted":399487000},"balance":{"cash_and_equivalents":382312000,"short_term_investments":0,"total_current_assets":872783000,"total_assets":12961304000,"total_current_liabilities":850925000,"total_liabilities":9275322000,"stockholders_equity":3556754000,"shares_outstanding":395352861.0},"cashflow":{"cfo":353672000,"capex":150624000,"buybacks":5895000,"dividends":86935000,"depreciation_amortization":144061000,"fcf":203048000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-30","filed_exceptions":{"balance.shares_outstanding":"2012-10-31","balance.short_term_investments":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_assets":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31","balance.total_liabilities":"2012-10-31","cashflow.cfo":"2012-10-31","income.eps_diluted":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":768374000,"opex_sga":89410000,"operating_income":279235000,"other_income":-117905000,"pretax_income":161330000,"income_tax":43187000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":368618000,"short_term_investments":6018000,"total_current_assets":836267000,"total_assets":14089429000,"total_current_liabilities":632178000,"long_term_debt":8693345000,"total_liabilities":10405248000,"stockholders_equity":3573101000,"shares_outstanding":395103065.0},"cashflow":{"cfo":297844000,"capex":191022000,"buybacks":45995000,"dividends":185758000,"depreciation_amortization":178488000,"fcf":106822000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2015-02-24"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":802728000,"opex_sga":101153000,"operating_income":299686000,"other_income":-119516000,"pretax_income":180170000,"income_tax":19222000,"net_income":171407000,"eps_diluted":0.43,"shares_diluted":399659000},"balance":{"cash_and_equivalents":441706000,"short_term_investments":13004000,"total_current_assets":903616000,"total_assets":14463740000,"total_current_liabilities":739124000,"total_liabilities":10682218000,"stockholders_equity":3671615000,"shares_outstanding":395485671.0},"cashflow":{"cfo":394036000,"capex":123905000,"buybacks":12480000,"dividends":0,"depreciation_amortization":185804000,"fcf":270131000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.shares_outstanding":"2013-05-01","balance.short_term_investments":"2013-05-01","balance.stockholders_equity":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","balance.total_liabilities":"2013-05-01","cashflow.cfo":"2013-05-01","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":808830000,"opex_sga":99803000,"operating_income":312812000,"other_income":-240146000,"pretax_income":72666000,"income_tax":-11447000,"net_income":99821000,"eps_diluted":0.25,"shares_diluted":399458000},"balance":{"cash_and_equivalents":448447000,"short_term_investments":14257000,"total_current_assets":946051000,"total_assets":14339394000,"total_current_liabilities":781040000,"total_liabilities":10719527000,"stockholders_equity":3518323000,"shares_outstanding":394997158.0},"cashflow":{"capex":156700000,"buybacks":62145000,"dividends":102984000,"depreciation_amortization":184608000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-07-30","filed_exceptions":{"balance.shares_outstanding":"2013-07-31","balance.short_term_investments":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","balance.total_liabilities":"2013-07-31","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":807880000,"opex_sga":97781000,"operating_income":308879000,"other_income":-130071000,"pretax_income":178808000,"income_tax":15586000,"net_income":180123000,"eps_diluted":0.45,"shares_diluted":398348000},"balance":{"cash_and_equivalents":4040353000,"short_term_investments":27381000,"total_current_assets":4742036000,"total_assets":18181320000,"total_current_liabilities":823319000,"total_liabilities":14569403000,"stockholders_equity":3528963000,"shares_outstanding":394639947.0},"cashflow":{"capex":167644000,"buybacks":70387000,"dividends":106727000,"depreciation_amortization":184922000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.shares_outstanding":"2013-10-30","balance.short_term_investments":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","balance.total_liabilities":"2013-10-30","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":941969000,"opex_sga":116808000,"operating_income":292928000,"other_income":-182823000,"pretax_income":110105000,"income_tax":36180000,"net_income":99982000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":293576000,"short_term_investments":18612000,"total_current_assets":986087000,"total_assets":20213937000,"total_current_liabilities":932663000,"long_term_debt":14408146000,"total_liabilities":16693625000,"stockholders_equity":3534165000,"shares_outstanding":395017519.0},"cashflow":{"capex":276283000,"buybacks":0,"dividends":224976000,"depreciation_amortization":244811000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.shares_outstanding":"2014-02-26","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":984089000,"opex_sga":110029000,"operating_income":353637000,"other_income":-142675000,"pretax_income":210962000,"income_tax":17649000,"net_income":202499000,"eps_diluted":0.51,"shares_diluted":399120000},"balance":{"cash_and_equivalents":333439000,"short_term_investments":34430000,"total_current_assets":1042981000,"total_assets":20417407000,"total_current_liabilities":1275005000,"total_liabilities":16715802000,"stockholders_equity":3671178000,"shares_outstanding":395745715.0},"cashflow":{"capex":213891000,"buybacks":0,"dividends":554000,"depreciation_amortization":245763000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.shares_outstanding":"2014-05-01","balance.short_term_investments":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","balance.total_liabilities":"2014-05-01","cashflow.buybacks":"2014-05-01","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1031457000,"opex_sga":98499000,"operating_income":402499000,"other_income":-159038000,"pretax_income":243461000,"income_tax":21802000,"net_income":230056000,"eps_diluted":0.58,"shares_diluted":399588000},"balance":{"cash_and_equivalents":282959000,"short_term_investments":15298000,"total_current_assets":998445000,"total_assets":20847737000,"total_current_liabilities":2243246000,"total_liabilities":16439573000,"stockholders_equity":4406494000,"shares_outstanding":396144247.0},"cashflow":{"capex":252356000,"buybacks":0,"dividends":126715000,"depreciation_amortization":245427000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-07-29","filed_exceptions":{"balance.shares_outstanding":"2014-07-30","balance.short_term_investments":"2014-07-30","balance.stockholders_equity":"2014-07-30","balance.total_current_assets":"2014-07-30","balance.total_current_liabilities":"2014-07-30","balance.total_liabilities":"2014-07-30","cashflow.buybacks":"2014-07-30","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-07-30"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1038188000,"opex_sga":108909000,"operating_income":384807000,"other_income":-167751000,"pretax_income":217056000,"income_tax":10426000,"net_income":199893000,"eps_diluted":0.5,"shares_diluted":400397000},"balance":{"cash_and_equivalents":295613000,"short_term_investments":29007000,"total_current_assets":996937000,"total_assets":20596615000,"total_current_liabilities":1937918000,"total_liabilities":16411301000,"stockholders_equity":4194627000,"shares_outstanding":396462896.0},"cashflow":{"capex":257106000,"buybacks":0,"dividends":134644000,"depreciation_amortization":249066000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.shares_outstanding":"2014-10-30","balance.short_term_investments":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","balance.total_liabilities":"2014-10-30","cashflow.buybacks":"2014-10-30","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1046314000,"opex_sga":129105000,"operating_income":345979000,"other_income":-151754000,"pretax_income":194225000,"income_tax":12628000,"net_income":168574000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":313492000,"short_term_investments":6302000,"total_current_assets":957867000,"total_assets":21263565000,"total_current_liabilities":1929536000,"long_term_debt":13642955000,"total_liabilities":17210213000,"stockholders_equity":3953560000,"shares_outstanding":396708636.0},"cashflow":{"capex":251051000,"buybacks":0,"dividends":142718000,"depreciation_amortization":263546000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.shares_outstanding":"2015-02-24","balance.total_assets":"2017-02-27"},"first_filed":"2015-02-24"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1079190000,"opex_sga":123290000,"operating_income":419966000,"other_income":-200602000,"pretax_income":219364000,"income_tax":23872000,"net_income":183498000,"eps_diluted":0.45,"shares_diluted":409399000},"balance":{"cash_and_equivalents":323400000,"short_term_investments":14394000,"total_current_assets":925819000,"total_assets":25930194000,"total_current_liabilities":1731414000,"total_liabilities":18498555000,"stockholders_equity":7351686000,"shares_outstanding":423089008.0},"cashflow":{"cfo":509930000,"capex":159184000,"dividends":152037000,"depreciation_amortization":263520000,"fcf":350746000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.shares_outstanding":"2015-04-30","balance.short_term_investments":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","balance.total_liabilities":"2015-04-30","income.eps_diluted":"2017-02-27","income.net_income":"2017-02-27","income.operating_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1174375000,"opex_sga":116338000,"operating_income":389774000,"other_income":-218638000,"pretax_income":171136000,"income_tax":13956000,"net_income":129274000,"eps_diluted":0.3,"shares_diluted":426933000},"balance":{"cash_and_equivalents":274702000,"short_term_investments":40387000,"total_current_assets":940575000,"total_assets":26469725000,"total_current_liabilities":1036628000,"total_liabilities":19096567000,"stockholders_equity":7310872000,"shares_outstanding":423279014.0},"cashflow":{"capex":151938000,"dividends":177729000,"depreciation_amortization":328356000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.shares_outstanding":"2015-07-29","balance.short_term_investments":"2015-07-29","balance.stockholders_equity":"2015-07-29","balance.total_current_assets":"2015-07-29","balance.total_current_liabilities":"2015-07-29","balance.total_liabilities":"2015-07-29","income.eps_diluted":"2017-02-27","income.net_income":"2017-02-27","income.operating_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-07-29"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1237910000,"opex_sga":114832000,"operating_income":400925000,"other_income":-208950000,"pretax_income":191975000,"income_tax":94235000,"net_income":76218000,"eps_diluted":0.18,"shares_diluted":427227000},"balance":{"cash_and_equivalents":287404000,"short_term_investments":14485000,"total_current_assets":940355000,"total_assets":26926788000,"total_current_liabilities":1369508000,"total_liabilities":20242586000,"stockholders_equity":6617891000,"shares_outstanding":423570172.0},"cashflow":{"capex":206896000,"dividends":186246000,"depreciation_amortization":341096000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.short_term_investments":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","income.eps_diluted":"2017-02-27","income.net_income":"2017-02-27","income.operating_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1280041000,"opex_sga":143340000,"operating_income":402124000,"other_income":-154610000,"pretax_income":247525000,"income_tax":25937000,"net_income":205921000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":320700000,"short_term_investments":0,"total_current_assets":996468000,"total_assets":26904300000,"total_current_liabilities":1200029000,"long_term_debt":17068807000,"total_liabilities":20191454000,"stockholders_equity":6651679000,"shares_outstanding":423897556.0},"cashflow":{"capex":210782000,"dividends":194888000,"depreciation_amortization":352328000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-28"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1289000000,"opex_sga":135315000,"operating_income":451900000,"other_income":-141422000,"pretax_income":310431000,"income_tax":29124000,"net_income":248400000,"eps_diluted":0.58,"shares_diluted":427888000},"balance":{"cash_and_equivalents":336403000,"total_current_assets":1036516000,"total_assets":27064315000,"total_current_liabilities":1198156000,"long_term_debt":16884242000,"total_liabilities":20064100000,"stockholders_equity":6933249000,"shares_outstanding":424624797.0},"cashflow":{"cfo":563512000,"capex":154222000,"buybacks":0,"dividends":209984000,"depreciation_amortization":341634000,"fcf":409290000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","balance.total_liabilities":"2016-04-29","cashflow.cfo":"2016-04-29","income.eps_diluted":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1442200000,"opex_sga":138234000,"operating_income":432800000,"other_income":-196832000,"pretax_income":235974000,"income_tax":43510000,"net_income":160800000,"eps_diluted":0.37,"shares_diluted":429004000},"balance":{"cash_and_equivalents":410538000,"total_current_assets":1320600000,"total_assets":30740198000,"total_current_liabilities":1655631000,"long_term_debt":18403013000,"total_liabilities":22814816000,"stockholders_equity":6773515000,"shares_outstanding":425489212.0},"cashflow":{"capex":165205000,"buybacks":0,"dividends":216580000,"depreciation_amortization":397765000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","balance.total_liabilities":"2016-07-28","income.eps_diluted":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1514800000,"opex_sga":131537000,"operating_income":479100000,"other_income":-193302000,"pretax_income":285772000,"income_tax":22037000,"net_income":237700000,"eps_diluted":0.55,"shares_diluted":429925000},"balance":{"cash_and_equivalents":530358000,"total_current_assets":1370756000,"total_assets":30655527000,"total_current_liabilities":1519553000,"long_term_debt":18436144000,"total_liabilities":22781044000,"stockholders_equity":6707396000,"shares_outstanding":425687843.0},"cashflow":{"capex":155747000,"buybacks":0,"dividends":225402000,"depreciation_amortization":397999000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-10-31","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","balance.total_liabilities":"2016-10-27","income.eps_diluted":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1539500000,"opex_sga":138314000,"operating_income":489300000,"other_income":-195544000,"pretax_income":293723000,"income_tax":60829000,"net_income":202400000,"eps_diluted":0.47},"balance":{"cash_and_equivalents":787200000,"short_term_investments":4000000,"total_current_assets":1689900000,"total_assets":30879200000,"total_current_liabilities":1631300000,"long_term_debt":18294700000,"total_liabilities":22811700000,"stockholders_equity":6763900000,"shares_outstanding":427195037.0},"cashflow":{"capex":207326000,"buybacks":0,"dividends":234134000,"depreciation_amortization":388202000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2017-02-27","balance.total_assets":"2019-02-27"},"first_filed":"2017-02-27"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1616200000,"opex_sga":164800000,"operating_income":531400000,"other_income":-197200000,"pretax_income":334200000,"income_tax":26800000,"net_income":289300000,"eps_diluted":0.67,"shares_diluted":430199000},"balance":{"cash_and_equivalents":712800000,"short_term_investments":5294000,"total_current_assets":1711187000,"total_assets":32057400000,"total_current_liabilities":3209058000,"long_term_debt":17182754000,"total_liabilities":23542561000,"stockholders_equity":6852474000,"shares_outstanding":425009451.0},"cashflow":{"cfo":678200000,"capex":168100000,"buybacks":147200000,"dividends":250400000,"depreciation_amortization":421100000,"fcf":510100000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.short_term_investments":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","balance.total_liabilities":"2017-04-27","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1662500000,"opex_sga":153100000,"operating_income":576900000,"other_income":-164500000,"pretax_income":412400000,"income_tax":23900000,"net_income":344200000,"eps_diluted":0.8,"shares_diluted":430487000},"balance":{"cash_and_equivalents":770000000,"short_term_investments":1012000,"total_current_assets":1802759000,"total_assets":32138200000,"total_current_liabilities":3278911000,"long_term_debt":17509937000,"total_liabilities":23937228000,"stockholders_equity":6482709000,"shares_outstanding":429177436.0},"cashflow":{"cfo":794600000,"capex":203400000,"buybacks":494200000,"dividends":264500000,"depreciation_amortization":396400000,"fcf":591200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-31","filed_exceptions":{"balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.short_term_investments":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","balance.total_liabilities":"2017-07-27","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1680700000,"opex_sga":148000000,"operating_income":561100000,"other_income":-193000000,"pretax_income":368100000,"income_tax":33400000,"net_income":298400000,"eps_diluted":0.69,"shares_diluted":432831000},"balance":{"cash_and_equivalents":799500000,"short_term_investments":1032000,"total_current_assets":1963574000,"total_assets":32319300000,"total_current_liabilities":2260236000,"long_term_debt":18581381000,"total_liabilities":24062920000,"stockholders_equity":6518127000,"shares_outstanding":428856376.0},"cashflow":{"cfo":663800000,"capex":183500000,"buybacks":28300000,"dividends":274600000,"depreciation_amortization":432300000,"fcf":480300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2018-10-30","filed_exceptions":{"balance.long_term_debt":"2017-10-31","balance.shares_outstanding":"2017-10-31","balance.short_term_investments":"2017-10-31","balance.stockholders_equity":"2017-10-31","balance.total_current_assets":"2017-10-31","balance.total_current_liabilities":"2017-10-31","balance.total_liabilities":"2017-10-31","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-10-31"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1704500000,"opex_sga":171100000,"operating_income":329000000,"other_income":-187600000,"pretax_income":141400000,"income_tax":-53400000,"net_income":219600000,"eps_diluted":0.51},"balance":{"cash_and_equivalents":802100000,"short_term_investments":1000000,"total_current_assets":2038100000,"total_assets":33214300000,"total_current_liabilities":2512100000,"long_term_debt":19430300000,"total_liabilities":25260000000,"stockholders_equity":6241500000,"shares_outstanding":440851771.0},"cashflow":{"cfo":789000000,"capex":248600000,"buybacks":96600000,"dividends":283500000,"depreciation_amortization":466100000,"fcf":540400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2018-02-28","balance.total_assets":"2020-02-25"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1741800000,"cost_of_revenue":12500000,"opex_sga":204900000,"operating_income":402900000,"other_income":-153700000,"pretax_income":249200000,"income_tax":-31100000,"net_income":275800000,"eps_diluted":0.63,"shares_diluted":438520000},"balance":{"cash_and_equivalents":1125400000,"short_term_investments":389400000,"total_current_assets":2797400000,"total_assets":34372700000,"total_current_liabilities":4544700000,"long_term_debt":18568800000,"total_liabilities":26366200000,"stockholders_equity":6334200000,"shares_outstanding":441659919.0},"cashflow":{"cfo":791800000,"capex":198500000,"buybacks":0,"dividends":304300000,"depreciation_amortization":446300000,"fcf":593300000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.short_term_investments":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","balance.total_liabilities":"2018-05-02","cashflow.buybacks":"2018-05-02","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1780900000,"cost_of_revenue":13100000,"opex_sga":157900000,"operating_income":546000000,"other_income":-227700000,"pretax_income":318300000,"income_tax":3900000,"net_income":306700000,"eps_diluted":0.69,"shares_diluted":444362000},"balance":{"cash_and_equivalents":834500000,"short_term_investments":80800000,"total_current_assets":2127100000,"total_assets":33205700000,"total_current_liabilities":4562900000,"long_term_debt":18322000000,"total_liabilities":26069800000,"stockholders_equity":5550700000,"shares_outstanding":440835058.0},"cashflow":{"cfo":940000000,"capex":226400000,"buybacks":98600000,"dividends":331300000,"depreciation_amortization":449700000,"fcf":713600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.long_term_debt":"2018-07-31","balance.shares_outstanding":"2018-07-31","balance.short_term_investments":"2018-07-31","balance.stockholders_equity":"2018-07-31","balance.total_current_assets":"2018-07-31","balance.total_current_liabilities":"2018-07-31","balance.total_liabilities":"2018-07-31","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-07-31"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1785500000,"cost_of_revenue":13600000,"opex_sga":177900000,"operating_income":567200000,"other_income":-177400000,"pretax_income":389800000,"income_tax":12500000,"net_income":366900000,"eps_diluted":0.83,"shares_diluted":444121000},"balance":{"cash_and_equivalents":1026500000,"short_term_investments":68200000,"total_current_assets":2437000000,"total_assets":33077200000,"total_current_liabilities":4579700000,"long_term_debt":18422900000,"total_liabilities":26193700000,"stockholders_equity":5350700000,"shares_outstanding":440487861.0},"cashflow":{"cfo":753300000,"capex":185500000,"buybacks":82600000,"dividends":339500000,"depreciation_amortization":448900000,"fcf":567800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.long_term_debt":"2018-10-30","balance.shares_outstanding":"2018-10-30","balance.short_term_investments":"2018-10-30","balance.stockholders_equity":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30","balance.total_liabilities":"2018-10-30","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2131900000,"cost_of_revenue":9900000,"opex_sga":192500000,"operating_income":388900000,"other_income":-191600000,"pretax_income":197300000,"income_tax":-95400000,"net_income":277600000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":1208700000,"short_term_investments":0,"total_current_assets":2385100000,"total_assets":33010400000,"total_current_liabilities":4689900000,"long_term_debt":18405100000,"total_liabilities":26106000000,"stockholders_equity":5336100000,"shares_outstanding":441134906.0},"cashflow":{"cfo":1263200000,"capex":302800000,"buybacks":51600000,"dividends":348400000,"depreciation_amortization":765900000,"fcf":960400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2019-02-27","balance.short_term_investments":"2019-05-03","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1813400000,"cost_of_revenue":10400000,"opex_sga":198100000,"operating_income":614900000,"other_income":-173300000,"pretax_income":441600000,"income_tax":34000000,"net_income":397400000,"eps_diluted":0.89,"shares_diluted":444621000},"balance":{"cash_and_equivalents":1004800000,"short_term_investments":18400000,"total_current_assets":2062300000,"total_assets":38926800000,"total_current_liabilities":4411900000,"total_liabilities":32437500000,"stockholders_equity":5347000000,"shares_outstanding":442023435.0},"cashflow":{"cfo":785100000,"capex":220800000,"buybacks":0,"dividends":377100000,"depreciation_amortization":436900000,"fcf":564300000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.shares_outstanding":"2019-05-03","balance.short_term_investments":"2019-05-03","balance.stockholders_equity":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","balance.total_liabilities":"2019-05-03"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1889600000,"cost_of_revenue":13900000,"opex_sga":164800000,"operating_income":683900000,"other_income":-220000000,"pretax_income":463900000,"income_tax":29600000,"net_income":429100000,"eps_diluted":0.96,"shares_diluted":445337000},"balance":{"cash_and_equivalents":1192200000,"total_current_assets":2232400000,"total_assets":39072700000,"total_current_liabilities":4821600000,"total_liabilities":32439400000,"stockholders_equity":5477500000,"shares_outstanding":442685102.0},"cashflow":{"cfo":1036600000,"capex":243500000,"buybacks":0,"dividends":398000000,"depreciation_amortization":448900000,"fcf":793100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31","income.cost_of_revenue":"2019-07-31"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1953600000,"cost_of_revenue":11900000,"opex_sga":187900000,"operating_income":728300000,"other_income":-186300000,"pretax_income":542000000,"income_tax":36700000,"net_income":498600000,"eps_diluted":1.12,"shares_diluted":445829000},"balance":{"cash_and_equivalents":1352600000,"total_current_assets":2362000000,"total_assets":39307200000,"total_current_liabilities":4787400000,"total_liabilities":32937300000,"stockholders_equity":5240400000,"shares_outstanding":442940435.0},"cashflow":{"cfo":937200000,"capex":260300000,"buybacks":0,"dividends":407100000,"depreciation_amortization":442800000,"fcf":676900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","income.cost_of_revenue":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1923700000,"cost_of_revenue":6900000,"opex_sga":179600000,"operating_income":661300000,"other_income":-192400000,"pretax_income":468900000,"income_tax":-100500000,"net_income":562700000,"eps_diluted":1.26},"balance":{"cash_and_equivalents":1501200000,"total_current_assets":2553800000,"total_assets":42801600000,"total_current_liabilities":5487700000,"long_term_debt":1900000,"total_liabilities":36214700000,"stockholders_equity":5055400000,"shares_outstanding":442911804.0},"cashflow":{"cfo":993700000,"capex":266700000,"buybacks":19600000,"dividends":420800000,"depreciation_amortization":449800000,"fcf":727000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.shares_outstanding":"2020-02-25","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1993100000,"cost_of_revenue":7900000,"opex_sga":217800000,"operating_income":736800000,"other_income":-297100000,"pretax_income":439700000,"income_tax":21100000,"net_income":415000000,"eps_diluted":0.93,"shares_diluted":445832000},"balance":{"cash_and_equivalents":1326000000,"total_current_assets":2504900000,"total_assets":40789100000,"total_current_liabilities":5154400000,"total_liabilities":36183100000,"stockholders_equity":3634400000,"shares_outstanding":443306437.0},"cashflow":{"cfo":800000000,"capex":214400000,"buybacks":39700000,"dividends":454900000,"depreciation_amortization":472300000,"fcf":585600000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29","income.cost_of_revenue":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1913000000,"opex_sga":188600000,"operating_income":691300000,"other_income":-231800000,"pretax_income":459500000,"income_tax":11100000,"net_income":446100000,"eps_diluted":1,"shares_diluted":445867000},"balance":{"cash_and_equivalents":2038100000,"total_current_assets":3226600000,"total_assets":41515900000,"total_current_liabilities":5944900000,"total_liabilities":36913300000,"stockholders_equity":3620300000,"shares_outstanding":443567868.0},"cashflow":{"cfo":988800000,"capex":210500000,"buybacks":16300000,"dividends":478900000,"depreciation_amortization":454900000,"fcf":778300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2012900000,"opex_sga":176000000,"operating_income":785100000,"other_income":-282900000,"pretax_income":502200000,"income_tax":39300000,"net_income":464400000,"eps_diluted":1.04,"shares_diluted":446156000},"balance":{"cash_and_equivalents":1626000000,"total_current_assets":2852500000,"total_assets":41462200000,"total_current_liabilities":3266100000,"total_liabilities":36718200000,"stockholders_equity":3731700000,"shares_outstanding":444213360.0},"cashflow":{"cfo":960300000,"capex":243900000,"buybacks":0,"dividends":488000000,"depreciation_amortization":473900000,"fcf":716400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2122500000,"opex_sga":196300000,"operating_income":674300000,"other_income":-254600000,"pretax_income":419700000,"income_tax":58100000,"net_income":365100000},"balance":{"cash_and_equivalents":1746300000,"total_current_assets":2905600000,"total_assets":47233500000,"total_current_liabilities":3655500000,"total_liabilities":42453000000,"stockholders_equity":4093500000,"shares_outstanding":444384437.0},"cashflow":{"cfo":1132300000,"capex":362900000,"buybacks":0,"dividends":506400000,"depreciation_amortization":481200000,"fcf":769400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.shares_outstanding":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2158500000,"opex_sga":182600000,"operating_income":828700000,"other_income":-126100000,"pretax_income":702600000,"income_tax":50300000,"net_income":645000000,"eps_diluted":1.45,"shares_diluted":446294000},"balance":{"cash_and_equivalents":1913600000,"total_current_assets":3021600000,"total_assets":46942500000,"total_current_liabilities":4196600000,"total_liabilities":42390700000,"stockholders_equity":3883400000,"shares_outstanding":444797395.0},"cashflow":{"cfo":1092700000,"capex":324800000,"buybacks":0,"dividends":544900000,"depreciation_amortization":522500000,"fcf":767900000},"derived":[],"adjusted":[],"filed":"2022-04-27","filed_exceptions":{"balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","cashflow.buybacks":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2298900000,"opex_sga":207200000,"operating_income":849200000,"other_income":-28500000,"pretax_income":820700000,"income_tax":72800000,"net_income":746300000,"eps_diluted":1.65,"shares_diluted":452354000},"balance":{"cash_and_equivalents":1928000000,"total_current_assets":3356000000,"total_assets":58982900000,"total_current_liabilities":5952100000,"total_liabilities":51950100000,"stockholders_equity":5754200000,"shares_outstanding":455141279.0},"cashflow":{"cfo":951900000,"capex":277900000,"buybacks":0,"dividends":551500000,"depreciation_amortization":554800000,"fcf":674000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29","cashflow.buybacks":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2454300000,"opex_sga":205900000,"operating_income":827500000,"other_income":-49900000,"pretax_income":777600000,"income_tax":51400000,"net_income":723000000,"eps_diluted":1.58,"shares_diluted":456977000},"balance":{"cash_and_equivalents":3277200000,"total_current_assets":5041900000,"total_assets":60530000000,"total_current_liabilities":6524100000,"total_liabilities":50841600000,"stockholders_equity":5411200000,"shares_outstanding":455413697.0},"cashflow":{"cfo":2096400000,"capex":314000000,"buybacks":0,"dividends":578000000,"depreciation_amortization":611400000,"fcf":1782400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28","cashflow.buybacks":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2445200000,"opex_sga":215900000,"operating_income":626600000,"other_income":-98100000,"pretax_income":528500000,"income_tax":87300000,"net_income":453400000},"balance":{"cash_and_equivalents":1949900000,"total_current_assets":3729400000,"total_assets":69887900000,"total_current_liabilities":9067300000,"long_term_debt":43497500000,"total_liabilities":60818300000,"stockholders_equity":5081200000,"shares_outstanding":455884806.0},"cashflow":{"cfo":678900000,"capex":460000000,"buybacks":0,"dividends":596600000,"depreciation_amortization":643900000,"fcf":218900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2660300000,"opex_sga":293900000,"operating_income":725100000,"other_income":100000,"pretax_income":725200000,"income_tax":22500000,"net_income":711700000,"eps_diluted":1.56,"shares_diluted":457211000},"balance":{"cash_and_equivalents":1941500000,"total_current_assets":3791900000,"total_assets":69763500000,"total_current_liabilities":9300000000,"total_liabilities":60512800000,"stockholders_equity":5363000000,"shares_outstanding":456282598.0},"cashflow":{"cfo":663600000,"capex":386100000,"dividends":641200000,"depreciation_amortization":815800000,"fcf":277500000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.shares_outstanding":"2022-04-27","balance.stockholders_equity":"2022-04-27","balance.total_current_assets":"2022-04-27","balance.total_current_liabilities":"2022-04-27","balance.total_liabilities":"2022-04-27"},"first_filed":"2022-04-27"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2674300000,"opex_sga":222900000,"operating_income":782300000,"other_income":116000000,"pretax_income":898300000,"income_tax":7400000,"net_income":898200000,"eps_diluted":1.95,"shares_diluted":459819000},"balance":{"cash_and_equivalents":2066700000,"total_current_assets":3725600000,"total_assets":68116800000,"total_current_liabilities":7461700000,"total_liabilities":57390600000,"stockholders_equity":6958700000,"shares_outstanding":465586908.0},"cashflow":{"cfo":915300000,"capex":370100000,"dividends":638900000,"depreciation_amortization":826500000,"fcf":545200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2671500000,"opex_sga":231200000,"operating_income":652900000,"other_income":202900000,"pretax_income":855800000,"income_tax":36100000,"net_income":839700000,"eps_diluted":1.8,"shares_diluted":466801000},"balance":{"cash_and_equivalents":2121800000,"total_current_assets":3759000000,"total_assets":66512800000,"total_current_liabilities":6622600000,"total_liabilities":54194200000,"stockholders_equity":6281800000,"shares_outstanding":465605603.0},"cashflow":{"cfo":932300000,"capex":459200000,"dividends":665800000,"depreciation_amortization":898100000,"fcf":473100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1639300000,"opex_sga":154100000,"operating_income":578300000,"other_income":-971600000,"pretax_income":-393300000,"income_tax":46800000,"net_income":-683800000},"balance":{"cash_and_equivalents":1548900000,"total_current_assets":3622300000,"total_assets":67194500000,"total_current_liabilities":8311900000,"long_term_debt":38901800000,"total_liabilities":54786000000,"stockholders_equity":5572400000,"shares_outstanding":465646055.0},"cashflow":{"cfo":1185000000,"capex":658200000,"dividends":769400000,"depreciation_amortization":624500000,"fcf":526800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2520400000,"opex_sga":263900000,"operating_income":747000000,"other_income":-407200000,"income_tax":53400000,"net_income":335800000,"eps_diluted":0.72,"shares_diluted":466810000},"balance":{"cash_and_equivalents":1803000000,"total_current_assets":3450100000,"total_assets":66817700000,"total_current_liabilities":7532100000,"total_liabilities":54567400000,"stockholders_equity":5406600000,"shares_outstanding":466043234.0},"cashflow":{"cfo":1070500000,"capex":461900000,"fcf":608600000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.shares_outstanding":"2023-04-26","balance.stockholders_equity":"2023-04-26","balance.total_current_assets":"2023-04-26","balance.total_current_liabilities":"2023-04-26","balance.total_liabilities":"2023-04-26","cashflow.dividends":"2024-10-29","income.eps_diluted":"2025-02-25","income.net_income":"2025-02-25","income.operating_income":"2025-02-25","income.revenue":"2025-02-25"},"first_filed":"2023-04-26"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2514600000,"opex_sga":244400000,"operating_income":852700000,"other_income":-399000000,"income_tax":13200000,"net_income":475700000,"eps_diluted":1.02,"shares_diluted":466979000},"balance":{"cash_and_equivalents":2015700000,"total_current_assets":3681400000,"total_assets":66879000000,"total_current_liabilities":6925700000,"total_liabilities":54871800000,"stockholders_equity":5166400000,"shares_outstanding":466155521.0},"cashflow":{"cfo":1209400000,"capex":420900000,"fcf":788500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-30","filed_exceptions":{"balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27","cashflow.dividends":"2024-10-29","income.eps_diluted":"2025-02-25","income.net_income":"2025-02-25","income.operating_income":"2025-02-25","income.revenue":"2025-02-25"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2521100000,"opex_sga":220300000,"operating_income":913000000,"other_income":-88700000,"income_tax":49500000,"net_income":586900000,"eps_diluted":1.26,"shares_diluted":467161000},"balance":{"cash_and_equivalents":1985800000,"total_current_assets":3849900000,"total_assets":65653000000,"total_current_liabilities":6868700000,"total_liabilities":54418500000,"stockholders_equity":4533300000,"shares_outstanding":466165118.0},"cashflow":{"cfo":1300600000,"capex":390700000,"fcf":909900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26","income.eps_diluted":"2025-02-25","income.net_income":"2025-02-25","income.operating_income":"2025-02-25","income.revenue":"2025-02-25"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2456100000,"opex_sga":245200000,"operating_income":612800000,"other_income":-681600000,"income_tax":-7600000,"net_income":84900000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":1753700000,"total_current_assets":3710000000,"total_assets":66027600000,"total_current_liabilities":7249300000,"total_liabilities":55162200000,"stockholders_equity":4198200000,"shares_outstanding":466352208.0},"cashflow":{"cfo":1141900000,"capex":524600000,"fcf":617300000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24","balance.shares_outstanding":"2024-02-27","cashflow.dividends":"2024-10-29"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2512600000,"opex_sga":244300000,"operating_income":1141000000,"other_income":-219700000,"pretax_income":921300000,"income_tax":91300000,"net_income":917400000,"eps_diluted":1.96,"shares_diluted":467660000},"balance":{"cash_and_equivalents":2217000000,"total_current_assets":4239700000,"total_assets":66679000000,"total_current_liabilities":6729800000,"total_liabilities":56017300000,"stockholders_equity":4047800000,"shares_outstanding":466975019.0},"cashflow":{"cfo":1283600000,"capex":396700000,"depreciation_amortization":508800000,"fcf":886900000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30","cashflow.dividends":"2025-10-28"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2544700000,"opex_sga":218300000,"operating_income":1156200000,"other_income":-308900000,"pretax_income":847300000,"income_tax":77400000,"net_income":900300000,"eps_diluted":1.92,"shares_diluted":467781000},"balance":{"cash_and_equivalents":2158300000,"total_current_assets":4114100000,"total_assets":65837800000,"total_current_liabilities":6888700000,"total_liabilities":55414300000,"stockholders_equity":3856000000,"shares_outstanding":467081657.0},"cashflow":{"cfo":1338500000,"capex":325200000,"depreciation_amortization":520600000,"fcf":1013300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-29","filed_exceptions":{"balance.shares_outstanding":"2024-07-30","balance.stockholders_equity":"2024-07-30","balance.total_current_assets":"2024-07-30","balance.total_current_liabilities":"2024-07-30","balance.total_liabilities":"2024-07-30","cashflow.dividends":"2025-10-28"},"first_filed":"2024-07-30"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2522300000,"opex_sga":227700000,"operating_income":1139200000,"other_income":-588700000,"pretax_income":550500000,"income_tax":122400000,"net_income":-792300000,"eps_diluted":-1.69,"shares_diluted":468261000},"balance":{"cash_and_equivalents":2150300000,"total_current_assets":3399600000,"total_assets":62816800000,"total_current_liabilities":7069500000,"total_liabilities":52623900000,"stockholders_equity":3641700000,"shares_outstanding":467289399.0},"cashflow":{"cfo":1469400000,"capex":424700000,"depreciation_amortization":498500000,"fcf":1044700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.shares_outstanding":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2547600000,"opex_sga":243100000,"operating_income":1080100000,"other_income":225600000,"pretax_income":1305700000,"income_tax":75200000,"net_income":1229600000,"eps_diluted":2.62},"balance":{"cash_and_equivalents":1999600000,"total_current_assets":3178800000,"total_assets":61077400000,"total_current_liabilities":7075600000,"total_liabilities":51428700000,"stockholders_equity":3382200000,"shares_outstanding":467457256.0},"cashflow":{"cfo":1199000000,"capex":443400000,"depreciation_amortization":500900000,"fcf":755600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","cashflow.dividends":"2025-10-28","income.eps_diluted":"2025-02-25","income.net_income":"2025-02-25","income.operating_income":"2025-02-25","income.revenue":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2562800000,"opex_sga":237500000,"operating_income":1254100000,"other_income":-636600000,"pretax_income":617500000,"income_tax":118900000,"net_income":488700000,"eps_diluted":1.04,"shares_diluted":468519000},"balance":{"cash_and_equivalents":2103700000,"total_current_assets":3506100000,"total_assets":62055600000,"total_current_liabilities":6322000000,"total_liabilities":52119300000,"stockholders_equity":3534800000,"shares_outstanding":468138245.0},"cashflow":{"cfo":1295000000,"capex":331100000,"buybacks":0,"depreciation_amortization":492500000,"fcf":963900000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.shares_outstanding":"2025-04-29","balance.stockholders_equity":"2025-04-29","balance.total_current_assets":"2025-04-29","balance.total_current_liabilities":"2025-04-29","balance.total_liabilities":"2025-04-29","cashflow.dividends":"2026-10-27"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2626900000,"opex_sga":233700000,"operating_income":1197700000,"other_income":-685900000,"pretax_income":511800000,"income_tax":131300000,"net_income":366800000,"eps_diluted":0.78,"shares_diluted":468791000},"balance":{"cash_and_equivalents":2076000000,"total_current_assets":3601400000,"total_assets":63754500000,"total_current_liabilities":5863600000,"total_liabilities":53275600000,"stockholders_equity":3712800000,"shares_outstanding":468251225.0},"cashflow":{"cfo":1281500000,"capex":304600000,"buybacks":0,"depreciation_amortization":510300000,"fcf":976900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.shares_outstanding":"2025-07-29","balance.stockholders_equity":"2025-07-29","balance.total_current_assets":"2025-07-29","balance.total_current_liabilities":"2025-07-29","balance.total_liabilities":"2025-07-29","cashflow.dividends":"2026-10-27"},"first_filed":"2025-07-29"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2717400000,"opex_sga":233000000,"operating_income":1233300000,"other_income":-283300000,"pretax_income":950000000,"income_tax":37400000,"net_income":853300000,"eps_diluted":1.82,"shares_diluted":469039000},"balance":{"cash_and_equivalents":1950700000,"total_current_assets":3535400000,"total_assets":63888700000,"total_current_liabilities":5993500000,"total_liabilities":53122800000,"stockholders_equity":3952700000,"shares_outstanding":468146623.0},"cashflow":{"cfo":1460000000,"capex":465500000,"buybacks":0,"depreciation_amortization":522900000,"fcf":994500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2025-10-28","balance.stockholders_equity":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2737500000,"opex_sga":236500000,"operating_income":1160700000,"other_income":-195800000,"pretax_income":964900000,"income_tax":128100000,"net_income":820700000},"balance":{"cash_and_equivalents":1474800000,"total_current_assets":2741800000,"total_assets":63190400000,"total_current_liabilities":6913800000,"total_liabilities":52835100000,"stockholders_equity":3652500000,"shares_outstanding":466084820.0},"cashflow":{"cfo":1427500000,"capex":579200000,"buybacks":364600000,"depreciation_amortization":515900000,"fcf":848300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2737500000,"opex_sga":257400000,"operating_income":1239200000,"other_income":-221100000,"pretax_income":1018100000,"income_tax":139600000,"net_income":859500000,"eps_diluted":1.84,"shares_diluted":466833000},"balance":{"cash_and_equivalents":1608800000,"total_current_assets":2956400000,"total_assets":63234600000,"total_current_liabilities":9719400000,"total_liabilities":53082500000,"stockholders_equity":3522600000,"shares_outstanding":465893069.0},"cashflow":{"cfo":1400600000,"capex":449500000,"buybacks":176200000,"dividends":792900000,"depreciation_amortization":518200000,"fcf":951100000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"cashflow.dividends":"2026-10-27"},"first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2749100000,"opex_sga":233800000,"operating_income":1268800000,"other_income":-259500000,"pretax_income":1009300000,"income_tax":121800000,"net_income":867500000,"eps_diluted":1.86,"shares_diluted":466265000},"balance":{"cash_and_equivalents":1762500000,"total_current_assets":3122400000,"total_assets":63300100000,"total_current_liabilities":8870500000,"total_liabilities":53047600000,"stockholders_equity":3719700000,"shares_outstanding":465960048.0},"cashflow":{"cfo":1486800000,"capex":320900000,"buybacks":26700000,"dividends":833900000,"depreciation_amortization":514400000,"fcf":1165900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"cashflow.dividends":"2026-10-27"},"first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2785400000,"opex_sga":228200000,"operating_income":1269000000,"other_income":-370600000,"pretax_income":898400000,"income_tax":117600000,"net_income":765800000,"eps_diluted":1.64,"shares_diluted":465758000},"balance":{"cash_and_equivalents":1871900000,"total_current_assets":3150300000,"total_assets":62980300000,"total_current_liabilities":8934600000,"total_liabilities":53214700000,"stockholders_equity":3516600000,"shares_outstanding":463763555.0},"cashflow":{"cfo":1392800000,"capex":397400000,"buybacks":300100000,"dividends":834100000,"depreciation_amortization":519400000,"fcf":995400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}