{"symbol":"AMRZ","cik":2035989,"issuer_id":"sec-cik:0002035989","security_id":"sec-cik:0002035989:amrz","entity_name":"Amrize Ltd","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2025","item":"depreciation_amortization","qsum_over_fy":1.0515}]},"generated_at":"2026-11-01T20:16:27.583555+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2023","end":"2023-12-31","income":{"revenue":11677000000,"cost_of_revenue":8908000000,"gross_profit":2769000000,"opex_sga":898000000,"operating_income":1888000000,"other_income":-36000000,"pretax_income":1303000000,"income_tax":361000000,"net_income":956000000,"eps_diluted":1.73,"shares_diluted":553100000},"balance":{},"cashflow":{"cfo":2036000000,"capex":630000000,"depreciation_amortization":689000000,"fcf":1406000000},"derived":[],"adjusted":[],"filed":"2026-02-18","first_filed":"2026-02-18"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11704000000,"cost_of_revenue":8634000000,"gross_profit":3070000000,"opex_sga":944000000,"operating_income":2195000000,"other_income":-55000000,"pretax_income":1628000000,"income_tax":368000000,"net_income":1274000000,"eps_diluted":2.3,"shares_diluted":553100000},"balance":{"cash_and_equivalents":1585000000,"total_current_assets":4781000000,"total_assets":23805000000,"total_current_liabilities":2550000000,"total_liabilities":13891000000,"stockholders_equity":9915000000},"cashflow":{"cfo":2282000000,"capex":642000000,"depreciation_amortization":736000000,"fcf":1640000000},"derived":[],"adjusted":[],"filed":"2026-02-18","first_filed":"2025-08-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":11815000000,"cost_of_revenue":8781000000,"gross_profit":3034000000,"opex_sga":1128000000,"operating_income":1906000000,"other_income":4000000,"pretax_income":1497000000,"income_tax":326000000,"net_income":1185000000,"eps_diluted":2.14,"shares_diluted":553600000},"balance":{"cash_and_equivalents":1922000000,"total_current_assets":4613000000,"total_assets":24209000000,"total_current_liabilities":2885000000,"long_term_debt":4936000000,"total_liabilities":11088000000,"stockholders_equity":13125000000,"shares_outstanding":553082525.0},"cashflow":{"cfo":2208000000,"capex":788000000,"depreciation_amortization":758000000,"fcf":1420000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3243000000,"cost_of_revenue":2264000000,"gross_profit":979000000,"opex_sga":228000000,"operating_income":754000000,"other_income":0,"pretax_income":620000000,"income_tax":149000000,"net_income":474000000,"eps_diluted":0.86,"shares_diluted":553100000},"balance":{},"cashflow":{"depreciation_amortization":182000000},"derived":[],"adjusted":[],"filed":"2025-08-07","first_filed":"2025-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3446000000,"cost_of_revenue":2404000000,"gross_profit":1042000000,"opex_sga":241000000,"operating_income":844000000,"other_income":-11000000,"pretax_income":703000000,"income_tax":155000000,"net_income":553000000,"eps_diluted":1,"shares_diluted":553100000},"balance":{},"cashflow":{"cfo":623000000,"capex":221000000,"depreciation_amortization":189000000,"fcf":402000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-29","first_filed":"2025-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2849000000,"cost_of_revenue":2072000000,"gross_profit":777000000,"opex_sga":262000000,"operating_income":537000000,"other_income":-48000000,"pretax_income":361000000,"income_tax":75000000,"net_income":291000000},"balance":{"cash_and_equivalents":1585000000,"total_current_assets":4781000000,"total_assets":23805000000,"total_current_liabilities":2550000000,"total_liabilities":13891000000,"stockholders_equity":9915000000},"cashflow":{"cfo":1727000000,"capex":84000000,"depreciation_amortization":194000000,"fcf":1643000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","first_filed":"2025-08-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2089000000,"cost_of_revenue":1852000000,"gross_profit":237000000,"opex_sga":243000000,"operating_income":-5000000,"other_income":1000000,"pretax_income":-122000000,"income_tax":-28000000,"net_income":-94000000,"eps_diluted":-0.17,"shares_diluted":553100000},"balance":{"shares_outstanding":553082069.0},"cashflow":{"cfo":-847000000,"capex":213000000,"fcf":-1060000000},"derived":[],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.shares_outstanding":"2025-08-07"},"first_filed":"2026-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3218000000,"cost_of_revenue":2277000000,"gross_profit":941000000,"opex_sga":286000000,"operating_income":657000000,"other_income":1000000,"pretax_income":537000000,"income_tax":122000000,"net_income":417000000,"eps_diluted":0.75,"shares_diluted":553100000},"balance":{"cash_and_equivalents":601000000,"total_current_assets":4326000000,"total_assets":23782000000,"total_current_liabilities":3143000000,"total_liabilities":11349000000,"stockholders_equity":12434000000,"shares_outstanding":553082069.0},"cashflow":{"cfo":406000000,"capex":235000000,"fcf":171000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3690000000,"cost_of_revenue":2598000000,"gross_profit":1092000000,"opex_sga":313000000,"operating_income":783000000,"other_income":0,"pretax_income":694000000,"income_tax":158000000,"net_income":542000000,"eps_diluted":0.98,"shares_diluted":553900000},"balance":{"cash_and_equivalents":826000000,"total_current_assets":4569000000,"total_assets":24035000000,"total_current_liabilities":3152000000,"total_liabilities":11137000000,"stockholders_equity":12901000000,"shares_outstanding":553082069.0},"cashflow":{"cfo":858000000,"capex":189000000,"buybacks":0,"dividends":0,"fcf":669000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2818000000,"cost_of_revenue":2054000000,"gross_profit":764000000,"opex_sga":286000000,"operating_income":471000000,"other_income":2000000,"pretax_income":388000000,"income_tax":74000000,"net_income":320000000},"balance":{"cash_and_equivalents":1922000000,"total_current_assets":4613000000,"total_assets":24209000000,"total_current_liabilities":2885000000,"long_term_debt":4936000000,"total_liabilities":11088000000,"stockholders_equity":13125000000,"shares_outstanding":553082525.0},"cashflow":{"cfo":1791000000,"capex":151000000,"fcf":1640000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2181000000,"cost_of_revenue":1973000000,"gross_profit":208000000,"opex_sga":285000000,"operating_income":-72000000,"other_income":2000000,"pretax_income":-148000000,"income_tax":-41000000,"net_income":-105000000,"eps_diluted":-0.19,"shares_diluted":553200000},"balance":{"cash_and_equivalents":1099000000,"total_current_assets":4284000000,"total_assets":24269000000,"total_current_liabilities":3054000000,"long_term_debt":4936000000,"total_liabilities":11181000000,"stockholders_equity":13094000000,"shares_outstanding":553536609.0},"cashflow":{"cfo":-893000000,"capex":275000000,"depreciation_amortization":237000000,"fcf":-1168000000},"derived":[],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2026-05-07","balance.long_term_debt":"2026-05-07","balance.shares_outstanding":"2026-05-07","balance.stockholders_equity":"2026-05-07","balance.total_assets":"2026-05-07","balance.total_current_assets":"2026-05-07","balance.total_current_liabilities":"2026-05-07","balance.total_liabilities":"2026-05-07"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3494000000,"cost_of_revenue":2501000000,"gross_profit":993000000,"opex_sga":283000000,"operating_income":711000000,"other_income":-1000000,"pretax_income":621000000,"income_tax":146000000,"net_income":478000000,"eps_diluted":0.86,"shares_diluted":553600000},"balance":{"cash_and_equivalents":729000000,"total_current_assets":4584000000,"total_assets":24603000000,"total_current_liabilities":4154000000,"long_term_debt":4235000000,"total_liabilities":11745000000,"stockholders_equity":12866000000,"shares_outstanding":546925644.0},"cashflow":{"cfo":418000000,"capex":245000000,"depreciation_amortization":217000000,"fcf":173000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-10","first_filed":"2026-08-10"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3771000000,"cost_of_revenue":2690000000,"gross_profit":1081000000,"opex_sga":291000000,"operating_income":793000000,"other_income":2000000,"pretax_income":706000000,"income_tax":153000000,"net_income":559000000,"eps_diluted":1.02,"shares_diluted":545500000},"balance":{"cash_and_equivalents":299000000,"total_current_assets":4229000000,"total_assets":24355000000,"total_current_liabilities":3964000000,"long_term_debt":4236000000,"total_liabilities":11595000000,"stockholders_equity":12769000000,"shares_outstanding":532391396.0},"cashflow":{"cfo":697000000,"capex":266000000,"buybacks":572000000,"dividends":60000000,"depreciation_amortization":223000000,"fcf":431000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}