{"symbol":"AMP","cik":820027,"issuer_id":"sec-cik:0000820027","security_id":"sec-cik:0000820027:amp","entity_name":"AMERIPRISE FINANCIAL, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2010","item":"revenue","qsum_over_fy":1.0112}]},"generated_at":"2026-10-06T15:25:46.774178+00:00","concepts_used":{"income":{"revenue":["Revenues","RevenuesNetOfInterestExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":8755000000,"opex_sga":2562000000,"pretax_income":1008000000,"income_tax":202000000,"net_income":814000000,"eps_diluted":3.39,"shares_diluted":239900000},"balance":{"cash_and_equivalents":3836000000},"cashflow":{"cfo":766000000,"capex":306000000,"buybacks":989000000,"dividends":133000000,"depreciation_amortization":285000000,"fcf":460000000},"derived":[],"adjusted":[],"filed":"2010-02-24","first_filed":"2009-08-05"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":7097000000,"opex_sga":2472000000,"pretax_income":-425000000,"income_tax":-333000000,"net_income":-36000000,"eps_diluted":-0.16,"shares_diluted":224900000},"balance":{"cash_and_equivalents":6228000000,"total_assets":95577000000,"long_term_debt":2027000000,"total_liabilities":89110000000,"stockholders_equity":6178000000},"cashflow":{"cfo":2061000000,"capex":125000000,"buybacks":638000000,"dividends":143000000,"depreciation_amortization":1256000000,"fcf":1936000000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.long_term_debt":"2010-02-24","balance.stockholders_equity":"2010-02-24","balance.total_assets":"2010-02-24","balance.total_liabilities":"2010-02-24","income.pretax_income":"2010-02-24"},"first_filed":"2009-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":7946000000,"opex_sga":2514000000,"pretax_income":920000000,"income_tax":183000000,"net_income":722000000,"eps_diluted":2.95,"shares_diluted":244400000},"balance":{"cash_and_equivalents":3097000000,"total_assets":113770000000,"long_term_debt":1868000000,"total_liabilities":103898000000,"stockholders_equity":9269000000,"shares_outstanding":255502590.0},"cashflow":{"cfo":-1318000000,"capex":83000000,"buybacks":11000000,"dividends":164000000,"depreciation_amortization":441000000,"fcf":-1401000000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2010-08-04","balance.shares_outstanding":"2010-02-24","balance.stockholders_equity":"2011-02-28","balance.total_assets":"2011-02-28","balance.total_liabilities":"2011-02-28","income.net_income":"2011-02-28","income.pretax_income":"2010-02-24"},"first_filed":"2010-02-24"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":10046000000,"opex_sga":2868000000,"income_tax":334000000,"net_income":1097000000,"eps_diluted":4.18,"shares_diluted":262300000},"balance":{"cash_and_equivalents":2861000000,"total_assets":131214000000,"total_liabilities":119929000000,"stockholders_equity":10725000000,"shares_outstanding":246509482.0},"cashflow":{"cfo":2035000000,"capex":131000000,"buybacks":582000000,"dividends":183000000,"depreciation_amortization":337000000,"fcf":1904000000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2012-02-24","balance.total_liabilities":"2012-02-24","income.net_income":"2011-02-28"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":10239000000,"opex_sga":3010000000,"income_tax":377000000,"eps_diluted":4.53,"shares_diluted":246300000},"balance":{"cash_and_equivalents":2781000000,"total_assets":132307000000,"total_liabilities":122613000000,"stockholders_equity":8988000000,"shares_outstanding":221898756.0},"cashflow":{"cfo":2178000000,"capex":250000000,"buybacks":1495000000,"dividends":212000000,"depreciation_amortization":110000000,"fcf":1928000000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2013-02-27","balance.total_liabilities":"2013-02-27"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":10259000000,"opex_sga":3096000000,"income_tax":335000000,"net_income":1029000000,"eps_diluted":4.62,"shares_diluted":222800000},"balance":{"cash_and_equivalents":2371000000,"total_assets":134729000000,"total_liabilities":125017000000,"stockholders_equity":9092000000,"shares_outstanding":203472074.0},"cashflow":{"cfo":1505000000,"capex":137000000,"buybacks":1381000000,"dividends":305000000,"depreciation_amortization":225000000,"fcf":1368000000},"derived":[],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2014-02-27","balance.total_liabilities":"2014-02-27"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":11230000000,"opex_sga":3056000000,"income_tax":492000000,"net_income":1334000000,"eps_diluted":6.44,"shares_diluted":207100000},"balance":{"cash_and_equivalents":2632000000,"total_assets":144576000000,"total_liabilities":135344000000,"stockholders_equity":8192000000,"shares_outstanding":190872783.0},"cashflow":{"cfo":1364000000,"capex":105000000,"buybacks":1583000000,"dividends":401000000,"depreciation_amortization":239000000,"fcf":1259000000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-24","balance.total_assets":"2015-02-24","balance.total_liabilities":"2015-02-24"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":12296000000,"opex_sga":3095000000,"income_tax":545000000,"net_income":1619000000,"eps_diluted":8.3,"shares_diluted":195000000},"balance":{"cash_and_equivalents":2638000000,"total_assets":148810000000,"total_liabilities":139505000000,"stockholders_equity":8124000000,"shares_outstanding":182511452.0},"cashflow":{"cfo":2399000000,"capex":113000000,"buybacks":1577000000,"dividends":426000000,"depreciation_amortization":254000000,"fcf":2286000000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2016-02-25","balance.total_liabilities":"2016-02-25"},"first_filed":"2015-02-24"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":12200000000,"opex_sga":3082000000,"income_tax":455000000,"net_income":1562000000,"eps_diluted":8.48,"shares_diluted":184200000},"balance":{"cash_and_equivalents":2357000000,"total_assets":145339000000,"total_liabilities":136960000000,"stockholders_equity":7191000000,"shares_outstanding":168970804.0},"cashflow":{"cfo":2691000000,"capex":133000000,"buybacks":1741000000,"dividends":465000000,"depreciation_amortization":248000000,"fcf":2558000000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2017-02-23","balance.total_liabilities":"2017-02-23"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":11800000000,"opex_sga":3084000000,"pretax_income":1591000000,"income_tax":278000000,"net_income":1313000000,"eps_diluted":7.81,"shares_diluted":168200000},"balance":{"cash_and_equivalents":2318000000,"total_assets":139821000000,"total_liabilities":133529000000,"stockholders_equity":6289000000,"shares_outstanding":154056430.0},"cashflow":{"cfo":2331000000,"capex":92000000,"buybacks":1707000000,"dividends":479000000,"depreciation_amortization":248000000,"fcf":2239000000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12132000000,"opex_sga":3158000000,"pretax_income":2214000000,"income_tax":734000000,"net_income":1480000000,"eps_diluted":9.44,"shares_diluted":156700000},"balance":{"total_assets":147480000000,"total_liabilities":141485000000,"stockholders_equity":5995000000,"shares_outstanding":146332164.0},"cashflow":{"cfo":1523000000,"capex":162000000,"buybacks":1485000000,"dividends":491000000,"depreciation_amortization":234000000,"fcf":1361000000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2019-02-27","balance.total_liabilities":"2019-02-27"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":12835000000,"opex_sga":3171000000,"pretax_income":2484000000,"income_tax":386000000,"net_income":2098000000,"eps_diluted":14.2,"shares_diluted":147700000},"balance":{"total_assets":137216000000,"total_liabilities":131628000000,"stockholders_equity":5588000000,"shares_outstanding":135496261.0},"cashflow":{"cfo":2597000000,"capex":162000000,"buybacks":1630000000,"dividends":506000000,"depreciation_amortization":198000000,"fcf":2435000000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-26","balance.total_liabilities":"2020-02-26"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":12967000000,"opex_sga":3287000000,"pretax_income":2232000000,"income_tax":339000000,"net_income":1893000000,"eps_diluted":13.92,"shares_diluted":136000000},"balance":{"total_assets":151828000000,"total_liabilities":146099000000,"stockholders_equity":5911000000,"shares_outstanding":123244405.0},"cashflow":{"cfo":2341000000,"capex":143000000,"buybacks":1943000000,"dividends":504000000,"depreciation_amortization":147000000,"fcf":2198000000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2021-02-24","balance.total_liabilities":"2021-02-24"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11899000000,"opex_sga":3120000000,"pretax_income":1831000000,"income_tax":297000000,"net_income":1534000000,"eps_diluted":12.2,"shares_diluted":125700000},"balance":{"total_assets":165883000000,"total_liabilities":160016000000,"stockholders_equity":6131000000,"shares_outstanding":116752287.0},"cashflow":{"cfo":4623000000,"capex":147000000,"buybacks":1441000000,"dividends":497000000,"depreciation_amortization":153000000,"fcf":4476000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13377000000,"opex_sga":3435000000,"pretax_income":4185000000,"income_tax":768000000,"net_income":3417000000,"eps_diluted":28.48,"shares_diluted":120000000},"balance":{"total_assets":177735000000,"total_liabilities":172898000000,"stockholders_equity":4837000000,"shares_outstanding":110750945.0},"cashflow":{"cfo":3325000000,"capex":120000000,"buybacks":2030000000,"dividends":511000000,"depreciation_amortization":144000000,"fcf":3205000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-20"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":14258000000,"opex_sga":3723000000,"pretax_income":3931000000,"income_tax":782000000,"net_income":3149000000,"eps_diluted":27.7,"shares_diluted":113700000},"balance":{"total_assets":158852000000,"total_liabilities":155049000000,"stockholders_equity":3803000000,"shares_outstanding":105279357.0},"cashflow":{"cfo":4407000000,"capex":182000000,"buybacks":1978000000,"dividends":534000000,"depreciation_amortization":142000000,"fcf":4225000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-03-12","balance.total_assets":"2024-02-22","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":15535000000,"opex_sga":3871000000,"pretax_income":3234000000,"income_tax":678000000,"net_income":2556000000,"eps_diluted":23.71,"shares_diluted":107800000},"balance":{"total_assets":175191000000,"total_liabilities":170462000000,"stockholders_equity":4729000000,"shares_outstanding":100290614.0},"cashflow":{"cfo":4685000000,"capex":184000000,"buybacks":2127000000,"dividends":550000000,"depreciation_amortization":151000000,"fcf":4501000000},"derived":[],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.total_assets":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":17264000000,"opex_sga":3903000000,"pretax_income":4267000000,"income_tax":866000000,"net_income":3401000000,"eps_diluted":33.05,"shares_diluted":102900000},"balance":{"total_assets":181403000000,"total_liabilities":176175000000,"stockholders_equity":5228000000,"shares_outstanding":96118499.0},"cashflow":{"cfo":6595000000,"capex":176000000,"buybacks":2448000000,"dividends":574000000,"depreciation_amortization":142000000,"fcf":6419000000},"derived":[],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-08-04"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":18480000000,"opex_sga":3875000000,"pretax_income":4504000000,"income_tax":941000000,"net_income":3563000000,"eps_diluted":36.28,"shares_diluted":98200000},"balance":{"total_assets":190904000000,"total_liabilities":184355000000,"stockholders_equity":6549000000,"shares_outstanding":91178997.0},"cashflow":{"cfo":8323000000,"capex":162000000,"buybacks":2907000000,"dividends":596000000,"depreciation_amortization":151000000,"fcf":8161000000},"derived":[],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.shares_outstanding":"2026-02-19","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":2010000000,"opex_sga":572000000,"pretax_income":232000000,"income_tax":27000000,"net_income":210000000,"eps_diluted":0.93,"shares_diluted":226000000},"balance":{"cash_and_equivalents":3373000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-05","first_filed":"2009-08-05"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":1672000000,"opex_sga":681000000,"pretax_income":-176000000,"income_tax":-92000000,"net_income":-70000000,"eps_diluted":-0.32,"shares_diluted":221700000},"balance":{"cash_and_equivalents":4043000000},"cashflow":{"cfo":-13000000,"capex":20000000,"buybacks":96000000,"dividends":37000000,"depreciation_amortization":72000000,"fcf":-33000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2009-11-03","first_filed":"2009-11-03"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1377000000,"opex_sga":629000000,"pretax_income":-671000000,"income_tax":-272000000,"net_income":-367000000},"balance":{"cash_and_equivalents":6228000000,"total_assets":95577000000,"long_term_debt":2027000000,"total_liabilities":89110000000,"stockholders_equity":6178000000},"cashflow":{"cfo":1872000000,"capex":25000000,"buybacks":2000000,"dividends":38000000,"depreciation_amortization":1042000000,"fcf":1847000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24"},"first_filed":"2009-08-05"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1758000000,"opex_sga":581000000,"pretax_income":134000000,"income_tax":18000000,"net_income":130000000,"eps_diluted":0.58,"shares_diluted":223500000},"balance":{"cash_and_equivalents":5796000000,"shares_outstanding":255034920.0},"cashflow":{"cfo":-572000000,"capex":15000000,"buybacks":9000000,"dividends":37000000,"depreciation_amortization":56000000,"fcf":-587000000},"derived":[],"adjusted":[],"filed":"2010-05-04","filed_exceptions":{"balance.shares_outstanding":"2009-08-05","income.eps_diluted":"2011-02-28","income.net_income":"2011-02-28","income.shares_diluted":"2011-02-28"},"first_filed":"2010-05-04"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1912000000,"opex_sga":600000000,"pretax_income":115000000,"income_tax":28000000,"net_income":95000000,"eps_diluted":0.41,"shares_diluted":230000000},"balance":{"cash_and_equivalents":4469000000,"total_assets":103214000000,"long_term_debt":2435000000,"total_liabilities":94840000000,"stockholders_equity":8110000000,"shares_outstanding":255034920.0},"cashflow":{"cfo":-974000000,"capex":20000000,"buybacks":0,"dividends":37000000,"depreciation_amortization":25000000,"fcf":-994000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2009-08-05","balance.long_term_debt":"2009-08-05","balance.shares_outstanding":"2009-08-05","balance.stockholders_equity":"2009-08-05","balance.total_assets":"2009-08-05","balance.total_liabilities":"2009-08-05","income.eps_diluted":"2011-02-28","income.net_income":"2011-02-28","income.shares_diluted":"2011-02-28"},"first_filed":"2009-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1979000000,"opex_sga":625000000,"pretax_income":340000000,"income_tax":80000000,"net_income":260000000,"eps_diluted":1,"shares_diluted":260700000},"balance":{"cash_and_equivalents":3580000000,"total_assets":111201000000,"long_term_debt":2076000000,"total_liabilities":101807000000,"stockholders_equity":9049000000,"shares_outstanding":255003596.0},"cashflow":{"cfo":624000000,"capex":21000000,"buybacks":0,"dividends":44000000,"depreciation_amortization":20000000,"fcf":603000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2009-11-03","balance.long_term_debt":"2009-11-03","balance.shares_outstanding":"2009-11-03","balance.stockholders_equity":"2009-11-03","balance.total_assets":"2009-11-03","balance.total_liabilities":"2009-11-03","income.eps_diluted":"2011-02-28","income.net_income":"2011-02-28","income.shares_diluted":"2011-02-28"},"first_filed":"2009-11-03"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":2297000000,"opex_sga":708000000,"pretax_income":331000000,"income_tax":57000000,"net_income":237000000,"eps_diluted":0.9,"shares_diluted":263300000},"balance":{"cash_and_equivalents":3097000000,"total_assets":113770000000,"long_term_debt":1868000000,"total_liabilities":103898000000,"stockholders_equity":9269000000,"shares_outstanding":255502590.0},"cashflow":{"cfo":-396000000,"capex":27000000,"buybacks":2000000,"dividends":46000000,"depreciation_amortization":340000000,"fcf":-423000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2010-08-04","balance.shares_outstanding":"2010-02-24"},"first_filed":"2010-02-24"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":621000000,"pretax_income":361000000,"income_tax":65000000,"net_income":214000000,"eps_diluted":0.81,"shares_diluted":265000000},"balance":{"cash_and_equivalents":4816000000,"total_assets":122377000000,"total_liabilities":111677000000,"stockholders_equity":10108000000,"shares_outstanding":257513353.0},"cashflow":{"cfo":119000000,"capex":21000000,"buybacks":15000000,"dividends":45000000,"depreciation_amortization":22000000,"fcf":98000000},"derived":[],"adjusted":[],"filed":"2011-05-02","filed_exceptions":{"balance.shares_outstanding":"2010-05-04","balance.stockholders_equity":"2010-05-04","balance.total_assets":"2010-05-04","balance.total_liabilities":"2010-05-04","income.eps_diluted":"2012-02-24","income.pretax_income":"2010-05-04","income.shares_diluted":"2012-02-24"},"first_filed":"2010-05-04"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":699000000,"pretax_income":466000000,"income_tax":66000000,"net_income":259000000,"eps_diluted":0.98,"shares_diluted":265300000},"balance":{"cash_and_equivalents":3827000000,"total_assets":121110000000,"long_term_debt":2684000000,"total_liabilities":109991000000,"stockholders_equity":10498000000,"shares_outstanding":251048544.0},"cashflow":{"cfo":1279000000,"capex":33000000,"buybacks":191000000,"dividends":46000000,"depreciation_amortization":26000000,"fcf":1246000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-04","balance.shares_outstanding":"2010-08-04","balance.stockholders_equity":"2010-08-04","balance.total_assets":"2010-08-04","balance.total_liabilities":"2010-08-04","income.eps_diluted":"2012-02-24","income.pretax_income":"2010-08-04","income.shares_diluted":"2012-02-24"},"first_filed":"2010-08-04"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":678000000,"pretax_income":442000000,"income_tax":132000000,"net_income":344000000,"eps_diluted":1.32,"shares_diluted":259900000},"balance":{"cash_and_equivalents":3685000000,"total_assets":129044000000,"total_liabilities":117540000000,"stockholders_equity":10950000000,"shares_outstanding":247961736.0},"cashflow":{"cfo":425000000,"capex":34000000,"buybacks":183000000,"dividends":47000000,"depreciation_amortization":31000000,"fcf":391000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-07","filed_exceptions":{"balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2012-02-24","income.net_income":"2011-02-28","income.pretax_income":"2010-11-05","income.shares_diluted":"2012-02-24"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":889000000,"income_tax":72000000,"net_income":280000000,"eps_diluted":1.08,"shares_diluted":258900000},"balance":{"cash_and_equivalents":2861000000,"total_assets":131214000000,"total_liabilities":119929000000,"stockholders_equity":10725000000,"shares_outstanding":246509482.0},"cashflow":{"cfo":212000000,"capex":43000000,"buybacks":193000000,"dividends":45000000,"depreciation_amortization":258000000,"fcf":169000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-28","income.net_income":"2011-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":2545000000,"opex_sga":771000000,"income_tax":92000000,"net_income":241000000,"eps_diluted":0.94,"shares_diluted":257700000},"balance":{"cash_and_equivalents":2460000000,"total_assets":133832000000,"total_liabilities":122643000000,"stockholders_equity":10551000000,"shares_outstanding":242284677.0},"cashflow":{"cfo":15000000,"capex":47000000,"buybacks":393000000,"dividends":46000000,"depreciation_amortization":30000000,"fcf":-32000000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.shares_outstanding":"2011-05-02","balance.stockholders_equity":"2011-05-02","balance.total_assets":"2011-05-02","balance.total_liabilities":"2011-05-02","income.eps_diluted":"2013-02-27","income.net_income":"2011-05-02","income.shares_diluted":"2013-02-27"},"first_filed":"2011-05-02"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2634000000,"opex_sga":774000000,"income_tax":118000000,"net_income":309000000,"eps_diluted":1.25,"shares_diluted":251000000},"balance":{"cash_and_equivalents":2553000000,"total_assets":135138000000,"total_liabilities":123910000000,"stockholders_equity":10548000000,"shares_outstanding":236078732.0},"cashflow":{"cfo":643000000,"capex":42000000,"buybacks":402000000,"dividends":57000000,"depreciation_amortization":37000000,"fcf":601000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_liabilities":"2011-08-09","income.eps_diluted":"2013-02-27","income.net_income":"2011-08-09","income.shares_diluted":"2013-02-27"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2467000000,"opex_sga":743000000,"income_tax":109000000,"eps_diluted":1.34,"shares_diluted":242000000},"balance":{"cash_and_equivalents":2693000000,"total_assets":130380000000,"total_liabilities":119393000000,"stockholders_equity":10271000000,"shares_outstanding":226255030.0},"cashflow":{"cfo":793000000,"capex":60000000,"buybacks":438000000,"dividends":55000000,"depreciation_amortization":-6000000,"fcf":733000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-05","filed_exceptions":{"balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_liabilities":"2011-11-07","income.eps_diluted":"2013-02-27","income.shares_diluted":"2013-02-27"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2593000000,"opex_sga":722000000,"income_tax":58000000,"eps_diluted":1.01,"shares_diluted":234500000},"balance":{"cash_and_equivalents":2781000000,"total_assets":132307000000,"total_liabilities":122613000000,"stockholders_equity":8988000000,"shares_outstanding":221898756.0},"cashflow":{"cfo":727000000,"capex":101000000,"buybacks":262000000,"dividends":54000000,"depreciation_amortization":49000000,"fcf":626000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2572000000,"opex_sga":762000000,"income_tax":73000000,"eps_diluted":1.05,"shares_diluted":231700000},"balance":{"cash_and_equivalents":2312000000,"total_assets":136757000000,"total_liabilities":127008000000,"stockholders_equity":9115000000,"shares_outstanding":218622891.0},"cashflow":{"cfo":175000000,"capex":61000000,"buybacks":292000000,"dividends":62000000,"depreciation_amortization":56000000,"fcf":114000000},"derived":[],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_liabilities":"2012-05-10","income.eps_diluted":"2014-02-27","income.shares_diluted":"2014-02-27"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2524000000,"opex_sga":763000000,"income_tax":128000000,"eps_diluted":0.99,"shares_diluted":225600000},"balance":{"cash_and_equivalents":2721000000,"total_assets":135270000000,"total_liabilities":125657000000,"stockholders_equity":9005000000,"shares_outstanding":210728566.0},"cashflow":{"cfo":293000000,"capex":38000000,"buybacks":374000000,"dividends":77000000,"depreciation_amortization":54000000,"fcf":255000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_liabilities":"2012-08-08","income.eps_diluted":"2014-02-27","income.shares_diluted":"2014-02-27"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2479000000,"opex_sga":718000000,"income_tax":47000000,"eps_diluted":0.79,"shares_diluted":219100000},"balance":{"cash_and_equivalents":3325000000,"total_assets":138564000000,"total_liabilities":128743000000,"stockholders_equity":9157000000,"shares_outstanding":205816370.0},"cashflow":{"cfo":415000000,"capex":44000000,"buybacks":342000000,"dividends":73000000,"depreciation_amortization":58000000,"fcf":371000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.shares_outstanding":"2012-11-05","balance.stockholders_equity":"2012-11-05","balance.total_assets":"2012-11-05","balance.total_liabilities":"2012-11-05","income.eps_diluted":"2014-02-27","income.shares_diluted":"2014-02-27"},"first_filed":"2012-11-05"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2684000000,"opex_sga":853000000,"income_tax":87000000,"eps_diluted":1.81,"shares_diluted":215100000},"balance":{"cash_and_equivalents":2371000000,"total_assets":134729000000,"total_liabilities":125017000000,"stockholders_equity":9092000000,"shares_outstanding":203472074.0},"cashflow":{"cfo":622000000,"capex":-6000000,"buybacks":373000000,"dividends":93000000,"depreciation_amortization":57000000,"fcf":628000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2699000000,"opex_sga":758000000,"income_tax":121000000,"net_income":335000000,"eps_diluted":1.58,"shares_diluted":212300000},"balance":{"cash_and_equivalents":2160000000,"total_assets":137296000000,"total_liabilities":127679000000,"stockholders_equity":8960000000,"shares_outstanding":201529269.0},"cashflow":{"cfo":-466000000,"capex":14000000,"buybacks":406000000,"dividends":92000000,"depreciation_amortization":58000000,"fcf":-480000000},"derived":[],"adjusted":[],"filed":"2014-05-05","filed_exceptions":{"balance.shares_outstanding":"2013-05-01","balance.stockholders_equity":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_liabilities":"2013-05-01","income.eps_diluted":"2015-02-24","income.shares_diluted":"2015-02-24"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2757000000,"opex_sga":775000000,"income_tax":120000000,"net_income":321000000,"eps_diluted":1.54,"shares_diluted":208600000},"balance":{"cash_and_equivalents":2331000000,"total_assets":137258000000,"total_liabilities":128276000000,"stockholders_equity":8340000000,"shares_outstanding":197850182.0},"cashflow":{"cfo":373000000,"capex":24000000,"buybacks":401000000,"dividends":105000000,"depreciation_amortization":58000000,"fcf":349000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-04","filed_exceptions":{"balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_liabilities":"2013-07-31","income.eps_diluted":"2015-02-24","income.shares_diluted":"2015-02-24"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2821000000,"opex_sga":730000000,"income_tax":154000000,"net_income":382000000,"eps_diluted":1.86,"shares_diluted":205100000},"balance":{"cash_and_equivalents":3125000000,"total_assets":140208000000,"total_liabilities":131039000000,"stockholders_equity":8325000000,"shares_outstanding":194540676.0},"cashflow":{"cfo":1199000000,"capex":30000000,"buybacks":398000000,"dividends":103000000,"depreciation_amortization":59000000,"fcf":1169000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-03","filed_exceptions":{"balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_liabilities":"2013-11-05","income.eps_diluted":"2015-02-24","income.shares_diluted":"2015-02-24"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2953000000,"opex_sga":793000000,"income_tax":97000000,"net_income":296000000,"eps_diluted":1.46,"shares_diluted":202300000},"balance":{"cash_and_equivalents":2632000000,"total_assets":144576000000,"total_liabilities":135344000000,"stockholders_equity":8192000000,"shares_outstanding":190872783.0},"cashflow":{"cfo":258000000,"capex":37000000,"buybacks":378000000,"dividends":101000000,"depreciation_amortization":64000000,"fcf":221000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3003000000,"opex_sga":758000000,"income_tax":134000000,"net_income":400000000,"eps_diluted":2.01,"shares_diluted":199100000},"balance":{"cash_and_equivalents":2403000000,"total_assets":145964000000,"total_liabilities":136519000000,"stockholders_equity":8344000000,"shares_outstanding":189879504.0},"cashflow":{"cfo":434000000,"capex":20000000,"buybacks":457000000,"dividends":100000000,"depreciation_amortization":63000000,"fcf":414000000},"derived":[],"adjusted":[],"filed":"2015-05-04","filed_exceptions":{"balance.shares_outstanding":"2014-05-05","balance.stockholders_equity":"2014-05-05","balance.total_assets":"2014-05-05","balance.total_liabilities":"2014-05-05","income.eps_diluted":"2016-02-25","income.shares_diluted":"2016-02-25"},"first_filed":"2014-05-05"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3079000000,"opex_sga":805000000,"income_tax":152000000,"net_income":374000000,"eps_diluted":1.91,"shares_diluted":196200000},"balance":{"cash_and_equivalents":2141000000,"total_assets":149160000000,"total_liabilities":139483000000,"stockholders_equity":8428000000,"shares_outstanding":187200583.0},"cashflow":{"cfo":-70000000,"capex":20000000,"buybacks":381000000,"dividends":111000000,"depreciation_amortization":66000000,"fcf":-90000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-03","filed_exceptions":{"balance.shares_outstanding":"2014-08-04","balance.stockholders_equity":"2014-08-04","balance.total_assets":"2014-08-04","balance.total_liabilities":"2014-08-04","income.eps_diluted":"2016-02-25","income.shares_diluted":"2016-02-25"},"first_filed":"2014-08-04"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3118000000,"opex_sga":757000000,"income_tax":155000000,"net_income":420000000,"eps_diluted":2.17,"shares_diluted":193700000},"balance":{"cash_and_equivalents":2876000000,"total_assets":147193000000,"total_liabilities":137853000000,"stockholders_equity":8260000000,"shares_outstanding":184532059.0},"cashflow":{"cfo":1617000000,"capex":49000000,"buybacks":353000000,"dividends":108000000,"depreciation_amortization":64000000,"fcf":1568000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-02","filed_exceptions":{"balance.shares_outstanding":"2014-11-03","balance.stockholders_equity":"2014-11-03","balance.total_assets":"2014-11-03","balance.total_liabilities":"2014-11-03","income.eps_diluted":"2016-02-25","income.shares_diluted":"2016-02-25"},"first_filed":"2014-11-03"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3096000000,"opex_sga":775000000,"income_tax":104000000,"net_income":425000000,"eps_diluted":2.22,"shares_diluted":191200000},"balance":{"cash_and_equivalents":2638000000,"total_assets":148810000000,"total_liabilities":139505000000,"stockholders_equity":8124000000,"shares_outstanding":182511452.0},"cashflow":{"cfo":418000000,"capex":24000000,"buybacks":386000000,"dividends":107000000,"depreciation_amortization":61000000,"fcf":394000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2015-02-24"},"first_filed":"2015-02-24"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3060000000,"opex_sga":752000000,"income_tax":139000000,"net_income":393000000,"eps_diluted":2.08,"shares_diluted":189100000},"balance":{"cash_and_equivalents":2809000000,"total_assets":151448000000,"total_liabilities":142189000000,"stockholders_equity":8195000000,"shares_outstanding":181380334.0},"cashflow":{"cfo":913000000,"capex":29000000,"buybacks":394000000,"dividends":107000000,"depreciation_amortization":66000000,"fcf":884000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.shares_outstanding":"2015-05-04","balance.stockholders_equity":"2015-05-04","balance.total_assets":"2015-05-04","balance.total_liabilities":"2015-05-04","income.eps_diluted":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-05-04"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3135000000,"opex_sga":792000000,"income_tax":139000000,"net_income":415000000,"eps_diluted":2.23,"shares_diluted":186400000},"balance":{"cash_and_equivalents":2570000000,"total_assets":148806000000,"total_liabilities":139810000000,"stockholders_equity":7875000000,"shares_outstanding":178221136.0},"cashflow":{"cfo":619000000,"capex":38000000,"buybacks":432000000,"dividends":122000000,"depreciation_amortization":57000000,"fcf":581000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-01","filed_exceptions":{"balance.shares_outstanding":"2015-08-03","balance.stockholders_equity":"2015-08-03","balance.total_assets":"2015-08-03","balance.total_liabilities":"2015-08-03","income.eps_diluted":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-08-03"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2893000000,"opex_sga":744000000,"income_tax":111000000,"net_income":397000000,"eps_diluted":2.17,"shares_diluted":182700000},"balance":{"cash_and_equivalents":2780000000,"total_assets":145320000000,"total_liabilities":136499000000,"stockholders_equity":7629000000,"shares_outstanding":174111562.0},"cashflow":{"cfo":371000000,"capex":42000000,"buybacks":467000000,"dividends":119000000,"depreciation_amortization":62000000,"fcf":329000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-02","balance.shares_outstanding":"2015-11-02","balance.stockholders_equity":"2015-11-02","balance.total_assets":"2015-11-02","balance.total_liabilities":"2015-11-02","income.eps_diluted":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-11-02"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3112000000,"opex_sga":794000000,"income_tax":66000000,"net_income":357000000,"eps_diluted":2,"shares_diluted":178900000},"balance":{"cash_and_equivalents":2357000000,"total_assets":145339000000,"total_liabilities":136960000000,"stockholders_equity":7191000000,"shares_outstanding":168970804.0},"cashflow":{"cfo":788000000,"capex":24000000,"buybacks":448000000,"dividends":117000000,"depreciation_amortization":63000000,"fcf":764000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.shares_outstanding":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2774000000,"opex_sga":727000000,"income_tax":111000000,"net_income":364000000,"eps_diluted":2.09,"shares_diluted":174400000},"balance":{"cash_and_equivalents":2649000000,"total_assets":140250000000,"total_liabilities":133157000000,"stockholders_equity":7093000000,"shares_outstanding":165813448.0},"cashflow":{"cfo":616000000,"capex":28000000,"buybacks":481000000,"dividends":115000000,"depreciation_amortization":65000000,"fcf":588000000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_liabilities":"2016-05-05","income.eps_diluted":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2879000000,"opex_sga":763000000,"income_tax":75000000,"net_income":335000000,"eps_diluted":1.97,"shares_diluted":170100000},"balance":{"cash_and_equivalents":2819000000,"total_assets":142684000000,"total_liabilities":135595000000,"stockholders_equity":7089000000,"shares_outstanding":161420894.0},"cashflow":{"cfo":901000000,"capex":8000000,"buybacks":420000000,"dividends":124000000,"depreciation_amortization":62000000,"fcf":893000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-01","balance.shares_outstanding":"2016-08-01","balance.stockholders_equity":"2016-08-01","balance.total_assets":"2016-08-01","balance.total_liabilities":"2016-08-01","income.eps_diluted":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-08-01"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3010000000,"opex_sga":731000000,"income_tax":23000000,"net_income":215000000,"eps_diluted":1.3,"shares_diluted":165800000},"balance":{"total_assets":143623000000,"total_liabilities":136827000000,"stockholders_equity":6796000000,"shares_outstanding":158047749.0},"cashflow":{"cfo":505000000,"capex":30000000,"buybacks":418000000,"dividends":122000000,"depreciation_amortization":60000000,"fcf":475000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_liabilities":"2016-11-02","income.eps_diluted":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3137000000,"opex_sga":863000000,"income_tax":69000000,"net_income":399000000,"eps_diluted":2.46,"shares_diluted":162400000},"balance":{"cash_and_equivalents":2318000000,"total_assets":139821000000,"total_liabilities":133529000000,"stockholders_equity":6289000000,"shares_outstanding":154056430.0},"cashflow":{"cfo":309000000,"capex":26000000,"buybacks":388000000,"dividends":118000000,"depreciation_amortization":61000000,"fcf":283000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-26"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2926000000,"opex_sga":777000000,"pretax_income":475000000,"income_tax":72000000,"net_income":403000000,"eps_diluted":2.52,"shares_diluted":160100000},"balance":{"total_assets":140857000000,"total_liabilities":134630000000,"stockholders_equity":6224000000,"shares_outstanding":152453907.0},"cashflow":{"cfo":6000000,"capex":33000000,"buybacks":436000000,"dividends":117000000,"depreciation_amortization":63000000,"fcf":-27000000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.shares_outstanding":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_liabilities":"2017-05-03","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.pretax_income":"2019-02-27","income.revenue":"2019-02-27","income.shares_diluted":"2019-02-27"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3012000000,"opex_sga":767000000,"pretax_income":511000000,"income_tax":118000000,"net_income":393000000,"eps_diluted":2.5,"shares_diluted":157500000},"balance":{"total_assets":143144000000,"total_liabilities":136894000000,"stockholders_equity":6247000000,"shares_outstanding":149943197.0},"cashflow":{"cfo":730000000,"capex":39000000,"buybacks":352000000,"dividends":127000000,"depreciation_amortization":58000000,"fcf":691000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-06","filed_exceptions":{"balance.shares_outstanding":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.pretax_income":"2019-02-27","income.revenue":"2019-02-27","income.shares_diluted":"2019-02-27"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3014000000,"opex_sga":781000000,"pretax_income":633000000,"income_tax":126000000,"net_income":507000000,"eps_diluted":3.26,"shares_diluted":155400000},"balance":{"total_assets":145486000000,"total_liabilities":139181000000,"stockholders_equity":6306000000,"shares_outstanding":147930011.0},"cashflow":{"cfo":443000000,"capex":53000000,"buybacks":373000000,"dividends":124000000,"depreciation_amortization":55000000,"fcf":390000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-05","filed_exceptions":{"balance.shares_outstanding":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_liabilities":"2017-11-01","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.pretax_income":"2019-02-27","income.revenue":"2019-02-27","income.shares_diluted":"2019-02-27"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3180000000,"opex_sga":833000000,"pretax_income":595000000,"income_tax":418000000,"net_income":177000000,"eps_diluted":1.15,"shares_diluted":153800000},"balance":{"total_assets":147480000000,"total_liabilities":141485000000,"stockholders_equity":5995000000,"shares_outstanding":146332164.0},"cashflow":{"cfo":344000000,"capex":37000000,"buybacks":324000000,"dividends":123000000,"depreciation_amortization":58000000,"fcf":307000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-24"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3168000000,"opex_sga":789000000,"pretax_income":696000000,"income_tax":102000000,"net_income":594000000,"eps_diluted":3.91,"shares_diluted":152100000},"balance":{"total_assets":144762000000,"total_liabilities":138922000000,"stockholders_equity":5840000000,"shares_outstanding":144612802.0},"cashflow":{"cfo":-188000000,"capex":33000000,"buybacks":425000000,"dividends":122000000,"depreciation_amortization":56000000,"fcf":-221000000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2019-08-05","balance.total_assets":"2018-05-02","balance.total_liabilities":"2018-05-02","income.eps_diluted":"2020-02-26","income.net_income":"2020-02-26","income.pretax_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3196000000,"opex_sga":788000000,"pretax_income":548000000,"income_tax":86000000,"net_income":462000000,"eps_diluted":3.1,"shares_diluted":149000000},"balance":{"total_assets":143268000000,"total_liabilities":137636000000,"stockholders_equity":5632000000,"shares_outstanding":141863852.0},"cashflow":{"cfo":686000000,"capex":36000000,"buybacks":404000000,"dividends":131000000,"depreciation_amortization":51000000,"fcf":650000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-05","filed_exceptions":{"balance.shares_outstanding":"2018-08-06","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2018-08-06","balance.total_liabilities":"2018-08-06","income.eps_diluted":"2020-02-26","income.net_income":"2020-02-26","income.pretax_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3292000000,"opex_sga":802000000,"pretax_income":588000000,"income_tax":85000000,"net_income":503000000,"eps_diluted":3.43,"shares_diluted":146500000},"balance":{"total_assets":145191000000,"total_liabilities":139573000000,"stockholders_equity":5618000000,"shares_outstanding":139356365.0},"cashflow":{"cfo":611000000,"capex":48000000,"buybacks":363000000,"dividends":127000000,"depreciation_amortization":45000000,"fcf":563000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-12","filed_exceptions":{"balance.shares_outstanding":"2018-11-05","balance.total_assets":"2018-11-05","balance.total_liabilities":"2018-11-05","income.eps_diluted":"2020-02-26","income.net_income":"2020-02-26","income.pretax_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-11-05"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3179000000,"opex_sga":792000000,"pretax_income":652000000,"income_tax":113000000,"net_income":539000000,"eps_diluted":3.76,"shares_diluted":143200000},"balance":{"total_assets":137216000000,"total_liabilities":131628000000,"stockholders_equity":5588000000,"shares_outstanding":135496261.0},"cashflow":{"cfo":1488000000,"capex":45000000,"buybacks":438000000,"dividends":126000000,"depreciation_amortization":46000000,"fcf":1443000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2022-02-25"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3118000000,"opex_sga":805000000,"pretax_income":470000000,"income_tax":75000000,"net_income":395000000,"eps_diluted":2.82,"shares_diluted":140100000},"balance":{"total_assets":144403000000,"total_liabilities":138560000000,"stockholders_equity":5843000000,"shares_outstanding":133904298.0},"cashflow":{"cfo":172000000,"capex":31000000,"buybacks":385000000,"dividends":124000000,"depreciation_amortization":46000000,"fcf":141000000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2019-05-01","balance.total_liabilities":"2019-05-01","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.pretax_income":"2021-02-24","income.revenue":"2021-02-24","income.shares_diluted":"2021-02-24"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3245000000,"opex_sga":823000000,"pretax_income":587000000,"income_tax":95000000,"net_income":492000000,"eps_diluted":3.57,"shares_diluted":138000000},"balance":{"total_assets":148678000000,"total_liabilities":142648000000,"stockholders_equity":6030000000,"shares_outstanding":130870362.0},"cashflow":{"cfo":980000000,"capex":36000000,"buybacks":442000000,"dividends":129000000,"depreciation_amortization":45000000,"fcf":944000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.shares_outstanding":"2019-08-05","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2019-08-05","balance.total_liabilities":"2019-08-05","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.pretax_income":"2021-02-24","income.revenue":"2021-02-24","income.shares_diluted":"2021-02-24"},"first_filed":"2019-08-05"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3317000000,"opex_sga":820000000,"pretax_income":641000000,"income_tax":98000000,"net_income":543000000,"eps_diluted":4.04,"shares_diluted":134500000},"balance":{"total_assets":149513000000,"total_liabilities":143516000000,"stockholders_equity":5997000000,"shares_outstanding":126695584.0},"cashflow":{"cfo":1422000000,"capex":33000000,"buybacks":565000000,"dividends":127000000,"depreciation_amortization":41000000,"fcf":1389000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.shares_outstanding":"2019-11-12","balance.total_assets":"2019-11-12","balance.total_liabilities":"2019-11-12","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.pretax_income":"2021-02-24","income.revenue":"2021-02-24","income.shares_diluted":"2021-02-24"},"first_filed":"2019-11-12"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3287000000,"opex_sga":839000000,"pretax_income":534000000,"income_tax":71000000,"net_income":463000000,"eps_diluted":3.53,"shares_diluted":131300000},"balance":{"total_assets":151828000000,"total_liabilities":146099000000,"stockholders_equity":5911000000,"shares_outstanding":123244405.0},"cashflow":{"cfo":-233000000,"capex":43000000,"buybacks":551000000,"dividends":124000000,"depreciation_amortization":15000000,"fcf":-276000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2023-02-23"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3001000000,"opex_sga":753000000,"pretax_income":2351000000,"income_tax":315000000,"net_income":2036000000,"eps_diluted":15.88,"shares_diluted":128200000},"balance":{"total_assets":145682000000,"total_liabilities":138989000000,"stockholders_equity":6693000000,"shares_outstanding":122337248.0},"cashflow":{"cfo":4893000000,"capex":29000000,"buybacks":480000000,"dividends":122000000,"depreciation_amortization":47000000,"fcf":4864000000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2021-08-09","balance.total_assets":"2020-05-11","balance.total_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2712000000,"opex_sga":776000000,"pretax_income":-526000000,"income_tax":13000000,"net_income":-539000000,"eps_diluted":-4.31,"shares_diluted":126200000},"balance":{"total_assets":154902000000,"total_liabilities":148402000000,"stockholders_equity":6500000000,"shares_outstanding":120268867.0},"cashflow":{"cfo":-190000000,"capex":33000000,"buybacks":236000000,"dividends":128000000,"depreciation_amortization":49000000,"fcf":-223000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2021-11-09","balance.total_assets":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3003000000,"opex_sga":763000000,"pretax_income":-184000000,"income_tax":-44000000,"net_income":-140000000,"eps_diluted":-1.14,"shares_diluted":124900000},"balance":{"total_assets":158687000000,"total_liabilities":152620000000,"stockholders_equity":6067000000,"shares_outstanding":117977834.0},"cashflow":{"cfo":936000000,"capex":45000000,"buybacks":320000000,"dividends":125000000,"depreciation_amortization":54000000,"fcf":891000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-09","filed_exceptions":{"balance.shares_outstanding":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_liabilities":"2020-11-09"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3183000000,"opex_sga":828000000,"pretax_income":190000000,"income_tax":13000000,"net_income":177000000,"eps_diluted":1.43,"shares_diluted":123400000},"balance":{"total_assets":165883000000,"total_liabilities":160016000000,"stockholders_equity":6131000000,"shares_outstanding":116752287.0},"cashflow":{"cfo":-1016000000,"capex":40000000,"buybacks":405000000,"dividends":122000000,"depreciation_amortization":3000000,"fcf":-1056000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.stockholders_equity":"2024-02-22","balance.total_assets":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3341000000,"opex_sga":823000000,"pretax_income":1760000000,"income_tax":325000000,"net_income":1435000000,"eps_diluted":11.74,"shares_diluted":122200000},"balance":{"total_assets":165737000000,"total_liabilities":160235000000,"stockholders_equity":5502000000,"shares_outstanding":115904879.0},"cashflow":{"cfo":-1000000000,"capex":22000000,"buybacks":470000000,"dividends":129000000,"depreciation_amortization":60000000,"fcf":-1022000000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2022-08-01","balance.total_assets":"2021-05-10","balance.total_liabilities":"2021-05-10","income.eps_diluted":"2023-05-02","income.income_tax":"2023-05-02","income.net_income":"2023-05-02","income.pretax_income":"2023-05-02","income.revenue":"2023-05-02"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3395000000,"opex_sga":830000000,"pretax_income":423000000,"income_tax":67000000,"net_income":356000000,"eps_diluted":2.94,"shares_diluted":121200000},"balance":{"total_assets":171703000000,"total_liabilities":166017000000,"stockholders_equity":5686000000,"shares_outstanding":113745937.0},"cashflow":{"cfo":1931000000,"capex":33000000,"buybacks":441000000,"dividends":126000000,"depreciation_amortization":60000000,"fcf":1898000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-01","filed_exceptions":{"balance.shares_outstanding":"2021-08-09","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2021-08-09","balance.total_liabilities":"2021-08-09","income.eps_diluted":"2023-08-08","income.income_tax":"2023-08-08","income.net_income":"2023-08-08","income.pretax_income":"2023-08-08","income.revenue":"2023-08-08"},"first_filed":"2021-08-09"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2899000000,"opex_sga":822000000,"pretax_income":1136000000,"income_tax":210000000,"net_income":926000000,"eps_diluted":7.77,"shares_diluted":119200000},"balance":{"total_assets":170726000000,"total_liabilities":165019000000,"stockholders_equity":5707000000,"shares_outstanding":111889817.0},"cashflow":{"cfo":843000000,"capex":31000000,"buybacks":556000000,"dividends":129000000,"depreciation_amortization":-25000000,"fcf":812000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.shares_outstanding":"2021-11-09","balance.total_assets":"2021-11-09","balance.total_liabilities":"2021-11-09","income.eps_diluted":"2023-11-02","income.income_tax":"2023-11-02","income.net_income":"2023-11-02","income.pretax_income":"2023-11-02","income.revenue":"2023-11-02"},"first_filed":"2021-11-09"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3742000000,"opex_sga":960000000,"pretax_income":866000000,"income_tax":166000000,"net_income":700000000},"balance":{"total_assets":177735000000,"total_liabilities":172898000000,"stockholders_equity":4837000000,"shares_outstanding":110750945.0},"cashflow":{"cfo":1551000000,"capex":34000000,"buybacks":563000000,"dividends":127000000,"depreciation_amortization":49000000,"fcf":1517000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-20"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3625000000,"opex_sga":947000000,"pretax_income":1006000000,"income_tax":181000000,"net_income":825000000,"eps_diluted":7.1,"shares_diluted":116200000},"balance":{"total_assets":167525000000,"total_liabilities":162515000000,"stockholders_equity":4524000000,"shares_outstanding":109904488.0},"cashflow":{"cfo":409000000,"capex":44000000,"buybacks":541000000,"dividends":129000000,"depreciation_amortization":-12000000,"fcf":365000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2022-05-02","balance.total_liabilities":"2022-05-02","income.eps_diluted":"2024-02-22","income.net_income":"2024-02-22","income.pretax_income":"2024-02-22","income.revenue":"2024-02-22","income.shares_diluted":"2024-02-22"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3486000000,"opex_sga":894000000,"pretax_income":773000000,"income_tax":159000000,"net_income":614000000,"eps_diluted":5.37,"shares_diluted":114400000},"balance":{"total_assets":158497000000,"total_liabilities":154193000000,"stockholders_equity":4070000000,"shares_outstanding":108165522.0},"cashflow":{"cfo":1409000000,"capex":40000000,"buybacks":448000000,"dividends":137000000,"depreciation_amortization":8000000,"fcf":1369000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.shares_outstanding":"2022-08-01","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-08-01","balance.total_liabilities":"2022-08-01","income.eps_diluted":"2024-02-22","income.net_income":"2024-02-22","income.pretax_income":"2024-02-22","income.revenue":"2024-02-22","income.shares_diluted":"2024-02-22"},"first_filed":"2022-08-01"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3484000000,"opex_sga":925000000,"pretax_income":1335000000,"income_tax":274000000,"net_income":1061000000,"eps_diluted":9.41,"shares_diluted":112700000},"balance":{"total_assets":153354000000,"total_liabilities":150097000000,"stockholders_equity":3618000000,"shares_outstanding":106417199.0},"cashflow":{"cfo":1372000000,"capex":42000000,"buybacks":501000000,"dividends":135000000,"depreciation_amortization":-7000000,"fcf":1330000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.shares_outstanding":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_liabilities":"2022-11-02","income.eps_diluted":"2024-02-22","income.net_income":"2024-02-22","income.pretax_income":"2024-02-22","income.revenue":"2024-02-22","income.shares_diluted":"2024-02-22"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3663000000,"opex_sga":957000000,"pretax_income":817000000,"income_tax":168000000,"net_income":649000000,"eps_diluted":5.83,"shares_diluted":111400000},"balance":{"total_assets":158852000000,"total_liabilities":155049000000,"stockholders_equity":3803000000,"shares_outstanding":105279357.0},"cashflow":{"cfo":1217000000,"capex":56000000,"buybacks":488000000,"dividends":133000000,"depreciation_amortization":153000000,"fcf":1161000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-03-12"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3742000000,"opex_sga":937000000,"pretax_income":496000000,"income_tax":79000000,"net_income":417000000,"eps_diluted":3.79,"shares_diluted":110000000},"balance":{"total_assets":166640000000,"total_liabilities":162496000000,"stockholders_equity":4144000000,"shares_outstanding":104178786.0},"cashflow":{"cfo":1056000000,"capex":41000000,"buybacks":617000000,"dividends":134000000,"depreciation_amortization":-35000000,"fcf":1015000000},"derived":[],"adjusted":[],"filed":"2024-05-06","filed_exceptions":{"balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2023-05-02","balance.total_liabilities":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3876000000,"opex_sga":967000000,"pretax_income":1127000000,"income_tax":237000000,"net_income":890000000,"eps_diluted":8.21,"shares_diluted":108400000},"balance":{"total_assets":169781000000,"total_liabilities":165701000000,"stockholders_equity":4080000000,"shares_outstanding":102626103.0},"cashflow":{"cfo":561000000,"capex":43000000,"buybacks":498000000,"dividends":141000000,"depreciation_amortization":-35000000,"fcf":518000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2023-08-08","balance.total_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3925000000,"opex_sga":950000000,"pretax_income":1117000000,"income_tax":245000000,"net_income":872000000,"eps_diluted":8.14,"shares_diluted":107100000},"balance":{"total_assets":165136000000,"total_liabilities":161311000000,"stockholders_equity":3825000000,"shares_outstanding":101196192.0},"cashflow":{"cfo":925000000,"capex":50000000,"buybacks":545000000,"dividends":139000000,"depreciation_amortization":-44000000,"fcf":875000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.shares_outstanding":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3992000000,"opex_sga":1017000000,"pretax_income":494000000,"income_tax":117000000,"net_income":377000000,"eps_diluted":3.57,"shares_diluted":105700000},"balance":{"total_assets":175191000000,"total_liabilities":170462000000,"stockholders_equity":4729000000,"shares_outstanding":100290614.0},"cashflow":{"cfo":2143000000,"capex":50000000,"buybacks":467000000,"dividends":136000000,"depreciation_amortization":265000000,"fcf":2093000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.stockholders_equity":"2026-03-12","balance.total_assets":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4146000000,"opex_sga":960000000,"pretax_income":1219000000,"income_tax":229000000,"net_income":990000000,"eps_diluted":9.46,"shares_diluted":104600000},"balance":{"total_assets":179831000000,"total_liabilities":174952000000,"stockholders_equity":4879000000,"shares_outstanding":99324923.0},"cashflow":{"cfo":1444000000,"capex":52000000,"buybacks":628000000,"dividends":138000000,"depreciation_amortization":-42000000,"fcf":1392000000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.shares_outstanding":"2024-05-06","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2024-05-06","balance.total_liabilities":"2024-05-06"},"first_filed":"2024-05-06"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4220000000,"opex_sga":957000000,"pretax_income":1051000000,"income_tax":222000000,"net_income":829000000,"eps_diluted":8.02,"shares_diluted":103400000},"balance":{"total_assets":179700000000,"total_liabilities":174707000000,"stockholders_equity":4993000000,"shares_outstanding":98188661.0},"cashflow":{"cfo":1720000000,"capex":17000000,"buybacks":573000000,"dividends":147000000,"depreciation_amortization":-47000000,"fcf":1703000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4397000000,"opex_sga":975000000,"pretax_income":645000000,"income_tax":134000000,"net_income":511000000,"eps_diluted":5,"shares_diluted":102200000},"balance":{"total_assets":185969000000,"total_liabilities":180254000000,"stockholders_equity":5715000000,"shares_outstanding":97014566.0},"cashflow":{"cfo":3048000000,"capex":49000000,"buybacks":582000000,"dividends":145000000,"depreciation_amortization":-36000000,"fcf":2999000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.shares_outstanding":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4501000000,"opex_sga":1011000000,"pretax_income":1352000000,"income_tax":281000000,"net_income":1071000000},"balance":{"total_assets":181403000000,"total_liabilities":176175000000,"stockholders_equity":5228000000,"shares_outstanding":96118499.0},"cashflow":{"cfo":383000000,"capex":58000000,"buybacks":665000000,"dividends":144000000,"depreciation_amortization":267000000,"fcf":325000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-03-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-08-04"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4354000000,"opex_sga":916000000,"pretax_income":687000000,"income_tax":104000000,"net_income":583000000,"eps_diluted":5.83,"shares_diluted":100000000},"balance":{"total_assets":179059000000,"total_liabilities":173633000000,"stockholders_equity":5426000000,"shares_outstanding":95222673.0},"cashflow":{"cfo":1686000000,"capex":36000000,"buybacks":730000000,"dividends":144000000,"depreciation_amortization":-27000000,"fcf":1650000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.shares_outstanding":"2025-05-02","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2025-05-02","balance.total_liabilities":"2025-05-02"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4375000000,"opex_sga":947000000,"pretax_income":1351000000,"income_tax":291000000,"net_income":1060000000,"eps_diluted":10.73,"shares_diluted":98800000},"balance":{"total_assets":184903000000,"total_liabilities":178821000000,"stockholders_equity":6082000000,"shares_outstanding":94271565.0},"cashflow":{"cfo":1764000000,"capex":38000000,"buybacks":581000000,"dividends":152000000,"depreciation_amortization":-27000000,"fcf":1726000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4791000000,"opex_sga":951000000,"pretax_income":1174000000,"income_tax":262000000,"net_income":912000000,"eps_diluted":9.33,"shares_diluted":97800000},"balance":{"total_assets":190086000000,"total_liabilities":183631000000,"stockholders_equity":6455000000,"shares_outstanding":92905713.0},"cashflow":{"cfo":2204000000,"capex":44000000,"buybacks":701000000,"dividends":151000000,"depreciation_amortization":-19000000,"fcf":2160000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4960000000,"opex_sga":1061000000,"pretax_income":1292000000,"income_tax":284000000,"net_income":1008000000},"balance":{"total_assets":190904000000,"total_liabilities":184355000000,"stockholders_equity":6549000000,"shares_outstanding":91178997.0},"cashflow":{"cfo":2669000000,"capex":44000000,"buybacks":895000000,"dividends":149000000,"depreciation_amortization":224000000,"fcf":2625000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4812000000,"opex_sga":918000000,"pretax_income":1144000000,"income_tax":229000000,"net_income":915000000,"eps_diluted":9.68,"shares_diluted":94500000},"balance":{"total_assets":184448000000,"total_liabilities":178236000000,"stockholders_equity":6212000000,"shares_outstanding":89897084.0},"cashflow":{"cfo":459000000,"capex":29000000,"buybacks":874000000,"dividends":148000000,"depreciation_amortization":-9000000,"fcf":430000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-08-04"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4940000000,"opex_sga":1002000000,"pretax_income":1442000000,"income_tax":329000000,"net_income":1113000000,"eps_diluted":11.98,"shares_diluted":92900000},"balance":{"total_assets":197871000000,"total_liabilities":191505000000,"stockholders_equity":6366000000,"shares_outstanding":88333219.0},"cashflow":{"cfo":2886000000,"capex":37000000,"buybacks":779000000,"dividends":152000000,"depreciation_amortization":-5000000,"fcf":2849000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}
