{"symbol":"AME","cik":1037868,"issuer_id":"sec-cik:0001037868","security_id":"sec-cik:0001037868:ame","entity_name":"AMETEK, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2016","item":"other_income","qsum_over_fy":1.3351}],"quarantined":[]},"generated_at":"2026-10-06T15:28:10.593662+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","RevenueFromContractWithCustomerIncludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities","NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":2136850000,"opex_sga":263472000,"operating_income":386574000,"other_income":-3264000,"pretax_income":336444000,"income_tax":108424000,"net_income":228020000,"eps_diluted":0.9422222222222223,"shares_diluted":242055000.0},"balance":{"cash_and_equivalents":170139000,"stockholders_equity":1240707000},"cashflow":{"cfo":278523000,"capex":37620000,"buybacks":5437000,"dividends":25748000,"depreciation_amortization":52665000,"fcf":240903000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-24"},"first_filed":"2009-08-05"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":2531135000,"rnd":57500000,"opex_sga":322552000,"operating_income":432654000,"other_income":-2786000,"pretax_income":366216000,"income_tax":119264000,"net_income":246952000,"eps_diluted":1.02,"shares_diluted":241746000.0},"balance":{"cash_and_equivalents":86980000,"short_term_investments":4230000,"total_current_assets":954586000,"total_assets":3055542000,"total_current_liabilities":447513000,"long_term_debt":1093243000,"total_liabilities":1767770000,"stockholders_equity":1287772000},"cashflow":{"cfo":247265000,"capex":44215000,"buybacks":57444000,"dividends":25685000,"depreciation_amortization":63261000,"fcf":203050000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23","balance.long_term_debt":"2010-02-25","balance.short_term_investments":"2010-02-25","balance.total_assets":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25","balance.total_liabilities":"2010-02-25"},"first_filed":"2009-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2098355000,"rnd":50500000,"opex_sga":254143000,"operating_income":366050000,"other_income":-2667000,"pretax_income":294633000,"income_tax":88863000,"net_income":205770000,"eps_diluted":0.8466666666666667,"shares_diluted":242662500.0},"balance":{"cash_and_equivalents":246356000,"short_term_investments":4994000,"total_current_assets":969430000,"total_assets":3246032000,"total_current_liabilities":424282000,"long_term_debt":955880000,"total_liabilities":1679008000,"stockholders_equity":1567024000,"shares_outstanding":242798456.25},"cashflow":{"cfo":364671000,"capex":33062000,"buybacks":0,"dividends":25579000,"depreciation_amortization":65500000,"fcf":331609000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.long_term_debt":"2011-02-24","balance.shares_outstanding":"2010-02-25","balance.short_term_investments":"2011-02-24","balance.total_assets":"2011-02-24","balance.total_current_assets":"2011-02-24","balance.total_current_liabilities":"2011-02-24","balance.total_liabilities":"2011-02-24","cashflow.buybacks":"2010-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2470952000,"rnd":56800000,"opex_sga":296482000,"operating_income":482158000,"other_income":-8386000,"pretax_income":406250000,"income_tax":122318000,"net_income":283932000,"eps_diluted":1.18,"shares_diluted":241326000},"balance":{"cash_and_equivalents":163208000,"short_term_investments":5645000,"total_current_assets":974492000,"total_assets":3818915000,"total_current_liabilities":550859000,"long_term_debt":1071360000,"total_liabilities":2043711000,"stockholders_equity":1775204000,"shares_outstanding":241170090.0},"cashflow":{"cfo":423013000,"capex":39183000,"buybacks":78609000,"dividends":28554000,"depreciation_amortization":72896000,"fcf":383830000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.long_term_debt":"2012-02-23","balance.shares_outstanding":"2011-02-24","balance.short_term_investments":"2012-02-23","balance.total_assets":"2012-02-23","balance.total_current_assets":"2012-02-23","balance.total_current_liabilities":"2012-02-23","balance.total_liabilities":"2012-02-23"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2989914000,"rnd":78000000,"opex_sga":349321000,"operating_income":635941000,"other_income":-9570000,"pretax_income":556642000,"income_tax":172178000,"net_income":384464000,"eps_diluted":1.58,"shares_diluted":243161000},"balance":{"cash_and_equivalents":170392000,"short_term_investments":4563000,"total_current_assets":1059119000,"total_assets":4319490000,"total_current_liabilities":628875000,"long_term_debt":1123416000,"total_liabilities":2266685000,"stockholders_equity":2052805000,"shares_outstanding":240736638.0},"cashflow":{"cfo":508565000,"capex":50816000,"buybacks":59336000,"dividends":38366000,"depreciation_amortization":86532000,"fcf":457749000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2012-02-23","balance.short_term_investments":"2012-11-01","balance.total_assets":"2013-02-21","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21","balance.total_liabilities":"2013-02-21"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":3334213000,"rnd":84900000,"opex_sga":380532000,"operating_income":745872000,"other_income":-7925000,"pretax_income":662475000,"income_tax":203343000,"net_income":459132000,"eps_diluted":1.88,"shares_diluted":243986000},"balance":{"cash_and_equivalents":157984000,"total_current_assets":1164743000,"total_assets":5190056000,"total_current_liabilities":879969000,"long_term_debt":1133121000,"total_liabilities":2654905000,"stockholders_equity":2535151000,"shares_outstanding":243281716.0},"cashflow":{"cfo":612464000,"capex":57427000,"buybacks":4642000,"dividends":53083000,"depreciation_amortization":105471000,"fcf":555037000},"derived":[],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-02-21","balance.total_assets":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","balance.total_liabilities":"2014-02-26"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":3594136000,"rnd":93900000,"opex_sga":398177000,"operating_income":815079000,"other_income":-16712000,"pretax_income":724795000,"income_tax":207796000,"net_income":516999000,"eps_diluted":2.1,"shares_diluted":246065000},"balance":{"cash_and_equivalents":295203000,"total_current_assets":1369129000,"total_assets":5877902000,"total_current_liabilities":874545000,"long_term_debt":1141750000,"total_liabilities":2741781000,"stockholders_equity":3136121000,"shares_outstanding":245067108.0},"cashflow":{"cfo":660659000,"capex":63314000,"buybacks":8467000,"dividends":58405000,"depreciation_amortization":118657000,"fcf":597345000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-02-24","balance.shares_outstanding":"2014-02-26","balance.total_assets":"2015-02-24","balance.total_current_assets":"2015-02-24","balance.total_current_liabilities":"2015-02-24","balance.total_liabilities":"2015-02-24"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4021964000,"rnd":119300000,"opex_sga":462637000,"operating_income":898586000,"other_income":-13826000,"pretax_income":804832000,"income_tax":220372000,"net_income":584460000,"eps_diluted":2.37,"shares_diluted":247102000},"balance":{"cash_and_equivalents":377615000,"total_current_assets":1578604000,"total_assets":6420963000,"total_current_liabilities":936144000,"long_term_debt":1427825000,"total_liabilities":3181402000,"stockholders_equity":3239561000,"shares_outstanding":241068392.0},"cashflow":{"cfo":725962000,"capex":71327000,"buybacks":245283000,"dividends":80551000,"depreciation_amortization":138584000,"fcf":654635000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-24","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25","balance.total_liabilities":"2016-02-25"},"first_filed":"2015-02-24"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3974295000,"rnd":116300000,"opex_sga":448592000,"operating_income":907716000,"other_income":-9541000,"pretax_income":806380000,"income_tax":215521000,"net_income":590859000,"eps_diluted":2.45,"shares_diluted":241586000},"balance":{"cash_and_equivalents":381005000,"total_current_assets":1618827000,"total_assets":6660450000,"total_current_liabilities":1024021000,"long_term_debt":1553116000,"total_liabilities":3405824000,"stockholders_equity":3254626000,"shares_outstanding":235538207.0},"cashflow":{"cfo":672540000,"capex":69083000,"buybacks":435400000,"dividends":85988000,"depreciation_amortization":149460000,"fcf":603457000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-25","balance.total_assets":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23","balance.total_liabilities":"2017-02-23"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3840087000,"cost_of_revenue":2585499000,"rnd":112000000,"opex_sga":463609000,"operating_income":790979000,"other_income":-3572000,"pretax_income":693103000,"income_tax":180945000,"net_income":512158000,"eps_diluted":2.19,"shares_diluted":233730000},"balance":{"cash_and_equivalents":717259000,"total_current_assets":1928190000,"total_assets":7100674000,"total_current_liabilities":924441000,"long_term_debt":2062644000,"total_liabilities":3844161000,"stockholders_equity":3256513000,"shares_outstanding":229472920.0},"cashflow":{"cfo":756835000,"capex":63280000,"buybacks":336140000,"dividends":83267000,"depreciation_amortization":179716000,"fcf":693555000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-02-23","balance.total_assets":"2018-02-22","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22","balance.total_liabilities":"2018-02-22"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4300170000,"cost_of_revenue":2861370000,"rnd":130400000,"opex_sga":535180000,"operating_income":903620000,"other_income":-8862000,"pretax_income":796729000,"income_tax":115259000,"net_income":681470000,"eps_diluted":2.94,"shares_diluted":231845000},"balance":{"cash_and_equivalents":646300000,"total_current_assets":1934655000,"total_assets":7796064000,"total_current_liabilities":1138663000,"long_term_debt":1866166000,"total_liabilities":3768431000,"stockholders_equity":4027633000,"shares_outstanding":231334609.0},"cashflow":{"cfo":833259000,"capex":75074000,"buybacks":6867000,"dividends":82735000,"depreciation_amortization":183227000,"fcf":758185000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.long_term_debt":"2019-02-21","balance.shares_outstanding":"2018-02-22","balance.total_assets":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21","balance.total_liabilities":"2019-02-21"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4845872000,"cost_of_revenue":3186310000,"rnd":141000000,"opex_sga":584022000,"operating_income":1075540000,"other_income":-5615000,"pretax_income":987745000,"income_tax":209812000,"net_income":777933000,"eps_diluted":3.34,"shares_diluted":232712000},"balance":{"cash_and_equivalents":353975000,"total_current_assets":1836144000,"total_assets":8662288000,"total_current_liabilities":1258704000,"long_term_debt":2273837000,"total_liabilities":4420366000,"stockholders_equity":4241922000,"shares_outstanding":227131830.0},"cashflow":{"cfo":925518000,"capex":82076000,"buybacks":367678000,"dividends":128911000,"depreciation_amortization":199490000,"fcf":843442000},"derived":[],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-02-21","balance.total_assets":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","balance.total_liabilities":"2020-02-20"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5158557000,"cost_of_revenue":3370897000,"rnd":161900000,"opex_sga":610280000,"operating_income":1177380000,"other_income":-19151000,"pretax_income":1069748000,"income_tax":208451000,"net_income":861297000,"eps_diluted":3.75,"shares_diluted":229395000},"balance":{"cash_and_equivalents":393030000,"total_current_assets":2025771000,"total_assets":9844559000,"total_current_liabilities":1425858000,"long_term_debt":2271292000,"total_liabilities":4729067000,"stockholders_equity":5115492000,"shares_outstanding":229124099.0},"cashflow":{"cfo":1114422000,"capex":102346000,"buybacks":11924000,"dividends":127496000,"depreciation_amortization":234042000,"fcf":1012076000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-18","balance.long_term_debt":"2021-02-18","balance.shares_outstanding":"2020-02-20","balance.total_assets":"2021-02-18","balance.total_current_assets":"2021-02-18","balance.total_current_liabilities":"2021-02-18","balance.total_liabilities":"2021-02-18"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4540029000,"cost_of_revenue":2996515000,"rnd":158900000,"opex_sga":515630000,"operating_income":1027884000,"other_income":140487000,"pretax_income":1082309000,"income_tax":209870000,"net_income":872439000,"eps_diluted":3.77,"shares_diluted":231150000},"balance":{"cash_and_equivalents":1212822000,"total_current_assets":2522470000,"total_assets":10357483000,"total_current_liabilities":1075915000,"long_term_debt":2281441000,"total_liabilities":4408137000,"stockholders_equity":5949346000,"shares_outstanding":230563891.0},"cashflow":{"cfo":1280980000,"capex":74199000,"buybacks":4685000,"dividends":165035000,"depreciation_amortization":255275000,"fcf":1206781000},"derived":[],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2021-02-18","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-18"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5546514000,"cost_of_revenue":3633900000,"rnd":194200000,"opex_sga":603944000,"operating_income":1308670000,"other_income":-5119000,"pretax_income":1223170000,"income_tax":233117000,"net_income":990053000,"eps_diluted":4.25,"shares_diluted":232813000},"balance":{"cash_and_equivalents":346772000,"total_current_assets":2128765000,"total_assets":11898187000,"total_current_liabilities":1563314000,"long_term_debt":2229148000,"total_liabilities":5026303000,"stockholders_equity":6871884000,"shares_outstanding":231700893.0},"cashflow":{"cfo":1160457000,"capex":110671000,"buybacks":14711000,"dividends":184595000,"depreciation_amortization":292112000,"fcf":1049786000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-21","balance.long_term_debt":"2023-02-21","balance.shares_outstanding":"2022-02-22","balance.total_assets":"2023-02-21","balance.total_current_assets":"2023-02-21","balance.total_current_liabilities":"2023-02-21","balance.total_liabilities":"2023-02-21"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6150530000,"cost_of_revenue":4005261000,"rnd":198800000,"opex_sga":644577000,"operating_income":1500692000,"other_income":11186000,"pretax_income":1428692000,"income_tax":269150000,"net_income":1159542000,"eps_diluted":5.01,"shares_diluted":231536000},"balance":{"cash_and_equivalents":345386000,"total_current_assets":2528058000,"total_assets":12431120000,"total_current_liabilities":1564202000,"long_term_debt":2158928000,"total_liabilities":4954608000,"stockholders_equity":7476512000,"shares_outstanding":230093810.0},"cashflow":{"cfo":1149373000,"capex":139005000,"buybacks":332821000,"dividends":202169000,"depreciation_amortization":319427000,"fcf":1010368000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-21","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-21"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6596950000,"cost_of_revenue":4212485000,"rnd":220800000,"opex_sga":677006000,"operating_income":1707459000,"other_income":-19252000,"pretax_income":1606412000,"income_tax":293224000,"net_income":1313188000,"eps_diluted":5.67,"shares_diluted":231509000},"balance":{"cash_and_equivalents":409804000,"total_current_assets":2824668000,"total_assets":15023533000,"total_current_liabilities":2882573000,"long_term_debt":1895432000,"total_liabilities":6293342000,"stockholders_equity":8730191000,"shares_outstanding":231012685.0},"cashflow":{"cfo":1735296000,"capex":136249000,"buybacks":7772000,"dividends":230329000,"depreciation_amortization":337636000,"fcf":1599047000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":6941180000,"cost_of_revenue":4464713000,"rnd":236600000,"opex_sga":696905000,"operating_income":1779562000,"other_income":-5061000,"pretax_income":1661539000,"income_tax":285415000,"net_income":1376124000,"eps_diluted":5.93,"shares_diluted":232168000},"balance":{"cash_and_equivalents":373999000,"total_current_assets":2603032000,"total_assets":14631169000,"total_current_liabilities":2098587000,"long_term_debt":1425375000,"total_liabilities":4975865000,"stockholders_equity":9655304000,"shares_outstanding":230659382.0},"cashflow":{"cfo":1828848000,"capex":127075000,"buybacks":212027000,"dividends":258782000,"depreciation_amortization":382927000,"fcf":1701773000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-08-04"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7401116000,"cost_of_revenue":4733677000,"rnd":236100000,"opex_sga":757122000,"operating_income":1910317000,"other_income":-30724000,"pretax_income":1798339000,"income_tax":318197000,"net_income":1480142000,"eps_diluted":6.4,"shares_diluted":231259000},"balance":{"cash_and_equivalents":457951000,"total_current_assets":3019842000,"total_assets":16067543000,"total_current_liabilities":2842752000,"long_term_debt":1074334000,"total_liabilities":5438757000,"stockholders_equity":10628786000,"shares_outstanding":228977202.0},"cashflow":{"cfo":1801763000,"capex":130248000,"buybacks":434048000,"dividends":285345000,"depreciation_amortization":422804000,"fcf":1671515000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.long_term_debt":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-17"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":648771000,"opex_sga":85653000,"operating_income":114111000,"other_income":-929000,"pretax_income":97854000,"income_tax":32012000,"net_income":65842000,"eps_diluted":0.2711111111111111,"shares_diluted":241821000.0},"balance":{"cash_and_equivalents":141608000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-08-05","first_filed":"2009-08-05"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":647423000,"opex_sga":78216000,"operating_income":120065000,"other_income":-1540000,"pretax_income":102991000,"income_tax":32067000,"net_income":70924000,"eps_diluted":0.29333333333333333,"shares_diluted":242048250.0},"balance":{"cash_and_equivalents":166498000},"cashflow":{"cfo":62786000,"capex":11121000,"buybacks":0,"dividends":6330000,"depreciation_amortization":16206000,"fcf":51665000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":623744000,"opex_sga":85316000,"operating_income":82245000,"other_income":380000,"pretax_income":64969000,"income_tax":21140000,"net_income":43829000},"balance":{"cash_and_equivalents":86980000,"short_term_investments":4230000,"total_current_assets":954586000,"total_assets":3055542000,"total_current_liabilities":447513000,"long_term_debt":1093243000,"total_liabilities":1767770000,"stockholders_equity":1287772000},"cashflow":{"cfo":42677000,"capex":13183000,"buybacks":0,"dividends":6636000,"depreciation_amortization":16979000,"fcf":29494000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23","balance.stockholders_equity":"2011-02-24"},"first_filed":"2009-08-05"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":552866000,"opex_sga":64530000,"operating_income":106202000,"other_income":-23000,"pretax_income":88624000,"income_tax":29569000,"net_income":59055000,"eps_diluted":0.24444444444444446,"shares_diluted":241472250.0},"balance":{"cash_and_equivalents":135752000},"cashflow":{"cfo":110390000,"capex":6106000,"dividends":6406000,"depreciation_amortization":16641000,"fcf":104284000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-05-05","filed_exceptions":{"income.net_income":"2011-02-24","income.operating_income":"2011-02-24","income.revenue":"2011-02-24"},"first_filed":"2010-05-05"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":524929000,"opex_sga":61017000,"operating_income":93180000,"other_income":-1001000,"pretax_income":75038000,"income_tax":23225000,"net_income":51813000,"eps_diluted":0.21333333333333332,"shares_diluted":242898750.0},"balance":{"cash_and_equivalents":137402000,"short_term_investments":5542000,"total_current_assets":912305000,"total_assets":3112922000,"total_current_liabilities":389862000,"long_term_debt":1053886000,"total_liabilities":1688891000,"stockholders_equity":1424031000,"shares_outstanding":241916154.75},"cashflow":{"cfo":73858000,"capex":9081000,"dividends":6358000,"depreciation_amortization":15036000,"fcf":64777000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-08-05","filed_exceptions":{"balance.long_term_debt":"2009-08-05","balance.shares_outstanding":"2009-08-05","balance.short_term_investments":"2009-08-05","balance.stockholders_equity":"2009-08-05","balance.total_assets":"2009-08-05","balance.total_current_assets":"2009-08-05","balance.total_current_liabilities":"2009-08-05","balance.total_liabilities":"2009-08-05","cashflow.buybacks":"2009-08-05","income.net_income":"2011-02-24","income.operating_income":"2011-02-24","income.revenue":"2011-02-24"},"first_filed":"2009-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":497060000,"opex_sga":63858000,"operating_income":77475000,"other_income":-702000,"pretax_income":59393000,"income_tax":16375000,"net_income":43018000,"eps_diluted":0.17777777777777778,"shares_diluted":242433000.0},"balance":{"cash_and_equivalents":200963000,"short_term_investments":6164000,"total_current_assets":960588000,"total_assets":3169015000,"total_current_liabilities":449036000,"long_term_debt":974287000,"total_liabilities":1684878000,"stockholders_equity":1484137000,"shares_outstanding":242636973.75},"cashflow":{"cfo":71699000,"capex":6282000,"buybacks":0,"dividends":6398000,"depreciation_amortization":16639000,"fcf":65417000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-11-04","filed_exceptions":{"balance.long_term_debt":"2009-11-05","balance.shares_outstanding":"2009-11-05","balance.short_term_investments":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05","balance.total_liabilities":"2009-11-05","cashflow.buybacks":"2009-11-05","income.net_income":"2011-02-24","income.operating_income":"2011-02-24","income.revenue":"2011-02-24"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":523500000,"opex_sga":64738000,"operating_income":89193000,"other_income":-941000,"pretax_income":71578000,"income_tax":19694000,"net_income":51884000},"balance":{"cash_and_equivalents":246356000,"short_term_investments":4994000,"total_current_assets":969430000,"total_assets":3246032000,"total_current_liabilities":424282000,"long_term_debt":955880000,"total_liabilities":1679008000,"stockholders_equity":1567024000,"shares_outstanding":242798456.25},"cashflow":{"cfo":108724000,"capex":11593000,"buybacks":0,"dividends":6417000,"depreciation_amortization":17184000,"fcf":97131000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2012-02-23"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":556662000,"opex_sga":67543000,"operating_income":102446000,"other_income":-515000,"pretax_income":85177000,"income_tax":27232000,"net_income":57945000,"eps_diluted":0.24,"shares_diluted":242032500.0},"balance":{"cash_and_equivalents":255632000,"short_term_investments":5296000,"total_current_assets":996281000,"total_assets":3225017000,"total_current_liabilities":449328000,"long_term_debt":946448000,"total_liabilities":1699137000,"stockholders_equity":1525880000,"shares_outstanding":239293068.75},"cashflow":{"cfo":91863000,"capex":5811000,"buybacks":67345000,"dividends":6348000,"depreciation_amortization":16787000,"fcf":86052000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-05","filed_exceptions":{"balance.long_term_debt":"2010-05-05","balance.shares_outstanding":"2010-05-05","balance.short_term_investments":"2010-05-05","balance.stockholders_equity":"2010-05-05","balance.total_assets":"2010-05-05","balance.total_current_assets":"2010-05-05","balance.total_current_liabilities":"2010-05-05","balance.total_liabilities":"2010-05-05","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23","income.operating_income":"2012-02-23","income.revenue":"2012-02-23"},"first_filed":"2010-05-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":591941000,"opex_sga":69849000,"operating_income":115595000,"other_income":-1621000,"pretax_income":97244000,"income_tax":29853000,"net_income":67391000,"eps_diluted":0.27999999999999997,"shares_diluted":240004500.0},"balance":{"cash_and_equivalents":230793000,"short_term_investments":4592000,"total_current_assets":984945000,"total_assets":3267048000,"total_current_liabilities":462392000,"long_term_debt":937292000,"total_liabilities":1713672000,"stockholders_equity":1553376000,"shares_outstanding":239639600.25},"cashflow":{"cfo":88519000,"capex":6877000,"buybacks":11264000,"dividends":6324000,"depreciation_amortization":16873000,"fcf":81642000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-04","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.short_term_investments":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","balance.total_liabilities":"2010-08-05","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23","income.operating_income":"2012-02-23","income.revenue":"2012-02-23"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":644374000,"opex_sga":75869000,"operating_income":128593000,"other_income":-2721000,"pretax_income":108815000,"income_tax":31458000,"net_income":77357000,"eps_diluted":0.32,"shares_diluted":241084500.0},"balance":{"cash_and_equivalents":135017000,"short_term_investments":5176000,"total_current_assets":930937000,"total_assets":3579305000,"total_current_liabilities":463339000,"long_term_debt":1074671000,"total_liabilities":1911201000,"stockholders_equity":1668104000,"shares_outstanding":240074676.0},"cashflow":{"cfo":114292000,"capex":9758000,"buybacks":0,"dividends":6331000,"depreciation_amortization":18453000,"fcf":104534000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-03","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.shares_outstanding":"2010-11-04","balance.short_term_investments":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","balance.total_liabilities":"2010-11-04","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23","income.operating_income":"2012-02-23","income.revenue":"2012-02-23"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":677975000,"opex_sga":83221000,"operating_income":135524000,"other_income":-3529000,"pretax_income":115014000,"income_tax":33775000,"net_income":81239000,"eps_diluted":0.3333333333333333},"balance":{"cash_and_equivalents":163208000,"short_term_investments":5645000,"total_current_assets":974492000,"total_assets":3818915000,"total_current_liabilities":550859000,"long_term_debt":1071360000,"total_liabilities":2043711000,"stockholders_equity":1775204000,"shares_outstanding":241170090.0},"cashflow":{"cfo":128339000,"capex":16737000,"buybacks":0,"dividends":9551000,"depreciation_amortization":20783000,"fcf":111602000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2013-02-21"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":717783000,"opex_sga":81492000,"operating_income":152020000,"other_income":-1485000,"pretax_income":133385000,"income_tax":42950000,"net_income":90435000,"eps_diluted":0.37,"shares_diluted":243279000.0},"balance":{"cash_and_equivalents":155009000,"short_term_investments":6665000,"total_current_assets":1022826000,"total_assets":3893298000,"total_current_liabilities":491023000,"long_term_debt":1080696000,"total_liabilities":2011079000,"stockholders_equity":1882219000,"shares_outstanding":241227475.5},"cashflow":{"cfo":103640000,"capex":10371000,"dividends":9559000,"depreciation_amortization":19854000,"fcf":93269000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2012-05-03","filed_exceptions":{"balance.long_term_debt":"2011-05-05","balance.shares_outstanding":"2011-05-05","balance.short_term_investments":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":758834000,"opex_sga":89685000,"operating_income":156955000,"other_income":-2381000,"pretax_income":137235000,"income_tax":43091000,"net_income":94144000,"eps_diluted":0.39,"shares_diluted":243322000},"balance":{"cash_and_equivalents":196593000,"short_term_investments":6517000,"total_current_assets":1083132000,"total_assets":4154774000,"total_current_liabilities":601895000,"long_term_debt":1083284000,"total_liabilities":2169131000,"stockholders_equity":1985643000,"shares_outstanding":242217475.5},"cashflow":{"cfo":115155000,"capex":10188000,"dividends":9606000,"depreciation_amortization":21406000,"fcf":104967000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2012-08-02","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.shares_outstanding":"2011-08-04","balance.short_term_investments":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":750546000,"opex_sga":86019000,"operating_income":159586000,"other_income":-3287000,"pretax_income":139043000,"income_tax":41065000,"net_income":97978000,"eps_diluted":0.4,"shares_diluted":243771000},"balance":{"cash_and_equivalents":218274000,"short_term_investments":5490000,"total_current_assets":1080537000,"total_assets":4116301000,"total_current_liabilities":518207000,"long_term_debt":1070540000,"total_liabilities":2068441000,"stockholders_equity":2047860000,"shares_outstanding":240153352.5},"cashflow":{"cfo":137044000,"capex":11851000,"buybacks":5040000,"dividends":9635000,"depreciation_amortization":21267000,"fcf":125193000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2012-11-01","filed_exceptions":{"balance.long_term_debt":"2011-11-03","balance.shares_outstanding":"2011-11-03","balance.short_term_investments":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","balance.total_liabilities":"2011-11-03","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":762751000,"opex_sga":92125000,"operating_income":167380000,"other_income":-2417000,"pretax_income":146979000,"income_tax":45072000,"net_income":101907000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":170392000,"short_term_investments":4563000,"total_current_assets":1059119000,"total_assets":4319490000,"total_current_liabilities":628875000,"long_term_debt":1123416000,"total_liabilities":2266685000,"stockholders_equity":2052805000,"shares_outstanding":240736638.0},"cashflow":{"cfo":152726000,"capex":18406000,"buybacks":42952000,"dividends":9566000,"depreciation_amortization":24005000,"fcf":134320000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.shares_outstanding":"2012-02-23","balance.short_term_investments":"2012-11-01","balance.stockholders_equity":"2014-02-26"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":827152000,"opex_sga":95036000,"operating_income":182776000,"other_income":-2240000,"pretax_income":161699000,"income_tax":51549000,"net_income":110150000,"eps_diluted":0.45,"shares_diluted":243307000},"balance":{"cash_and_equivalents":219304000,"short_term_investments":5155000,"total_current_assets":1152861000,"total_assets":4608592000,"total_current_liabilities":750142000,"long_term_debt":1133165000,"total_liabilities":2419159000,"stockholders_equity":2189433000,"shares_outstanding":241105596.0},"cashflow":{"cfo":140885000,"capex":8398000,"dividends":9588000,"depreciation_amortization":24989000,"fcf":132487000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-05-02","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.short_term_investments":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":825898000,"opex_sga":95646000,"operating_income":184978000,"other_income":-1848000,"pretax_income":164287000,"income_tax":50600000,"net_income":113687000,"eps_diluted":0.47,"shares_diluted":243121000},"balance":{"cash_and_equivalents":163595000,"short_term_investments":4877000,"total_current_assets":1132010000,"total_assets":4885204000,"total_current_liabilities":896380000,"long_term_debt":1122893000,"total_liabilities":2594650000,"stockholders_equity":2290554000,"shares_outstanding":242535964.0},"cashflow":{"cfo":115749000,"capex":12117000,"dividends":14467000,"depreciation_amortization":25746000,"fcf":103632000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-02","balance.shares_outstanding":"2012-08-02","balance.short_term_investments":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02","balance.total_liabilities":"2012-08-02","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":839373000,"opex_sga":96021000,"operating_income":188164000,"other_income":-3518000,"pretax_income":165688000,"income_tax":50291000,"net_income":115397000,"eps_diluted":0.47,"shares_diluted":244229000},"balance":{"cash_and_equivalents":162851000,"short_term_investments":5253000,"total_current_assets":1135832000,"total_assets":4893511000,"total_current_liabilities":762393000,"long_term_debt":1129383000,"total_liabilities":2469643000,"stockholders_equity":2423868000,"shares_outstanding":242984286.0},"cashflow":{"cfo":162540000,"capex":12741000,"buybacks":0,"dividends":14501000,"depreciation_amortization":27110000,"fcf":149799000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-04","filed_exceptions":{"balance.long_term_debt":"2012-11-01","balance.shares_outstanding":"2012-11-01","balance.short_term_investments":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","balance.total_liabilities":"2012-11-01","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":841790000,"opex_sga":93829000,"operating_income":189954000,"other_income":-319000,"pretax_income":170801000,"income_tax":50903000,"net_income":119898000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":157984000,"total_current_assets":1164743000,"total_assets":5190056000,"total_current_liabilities":879969000,"long_term_debt":1133121000,"total_liabilities":2654905000,"stockholders_equity":2535151000,"shares_outstanding":243281716.0},"cashflow":{"cfo":193290000,"capex":24171000,"buybacks":743000,"dividends":14527000,"depreciation_amortization":27626000,"fcf":169119000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2015-02-24"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":882853000,"opex_sga":97608000,"operating_income":197235000,"other_income":-2524000,"pretax_income":176388000,"income_tax":51242000,"net_income":125146000,"eps_diluted":0.51,"shares_diluted":245411000},"balance":{"cash_and_equivalents":177335000,"total_current_assets":1214164000,"total_assets":5174475000,"total_current_liabilities":799137000,"long_term_debt":1115603000,"total_liabilities":2552364000,"stockholders_equity":2622111000,"shares_outstanding":243534457.0},"cashflow":{"cfo":156818000,"capex":10921000,"buybacks":7650000,"dividends":14567000,"depreciation_amortization":28838000,"fcf":145897000},"derived":[],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"balance.long_term_debt":"2013-05-02","balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2013-05-02","balance.total_assets":"2013-05-02","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","balance.total_liabilities":"2013-05-02","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":878809000,"opex_sga":94912000,"operating_income":202613000,"other_income":-2667000,"pretax_income":181792000,"income_tax":53471000,"net_income":128321000,"eps_diluted":0.52,"shares_diluted":246104000},"balance":{"cash_and_equivalents":207614000,"total_current_assets":1243801000,"total_assets":5192534000,"total_current_liabilities":679456000,"long_term_debt":1118086000,"total_liabilities":2435391000,"stockholders_equity":2757143000,"shares_outstanding":244224416.0},"cashflow":{"cfo":128158000,"capex":10692000,"buybacks":802000,"dividends":14588000,"depreciation_amortization":28558000,"fcf":117466000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","balance.total_liabilities":"2013-08-07","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":890006000,"opex_sga":98969000,"operating_income":204686000,"other_income":-6291000,"pretax_income":180152000,"income_tax":52288000,"net_income":127864000,"eps_diluted":0.52,"shares_diluted":245930000},"balance":{"cash_and_equivalents":254878000,"total_current_assets":1308557000,"total_assets":5461222000,"total_current_liabilities":732221000,"long_term_debt":1135164000,"total_liabilities":2526994000,"stockholders_equity":2934228000,"shares_outstanding":244753755.0},"cashflow":{"cfo":166131000,"capex":15534000,"buybacks":0,"dividends":14604000,"depreciation_amortization":29545000,"fcf":150597000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-04","balance.shares_outstanding":"2013-11-04","balance.stockholders_equity":"2013-11-04","balance.total_assets":"2013-11-04","balance.total_current_assets":"2013-11-04","balance.total_current_liabilities":"2013-11-04","balance.total_liabilities":"2013-11-04","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-11-04"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":942468000,"opex_sga":106688000,"operating_income":210545000,"other_income":-5230000,"pretax_income":186463000,"income_tax":50795000,"net_income":135668000,"eps_diluted":0.55},"balance":{"cash_and_equivalents":295203000,"total_current_assets":1369129000,"total_assets":5877902000,"total_current_liabilities":874545000,"long_term_debt":1141750000,"total_liabilities":2741781000,"stockholders_equity":3136121000,"shares_outstanding":245067108.0},"cashflow":{"cfo":209552000,"capex":26167000,"buybacks":15000,"dividends":14646000,"depreciation_amortization":31716000,"fcf":183385000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2016-02-25"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":975292000,"opex_sga":112625000,"operating_income":221631000,"other_income":-3877000,"pretax_income":198916000,"income_tax":58330000,"net_income":140586000,"eps_diluted":0.57,"shares_diluted":247229000},"balance":{"cash_and_equivalents":265335000,"total_current_assets":1434171000,"total_assets":6088843000,"total_current_liabilities":931805000,"long_term_debt":1142818000,"total_liabilities":2816211000,"stockholders_equity":3272632000,"shares_outstanding":245302392.0},"cashflow":{"cfo":160961000,"capex":14460000,"buybacks":9000,"dividends":14662000,"depreciation_amortization":33250000,"fcf":146501000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","balance.total_liabilities":"2014-05-06","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":990718000,"opex_sga":113316000,"operating_income":231728000,"other_income":-4326000,"pretax_income":208421000,"income_tax":58358000,"net_income":150063000,"eps_diluted":0.61,"shares_diluted":247403000},"balance":{"cash_and_equivalents":282771000,"total_current_assets":1530670000,"total_assets":6485003000,"total_current_liabilities":1121825000,"long_term_debt":1148248000,"total_liabilities":3063085000,"stockholders_equity":3421918000,"shares_outstanding":245783262.0},"cashflow":{"cfo":155078000,"capex":14828000,"buybacks":1727000,"dividends":22024000,"depreciation_amortization":32929000,"fcf":140250000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","balance.total_liabilities":"2014-08-06","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1031811000,"opex_sga":119205000,"operating_income":218143000,"other_income":-8639000,"pretax_income":189961000,"income_tax":48150000,"net_income":141811000,"eps_diluted":0.57,"shares_diluted":247643000},"balance":{"cash_and_equivalents":369613000,"total_current_assets":1590130000,"total_assets":6571061000,"total_current_liabilities":831709000,"long_term_debt":1473482000,"total_liabilities":3103254000,"stockholders_equity":3467807000,"shares_outstanding":245932769.0},"cashflow":{"cfo":196615000,"capex":17991000,"buybacks":149000,"dividends":22040000,"depreciation_amortization":36621000,"fcf":178624000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1024143000,"opex_sga":117491000,"operating_income":227084000,"other_income":3016000,"pretax_income":207534000,"income_tax":55534000,"net_income":152000000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":377615000,"total_current_assets":1578604000,"total_assets":6420963000,"total_current_liabilities":936144000,"long_term_debt":1427825000,"total_liabilities":3181402000,"stockholders_equity":3239561000,"shares_outstanding":241068392.0},"cashflow":{"cfo":213308000,"capex":24048000,"buybacks":243398000,"dividends":21825000,"depreciation_amortization":35784000,"fcf":189260000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2017-02-23"},"first_filed":"2015-02-24"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":984059000,"opex_sga":110884000,"operating_income":220952000,"other_income":-1480000,"pretax_income":196786000,"income_tax":54679000,"net_income":142107000,"eps_diluted":0.59,"shares_diluted":242797000},"balance":{"cash_and_equivalents":406587000,"total_current_assets":1608754000,"total_assets":6335240000,"total_current_liabilities":898502000,"long_term_debt":1418638000,"total_liabilities":3071378000,"stockholders_equity":3263862000,"shares_outstanding":241521134.0},"cashflow":{"cfo":121926000,"capex":14372000,"buybacks":25660000,"dividends":21642000,"depreciation_amortization":35260000,"fcf":107554000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.long_term_debt":"2015-05-01","balance.shares_outstanding":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","balance.total_liabilities":"2015-05-01","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1003726000,"opex_sga":112702000,"operating_income":240319000,"other_income":-2493000,"pretax_income":215148000,"income_tax":59635000,"net_income":155513000,"eps_diluted":0.64,"shares_diluted":243621000},"balance":{"cash_and_equivalents":326588000,"total_current_assets":1599342000,"total_assets":6557811000,"total_current_liabilities":830131000,"long_term_debt":1481906000,"total_liabilities":3104477000,"stockholders_equity":3453334000,"shares_outstanding":242163965.0},"cashflow":{"cfo":163462000,"capex":11615000,"buybacks":31567000,"dividends":21701000,"depreciation_amortization":37057000,"fcf":151847000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","balance.total_liabilities":"2015-08-05","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":998527000,"opex_sga":112116000,"operating_income":237615000,"other_income":-2325000,"pretax_income":211606000,"income_tax":55208000,"net_income":156398000,"eps_diluted":0.65,"shares_diluted":241238000},"balance":{"cash_and_equivalents":328034000,"total_current_assets":1590740000,"total_assets":6644024000,"total_current_liabilities":925477000,"long_term_debt":1621812000,"total_liabilities":3328755000,"stockholders_equity":3315269000,"shares_outstanding":237882582.0},"cashflow":{"cfo":187754000,"capex":19306000,"buybacks":249298000,"dividends":21318000,"depreciation_amortization":37714000,"fcf":168448000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":987983000,"opex_sga":112890000,"operating_income":208830000,"other_income":-3243000,"pretax_income":182840000,"income_tax":45999000,"net_income":136841000,"eps_diluted":0.57},"balance":{"cash_and_equivalents":381005000,"total_current_assets":1618827000,"total_assets":6660450000,"total_current_liabilities":1024021000,"long_term_debt":1553116000,"total_liabilities":3405824000,"stockholders_equity":3254626000,"shares_outstanding":235538207.0},"cashflow":{"cfo":199398000,"capex":23790000,"buybacks":128875000,"dividends":21327000,"depreciation_amortization":39429000,"fcf":175608000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2018-02-22"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":944398000,"opex_sga":112194000,"operating_income":208523000,"other_income":-2080000,"pretax_income":183042000,"income_tax":48872000,"net_income":134170000,"eps_diluted":0.57,"shares_diluted":236216000},"balance":{"cash_and_equivalents":386940000,"total_current_assets":1662590000,"total_assets":6994702000,"total_current_liabilities":1290554000,"long_term_debt":1552674000,"total_liabilities":3698016000,"stockholders_equity":3296686000,"shares_outstanding":233410062.0},"cashflow":{"cfo":151619000,"capex":11115000,"buybacks":116659000,"dividends":21006000,"depreciation_amortization":40086000,"fcf":140504000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-04","balance.shares_outstanding":"2016-05-04","balance.stockholders_equity":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04","balance.total_liabilities":"2016-05-04","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":977706000,"opex_sga":118959000,"operating_income":219036000,"other_income":-4769000,"pretax_income":190561000,"income_tax":52368000,"net_income":138193000,"eps_diluted":0.59,"shares_diluted":234790000},"balance":{"cash_and_equivalents":456195000,"total_current_assets":1707622000,"total_assets":6955780000,"total_current_liabilities":1207462000,"long_term_debt":1542823000,"total_liabilities":3599203000,"stockholders_equity":3356577000,"shares_outstanding":232419106.0},"cashflow":{"cfo":188940000,"capex":14136000,"buybacks":18636000,"dividends":20950000,"depreciation_amortization":40851000,"fcf":174804000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":945030000,"opex_sga":113170000,"operating_income":201116000,"other_income":-3259000,"pretax_income":174248000,"income_tax":43561000,"net_income":130687000,"eps_diluted":0.56,"shares_diluted":232721000},"balance":{"cash_and_equivalents":445469000,"total_current_assets":1696890000,"total_assets":6977062000,"total_current_liabilities":1216738000,"long_term_debt":1540742000,"total_liabilities":3603863000,"stockholders_equity":3373199000,"shares_outstanding":231431976.0},"cashflow":{"cfo":168958000,"capex":15246000,"buybacks":100783000,"dividends":20749000,"depreciation_amortization":42031000,"fcf":153712000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":972953000,"opex_sga":119286000,"operating_income":173222000,"other_income":6536000,"pretax_income":145252000,"income_tax":36144000,"net_income":109108000,"eps_diluted":0.47},"balance":{"cash_and_equivalents":717259000,"total_current_assets":1928190000,"total_assets":7100674000,"total_current_liabilities":924441000,"long_term_debt":2062644000,"total_liabilities":3844161000,"stockholders_equity":3256513000,"shares_outstanding":229472920.0},"cashflow":{"cfo":247318000,"capex":22783000,"buybacks":100062000,"dividends":20562000,"depreciation_amortization":56748000,"fcf":224535000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2019-02-21"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1007682000,"opex_sga":122833000,"operating_income":217447000,"other_income":-1509000,"pretax_income":191422000,"income_tax":52496000,"net_income":138926000,"eps_diluted":0.6,"shares_diluted":231004000},"balance":{"cash_and_equivalents":570233000,"total_current_assets":1787443000,"total_assets":7298810000,"total_current_liabilities":1016798000,"long_term_debt":2076577000,"total_liabilities":3894575000,"stockholders_equity":3404235000,"shares_outstanding":230108187.0},"cashflow":{"cfo":142444000,"capex":13385000,"buybacks":172000,"dividends":20623000,"depreciation_amortization":42541000,"fcf":129059000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","balance.total_liabilities":"2017-05-08","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1064604000,"cost_of_revenue":702191000,"opex_sga":132864000,"operating_income":229549000,"other_income":-1642000,"pretax_income":203355000,"income_tax":52874000,"net_income":150481000,"eps_diluted":0.65,"shares_diluted":231588000},"balance":{"cash_and_equivalents":516483000,"total_current_assets":1789273000,"total_assets":7535013000,"total_current_liabilities":995146000,"long_term_debt":2128838000,"total_liabilities":3942817000,"stockholders_equity":3592196000,"shares_outstanding":230795385.0},"cashflow":{"cfo":198964000,"capex":14279000,"buybacks":5302000,"dividends":20677000,"depreciation_amortization":43843000,"fcf":184685000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1084799000,"cost_of_revenue":722127000,"opex_sga":132634000,"operating_income":230038000,"other_income":-902000,"pretax_income":204427000,"income_tax":50896000,"net_income":153531000,"eps_diluted":0.66,"shares_diluted":232253000},"balance":{"cash_and_equivalents":736415000,"total_current_assets":2024483000,"total_assets":7783301000,"total_current_liabilities":1270341000,"long_term_debt":1920879000,"total_liabilities":4017146000,"stockholders_equity":3766155000,"shares_outstanding":231117205.0},"cashflow":{"cfo":238986000,"capex":17966000,"buybacks":1256000,"dividends":20703000,"depreciation_amortization":44621000,"fcf":221020000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1143085000,"cost_of_revenue":769650000,"opex_sga":146849000,"operating_income":226586000,"other_income":-4809000,"pretax_income":197525000,"income_tax":-41007000,"net_income":238532000,"eps_diluted":1.03},"balance":{"cash_and_equivalents":646300000,"total_current_assets":1934655000,"total_assets":7796064000,"total_current_liabilities":1138663000,"long_term_debt":1866166000,"total_liabilities":3768431000,"stockholders_equity":4027633000,"shares_outstanding":231334609.0},"cashflow":{"cfo":252865000,"capex":29444000,"buybacks":137000,"dividends":20732000,"depreciation_amortization":52222000,"fcf":223421000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2020-02-20"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1172647000,"cost_of_revenue":776800000,"opex_sga":137679000,"operating_income":258168000,"other_income":-658000,"pretax_income":235824000,"income_tax":54484000,"net_income":181340000,"eps_diluted":0.78,"shares_diluted":232965000},"balance":{"cash_and_equivalents":556776000,"total_current_assets":1960205000,"total_assets":8058361000,"total_current_liabilities":1159923000,"long_term_debt":1897633000,"total_liabilities":3853964000,"stockholders_equity":4204397000,"shares_outstanding":231579009.0},"cashflow":{"cfo":177402000,"capex":12270000,"buybacks":118000,"dividends":32302000,"depreciation_amortization":48834000,"fcf":165132000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1208935000,"cost_of_revenue":791248000,"opex_sga":147601000,"operating_income":270086000,"other_income":-1081000,"pretax_income":248221000,"income_tax":54361000,"net_income":193860000,"eps_diluted":0.83,"shares_diluted":233297000},"balance":{"cash_and_equivalents":557693000,"total_current_assets":2018126000,"total_assets":8152452000,"total_current_liabilities":1182517000,"long_term_debt":1838224000,"total_liabilities":3814356000,"stockholders_equity":4338096000,"shares_outstanding":231897163.0},"cashflow":{"cfo":203140000,"capex":16295000,"buybacks":3889000,"dividends":32351000,"depreciation_amortization":48943000,"fcf":186845000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1192962000,"cost_of_revenue":782994000,"opex_sga":144702000,"operating_income":265266000,"other_income":-945000,"pretax_income":244930000,"income_tax":53717000,"net_income":191213000,"eps_diluted":0.82,"shares_diluted":233250000},"balance":{"cash_and_equivalents":518721000,"total_current_assets":1998615000,"total_assets":8108043000,"total_current_liabilities":969901000,"long_term_debt":1832547000,"total_liabilities":3596134000,"stockholders_equity":4511909000,"shares_outstanding":232115972.0},"cashflow":{"cfo":248813000,"capex":18923000,"buybacks":27000,"dividends":32374000,"depreciation_amortization":48130000,"fcf":229890000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","balance.total_liabilities":"2018-11-02","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1271328000,"cost_of_revenue":835268000,"opex_sga":154040000,"operating_income":282020000,"other_income":-2931000,"pretax_income":258770000,"income_tax":47250000,"net_income":211520000,"eps_diluted":0.91},"balance":{"cash_and_equivalents":353975000,"total_current_assets":1836144000,"total_assets":8662288000,"total_current_liabilities":1258704000,"long_term_debt":2273837000,"total_liabilities":4420366000,"stockholders_equity":4241922000,"shares_outstanding":227131830.0},"cashflow":{"cfo":296163000,"capex":34588000,"buybacks":363644000,"dividends":31884000,"depreciation_amortization":53583000,"fcf":261575000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2021-02-18"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1287691000,"cost_of_revenue":851307000,"opex_sga":153125000,"operating_income":283259000,"other_income":-3668000,"pretax_income":256938000,"income_tax":52670000,"net_income":204268000,"eps_diluted":0.89,"shares_diluted":228686000},"balance":{"cash_and_equivalents":368065000,"total_current_assets":1924644000,"total_assets":8891483000,"total_current_liabilities":1007228000,"long_term_debt":2368197000,"total_liabilities":4434862000,"stockholders_equity":4456621000,"shares_outstanding":227840918.0},"cashflow":{"cfo":196257000,"capex":21417000,"buybacks":137000,"dividends":31766000,"depreciation_amortization":57500000,"fcf":174840000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1289412000,"cost_of_revenue":838153000,"opex_sga":155849000,"operating_income":295410000,"other_income":-3336000,"pretax_income":270599000,"income_tax":55096000,"net_income":215503000,"eps_diluted":0.94,"shares_diluted":229328000},"balance":{"cash_and_equivalents":567912000,"total_current_assets":2127153000,"total_assets":9069602000,"total_current_liabilities":978558000,"long_term_debt":2368690000,"total_liabilities":4402821000,"stockholders_equity":4666781000,"shares_outstanding":228345814.0},"cashflow":{"cfo":246321000,"capex":21861000,"buybacks":6185000,"dividends":31849000,"depreciation_amortization":57173000,"fcf":224460000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1276633000,"cost_of_revenue":823262000,"opex_sga":152315000,"operating_income":301056000,"other_income":-5517000,"pretax_income":274231000,"income_tax":53482000,"net_income":220749000,"eps_diluted":0.96,"shares_diluted":229560000},"balance":{"cash_and_equivalents":735376000,"total_current_assets":2272184000,"total_assets":9219709000,"total_current_liabilities":1110519000,"long_term_debt":2229252000,"total_liabilities":4353744000,"stockholders_equity":4865965000,"shares_outstanding":228592872.0},"cashflow":{"cfo":329636000,"capex":18247000,"buybacks":291000,"dividends":31883000,"depreciation_amortization":55262000,"fcf":311389000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","balance.total_liabilities":"2019-11-01"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1304821000,"cost_of_revenue":858175000,"opex_sga":148991000,"operating_income":297655000,"other_income":-6630000,"pretax_income":267980000,"income_tax":47203000,"net_income":220777000,"eps_diluted":0.96},"balance":{"cash_and_equivalents":393030000,"total_current_assets":2025771000,"total_assets":9844559000,"total_current_liabilities":1425858000,"long_term_debt":2271292000,"total_liabilities":4729067000,"stockholders_equity":5115492000,"shares_outstanding":229124099.0},"cashflow":{"cfo":342208000,"capex":40821000,"buybacks":5311000,"dividends":31998000,"depreciation_amortization":64107000,"fcf":301387000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2022-02-22","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1202218000,"cost_of_revenue":824647000,"opex_sga":145531000,"operating_income":232040000,"other_income":141776000,"pretax_income":351075000,"income_tax":70459000,"net_income":280616000,"eps_diluted":1.22,"shares_diluted":230872000},"balance":{"cash_and_equivalents":1253382000,"total_current_assets":2774491000,"total_assets":10601946000,"total_current_liabilities":1477671000,"long_term_debt":2741798000,"total_liabilities":5275943000,"stockholders_equity":5326003000,"shares_outstanding":229432094.0},"cashflow":{"cfo":270752000,"capex":16931000,"buybacks":101000,"dividends":41165000,"depreciation_amortization":66067000,"fcf":253821000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.long_term_debt":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1011922000,"cost_of_revenue":669195000,"opex_sga":115737000,"operating_income":226990000,"other_income":2131000,"pretax_income":206452000,"income_tax":40235000,"net_income":166217000,"eps_diluted":0.72,"shares_diluted":230381000},"balance":{"cash_and_equivalents":1130975000,"total_current_assets":2517135000,"total_assets":10311172000,"total_current_liabilities":1017453000,"long_term_debt":2753254000,"total_liabilities":4824732000,"stockholders_equity":5486440000,"shares_outstanding":229630395.0},"cashflow":{"cfo":314616000,"capex":10086000,"buybacks":4395000,"dividends":41234000,"depreciation_amortization":61337000,"fcf":304530000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.long_term_debt":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1126942000,"cost_of_revenue":732705000,"opex_sga":123496000,"operating_income":270741000,"other_income":-1479000,"pretax_income":248075000,"income_tax":43494000,"net_income":204581000,"eps_diluted":0.88,"shares_diluted":231460000},"balance":{"cash_and_equivalents":1304838000,"total_current_assets":2643018000,"total_assets":10433386000,"total_current_liabilities":1403494000,"long_term_debt":2295810000,"total_liabilities":4729194000,"stockholders_equity":5704192000,"shares_outstanding":230064856.0},"cashflow":{"cfo":309730000,"capex":10147000,"buybacks":73000,"dividends":41291000,"depreciation_amortization":62994000,"fcf":299583000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1198947000,"cost_of_revenue":769968000,"opex_sga":130866000,"operating_income":298113000,"other_income":-1941000,"pretax_income":276707000,"income_tax":55682000,"net_income":221025000},"balance":{"cash_and_equivalents":1212822000,"total_current_assets":2522470000,"total_assets":10357483000,"total_current_liabilities":1075915000,"long_term_debt":2281441000,"total_liabilities":4408137000,"stockholders_equity":5949346000,"shares_outstanding":230563891.0},"cashflow":{"cfo":385882000,"capex":37035000,"buybacks":116000,"dividends":41345000,"depreciation_amortization":64877000,"fcf":348847000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2023-02-21"},"first_filed":"2021-02-18"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1215742000,"cost_of_revenue":789392000,"opex_sga":133005000,"operating_income":293345000,"other_income":-1942000,"pretax_income":272456000,"income_tax":53223000,"net_income":219233000,"eps_diluted":0.94,"shares_diluted":232296000},"balance":{"cash_and_equivalents":1123660000,"total_current_assets":2573493000,"total_assets":10579883000,"total_current_liabilities":1138463000,"long_term_debt":2256910000,"total_liabilities":4459135000,"stockholders_equity":6120748000,"shares_outstanding":230919176.0},"cashflow":{"cfo":284407000,"capex":17537000,"buybacks":7997000,"dividends":46033000,"depreciation_amortization":64617000,"fcf":266870000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1386346000,"cost_of_revenue":912712000,"opex_sga":157023000,"operating_income":316611000,"other_income":-4414000,"pretax_income":291755000,"income_tax":60076000,"net_income":231679000,"eps_diluted":1,"shares_diluted":232841000},"balance":{"cash_and_equivalents":390644000,"total_current_assets":2042081000,"total_assets":11755264000,"total_current_liabilities":1857629000,"long_term_debt":2262100000,"total_liabilities":5411965000,"stockholders_equity":6343299000,"shares_outstanding":231205619.0},"cashflow":{"cfo":287036000,"capex":23468000,"buybacks":4881000,"dividends":46134000,"depreciation_amortization":75197000,"fcf":263568000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.long_term_debt":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1440681000,"cost_of_revenue":949402000,"opex_sga":153716000,"operating_income":337563000,"other_income":2581000,"pretax_income":319668000,"income_tax":62208000,"net_income":257460000,"eps_diluted":1.1,"shares_diluted":233000000},"balance":{"cash_and_equivalents":358676000,"total_current_assets":2061815000,"total_assets":11679695000,"total_current_liabilities":1633826000,"long_term_debt":2238920000,"total_liabilities":5121299000,"stockholders_equity":6558396000,"shares_outstanding":231325166.0},"cashflow":{"cfo":307117000,"capex":26224000,"buybacks":185000,"dividends":46178000,"depreciation_amortization":74680000,"fcf":280893000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1503745000,"cost_of_revenue":982394000,"opex_sga":160200000,"operating_income":361151000,"other_income":-1344000,"pretax_income":339291000,"income_tax":57610000,"net_income":281681000},"balance":{"cash_and_equivalents":346772000,"total_current_assets":2128765000,"total_assets":11898187000,"total_current_liabilities":1563314000,"long_term_debt":2229148000,"total_liabilities":5026303000,"stockholders_equity":6871884000,"shares_outstanding":231700893.0},"cashflow":{"cfo":281897000,"capex":43442000,"buybacks":1648000,"dividends":46250000,"depreciation_amortization":77618000,"fcf":238455000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.shares_outstanding":"2022-02-22","balance.stockholders_equity":"2024-02-22"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1458525000,"cost_of_revenue":948833000,"opex_sga":156452000,"operating_income":353240000,"other_income":2552000,"pretax_income":336222000,"income_tax":63775000,"net_income":272447000,"eps_diluted":1.17,"shares_diluted":233065000},"balance":{"cash_and_equivalents":340304000,"total_current_assets":2272815000,"total_assets":11972029000,"total_current_liabilities":1590735000,"long_term_debt":2204592000,"total_liabilities":5040341000,"stockholders_equity":6931688000,"shares_outstanding":230910009.0},"cashflow":{"cfo":201341000,"capex":26389000,"buybacks":156724000,"dividends":50778000,"depreciation_amortization":78121000,"fcf":174952000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.long_term_debt":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1514552000,"cost_of_revenue":988175000,"opex_sga":161535000,"operating_income":364842000,"other_income":1973000,"pretax_income":346465000,"income_tax":64092000,"net_income":282373000,"eps_diluted":1.22,"shares_diluted":231247000},"balance":{"cash_and_equivalents":348653000,"total_current_assets":2411614000,"total_assets":11984971000,"total_current_liabilities":1633029000,"long_term_debt":2147362000,"total_liabilities":5034880000,"stockholders_equity":6950091000,"shares_outstanding":229578316.0},"cashflow":{"cfo":235896000,"capex":26151000,"buybacks":174655000,"dividends":50419000,"depreciation_amortization":77097000,"fcf":209745000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-02","balance.long_term_debt":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1551786000,"cost_of_revenue":1004596000,"opex_sga":162670000,"operating_income":384520000,"other_income":3227000,"pretax_income":367502000,"income_tax":69861000,"net_income":297641000,"eps_diluted":1.29,"shares_diluted":230714000},"balance":{"cash_and_equivalents":309944000,"total_current_assets":2432568000,"total_assets":12038932000,"total_current_liabilities":1591383000,"long_term_debt":2085364000,"total_liabilities":4906260000,"stockholders_equity":7132672000,"shares_outstanding":229654397.0},"cashflow":{"cfo":327121000,"capex":28289000,"buybacks":45000,"dividends":50438000,"depreciation_amortization":75750000,"fcf":298832000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.long_term_debt":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1625667000,"cost_of_revenue":1063657000,"opex_sga":163920000,"operating_income":398090000,"other_income":3434000,"pretax_income":378503000,"income_tax":71422000,"net_income":307081000},"balance":{"cash_and_equivalents":345386000,"total_current_assets":2528058000,"total_assets":12431120000,"total_current_liabilities":1564202000,"long_term_debt":2158928000,"total_liabilities":4954608000,"stockholders_equity":7476512000,"shares_outstanding":230093810.0},"cashflow":{"cfo":385015000,"capex":58176000,"buybacks":1397000,"dividends":50534000,"depreciation_amortization":88459000,"fcf":326839000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-21","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20"},"first_filed":"2023-02-21"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1597117000,"cost_of_revenue":1022525000,"opex_sga":169051000,"operating_income":405541000,"other_income":-5373000,"pretax_income":379599000,"income_tax":73887000,"net_income":305712000,"eps_diluted":1.32,"shares_diluted":231229000},"balance":{"cash_and_equivalents":399873000,"total_current_assets":2665942000,"total_assets":12616022000,"total_current_liabilities":1452667000,"long_term_debt":2175880000,"total_liabilities":4858897000,"stockholders_equity":7757125000,"shares_outstanding":230475184.0},"cashflow":{"cfo":386536000,"capex":20006000,"buybacks":6502000,"dividends":57492000,"depreciation_amortization":82379000,"fcf":366530000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-02","balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","balance.total_liabilities":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1646111000,"cost_of_revenue":1053190000,"opex_sga":174130000,"operating_income":418791000,"other_income":-3684000,"pretax_income":396384000,"income_tax":72142000,"net_income":324242000,"eps_diluted":1.4,"shares_diluted":231261000},"balance":{"cash_and_equivalents":605587000,"total_current_assets":2899555000,"total_assets":12839851000,"total_current_liabilities":1341190000,"long_term_debt":2186299000,"total_liabilities":4758480000,"stockholders_equity":8081371000,"shares_outstanding":230712117.0},"cashflow":{"cfo":335247000,"capex":27829000,"buybacks":22000,"dividends":57579000,"depreciation_amortization":81556000,"fcf":307418000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-01","balance.long_term_debt":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01","balance.total_liabilities":"2023-08-01"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1622837000,"cost_of_revenue":1020920000,"opex_sga":163782000,"operating_income":438135000,"other_income":-6256000,"pretax_income":413493000,"income_tax":73123000,"net_income":340370000,"eps_diluted":1.47,"shares_diluted":231751000},"balance":{"cash_and_equivalents":841901000,"total_current_assets":3118695000,"total_assets":13093376000,"total_current_liabilities":1673720000,"long_term_debt":1856129000,"total_liabilities":4750867000,"stockholders_equity":8342509000,"shares_outstanding":230798657.0},"cashflow":{"cfo":472856000,"capex":28671000,"buybacks":54000,"dividends":57622000,"depreciation_amortization":81778000,"fcf":444185000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-31","balance.long_term_debt":"2023-10-31","balance.shares_outstanding":"2023-10-31","balance.total_assets":"2023-10-31","balance.total_current_assets":"2023-10-31","balance.total_current_liabilities":"2023-10-31","balance.total_liabilities":"2023-10-31"},"first_filed":"2023-10-31"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1730885000,"cost_of_revenue":1115850000,"opex_sga":170043000,"operating_income":444992000,"other_income":-3939000,"pretax_income":416936000,"income_tax":74072000,"net_income":342864000},"balance":{"cash_and_equivalents":409804000,"total_current_assets":2824668000,"total_assets":15023533000,"total_current_liabilities":2882573000,"long_term_debt":1895432000,"total_liabilities":6293342000,"stockholders_equity":8730191000,"shares_outstanding":231012685.0},"cashflow":{"cfo":540657000,"capex":59743000,"buybacks":1194000,"dividends":57636000,"depreciation_amortization":91923000,"fcf":480914000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2026-02-17","balance.total_assets":"2026-02-17"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1736180000,"cost_of_revenue":1144681000,"opex_sga":174283000,"operating_income":417216000,"other_income":-633000,"pretax_income":381329000,"income_tax":70386000,"net_income":310943000,"eps_diluted":1.34,"shares_diluted":232035000},"balance":{"cash_and_equivalents":373765000,"total_current_assets":2775502000,"total_assets":14864981000,"total_current_liabilities":2502508000,"long_term_debt":1877772000,"total_liabilities":5896766000,"stockholders_equity":8968215000,"shares_outstanding":231469581.0},"cashflow":{"cfo":410227000,"capex":27652000,"buybacks":6915000,"dividends":64664000,"depreciation_amortization":98000000,"fcf":382575000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1734834000,"cost_of_revenue":1110425000,"opex_sga":176895000,"operating_income":447514000,"other_income":86000,"pretax_income":417010000,"income_tax":79327000,"net_income":337683000,"eps_diluted":1.45,"shares_diluted":232304000},"balance":{"cash_and_equivalents":396573000,"total_current_assets":2767244000,"total_assets":14795866000,"total_current_liabilities":2203047000,"long_term_debt":1823410000,"total_liabilities":5543462000,"stockholders_equity":9252404000,"shares_outstanding":231535965.0},"cashflow":{"cfo":381435000,"capex":21416000,"buybacks":680000,"dividends":64747000,"depreciation_amortization":98682000,"fcf":360019000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1708564000,"cost_of_revenue":1092754000,"opex_sga":169959000,"operating_income":445851000,"other_income":-1888000,"pretax_income":418845000,"income_tax":78604000,"net_income":340241000,"eps_diluted":1.47,"shares_diluted":232224000},"balance":{"cash_and_equivalents":396266000,"total_current_assets":2733690000,"total_assets":14767639000,"total_current_liabilities":1966925000,"long_term_debt":1765473000,"total_liabilities":5217416000,"stockholders_equity":9550223000,"shares_outstanding":231307680.0},"cashflow":{"cfo":487170000,"capex":26282000,"buybacks":60400000,"dividends":64657000,"depreciation_amortization":90367000,"fcf":460888000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1761602000,"cost_of_revenue":1116853000,"opex_sga":175768000,"operating_income":468981000,"other_income":-2626000,"pretax_income":444355000,"income_tax":57098000,"net_income":387257000},"balance":{"cash_and_equivalents":373999000,"total_current_assets":2603032000,"total_assets":14631169000,"total_current_liabilities":2098587000,"long_term_debt":1425375000,"total_liabilities":4975865000,"stockholders_equity":9655304000,"shares_outstanding":230659382.0},"cashflow":{"cfo":550016000,"capex":51725000,"buybacks":144032000,"dividends":64714000,"depreciation_amortization":95878000,"fcf":498291000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-08-04"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1731971000,"cost_of_revenue":1106971000,"opex_sga":170171000,"operating_income":454829000,"other_income":-1614000,"pretax_income":434222000,"income_tax":82464000,"net_income":351758000,"eps_diluted":1.52,"shares_diluted":231542000},"balance":{"cash_and_equivalents":399001000,"total_current_assets":2760796000,"total_assets":14877096000,"total_current_liabilities":1962559000,"long_term_debt":1459445000,"total_liabilities":4907150000,"stockholders_equity":9969946000,"shares_outstanding":230878978.0},"cashflow":{"cfo":417545000,"capex":23069000,"buybacks":18011000,"dividends":71455000,"depreciation_amortization":106367000,"fcf":394476000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2026-08-04","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1778056000,"cost_of_revenue":1142167000,"opex_sga":174263000,"operating_income":461626000,"other_income":-2600000,"pretax_income":442169000,"income_tax":83802000,"net_income":358367000,"eps_diluted":1.55,"shares_diluted":231472000},"balance":{"cash_and_equivalents":619712000,"total_current_assets":3051837000,"total_assets":15266546000,"total_current_liabilities":1868435000,"long_term_debt":1534347000,"total_liabilities":4877874000,"stockholders_equity":10388672000,"shares_outstanding":230953960.0},"cashflow":{"cfo":359089000,"capex":29269000,"buybacks":111000,"dividends":71505000,"depreciation_amortization":107701000,"fcf":329820000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1892641000,"cost_of_revenue":1206505000,"opex_sga":197756000,"operating_income":488380000,"other_income":-17901000,"pretax_income":447965000,"income_tax":76549000,"net_income":371416000,"eps_diluted":1.6,"shares_diluted":231670000},"balance":{"cash_and_equivalents":439237000,"total_current_assets":3061545000,"total_assets":16182257000,"total_current_liabilities":2649803000,"long_term_debt":1426072000,"total_liabilities":5655381000,"stockholders_equity":10526876000,"shares_outstanding":230203873.0},"cashflow":{"cfo":440865000,"capex":20913000,"buybacks":145501000,"dividends":71410000,"depreciation_amortization":103078000,"fcf":419952000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1998448000,"cost_of_revenue":1278034000,"opex_sga":214932000,"operating_income":505482000,"other_income":-8609000,"pretax_income":473983000,"income_tax":75382000,"net_income":398601000},"balance":{"cash_and_equivalents":457951000,"total_current_assets":3019842000,"total_assets":16067543000,"total_current_liabilities":2842752000,"long_term_debt":1074334000,"total_liabilities":5438757000,"stockholders_equity":10628786000,"shares_outstanding":228977202.0},"cashflow":{"cfo":584264000,"capex":56997000,"buybacks":270425000,"dividends":70975000,"depreciation_amortization":105658000,"fcf":527267000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-17"},"first_filed":"2026-02-17"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1928437000,"cost_of_revenue":1210878000,"opex_sga":202623000,"operating_income":514936000,"other_income":-1047000,"pretax_income":492980000,"income_tax":93623000,"net_income":399357000,"eps_diluted":1.74,"shares_diluted":229835000},"balance":{"cash_and_equivalents":481250000,"total_current_assets":3137508000,"total_assets":16309535000,"total_current_liabilities":2756136000,"long_term_debt":1062603000,"total_liabilities":5390238000,"stockholders_equity":10919297000,"shares_outstanding":229203002.0},"cashflow":{"cfo":451516000,"capex":25468000,"buybacks":27935000,"dividends":77796000,"depreciation_amortization":105490000,"fcf":426048000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.stockholders_equity":"2026-08-04"},"first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2044397000,"cost_of_revenue":1309356000,"opex_sga":206848000,"operating_income":528193000,"other_income":-5720000,"pretax_income":492372000,"income_tax":85476000,"net_income":406896000,"eps_diluted":1.77,"shares_diluted":229855000},"balance":{"cash_and_equivalents":495446000,"total_current_assets":3226801000,"total_assets":16594713000,"total_current_liabilities":2658598000,"long_term_debt":1055541000,"total_liabilities":5333950000,"stockholders_equity":11260763000,"shares_outstanding":229261244.0},"cashflow":{"cfo":483694000,"capex":32011000,"buybacks":165000,"dividends":77855000,"depreciation_amortization":105931000,"fcf":451683000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}