{"symbol":"AMCR","cik":1748790,"issuer_id":"sec-cik:0001748790","security_id":"sec-cik:0001748790:amcr","entity_name":"AMCOR PLC","fiscal_year_end_month":6,"fiscal_note":"Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2026","item":"depreciation_amortization","qsum_over_fy":0.9797}]},"generated_at":"2026-11-01T20:21:02.055764+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-06-30","income":{"revenue":9101000000,"cost_of_revenue":7189200000,"gross_profit":1911800000,"rnd":69100000,"opex_sga":850200000,"operating_income":916100000,"other_income":-21600000,"pretax_income":715800000,"income_tax":148900000,"net_income":564000000,"eps_diluted":2.4,"shares_diluted":232840000.0},"balance":{"cash_and_equivalents":561500000},"cashflow":{"cfo":908900000,"capex":379300000,"dividends":489100000,"depreciation_amortization":374200000,"fcf":529600000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-09-03","first_filed":"2019-09-03"},{"label":"FY2018","end":"2018-06-30","income":{"revenue":9319100000,"cost_of_revenue":7462300000,"gross_profit":1856800000,"rnd":72700000,"opex_sga":793200000,"operating_income":993900000,"other_income":-74100000,"pretax_income":722900000,"income_tax":118800000,"net_income":575200000,"eps_diluted":2.4699999999999998,"shares_diluted":232340000.0},"balance":{"cash_and_equivalents":620800000,"total_current_assets":3620300000,"total_assets":9057500000,"total_current_liabilities":5055200000,"long_term_debt":3674500000,"total_liabilities":8362100000,"stockholders_equity":626600000},"cashflow":{"cfo":871400000,"capex":365000000,"buybacks":0,"dividends":526800000,"depreciation_amortization":357100000,"fcf":506400000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-08-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-11","balance.long_term_debt":"2019-09-03","balance.stockholders_equity":"2019-09-03","balance.total_assets":"2019-09-03","balance.total_current_assets":"2019-09-03","balance.total_current_liabilities":"2019-09-03","balance.total_liabilities":"2019-09-03"},"first_filed":"2019-09-03"},{"label":"FY2019","end":"2019-06-30","income":{"revenue":9458000000,"cost_of_revenue":7659000000,"gross_profit":1799000000,"rnd":64000000,"opex_sga":999000000,"operating_income":792000000,"other_income":3000000,"pretax_income":604000000,"income_tax":172000000,"net_income":430000000,"eps_diluted":1.815,"shares_diluted":236800000.0},"balance":{"cash_and_equivalents":601600000,"total_current_assets":5210100000,"total_assets":17165000000,"total_current_liabilities":4541800000,"long_term_debt":5314400000,"total_liabilities":11490300000,"stockholders_equity":5609000000,"shares_outstanding":325181571.0},"cashflow":{"cfo":776000000,"capex":332000000,"buybacks":0,"dividends":680000000,"depreciation_amortization":453000000,"fcf":444000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-08-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-27","balance.long_term_debt":"2019-09-03","balance.shares_outstanding":"2019-09-03","balance.stockholders_equity":"2020-08-27","balance.total_assets":"2020-08-27","balance.total_current_assets":"2020-08-27","balance.total_current_liabilities":"2020-08-27","balance.total_liabilities":"2020-08-27"},"first_filed":"2019-09-03"},{"label":"FY2020","end":"2020-06-30","income":{"revenue":12468000000,"cost_of_revenue":9932000000,"gross_profit":2536000000,"rnd":97000000,"opex_sga":1385000000,"operating_income":994000000,"other_income":16000000,"pretax_income":825000000,"income_tax":187000000,"net_income":612000000,"eps_diluted":1.91,"shares_diluted":320400000.0},"balance":{"cash_and_equivalents":743000000,"total_current_assets":4535000000,"total_assets":16442000000,"total_current_liabilities":3974000000,"total_liabilities":11755000000,"stockholders_equity":4626000000,"shares_outstanding":313696303.8},"cashflow":{"cfo":1384000000,"capex":400000000,"buybacks":537000000,"dividends":761000000,"depreciation_amortization":652000000,"fcf":984000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-08-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-24","balance.shares_outstanding":"2020-08-27","balance.stockholders_equity":"2021-08-24","balance.total_assets":"2021-08-24","balance.total_current_assets":"2021-08-24","balance.total_current_liabilities":"2021-08-24","balance.total_liabilities":"2021-08-24"},"first_filed":"2020-08-27"},{"label":"FY2021","end":"2021-06-30","income":{"revenue":12861000000,"cost_of_revenue":10129000000,"gross_profit":2732000000,"rnd":100000000,"opex_sga":1292000000,"operating_income":1321000000,"other_income":11000000,"pretax_income":1193000000,"income_tax":261000000,"net_income":939000000,"eps_diluted":3.01,"shares_diluted":311200000.0},"balance":{"cash_and_equivalents":850000000,"total_current_assets":5266000000,"total_assets":17188000000,"total_current_liabilities":4345000000,"total_liabilities":12367000000,"stockholders_equity":4764000000,"shares_outstanding":307663958.40000004},"cashflow":{"cfo":1461000000,"capex":468000000,"buybacks":351000000,"dividends":742000000,"depreciation_amortization":574000000,"fcf":993000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-08-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-18","balance.shares_outstanding":"2021-08-24","balance.stockholders_equity":"2022-08-18","balance.total_assets":"2022-08-18","balance.total_current_assets":"2022-08-18","balance.total_current_liabilities":"2022-08-18","balance.total_liabilities":"2022-08-18"},"first_filed":"2021-08-24"},{"label":"FY2022","end":"2022-06-30","income":{"revenue":14544000000,"cost_of_revenue":11724000000,"gross_profit":2820000000,"rnd":96000000,"opex_sga":1284000000,"operating_income":1239000000,"other_income":11000000,"pretax_income":1115000000,"income_tax":300000000,"net_income":805000000,"eps_diluted":2.645,"shares_diluted":303200000.0},"balance":{"cash_and_equivalents":775000000,"total_current_assets":5853000000,"total_assets":17426000000,"total_current_liabilities":5103000000,"total_liabilities":13285000000,"stockholders_equity":4082000000,"shares_outstanding":297803911.2},"cashflow":{"cfo":1526000000,"capex":527000000,"buybacks":601000000,"dividends":732000000,"depreciation_amortization":625000000,"fcf":999000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-08-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-17","balance.shares_outstanding":"2022-08-18","balance.stockholders_equity":"2023-08-17","balance.total_assets":"2023-08-17","balance.total_current_assets":"2023-08-17","balance.total_current_liabilities":"2023-08-17","balance.total_liabilities":"2023-08-17"},"first_filed":"2022-08-18"},{"label":"FY2023","end":"2023-06-30","income":{"revenue":14694000000,"cost_of_revenue":11969000000,"gross_profit":2725000000,"rnd":101000000,"opex_sga":1086000000,"operating_income":1508000000,"other_income":2000000,"pretax_income":1251000000,"income_tax":193000000,"net_income":1048000000,"eps_diluted":3.5249999999999995,"shares_diluted":295200000.0},"balance":{"cash_and_equivalents":689000000,"total_current_assets":5308000000,"total_assets":17003000000,"total_current_liabilities":4476000000,"total_liabilities":12913000000,"stockholders_equity":4026000000,"shares_outstanding":289698774.0},"cashflow":{"cfo":1261000000,"capex":526000000,"buybacks":432000000,"dividends":723000000,"depreciation_amortization":586000000,"fcf":735000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-08-15","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-16","balance.shares_outstanding":"2023-08-17","balance.stockholders_equity":"2024-08-16","balance.total_assets":"2024-08-16","balance.total_current_assets":"2024-08-16","balance.total_current_liabilities":"2024-08-16","balance.total_liabilities":"2024-08-16"},"first_filed":"2023-08-17"},{"label":"FY2024","end":"2024-06-30","income":{"revenue":13640000000,"cost_of_revenue":10928000000,"gross_profit":2712000000,"rnd":106000000,"opex_sga":1093000000,"operating_income":1214000000,"other_income":3000000,"pretax_income":907000000,"income_tax":163000000,"net_income":730000000,"eps_diluted":2.52,"shares_diluted":288100000},"balance":{"cash_and_equivalents":588000000,"total_current_assets":4965000000,"total_assets":16524000000,"total_current_liabilities":4261000000,"total_liabilities":12571000000,"stockholders_equity":3881000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":1321000000,"capex":492000000,"buybacks":30000000,"dividends":722000000,"depreciation_amortization":595000000,"fcf":829000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-15","balance.shares_outstanding":"2024-08-16","balance.stockholders_equity":"2025-08-15","balance.total_assets":"2025-08-15","balance.total_current_assets":"2025-08-15","balance.total_current_liabilities":"2025-08-15","balance.total_liabilities":"2025-08-15"},"first_filed":"2024-08-16"},{"label":"FY2025","end":"2025-06-30","income":{"revenue":15009000000,"cost_of_revenue":12175000000,"gross_profit":2834000000,"rnd":120000000,"opex_sga":1205000000,"operating_income":1009000000,"other_income":-12000000,"pretax_income":650000000,"income_tax":135000000,"net_income":511000000,"eps_diluted":1.6,"shares_diluted":318600000},"balance":{"cash_and_equivalents":827000000,"total_current_assets":8434000000,"total_assets":37066000000,"total_current_liabilities":6987000000,"total_liabilities":25326000000,"stockholders_equity":11728000000,"shares_outstanding":461071988.20000005},"cashflow":{"cfo":1390000000,"capex":580000000,"buybacks":0,"dividends":845000000,"depreciation_amortization":722000000,"fcf":810000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-08-14","filed_exceptions":{"balance.shares_outstanding":"2025-08-15"},"first_filed":"2025-08-15"},{"label":"FY2026","end":"2026-06-30","income":{"revenue":23506000000,"cost_of_revenue":18816000000,"gross_profit":4690000000,"rnd":170000000,"opex_sga":1931000000,"operating_income":1899000000,"other_income":-7000000,"pretax_income":1282000000,"income_tax":181000000,"net_income":1106000000,"eps_diluted":2.38,"shares_diluted":463800000},"balance":{"cash_and_equivalents":1115000000,"total_current_assets":9326000000,"total_assets":37095000000,"total_current_liabilities":7435000000,"total_liabilities":25294000000,"stockholders_equity":11790000000,"shares_outstanding":462345690.0},"cashflow":{"cfo":2151000000,"capex":922000000,"buybacks":1000000,"dividends":1195000000,"depreciation_amortization":1479000000,"fcf":1229000000},"derived":[],"adjusted":[],"filed":"2026-08-14","first_filed":"2026-08-14"}],"quarterly":[{"label":"Q1 FY2018","end":"2017-09-30","income":{"revenue":2251100000,"gross_profit":421300000,"net_income":130500000,"eps_diluted":0.5499999999999999},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2019-09-03","first_filed":"2019-09-03"},{"label":"Q2 FY2018","end":"2017-12-31","income":{"revenue":2251100000,"gross_profit":473600000,"net_income":145600000,"eps_diluted":0.65},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2019-09-03","first_filed":"2019-09-03"},{"label":"Q3 FY2018","end":"2018-03-31","income":{"revenue":2364100000,"gross_profit":434500000,"net_income":69100000,"eps_diluted":0.3},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2019-09-03","first_filed":"2019-09-03"},{"label":"Q4 FY2018","end":"2018-06-30","income":{"revenue":2452800000,"gross_profit":527400000,"net_income":230000000,"eps_diluted":0.95},"balance":{"cash_and_equivalents":620800000,"total_current_assets":3620300000,"total_assets":9057500000,"total_current_liabilities":5055200000,"long_term_debt":3674500000,"total_liabilities":8362100000,"stockholders_equity":626600000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2019-09-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-11"},"first_filed":"2019-09-03"},{"label":"Q1 FY2019","end":"2018-09-30","income":{"revenue":2262400000,"cost_of_revenue":1868600000,"gross_profit":393800000,"rnd":14200000,"opex_sga":198300000,"operating_income":177500000,"other_income":-2600000,"pretax_income":121500000,"income_tax":21700000,"net_income":98400000,"eps_diluted":0.425,"shares_diluted":231740000.0},"balance":{"cash_and_equivalents":354200000},"cashflow":{"cfo":-305800000,"capex":112800000,"buybacks":0,"dividends":2100000,"depreciation_amortization":86000000,"fcf":-418600000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-11-07","filed_exceptions":{"income.eps_diluted":"2020-08-27","income.gross_profit":"2020-08-27","income.net_income":"2020-08-27","income.revenue":"2020-08-27"},"first_filed":"2019-09-03"},{"label":"Q2 FY2019","end":"2018-12-31","income":{"revenue":2285400000,"cost_of_revenue":1832400000,"gross_profit":453000000,"rnd":17300000,"opex_sga":205300000,"operating_income":221500000,"other_income":5700000,"pretax_income":180300000,"income_tax":31100000,"net_income":138600000,"eps_diluted":0.6,"shares_diluted":231320000.0},"balance":{"cash_and_equivalents":490700000,"stockholders_equity":130},"cashflow":{"cfo":540500000,"capex":59200000,"buybacks":0,"dividends":288500000,"depreciation_amortization":101000000,"fcf":481300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-02-11","filed_exceptions":{"balance.stockholders_equity":"2019-05-09","income.eps_diluted":"2020-08-27","income.gross_profit":"2020-08-27","income.net_income":"2020-08-27","income.revenue":"2020-08-27"},"first_filed":"2019-05-09"},{"label":"Q3 FY2019","end":"2019-03-31","income":{"revenue":2309900000,"cost_of_revenue":1890100000,"gross_profit":419800000,"rnd":15800000,"opex_sga":220600000,"operating_income":181300000,"other_income":1100000,"pretax_income":134800000,"income_tax":28000000,"net_income":112600000,"eps_diluted":0.485,"shares_diluted":231540000.0},"balance":{"cash_and_equivalents":130,"total_assets":130,"total_liabilities":34,"stockholders_equity":96},"cashflow":{"cfo":-113300000,"capex":78900000,"buybacks":0,"dividends":900000,"depreciation_amortization":82600000,"fcf":-192200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_liabilities":"2019-05-09","income.eps_diluted":"2020-08-27","income.gross_profit":"2020-08-27","income.net_income":"2020-08-27","income.revenue":"2020-08-27"},"first_filed":"2019-05-09"},{"label":"Q4 FY2019","end":"2019-06-30","income":{"revenue":2600500000,"cost_of_revenue":2067900000,"gross_profit":532500000,"rnd":16700000,"opex_sga":374800000,"operating_income":211900000,"other_income":-1200000,"pretax_income":167400000,"income_tax":91200000,"net_income":80600000,"eps_diluted":0.305},"balance":{"cash_and_equivalents":601600000,"total_current_assets":5210100000,"total_assets":17165000000,"total_current_liabilities":4541800000,"long_term_debt":5314400000,"total_liabilities":11490300000,"stockholders_equity":5609000000,"shares_outstanding":325181571.0},"cashflow":{"cfo":654600000,"capex":81100000,"buybacks":0,"dividends":388500000,"depreciation_amortization":183400000,"fcf":573500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2020-08-27","filed_exceptions":{"balance.long_term_debt":"2019-09-03","balance.shares_outstanding":"2019-09-03"},"first_filed":"2019-09-03"},{"label":"Q1 FY2020","end":"2019-09-30","income":{"revenue":3141000000,"cost_of_revenue":2594000000,"gross_profit":547000000,"rnd":26000000,"opex_sga":371000000,"operating_income":141000000,"other_income":8000000,"pretax_income":96000000,"income_tax":22000000,"net_income":66000000,"eps_diluted":0.205,"shares_diluted":325220000.0},"balance":{"cash_and_equivalents":480200000,"total_current_assets":4562200000,"total_assets":16730700000,"total_current_liabilities":3839600000,"total_liabilities":11239300000,"stockholders_equity":5424200000,"shares_outstanding":324028365.40000004},"cashflow":{"cfo":-89000000,"capex":115000000,"buybacks":58000000,"dividends":1000000,"depreciation_amortization":184000000,"fcf":-204000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07"},"first_filed":"2019-11-07"},{"label":"Q2 FY2020","end":"2019-12-31","income":{"revenue":3043000000,"cost_of_revenue":2426000000,"gross_profit":617000000,"rnd":23000000,"opex_sga":309000000,"operating_income":272000000,"other_income":4000000,"pretax_income":230000000,"income_tax":45000000,"net_income":186000000,"eps_diluted":0.575,"shares_diluted":323080000.0},"balance":{"cash_and_equivalents":673800000,"total_current_assets":4687600000,"total_assets":16832600000,"total_current_liabilities":3767400000,"total_liabilities":11429700000,"stockholders_equity":5339700000,"shares_outstanding":320809455.40000004},"cashflow":{"cfo":431000000,"capex":92000000,"buybacks":165000000,"dividends":390000000,"depreciation_amortization":148000000,"fcf":339000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-11","balance.shares_outstanding":"2020-02-11","balance.stockholders_equity":"2020-02-11","balance.total_assets":"2020-02-11","balance.total_current_assets":"2020-02-11","balance.total_current_liabilities":"2020-02-11","balance.total_liabilities":"2020-02-11"},"first_filed":"2020-02-11"},{"label":"Q3 FY2020","end":"2020-03-31","income":{"revenue":3141000000,"cost_of_revenue":2489000000,"gross_profit":652000000,"rnd":25000000,"opex_sga":354000000,"operating_income":271000000,"other_income":6000000,"pretax_income":236000000,"income_tax":56000000,"net_income":181000000,"eps_diluted":0.57,"shares_diluted":318940000.0},"balance":{"cash_and_equivalents":537800000,"total_current_assets":4502200000,"total_assets":16421000000,"total_current_liabilities":3651900000,"total_liabilities":11618200000,"stockholders_equity":4739600000,"shares_outstanding":314887469.40000004},"cashflow":{"cfo":128000000,"capex":106000000,"buybacks":255000000,"dividends":183000000,"depreciation_amortization":167000000,"fcf":22000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-11","balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11","balance.total_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q4 FY2020","end":"2020-06-30","income":{"revenue":3142700000,"cost_of_revenue":2423000000,"gross_profit":719500000,"rnd":23000000,"opex_sga":351000000,"operating_income":310000000,"other_income":-2000000,"pretax_income":263000000,"income_tax":64000000,"net_income":179100000,"eps_diluted":0.565},"balance":{"cash_and_equivalents":743000000,"total_current_assets":4535000000,"total_assets":16442000000,"total_current_liabilities":3974000000,"total_liabilities":11755000000,"stockholders_equity":4626000000,"shares_outstanding":313696303.8},"cashflow":{"cfo":914000000,"capex":87000000,"buybacks":59000000,"dividends":187000000,"depreciation_amortization":153000000,"fcf":827000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2021-08-24","filed_exceptions":{"balance.shares_outstanding":"2020-08-27","income.eps_diluted":"2020-08-27","income.gross_profit":"2020-08-27","income.net_income":"2020-08-27","income.revenue":"2020-08-27"},"first_filed":"2020-08-27"},{"label":"Q1 FY2021","end":"2020-09-30","income":{"revenue":3097000000,"cost_of_revenue":2443000000,"gross_profit":654000000,"rnd":26000000,"opex_sga":329000000,"operating_income":276000000,"other_income":3000000,"pretax_income":242000000,"income_tax":61000000,"net_income":198000000,"eps_diluted":0.63,"shares_diluted":313200000.0},"balance":{"cash_and_equivalents":757000000,"total_current_assets":4612000000,"total_assets":16465000000,"total_current_liabilities":3626000000,"total_liabilities":11721000000,"stockholders_equity":4687000000,"shares_outstanding":313696303.8},"cashflow":{"cfo":-110000000,"capex":114000000,"buybacks":0,"dividends":188000000,"depreciation_amortization":145000000,"fcf":-224000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q2 FY2021","end":"2020-12-31","income":{"revenue":3103000000,"cost_of_revenue":2452000000,"gross_profit":651000000,"rnd":23000000,"opex_sga":308000000,"operating_income":307000000,"other_income":3000000,"pretax_income":277000000,"income_tax":55000000,"net_income":219000000,"eps_diluted":0.6950000000000001,"shares_diluted":314000000.0},"balance":{"cash_and_equivalents":755000000,"total_current_assets":4713000000,"total_assets":16718000000,"total_current_liabilities":3678000000,"total_liabilities":11870000000,"stockholders_equity":4792000000,"shares_outstanding":312395529.6},"cashflow":{"cfo":552000000,"capex":104000000,"buybacks":75000000,"dividends":186000000,"depreciation_amortization":142000000,"fcf":448000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-04","balance.shares_outstanding":"2021-02-04","balance.stockholders_equity":"2021-02-04","balance.total_assets":"2021-02-04","balance.total_current_assets":"2021-02-04","balance.total_current_liabilities":"2021-02-04","balance.total_liabilities":"2021-02-04"},"first_filed":"2021-02-04"},{"label":"Q3 FY2021","end":"2021-03-31","income":{"revenue":3207000000,"cost_of_revenue":2525000000,"gross_profit":682000000,"rnd":25000000,"opex_sga":325000000,"operating_income":373000000,"other_income":1000000,"pretax_income":341000000,"income_tax":71000000,"net_income":267000000,"eps_diluted":0.8649999999999999,"shares_diluted":310000000.0},"balance":{"cash_and_equivalents":690000000,"total_current_assets":4770000000,"total_assets":16592000000,"total_current_liabilities":3670000000,"total_liabilities":11887000000,"stockholders_equity":4647000000,"shares_outstanding":308358589.6},"cashflow":{"cfo":175000000,"capex":117000000,"buybacks":233000000,"dividends":182000000,"depreciation_amortization":139000000,"fcf":58000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q4 FY2021","end":"2021-06-30","income":{"revenue":3454000000,"cost_of_revenue":2709000000,"gross_profit":745000000,"rnd":26000000,"opex_sga":330000000,"operating_income":365000000,"other_income":4000000,"pretax_income":333000000,"income_tax":74000000,"net_income":255000000},"balance":{"cash_and_equivalents":850000000,"total_current_assets":5266000000,"total_assets":17188000000,"total_current_liabilities":4345000000,"total_liabilities":12367000000,"stockholders_equity":4764000000,"shares_outstanding":307663958.40000004},"cashflow":{"cfo":844000000,"capex":133000000,"buybacks":43000000,"dividends":186000000,"depreciation_amortization":148000000,"fcf":711000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2022-08-18","filed_exceptions":{"balance.shares_outstanding":"2021-08-24"},"first_filed":"2021-08-24"},{"label":"Q1 FY2022","end":"2021-09-30","income":{"revenue":3420000000,"cost_of_revenue":2770000000,"gross_profit":650000000,"rnd":25000000,"opex_sga":313000000,"operating_income":296000000,"other_income":5000000,"pretax_income":266000000,"income_tax":63000000,"net_income":202000000,"eps_diluted":0.655,"shares_diluted":306800000.0},"balance":{"cash_and_equivalents":633000000,"total_current_assets":5279000000,"total_assets":17044000000,"total_current_liabilities":4017000000,"total_liabilities":12339000000,"stockholders_equity":4650000000,"shares_outstanding":306633779.6},"cashflow":{"cfo":-112000000,"capex":145000000,"buybacks":64000000,"dividends":183000000,"depreciation_amortization":177000000,"fcf":-257000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q2 FY2022","end":"2021-12-31","income":{"revenue":3507000000,"cost_of_revenue":2862000000,"gross_profit":645000000,"rnd":23000000,"opex_sga":303000000,"operating_income":322000000,"other_income":2000000,"pretax_income":290000000,"income_tax":61000000,"net_income":225000000,"eps_diluted":0.7399999999999999,"shares_diluted":304800000.0},"balance":{"cash_and_equivalents":626000000,"total_current_assets":5391000000,"total_assets":17138000000,"total_current_liabilities":4293000000,"total_liabilities":12619000000,"stockholders_equity":4462000000,"shares_outstanding":302745443.6},"cashflow":{"cfo":435000000,"capex":110000000,"buybacks":231000000,"dividends":185000000,"depreciation_amortization":155000000,"fcf":325000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-03","balance.shares_outstanding":"2022-02-03","balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03","balance.total_liabilities":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"Q3 FY2022","end":"2022-03-31","income":{"revenue":3708000000,"cost_of_revenue":2977000000,"gross_profit":731000000,"rnd":24000000,"opex_sga":326000000,"operating_income":369000000,"other_income":5000000,"pretax_income":343000000,"income_tax":72000000,"net_income":269000000,"eps_diluted":0.8899999999999999,"shares_diluted":301400000.0},"balance":{"cash_and_equivalents":1077000000,"total_current_assets":6170000000,"total_assets":17987000000,"total_current_liabilities":4424000000,"total_liabilities":13410000000,"stockholders_equity":4517000000,"shares_outstanding":300553340.6},"cashflow":{"cfo":266000000,"capex":118000000,"buybacks":128000000,"dividends":182000000,"depreciation_amortization":147000000,"fcf":148000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2022-05-04","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","balance.total_liabilities":"2022-05-04"},"first_filed":"2022-05-04"},{"label":"Q4 FY2022","end":"2022-06-30","income":{"revenue":3909000000,"cost_of_revenue":3115000000,"gross_profit":794000000,"rnd":24000000,"opex_sga":342000000,"operating_income":252000000,"other_income":-1000000,"pretax_income":216000000,"income_tax":104000000,"net_income":109000000},"balance":{"cash_and_equivalents":775000000,"total_current_assets":5853000000,"total_assets":17426000000,"total_current_liabilities":5103000000,"total_liabilities":13285000000,"stockholders_equity":4082000000,"shares_outstanding":297803911.2},"cashflow":{"cfo":937000000,"capex":154000000,"buybacks":178000000,"dividends":182000000,"depreciation_amortization":146000000,"fcf":783000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2023-08-17","filed_exceptions":{"balance.shares_outstanding":"2022-08-18"},"first_filed":"2022-08-18"},{"label":"Q1 FY2023","end":"2022-09-30","income":{"revenue":3712000000,"cost_of_revenue":3044000000,"gross_profit":668000000,"rnd":25000000,"opex_sga":302000000,"operating_income":342000000,"other_income":0,"pretax_income":292000000,"income_tax":58000000,"net_income":232000000,"eps_diluted":0.7749999999999999,"shares_diluted":297200000.0},"balance":{"cash_and_equivalents":562000000,"total_current_assets":5849000000,"total_assets":17292000000,"total_current_liabilities":4589000000,"total_liabilities":13316000000,"stockholders_equity":3918000000,"shares_outstanding":297803911.2},"cashflow":{"cfo":-260000000,"capex":152000000,"buybacks":0,"dividends":181000000,"depreciation_amortization":151000000,"fcf":-412000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02","balance.total_liabilities":"2022-11-02"},"first_filed":"2022-11-02"},{"label":"Q2 FY2023","end":"2022-12-31","income":{"revenue":3642000000,"cost_of_revenue":2980000000,"gross_profit":662000000,"rnd":24000000,"opex_sga":298000000,"operating_income":559000000,"other_income":3000000,"pretax_income":494000000,"income_tax":33000000,"net_income":459000000,"eps_diluted":1.535,"shares_diluted":297000000.0},"balance":{"cash_and_equivalents":837000000,"total_current_assets":5863000000,"total_assets":17475000000,"total_current_liabilities":4393000000,"total_liabilities":13064000000,"stockholders_equity":4353000000,"shares_outstanding":297155993.6},"cashflow":{"cfo":405000000,"capex":98000000,"buybacks":40000000,"dividends":184000000,"depreciation_amortization":133000000,"fcf":307000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-08","balance.shares_outstanding":"2023-02-08","balance.stockholders_equity":"2023-02-08","balance.total_assets":"2023-02-08","balance.total_current_assets":"2023-02-08","balance.total_current_liabilities":"2023-02-08","balance.total_liabilities":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"Q3 FY2023","end":"2023-03-31","income":{"revenue":3667000000,"cost_of_revenue":2994000000,"gross_profit":673000000,"rnd":27000000,"opex_sga":317000000,"operating_income":282000000,"other_income":2000000,"pretax_income":213000000,"income_tax":34000000,"net_income":177000000,"eps_diluted":0.595,"shares_diluted":295200000.0},"balance":{"cash_and_equivalents":564000000,"total_current_assets":5588000000,"total_assets":17278000000,"total_current_liabilities":4408000000,"total_liabilities":12970000000,"stockholders_equity":4248000000,"shares_outstanding":294288760.2},"cashflow":{"cfo":184000000,"capex":132000000,"buybacks":160000000,"dividends":180000000,"depreciation_amortization":144000000,"fcf":52000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03","balance.total_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q4 FY2023","end":"2023-06-30","income":{"revenue":3673000000,"cost_of_revenue":2951000000,"gross_profit":722000000,"rnd":25000000,"opex_sga":169000000,"operating_income":325000000,"other_income":-3000000,"pretax_income":252000000,"income_tax":68000000,"net_income":180000000},"balance":{"cash_and_equivalents":689000000,"total_current_assets":5308000000,"total_assets":17003000000,"total_current_liabilities":4476000000,"total_liabilities":12913000000,"stockholders_equity":4026000000,"shares_outstanding":289698774.0},"cashflow":{"cfo":932000000,"capex":144000000,"buybacks":232000000,"dividends":178000000,"depreciation_amortization":158000000,"fcf":788000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2024-08-16","filed_exceptions":{"balance.shares_outstanding":"2023-08-17"},"first_filed":"2023-08-17"},{"label":"Q1 FY2024","end":"2023-09-30","income":{"revenue":3443000000,"cost_of_revenue":2798000000,"gross_profit":645000000,"rnd":27000000,"opex_sga":302000000,"operating_income":270000000,"other_income":-1000000,"pretax_income":194000000,"income_tax":39000000,"net_income":152000000,"eps_diluted":0.5249999999999999,"shares_diluted":287800000.0},"balance":{"cash_and_equivalents":524000000,"total_current_assets":5085000000,"total_assets":16683000000,"total_current_liabilities":4005000000,"total_liabilities":12719000000,"stockholders_equity":3898000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":-135000000,"capex":124000000,"buybacks":30000000,"dividends":176000000,"depreciation_amortization":149000000,"fcf":-259000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01","income.gross_profit":"2025-08-15","income.net_income":"2025-08-15","income.revenue":"2025-08-15"},"first_filed":"2023-11-01"},{"label":"Q2 FY2024","end":"2023-12-31","income":{"revenue":3251000000,"cost_of_revenue":2630000000,"gross_profit":621000000,"rnd":28000000,"opex_sga":299000000,"operating_income":242000000,"other_income":1000000,"pretax_income":165000000,"income_tax":28000000,"net_income":134000000,"eps_diluted":0.45999999999999996,"shares_diluted":288000000.0},"balance":{"cash_and_equivalents":430000000,"total_current_assets":4959000000,"total_assets":16727000000,"total_current_liabilities":3970000000,"total_liabilities":12700000000,"stockholders_equity":3964000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":363000000,"capex":121000000,"buybacks":0,"dividends":185000000,"depreciation_amortization":146000000,"fcf":242000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-07","balance.shares_outstanding":"2024-02-07","balance.stockholders_equity":"2024-02-07","balance.total_assets":"2024-02-07","balance.total_current_assets":"2024-02-07","balance.total_current_liabilities":"2024-02-07","balance.total_liabilities":"2024-02-07","income.gross_profit":"2025-08-15","income.net_income":"2025-08-15","income.revenue":"2025-08-15"},"first_filed":"2024-02-07"},{"label":"Q3 FY2024","end":"2024-03-31","income":{"revenue":3411000000,"cost_of_revenue":2719000000,"gross_profit":692000000,"rnd":25000000,"opex_sga":330000000,"operating_income":307000000,"other_income":2000000,"pretax_income":230000000,"income_tax":40000000,"net_income":187000000,"eps_diluted":0.645,"shares_diluted":288000000.0},"balance":{"cash_and_equivalents":457000000,"total_current_assets":5029000000,"total_assets":16660000000,"total_current_liabilities":3913000000,"total_liabilities":12652000000,"stockholders_equity":3944000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":150000000,"capex":113000000,"buybacks":0,"dividends":181000000,"depreciation_amortization":153000000,"fcf":37000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","balance.total_liabilities":"2024-05-01","income.gross_profit":"2025-08-15","income.net_income":"2025-08-15","income.revenue":"2025-08-15"},"first_filed":"2024-05-01"},{"label":"Q4 FY2024","end":"2024-06-30","income":{"revenue":3535000000,"cost_of_revenue":2781000000,"gross_profit":754000000,"rnd":26000000,"opex_sga":162000000,"operating_income":395000000,"other_income":1000000,"pretax_income":318000000,"income_tax":56000000,"net_income":257000000},"balance":{"cash_and_equivalents":588000000,"total_current_assets":4965000000,"total_assets":16524000000,"total_current_liabilities":4261000000,"total_liabilities":12571000000,"stockholders_equity":3881000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":943000000,"capex":134000000,"buybacks":0,"dividends":180000000,"depreciation_amortization":147000000,"fcf":809000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2025-08-15","filed_exceptions":{"balance.shares_outstanding":"2024-08-16"},"first_filed":"2024-08-16"},{"label":"Q1 FY2025","end":"2024-09-30","income":{"revenue":3353000000,"cost_of_revenue":2694000000,"gross_profit":659000000,"rnd":28000000,"opex_sga":276000000,"operating_income":312000000,"other_income":-1000000,"pretax_income":236000000,"income_tax":43000000,"net_income":191000000,"eps_diluted":0.66,"shares_diluted":288800000.0},"balance":{"cash_and_equivalents":432000000,"total_current_assets":5238000000,"total_assets":16910000000,"total_current_liabilities":4068000000,"total_liabilities":12917000000,"stockholders_equity":3919000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":-269000000,"capex":145000000,"buybacks":0,"dividends":180000000,"depreciation_amortization":141000000,"fcf":-414000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.shares_outstanding":"2024-11-01","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01","balance.total_liabilities":"2024-11-01","cashflow.buybacks":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q2 FY2025","end":"2024-12-31","income":{"revenue":3241000000,"cost_of_revenue":2615000000,"gross_profit":626000000,"rnd":27000000,"opex_sga":255000000,"operating_income":297000000,"other_income":-1000000,"pretax_income":224000000,"income_tax":58000000,"net_income":163000000,"eps_diluted":0.56,"shares_diluted":289100000},"balance":{"cash_and_equivalents":445000000,"total_current_assets":4905000000,"total_assets":16165000000,"total_current_liabilities":3897000000,"total_liabilities":12374000000,"stockholders_equity":3784000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":428000000,"capex":98000000,"buybacks":0,"dividends":186000000,"depreciation_amortization":130000000,"fcf":330000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-05","balance.shares_outstanding":"2025-02-05","balance.stockholders_equity":"2025-02-05","balance.total_assets":"2025-02-05","balance.total_current_assets":"2025-02-05","balance.total_current_liabilities":"2025-02-05","balance.total_liabilities":"2025-02-05","cashflow.buybacks":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"Q3 FY2025","end":"2025-03-31","income":{"revenue":3333000000,"cost_of_revenue":2679000000,"gross_profit":654000000,"rnd":27000000,"opex_sga":266000000,"operating_income":313000000,"other_income":-1000000,"pretax_income":237000000,"income_tax":40000000,"net_income":196000000,"eps_diluted":0.68,"shares_diluted":289100000},"balance":{"cash_and_equivalents":2045000000,"total_current_assets":6702000000,"total_assets":18042000000,"total_current_liabilities":3940000000,"total_liabilities":14183000000,"stockholders_equity":3851000000,"shares_outstanding":289068642.40000004},"cashflow":{"cfo":117000000,"capex":117000000,"buybacks":0,"dividends":184000000,"depreciation_amortization":131000000,"fcf":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q4 FY2025","end":"2025-06-30","income":{"revenue":5082000000,"cost_of_revenue":4187000000,"gross_profit":895000000,"rnd":38000000,"opex_sga":408000000,"operating_income":87000000,"other_income":-9000000,"pretax_income":-47000000,"income_tax":-6000000,"net_income":-39000000},"balance":{"cash_and_equivalents":827000000,"total_current_assets":8434000000,"total_assets":37066000000,"total_current_liabilities":6987000000,"total_liabilities":25326000000,"stockholders_equity":11728000000,"shares_outstanding":461071988.20000005},"cashflow":{"cfo":1114000000,"capex":220000000,"buybacks":0,"dividends":295000000,"depreciation_amortization":323000000,"fcf":894000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2026-08-14","filed_exceptions":{"balance.shares_outstanding":"2025-08-15","income.gross_profit":"2025-08-15","income.net_income":"2025-08-15","income.revenue":"2025-08-15"},"first_filed":"2025-08-15"},{"label":"Q1 FY2026","end":"2025-09-30","income":{"revenue":5745000000,"cost_of_revenue":4621000000,"gross_profit":1124000000,"rnd":46000000,"opex_sga":435000000,"operating_income":461000000,"other_income":1000000,"pretax_income":309000000,"income_tax":49000000,"net_income":262000000,"eps_diluted":0.565,"shares_diluted":463000000.0},"balance":{"cash_and_equivalents":825000000,"total_current_assets":8529000000,"total_assets":37147000000,"total_current_liabilities":8185000000,"total_liabilities":25417000000,"stockholders_equity":11718000000,"shares_outstanding":461671988.20000005},"cashflow":{"cfo":-133000000,"capex":238000000,"dividends":294000000,"fcf":-371000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q2 FY2026","end":"2025-12-31","income":{"revenue":5449000000,"cost_of_revenue":4410000000,"gross_profit":1039000000,"rnd":38000000,"opex_sga":440000000,"operating_income":331000000,"other_income":1000000,"pretax_income":178000000,"income_tax":3000000,"net_income":177000000,"eps_diluted":0.38,"shares_diluted":463800000},"balance":{"cash_and_equivalents":1057000000,"total_current_assets":8558000000,"total_assets":37046000000,"total_current_liabilities":6578000000,"total_liabilities":25399000000,"stockholders_equity":11636000000,"shares_outstanding":462045690.0},"cashflow":{"cfo":503000000,"capex":221000000,"dividends":300000000,"fcf":282000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-04","first_filed":"2026-02-04"},{"label":"Q3 FY2026","end":"2026-03-31","income":{"revenue":5914000000,"cost_of_revenue":4724000000,"gross_profit":1190000000,"rnd":44000000,"opex_sga":488000000,"operating_income":461000000,"other_income":2000000,"pretax_income":310000000,"income_tax":32000000,"net_income":278000000,"eps_diluted":0.6,"shares_diluted":463800000},"balance":{"cash_and_equivalents":1587000000,"total_current_assets":9828000000,"total_assets":37582000000,"total_current_liabilities":6812000000,"total_liabilities":25920000000,"stockholders_equity":11651000000,"shares_outstanding":462345690.0},"cashflow":{"cfo":186000000,"capex":228000000,"dividends":300000000,"fcf":-42000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q4 FY2026","end":"2026-06-30","income":{"revenue":6398000000,"cost_of_revenue":5061000000,"gross_profit":1337000000,"rnd":42000000,"opex_sga":568000000,"operating_income":646000000,"other_income":-11000000,"pretax_income":485000000,"income_tax":97000000,"net_income":389000000},"balance":{"cash_and_equivalents":1115000000,"total_current_assets":9326000000,"total_assets":37095000000,"total_current_liabilities":7435000000,"total_liabilities":25294000000,"stockholders_equity":11790000000,"shares_outstanding":462345690.0},"cashflow":{"cfo":1595000000,"capex":235000000,"buybacks":0,"dividends":301000000,"fcf":1360000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-08-14","first_filed":"2026-08-14"}]}
