{"symbol":"AM","cik":1623925,"issuer_id":"sec-cik:0001623925","security_id":"sec-cik:0001623925:am","entity_name":"ANTERO MIDSTREAM CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":0.4909}],"q4_basis":[{"section":"income","fiscal_year":"FY2017","item":"operating_income","fy_used":28586000},{"section":"income","fiscal_year":"FY2017","item":"opex_sga","fy_used":6201000}]},"generated_at":"2026-11-08T07:23:40.027177+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2015","end":"2015-12-31","income":{"revenue":1264000,"pretax_income":1264000,"income_tax":483000,"net_income":781000},"balance":{},"cashflow":{"cfo":295000},"derived":[],"adjusted":[],"filed":"2018-02-13","first_filed":"2018-02-13"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":16944000,"opex_sga":814000,"operating_income":16130000,"pretax_income":16130000,"income_tax":6419000,"net_income":9711000},"balance":{"total_current_assets":9826000,"total_assets":17369000,"total_current_liabilities":7100000,"total_liabilities":7100000},"cashflow":{"cfo":9537000},"derived":[],"adjusted":[],"filed":"2019-02-13","filed_exceptions":{"balance.total_assets":"2018-02-13","balance.total_current_assets":"2018-02-13","balance.total_current_liabilities":"2018-02-13","balance.total_liabilities":"2017-11-01","income.net_income":"2018-02-13"},"first_filed":"2017-06-02"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":69720000,"opex_sga":41134000,"operating_income":-41134000,"pretax_income":28586000,"income_tax":26261000,"net_income":6480000,"shares_diluted":186176000},"balance":{"total_current_assets":5987000,"total_assets":29759000,"total_current_liabilities":14151000,"total_liabilities":14151000,"shares_outstanding":186189699.0},"cashflow":{"cfo":28080000,"dividends":16011000},"derived":[],"adjusted":[],"filed":"2020-02-12","filed_exceptions":{"balance.shares_outstanding":"2018-02-13","balance.total_assets":"2019-02-13","balance.total_current_assets":"2019-02-13","balance.total_current_liabilities":"2019-02-13","balance.total_liabilities":"2018-10-31","income.revenue":"2019-02-13"},"first_filed":"2018-02-13"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":142906000,"opex_sga":43851000,"operating_income":-43851000,"pretax_income":98919000,"income_tax":32311000,"net_income":61372000,"eps_diluted":0.33,"shares_diluted":186203000},"balance":{"cash_and_equivalents":2822000,"total_current_assets":2909000,"total_assets":47705000,"total_current_liabilities":16844000,"total_liabilities":16844000,"stockholders_equity":30861000,"shares_outstanding":186235845.0},"cashflow":{"cfo":83531000,"dividends":84166000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-12","balance.shares_outstanding":"2019-02-13","balance.stockholders_equity":"2019-10-29","balance.total_assets":"2020-02-12","balance.total_current_assets":"2020-02-12","balance.total_current_liabilities":"2020-02-12","balance.total_liabilities":"2020-02-12","income.revenue":"2019-02-13"},"first_filed":"2019-02-13"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":792588000,"opex_sga":118113000,"operating_income":-398493000,"other_income":-59087000,"pretax_income":-457580000,"income_tax":-102466000,"net_income":-355556000,"eps_diluted":-0.8,"shares_diluted":442640000},"balance":{"cash_and_equivalents":1235000,"total_current_assets":108558000,"total_assets":6282878000,"total_current_liabilities":242084000,"long_term_debt":2892249000,"total_liabilities":3139464000,"stockholders_equity":3143414000,"shares_outstanding":484084523.0},"cashflow":{"cfo":622387000,"capex":267383000,"buybacks":125519000,"dividends":492103000,"depreciation_amortization":95526000,"fcf":355004000},"derived":[],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-17","balance.long_term_debt":"2021-02-17","balance.shares_outstanding":"2020-02-12","balance.stockholders_equity":"2023-02-15","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17","balance.total_liabilities":"2021-02-17","cashflow.capex":"2021-02-17","cashflow.depreciation_amortization":"2021-02-17"},"first_filed":"2020-02-12"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":900719000,"opex_sga":52213000,"operating_income":-117638000,"other_income":-60577000,"pretax_income":-178215000,"income_tax":-55688000,"net_income":-123077000,"eps_diluted":-0.26,"shares_diluted":478278000},"balance":{"cash_and_equivalents":640000,"total_current_assets":93931000,"total_assets":5610912000,"total_current_liabilities":94005000,"long_term_debt":3091626000,"total_liabilities":3192626000,"stockholders_equity":2418286000,"shares_outstanding":476906973.0},"cashflow":{"cfo":753382000,"capex":157931000,"buybacks":24713000,"dividends":589640000,"depreciation_amortization":108790000,"fcf":595451000},"derived":[],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.long_term_debt":"2022-02-16","balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2024-02-14","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16","balance.total_liabilities":"2022-02-16","cashflow.capex":"2021-02-17","cashflow.depreciation_amortization":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":898202000,"opex_sga":63838000,"operating_income":555327000,"other_income":-106587000,"pretax_income":448740000,"income_tax":117123000,"net_income":331067000,"eps_diluted":0.69,"shares_diluted":479736000},"balance":{"total_current_assets":83804000,"total_assets":5544001000,"total_current_liabilities":114009000,"long_term_debt":3122910000,"total_liabilities":3257303000,"stockholders_equity":2286698000,"shares_outstanding":477682750.0},"cashflow":{"cfo":709752000,"dividends":471171000},"derived":[],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.long_term_debt":"2023-02-15","balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-02-12","balance.total_assets":"2023-02-15","balance.total_current_assets":"2023-02-15","balance.total_current_liabilities":"2023-02-15","balance.total_liabilities":"2023-02-15"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":919985000,"opex_sga":62125000,"operating_income":539466000,"other_income":-95730000,"pretax_income":443736000,"income_tax":117494000,"net_income":325692000,"eps_diluted":0.68,"shares_diluted":480300000},"balance":{"total_current_assets":88993000,"total_assets":5791320000,"total_current_liabilities":102077000,"long_term_debt":3361282000,"total_liabilities":3599002000,"stockholders_equity":2192318000,"shares_outstanding":478613386.0},"cashflow":{"cfo":699604000,"capex":216726000,"dividends":432825000,"fcf":482878000},"derived":[],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.long_term_debt":"2024-02-14","balance.shares_outstanding":"2023-02-15","balance.stockholders_equity":"2026-02-11","balance.total_assets":"2024-02-14","balance.total_current_assets":"2024-02-14","balance.total_current_liabilities":"2024-02-14","balance.total_liabilities":"2024-02-14"},"first_filed":"2023-02-15"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":1041771000,"opex_sga":71068000,"operating_income":611862000,"other_income":-111789000,"pretax_income":500073000,"income_tax":128287000,"net_income":371236000,"eps_diluted":0.77,"shares_diluted":482372000},"balance":{"cash_and_equivalents":66000,"total_current_assets":91128000,"total_assets":5737618000,"total_current_liabilities":96417000,"long_term_debt":3213216000,"total_liabilities":3585887000,"stockholders_equity":2151731000,"shares_outstanding":479738000.0},"cashflow":{"cfo":779063000,"capex":266000,"dividends":434846000,"fcf":778797000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-12","balance.long_term_debt":"2025-02-12","balance.shares_outstanding":"2024-02-14","balance.total_assets":"2025-02-12","balance.total_current_assets":"2025-02-12","balance.total_current_liabilities":"2025-02-12","balance.total_liabilities":"2025-02-12"},"first_filed":"2024-02-14"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1106193000,"opex_sga":86086000,"operating_income":659166000,"other_income":-110545000,"pretax_income":548621000,"income_tax":147729000,"net_income":400342000,"eps_diluted":0.83,"shares_diluted":485247000},"balance":{"total_current_assets":118064000,"total_assets":5761748000,"total_current_liabilities":100612000,"long_term_debt":3116958000,"total_liabilities":3646577000,"stockholders_equity":2115171000,"shares_outstanding":478606000.0},"cashflow":{"cfo":843994000,"capex":69992000,"buybacks":28690000,"dividends":437634000,"fcf":774002000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-12","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-12"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":1188426000,"opex_sga":87934000,"operating_income":644669000,"other_income":-80473000,"pretax_income":564196000,"income_tax":151033000,"net_income":412613000,"eps_diluted":0.86,"shares_diluted":482177000},"balance":{"cash_and_equivalents":180435000,"total_current_assets":379864000,"total_assets":5884116000,"total_current_liabilities":111482000,"long_term_debt":3222530000,"total_liabilities":3912075000,"stockholders_equity":1972041000,"shares_outstanding":473081000.0},"cashflow":{"cfo":932464000,"buybacks":134981000,"dividends":439007000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1850000,"opex_sga":40000,"pretax_income":1810000,"income_tax":702000,"net_income":1108000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-06-02","filed_exceptions":{"income.net_income":"2018-02-13","income.revenue":"2018-02-13"},"first_filed":"2017-06-02"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2731000,"opex_sga":145000,"pretax_income":2586000,"income_tax":1036000,"net_income":1550000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"income.net_income":"2018-02-13","income.revenue":"2018-02-13"},"first_filed":"2017-08-02"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":4807000,"opex_sga":205000,"pretax_income":4602000,"income_tax":1825000,"net_income":2777000},"balance":{},"cashflow":{"cfo":2705000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"income.net_income":"2018-02-13","income.revenue":"2018-02-13"},"first_filed":"2017-11-01"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":7556000,"opex_sga":424000,"pretax_income":7132000,"income_tax":2856000,"net_income":4276000},"balance":{"total_current_assets":9826000,"total_assets":17369000,"total_current_liabilities":7100000,"total_liabilities":7100000},"cashflow":{"cfo":4419000},"derived":["cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-13","filed_exceptions":{"balance.total_liabilities":"2017-11-01"},"first_filed":"2017-06-02"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":11553000,"opex_sga":2104000,"pretax_income":1126000,"income_tax":4425000},"balance":{"total_current_assets":17039000,"total_assets":28592000,"total_current_liabilities":13299000,"total_liabilities":13944000,"shares_outstanding":186170213.0},"cashflow":{"cfo":7146000},"derived":[],"adjusted":[],"filed":"2017-06-02","filed_exceptions":{"cashflow.cfo":"2018-04-25","income.income_tax":"2018-04-25","income.net_income":"2018-02-13","income.opex_sga":"2018-04-25","income.pretax_income":"2018-04-25","income.revenue":"2019-02-13"},"first_filed":"2017-06-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":15328000,"opex_sga":3203000,"operating_income":2494000,"pretax_income":2494000,"income_tax":5755000},"balance":{"total_current_assets":11749000,"total_assets":27077000,"total_current_liabilities":5414000,"total_liabilities":8137000,"shares_outstanding":186174063.0},"cashflow":{"cfo":-5364000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.shares_outstanding":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.net_income":"2019-02-13","income.revenue":"2019-02-13"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":19067000,"opex_sga":615000,"operating_income":10135000,"pretax_income":10135000,"income_tax":7157000,"shares_diluted":191175000},"balance":{"total_current_assets":2468000,"total_assets":21535000,"total_current_liabilities":9511000,"total_liabilities":12855000,"shares_outstanding":186181975.0},"cashflow":{"cfo":11745000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.shares_outstanding":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","balance.total_liabilities":"2017-11-01","income.net_income":"2019-02-13","income.revenue":"2019-02-13"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":23772000,"opex_sga":279000,"operating_income":14831000,"pretax_income":14831000,"income_tax":8924000},"balance":{"total_current_assets":5987000,"total_assets":29759000,"total_current_liabilities":14151000,"total_liabilities":14151000,"shares_outstanding":186189699.0},"cashflow":{"cfo":14553000,"dividends":10985000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-02-13","filed_exceptions":{"balance.shares_outstanding":"2018-02-13","balance.total_liabilities":"2018-10-31"},"first_filed":"2018-02-13"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":28453000,"opex_sga":9560000,"operating_income":-9560000,"pretax_income":18893000,"income_tax":6088000,"net_income":12392000,"shares_diluted":186188000},"balance":{"total_current_assets":14637000,"total_assets":43090000,"total_current_liabilities":20789000,"total_liabilities":21647000,"shares_outstanding":186199995.0},"cashflow":{"cfo":23242000,"dividends":13964000},"derived":["income.income_tax"],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.shares_outstanding":"2018-04-25","balance.total_assets":"2018-04-25","balance.total_current_assets":"2018-04-25","balance.total_current_liabilities":"2018-04-25","balance.total_liabilities":"2018-04-25","income.net_income":"2020-02-12","income.revenue":"2019-02-13"},"first_filed":"2018-04-25"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":33145000,"opex_sga":11509000,"operating_income":-11509000,"pretax_income":21618000,"income_tax":7231000,"net_income":13881000,"shares_diluted":186199000},"balance":{"total_current_assets":6271000,"total_assets":39408000,"total_current_liabilities":14133000,"total_liabilities":16324000,"shares_outstanding":186209369.0},"cashflow":{"cfo":11356000,"dividends":20109000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.shares_outstanding":"2018-08-01","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","balance.total_liabilities":"2018-08-01","income.net_income":"2020-02-12","income.revenue":"2019-02-13"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":37816000,"opex_sga":10803000,"operating_income":-10803000,"pretax_income":26945000,"income_tax":8917000,"net_income":17430000,"shares_diluted":186208000},"balance":{"total_current_assets":4442000,"total_assets":42258000,"total_current_liabilities":14162000,"total_liabilities":17132000,"shares_outstanding":186219438.0},"cashflow":{"cfo":22942000,"dividends":23276000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-29","filed_exceptions":{"balance.shares_outstanding":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","income.net_income":"2020-02-12","income.revenue":"2019-02-13"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":43492000,"opex_sga":11975000,"operating_income":-11975000,"pretax_income":31463000,"income_tax":10075000,"net_income":17669000},"balance":{"cash_and_equivalents":2822000,"total_current_assets":2909000,"total_assets":47705000,"total_current_liabilities":16844000,"total_liabilities":16844000,"stockholders_equity":30861000,"shares_outstanding":186235845.0},"cashflow":{"cfo":25991000,"dividends":26817000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-12","filed_exceptions":{"balance.shares_outstanding":"2019-02-13","balance.stockholders_equity":"2019-10-29","income.revenue":"2019-02-13"},"first_filed":"2019-02-13"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":54108000,"opex_sga":19809000,"operating_income":10608000,"pretax_income":7271000,"income_tax":-2377000,"net_income":9619000,"eps_diluted":0.04,"shares_diluted":254903000},"balance":{"cash_and_equivalents":1968000,"total_current_assets":116719000,"total_assets":6668427000,"total_current_liabilities":118062000,"long_term_debt":2389992000,"total_liabilities":2632877000,"stockholders_equity":4035550000,"shares_outstanding":506847308.0},"cashflow":{"cfo":69587000,"capex":7677000,"dividends":30543000,"depreciation_amortization":7650000,"fcf":61910000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-10-28","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.eps_diluted":"2021-02-17","income.operating_income":"2021-02-17"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":255618000,"opex_sga":34622000,"operating_income":117591000,"pretax_income":99693000,"income_tax":30419000,"net_income":69135000,"eps_diluted":0.14,"shares_diluted":507767000},"balance":{"cash_and_equivalents":7791000,"total_current_assets":115367000,"total_assets":6769009000,"total_current_liabilities":237504000,"long_term_debt":2526334000,"total_liabilities":2796650000,"stockholders_equity":3972359000,"shares_outstanding":506896640.0},"cashflow":{"cfo":182577000,"capex":81529000,"dividends":152082000,"depreciation_amortization":36447000,"fcf":101048000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2020-10-28","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31","income.eps_diluted":"2021-02-17","income.operating_income":"2021-02-17"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":243795000,"opex_sga":30595000,"operating_income":-334089000,"pretax_income":-351745000,"income_tax":-62268000,"net_income":-289615000,"eps_diluted":-0.57,"shares_diluted":506419000},"balance":{"total_current_assets":109224000,"total_assets":6445504000,"total_current_liabilities":259628000,"long_term_debt":2657750000,"total_liabilities":2922474000,"stockholders_equity":3523030000,"shares_outstanding":503419919.0},"cashflow":{"cfo":177708000,"capex":81715000,"dividends":154147000,"depreciation_amortization":24460000,"fcf":95993000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.long_term_debt":"2019-10-29","balance.shares_outstanding":"2019-10-29","balance.total_current_assets":"2019-10-29","balance.total_current_liabilities":"2019-10-29","balance.total_liabilities":"2019-10-29","income.eps_diluted":"2021-02-17","income.operating_income":"2021-02-17"},"first_filed":"2019-10-29"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":239067000,"opex_sga":33087000,"operating_income":-192603000,"pretax_income":-212799000,"income_tax":-68240000,"net_income":-144697000,"eps_diluted":-0.29},"balance":{"cash_and_equivalents":1235000,"total_current_assets":108558000,"total_assets":6282878000,"total_current_liabilities":242084000,"long_term_debt":2892249000,"total_liabilities":3139464000,"stockholders_equity":3143414000,"shares_outstanding":484084523.0},"cashflow":{"cfo":192515000,"capex":96462000,"buybacks":100000000,"dividends":155331000,"depreciation_amortization":26969000,"fcf":96053000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.shares_outstanding":"2020-02-12","balance.stockholders_equity":"2023-02-15","balance.total_assets":"2022-02-16"},"first_filed":"2020-02-12"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":243708000,"opex_sga":13537000,"operating_income":-519164000,"pretax_income":-537718000,"income_tax":-144785000,"net_income":-393071000,"eps_diluted":-0.81,"shares_diluted":483103000},"balance":{"total_current_assets":151372000,"total_assets":5781359000,"total_current_liabilities":83560000,"long_term_debt":3103762000,"total_liabilities":3192404000,"stockholders_equity":2588955000,"shares_outstanding":476496017.0},"cashflow":{"cfo":146986000,"capex":54659000,"buybacks":15824000,"dividends":148876000,"depreciation_amortization":27343000,"fcf":92327000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2021-10-27","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":219736000,"opex_sga":12422000,"operating_income":134726000,"other_income":-14364000,"pretax_income":120362000,"income_tax":31921000,"net_income":88304000,"eps_diluted":0.18,"shares_diluted":478837000},"balance":{"cash_and_equivalents":2997000,"total_current_assets":100669000,"total_assets":5715055000,"total_current_liabilities":98145000,"long_term_debt":3088785000,"total_liabilities":3191873000,"stockholders_equity":2523182000,"shares_outstanding":476597058.0},"cashflow":{"cfo":241427000,"capex":49278000,"buybacks":8889000,"dividends":147519000,"depreciation_amortization":27745000,"fcf":192149000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-29","balance.long_term_debt":"2020-07-29","balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2021-10-27","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","balance.total_liabilities":"2020-07-29"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":233415000,"opex_sga":13232000,"operating_income":151817000,"other_income":-11328000,"pretax_income":140489000,"income_tax":34982000,"net_income":105369000,"eps_diluted":0.22,"shares_diluted":478694000},"balance":{"cash_and_equivalents":2393000,"total_current_assets":108008000,"total_assets":5673504000,"total_current_liabilities":61259000,"long_term_debt":3121817000,"total_liabilities":3188013000,"stockholders_equity":2485491000,"shares_outstanding":476639002.0},"cashflow":{"cfo":158476000,"capex":34041000,"buybacks":0,"dividends":146664000,"depreciation_amortization":26801000,"fcf":124435000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.long_term_debt":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","balance.total_liabilities":"2020-10-28","cashflow.capex":"2020-10-28","cashflow.depreciation_amortization":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":203860000,"opex_sga":13022000,"operating_income":114983000,"other_income":-16331000,"pretax_income":98652000,"income_tax":22194000,"net_income":76321000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":640000,"total_current_assets":93931000,"total_assets":5610912000,"total_current_liabilities":94005000,"long_term_debt":3091626000,"total_liabilities":3192626000,"stockholders_equity":2418286000,"shares_outstanding":476906973.0},"cashflow":{"cfo":206493000,"capex":19953000,"buybacks":0,"dividends":146581000,"depreciation_amortization":26901000,"fcf":186540000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2024-02-14","income.eps_diluted":"2021-02-17","income.operating_income":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":224121000,"opex_sga":17930000,"operating_income":133587000,"other_income":-22122000,"pretax_income":111465000,"income_tax":28024000,"net_income":83303000,"eps_diluted":0.17,"shares_diluted":479272000},"balance":{"cash_and_equivalents":261000,"total_current_assets":91167000,"total_assets":5546760000,"total_current_liabilities":79750000,"long_term_debt":3103428000,"total_liabilities":3189894000,"stockholders_equity":2356866000,"shares_outstanding":477357880.0},"cashflow":{"cfo":165701000,"capex":15059000,"dividends":147194000,"depreciation_amortization":26850000,"fcf":150642000},"derived":[],"adjusted":[],"filed":"2022-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-28","balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28","cashflow.capex":"2021-04-28","cashflow.depreciation_amortization":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":232787000,"opex_sga":14251000,"operating_income":151399000,"other_income":-42691000,"pretax_income":108708000,"income_tax":28485000,"net_income":80086000,"eps_diluted":0.17,"shares_diluted":479530000},"balance":{"cash_and_equivalents":678000,"total_current_assets":92438000,"total_assets":5540742000,"total_current_liabilities":117837000,"long_term_debt":3087734000,"total_liabilities":3212306000,"stockholders_equity":2328436000,"shares_outstanding":477459735.0},"cashflow":{"cfo":194674000,"capex":36599000,"dividends":108799000,"depreciation_amortization":26619000,"fcf":158075000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-28","balance.long_term_debt":"2021-07-28","balance.shares_outstanding":"2021-07-28","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","balance.total_liabilities":"2021-07-28","cashflow.capex":"2021-07-28","cashflow.depreciation_amortization":"2021-07-28"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":224804000,"opex_sga":14810000,"operating_income":141821000,"other_income":-20456000,"pretax_income":121365000,"income_tax":32038000,"net_income":89189000,"eps_diluted":0.19,"shares_diluted":479695000},"balance":{"total_current_assets":87490000,"total_assets":5533633000,"total_current_liabilities":118690000,"long_term_debt":3095560000,"total_liabilities":3221040000,"stockholders_equity":2312593000,"shares_outstanding":477503787.0},"cashflow":{"cfo":185115000,"dividends":107719000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-26","filed_exceptions":{"balance.long_term_debt":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27","balance.total_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":216490000,"opex_sga":16847000,"operating_income":128520000,"other_income":-21318000,"pretax_income":107202000,"income_tax":28576000,"net_income":78489000},"balance":{"total_current_assets":83804000,"total_assets":5544001000,"total_current_liabilities":114009000,"long_term_debt":3122910000,"total_liabilities":3257303000,"stockholders_equity":2286698000,"shares_outstanding":477682750.0},"cashflow":{"cfo":164262000,"dividends":107459000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-02-12"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":218491000,"opex_sga":17931000,"operating_income":129154000,"other_income":-21047000,"pretax_income":108107000,"income_tax":28067000,"net_income":79902000,"eps_diluted":0.17,"shares_diluted":480173000},"balance":{"total_current_assets":80290000,"total_assets":5580594000,"total_current_liabilities":139129000,"long_term_debt":3133184000,"total_liabilities":3320640000,"stockholders_equity":2259954000,"shares_outstanding":478436972.0},"cashflow":{"cfo":184664000,"dividends":108149000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.long_term_debt":"2022-04-27","balance.shares_outstanding":"2022-04-27","balance.stockholders_equity":"2023-10-25","balance.total_assets":"2022-04-27","balance.total_current_assets":"2022-04-27","balance.total_current_liabilities":"2022-04-27","balance.total_liabilities":"2022-04-27"},"first_filed":"2022-04-27"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":228907000,"opex_sga":16079000,"operating_income":128396000,"other_income":-22602000,"pretax_income":105794000,"income_tax":26399000,"net_income":79258000,"eps_diluted":0.17,"shares_diluted":480270000},"balance":{"total_current_assets":77057000,"total_assets":5585501000,"total_current_liabilities":123772000,"long_term_debt":3157966000,"total_liabilities":3355382000,"stockholders_equity":2230119000,"shares_outstanding":478457912.0},"cashflow":{"cfo":169517000,"dividends":109296000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-26","filed_exceptions":{"balance.long_term_debt":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2023-10-25","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","balance.total_liabilities":"2022-07-27"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":231034000,"opex_sga":13587000,"operating_income":137770000,"other_income":-23424000,"pretax_income":114346000,"income_tax":30332000,"net_income":83876000,"eps_diluted":0.17,"shares_diluted":480318000},"balance":{"total_current_assets":80785000,"total_assets":5563821000,"total_current_liabilities":106382000,"long_term_debt":3143169000,"total_liabilities":3351966000,"stockholders_equity":2211855000,"shares_outstanding":478484564.0},"cashflow":{"cfo":176795000,"dividends":107675000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-25","filed_exceptions":{"balance.long_term_debt":"2022-10-26","balance.shares_outstanding":"2022-10-26","balance.total_assets":"2022-10-26","balance.total_current_assets":"2022-10-26","balance.total_current_liabilities":"2022-10-26","balance.total_liabilities":"2022-10-26"},"first_filed":"2022-10-26"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":241553000,"opex_sga":14528000,"operating_income":144146000,"other_income":-28657000,"pretax_income":115489000,"income_tax":32696000,"net_income":82656000},"balance":{"total_current_assets":88993000,"total_assets":5791320000,"total_current_liabilities":102077000,"long_term_debt":3361282000,"total_liabilities":3599002000,"stockholders_equity":2192318000,"shares_outstanding":478613386.0},"cashflow":{"cfo":168628000,"dividends":107705000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.shares_outstanding":"2023-02-15","balance.stockholders_equity":"2026-02-11"},"first_filed":"2023-02-15"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":259475000,"opex_sga":17347000,"operating_income":148345000,"other_income":-30168000,"pretax_income":118177000,"income_tax":31670000,"net_income":86369000,"eps_diluted":0.18,"shares_diluted":481459000},"balance":{"total_current_assets":98414000,"total_assets":5770527000,"total_current_liabilities":96219000,"long_term_debt":3331320000,"total_liabilities":3595043000,"stockholders_equity":2175484000,"shares_outstanding":479656189.0},"cashflow":{"cfo":182719000,"capex":263000,"dividends":108364000,"fcf":182456000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.long_term_debt":"2023-04-26","balance.shares_outstanding":"2023-04-26","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-04-26","balance.total_current_assets":"2023-04-26","balance.total_current_liabilities":"2023-04-26","balance.total_liabilities":"2023-04-26"},"first_filed":"2023-04-26"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":258287000,"opex_sga":18162000,"operating_income":145523000,"other_income":-29416000,"pretax_income":116107000,"income_tax":29095000,"net_income":86875000,"eps_diluted":0.18,"shares_diluted":481512000},"balance":{"total_current_assets":93906000,"total_assets":5752883000,"total_current_liabilities":96609000,"long_term_debt":3306667000,"total_liabilities":3599844000,"stockholders_equity":2153039000,"shares_outstanding":479678273.0},"cashflow":{"cfo":185586000,"capex":3000,"dividends":110607000,"fcf":185583000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.long_term_debt":"2023-07-26","balance.shares_outstanding":"2023-07-26","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-07-26","balance.total_current_assets":"2023-07-26","balance.total_current_liabilities":"2023-07-26","balance.total_liabilities":"2023-07-26"},"first_filed":"2023-07-26"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":263839000,"opex_sga":17633000,"operating_income":162313000,"other_income":-27836000,"pretax_income":134477000,"income_tax":36657000,"net_income":97682000,"eps_diluted":0.2,"shares_diluted":482840000},"balance":{"total_current_assets":95534000,"total_assets":5758711000,"total_current_liabilities":110649000,"long_term_debt":3258537000,"total_liabilities":3607571000,"stockholders_equity":2151140000,"shares_outstanding":479713000.0},"cashflow":{"cfo":202437000,"capex":0,"dividends":107900000,"fcf":202437000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.long_term_debt":"2023-10-25","balance.shares_outstanding":"2023-10-25","balance.total_assets":"2023-10-25","balance.total_current_assets":"2023-10-25","balance.total_current_liabilities":"2023-10-25","balance.total_liabilities":"2023-10-25"},"first_filed":"2023-10-25"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":260170000,"opex_sga":17926000,"operating_income":155681000,"other_income":-24369000,"pretax_income":131312000,"income_tax":30865000,"net_income":100310000},"balance":{"cash_and_equivalents":66000,"total_current_assets":91128000,"total_assets":5737618000,"total_current_liabilities":96417000,"long_term_debt":3213216000,"total_liabilities":3585887000,"stockholders_equity":2151731000,"shares_outstanding":479738000.0},"cashflow":{"cfo":208321000,"capex":0,"dividends":107975000,"fcf":208321000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.shares_outstanding":"2024-02-14","balance.stockholders_equity":"2026-02-11"},"first_filed":"2024-02-14"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":279051000,"opex_sga":21221000,"operating_income":166251000,"other_income":-25837000,"pretax_income":140414000,"income_tax":36488000,"net_income":103788000,"eps_diluted":0.21,"shares_diluted":484303000},"balance":{"cash_and_equivalents":26088000,"total_current_assets":133688000,"total_assets":5749241000,"total_current_liabilities":107319000,"long_term_debt":3174873000,"total_liabilities":3598862000,"stockholders_equity":2150379000,"shares_outstanding":481241000.0},"cashflow":{"cfo":210561000,"capex":2048000,"dividends":107918000,"fcf":208513000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-24","balance.long_term_debt":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":269795000,"opex_sga":21219000,"operating_income":152753000,"other_income":-38280000,"pretax_income":114473000,"income_tax":28436000,"net_income":85900000,"eps_diluted":0.18,"shares_diluted":484778000},"balance":{"total_current_assets":103598000,"total_assets":5774967000,"total_current_liabilities":115969000,"long_term_debt":3186577000,"total_liabilities":3647879000,"stockholders_equity":2127088000,"shares_outstanding":481261000.0},"cashflow":{"cfo":215806000,"capex":68586000,"dividends":112818000,"fcf":147220000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.long_term_debt":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","balance.total_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":269870000,"opex_sga":22872000,"operating_income":162427000,"other_income":-24485000,"pretax_income":137942000,"income_tax":38202000,"net_income":99602000,"eps_diluted":0.21,"shares_diluted":485532000},"balance":{"total_current_assets":99876000,"total_assets":5777451000,"total_current_liabilities":91520000,"long_term_debt":3171664000,"total_liabilities":3647550000,"stockholders_equity":2129901000,"shares_outstanding":481324000.0},"cashflow":{"cfo":184936000,"capex":-642000,"dividends":108516000,"fcf":185578000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":287477000,"opex_sga":20774000,"operating_income":177735000,"other_income":-21943000,"pretax_income":155792000,"income_tax":44603000,"net_income":111052000},"balance":{"total_current_assets":118064000,"total_assets":5761748000,"total_current_liabilities":100612000,"long_term_debt":3116958000,"total_liabilities":3646577000,"stockholders_equity":2115171000,"shares_outstanding":478606000.0},"cashflow":{"cfo":232691000,"capex":0,"dividends":108382000,"fcf":232691000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-12","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-12"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":291129000,"opex_sga":23024000,"operating_income":177223000,"other_income":-20390000,"pretax_income":156833000,"income_tax":36096000,"net_income":120599000,"eps_diluted":0.25,"shares_diluted":484378000},"balance":{"total_current_assets":127652000,"total_assets":5752118000,"total_current_liabilities":90197000,"long_term_debt":3110975000,"total_liabilities":3663579000,"stockholders_equity":2088539000,"shares_outstanding":479219000.0},"cashflow":{"cfo":198942000,"buybacks":28569000,"dividends":112615000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.long_term_debt":"2025-04-30","balance.shares_outstanding":"2025-04-30","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-04-30","balance.total_current_assets":"2025-04-30","balance.total_current_liabilities":"2025-04-30","balance.total_liabilities":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":305472000,"opex_sga":22125000,"operating_income":186444000,"other_income":-17946000,"pretax_income":168498000,"income_tax":43985000,"net_income":124376000,"eps_diluted":0.26,"shares_diluted":482451000},"balance":{"total_current_assets":114477000,"total_assets":5727002000,"total_current_liabilities":111168000,"long_term_debt":3023800000,"total_liabilities":3639613000,"stockholders_equity":2087389000,"shares_outstanding":478501000.0},"cashflow":{"cfo":265183000,"buybacks":16771000,"dividends":111519000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.long_term_debt":"2025-07-30","balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":294821000,"opex_sga":21316000,"operating_income":180493000,"other_income":-18821000,"pretax_income":161672000,"income_tax":45688000,"net_income":115846000,"eps_diluted":0.24,"shares_diluted":481814000},"balance":{"total_current_assets":113373000,"total_assets":5717088000,"total_current_liabilities":90021000,"long_term_debt":3008694000,"total_liabilities":3651839000,"stockholders_equity":2065249000,"shares_outstanding":476275000.0},"cashflow":{"cfo":212836000,"buybacks":41329000,"dividends":107686000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":297004000,"opex_sga":21469000,"operating_income":100509000,"other_income":-23316000,"pretax_income":77193000,"income_tax":25264000,"net_income":51792000},"balance":{"cash_and_equivalents":180435000,"total_current_assets":379864000,"total_assets":5884116000,"total_current_liabilities":111482000,"long_term_debt":3222530000,"total_liabilities":3912075000,"stockholders_equity":1972041000,"shares_outstanding":473081000.0},"cashflow":{"cfo":255503000,"buybacks":48312000,"dividends":107187000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":314211000,"opex_sga":22347000,"operating_income":188611000,"other_income":-32706000,"pretax_income":155905000,"income_tax":37639000,"net_income":118128000,"eps_diluted":0.25,"shares_diluted":477963000},"balance":{"total_current_assets":154942000,"total_assets":6405864000,"total_current_liabilities":157250000,"long_term_debt":3665937000,"total_liabilities":4469415000,"stockholders_equity":1936449000,"shares_outstanding":474980000.0},"cashflow":{"cfo":238624000,"buybacks":18013000,"dividends":111096000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.stockholders_equity":"2026-10-28"},"first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":327244000,"opex_sga":22557000,"operating_income":181909000,"other_income":-27428000,"pretax_income":154481000,"income_tax":40966000,"net_income":113378000,"eps_diluted":0.24,"shares_diluted":477113000},"balance":{"total_current_assets":140946000,"total_assets":6363815000,"total_current_liabilities":167351000,"long_term_debt":3566179000,"total_liabilities":4418441000,"stockholders_equity":1945374000,"shares_outstanding":474674000.0},"cashflow":{"cfo":254249000,"buybacks":8342000,"dividends":109639000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.stockholders_equity":"2026-10-28"},"first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":327022000,"opex_sga":21124000,"operating_income":557228000,"other_income":-24446000,"pretax_income":532782000,"income_tax":140125000,"net_income":392519000,"eps_diluted":0.82,"shares_diluted":477087000},"balance":{"total_current_assets":126994000,"total_assets":6341080000,"total_current_liabilities":150313000,"long_term_debt":3153695000,"total_liabilities":4126224000,"stockholders_equity":2214856000,"shares_outstanding":472346000.0},"cashflow":{"cfo":600298000,"buybacks":27197000,"dividends":106812000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}