{"symbol":"AES","cik":874761,"issuer_id":"sec-cik:0000874761","security_id":"sec-cik:0000874761:aes","entity_name":"THE AES CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2014","item":"pretax_income","qsum_over_fy":1.0484},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","qsum_over_fy":3.9808}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2009","item":"depreciation_amortization","qsum_over_fy":0.5011},{"section":"income","fiscal_year":"FY2009","item":"gross_profit","qsum_over_fy":1.0247},{"section":"income","fiscal_year":"FY2010","item":"gross_profit","qsum_over_fy":1.0304},{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":1.013},{"section":"income","fiscal_year":"FY2014","item":"gross_profit","qsum_over_fy":1.0362},{"section":"income","fiscal_year":"FY2015","item":"gross_profit","qsum_over_fy":1.0732},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":1.2571}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2008","item":"cfo","fy_used":2161000000},{"section":"income","fiscal_year":"FY2008","item":"gross_profit","fy_used":3632000000},{"section":"income","fiscal_year":"FY2008","item":"opex_sga","fy_used":371000000},{"section":"income","fiscal_year":"FY2008","item":"pretax_income","fy_used":2697000000},{"section":"income","fiscal_year":"FY2010","item":"income_tax","fy_used":579000000},{"section":"income","fiscal_year":"FY2010","item":"opex_sga","fy_used":392000000},{"section":"income","fiscal_year":"FY2010","item":"pretax_income","fy_used":1865000000},{"section":"income","fiscal_year":"FY2010","item":"revenue","fy_used":15828000000},{"section":"income","fiscal_year":"FY2011","item":"income_tax","fy_used":634000000},{"section":"income","fiscal_year":"FY2011","item":"opex_sga","fy_used":391000000},{"section":"income","fiscal_year":"FY2011","item":"pretax_income","fy_used":2211000000},{"section":"income","fiscal_year":"FY2011","item":"revenue","fy_used":16923000000},{"section":"income","fiscal_year":"FY2014","item":"income_tax","fy_used":419000000},{"section":"income","fiscal_year":"FY2015","item":"income_tax","fy_used":472000000},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","fy_used":2884000000},{"section":"income","fiscal_year":"FY2016","item":"pretax_income","fy_used":354000000}]},"generated_at":"2026-11-08T07:47:47.061636+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"gross_profit":3298000000,"opex_sga":378000000,"pretax_income":1457000000,"income_tax":676000000,"net_income":-95000000,"eps_diluted":-0.14},"balance":{"cash_and_equivalents":2020000000},"cashflow":{"cfo":2354000000,"capex":2425000000,"buybacks":0,"depreciation_amortization":942000000,"fcf":-71000000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-28"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"gross_profit":3568000000,"opex_sga":368000000,"pretax_income":2667000000,"income_tax":771000000,"net_income":1234000000,"eps_diluted":1.82,"shares_diluted":689000000},"balance":{"cash_and_equivalents":1780000000,"short_term_investments":1382000000,"total_current_assets":7316000000,"total_assets":34806000000,"total_current_liabilities":5182000000,"stockholders_equity":3669000000},"cashflow":{"cfo":2160000000,"capex":2850000000,"buybacks":143000000,"depreciation_amortization":-938000000,"fcf":-690000000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-05","balance.short_term_investments":"2010-02-26","balance.stockholders_equity":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26"},"first_filed":"2009-08-07"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":13110000000,"gross_profit":3357000000,"opex_sga":339000000,"pretax_income":2268000000,"income_tax":557000000,"net_income":658000000,"eps_diluted":0.98,"shares_diluted":670000000},"balance":{"cash_and_equivalents":1745000000,"short_term_investments":1648000000,"total_current_assets":8787000000,"total_assets":39535000000,"total_current_liabilities":6621000000,"stockholders_equity":4675000000,"shares_outstanding":668469159.0},"cashflow":{"cfo":2211000000,"capex":2520000000,"buybacks":0,"depreciation_amortization":908000000,"fcf":-309000000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-02-26","balance.short_term_investments":"2011-02-28","balance.stockholders_equity":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":15443000000,"gross_profit":3820000000,"opex_sga":391000000,"pretax_income":1890000000,"income_tax":593000000,"net_income":9000000,"eps_diluted":0.01,"shares_diluted":774000000},"balance":{"cash_and_equivalents":2360000000,"short_term_investments":1718000000,"total_current_assets":9446000000,"total_assets":40511000000,"total_current_liabilities":8065000000,"stockholders_equity":6473000000,"shares_outstanding":788253071.0},"cashflow":{"cfo":3465000000,"capex":2310000000,"buybacks":99000000,"dividends":0,"depreciation_amortization":1178000000,"fcf":1155000000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-02-28","balance.short_term_investments":"2012-02-27","balance.stockholders_equity":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":16098000000,"gross_profit":4040000000,"opex_sga":346000000,"pretax_income":2260000000,"income_tax":656000000,"net_income":58000000,"eps_diluted":0.07,"shares_diluted":783000000},"balance":{"cash_and_equivalents":1624000000,"short_term_investments":1356000000,"total_current_assets":9229000000,"total_assets":45346000000,"total_current_liabilities":8438000000,"stockholders_equity":5946000000,"shares_outstanding":765906019.0},"cashflow":{"cfo":2884000000,"capex":2430000000,"buybacks":279000000,"dividends":0,"depreciation_amortization":1262000000,"fcf":454000000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-27","balance.short_term_investments":"2013-02-27","balance.stockholders_equity":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":17164000000,"gross_profit":3583000000,"opex_sga":274000000,"pretax_income":230000000,"income_tax":685000000,"net_income":-912000000,"eps_diluted":-1.21,"shares_diluted":755000000},"balance":{"cash_and_equivalents":1900000000,"short_term_investments":693000000,"total_current_assets":8465000000,"total_assets":41830000000,"total_current_liabilities":8319000000,"stockholders_equity":4569000000,"shares_outstanding":745763563.0},"cashflow":{"cfo":2901000000,"capex":2108000000,"buybacks":301000000,"dividends":30000000,"depreciation_amortization":1394000000,"fcf":793000000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-02-27","balance.short_term_investments":"2014-02-26","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":15891000000,"gross_profit":3247000000,"opex_sga":220000000,"pretax_income":1048000000,"income_tax":343000000,"net_income":114000000,"eps_diluted":0.15,"shares_diluted":748000000},"balance":{"cash_and_equivalents":1636000000,"short_term_investments":668000000,"total_current_assets":7739000000,"total_assets":40411000000,"total_current_liabilities":7653000000,"stockholders_equity":4330000000,"shares_outstanding":723927523.0},"cashflow":{"cfo":2715000000,"capex":1988000000,"buybacks":322000000,"dividends":119000000,"depreciation_amortization":1294000000,"fcf":727000000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.shares_outstanding":"2014-02-26","balance.short_term_investments":"2015-02-26","balance.stockholders_equity":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":16124000000,"gross_profit":2980000000,"opex_sga":187000000,"pretax_income":578000000,"income_tax":371000000,"net_income":769000000,"eps_diluted":1.06,"shares_diluted":724000000},"balance":{"cash_and_equivalents":1449000000,"short_term_investments":709000000,"total_current_assets":7826000000,"total_assets":38562000000,"total_current_liabilities":6997000000,"stockholders_equity":4272000000,"shares_outstanding":702634251.0},"cashflow":{"cfo":1791000000,"capex":2016000000,"buybacks":308000000,"dividends":144000000,"depreciation_amortization":1245000000,"fcf":-225000000},"derived":[],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-02-26","balance.short_term_investments":"2016-02-24","balance.stockholders_equity":"2016-02-24","balance.total_current_assets":"2016-02-24","balance.total_current_liabilities":"2016-02-24"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":11260000000,"gross_profit":2663000000,"opex_sga":196000000,"pretax_income":513000000,"income_tax":412000000,"net_income":306000000,"eps_diluted":0.44,"shares_diluted":689000000},"balance":{"cash_and_equivalents":1218000000,"short_term_investments":469000000,"total_current_assets":6842000000,"total_assets":36545000000,"total_current_liabilities":6926000000,"stockholders_equity":3149000000,"shares_outstanding":659733335.0},"cashflow":{"cfo":2134000000,"capex":2308000000,"buybacks":482000000,"dividends":276000000,"depreciation_amortization":1144000000,"fcf":-174000000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2016-02-24","balance.short_term_investments":"2017-02-27","balance.stockholders_equity":"2016-11-04","balance.total_current_assets":"2017-02-27","balance.total_current_liabilities":"2017-02-27"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":10281000000,"cost_of_revenue":7898000000,"gross_profit":2383000000,"opex_sga":194000000,"pretax_income":-354000000,"income_tax":32000000,"net_income":-1130000000,"eps_diluted":-1.72,"shares_diluted":660000000},"balance":{"cash_and_equivalents":1244000000,"short_term_investments":530000000,"total_current_assets":6416000000,"total_assets":36124000000,"total_current_liabilities":5277000000,"stockholders_equity":2794000000,"shares_outstanding":659183208.0},"cashflow":{"cfo":2897000000,"capex":2345000000,"buybacks":79000000,"dividends":290000000,"depreciation_amortization":1176000000,"fcf":552000000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2017-02-27","balance.short_term_investments":"2018-02-27","balance.stockholders_equity":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27"},"first_filed":"2017-02-27"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10530000000,"cost_of_revenue":8065000000,"gross_profit":2465000000,"opex_sga":215000000,"pretax_income":-521000000,"income_tax":990000000,"net_income":-1161000000,"eps_diluted":-1.76,"shares_diluted":660000000},"balance":{"cash_and_equivalents":949000000,"short_term_investments":424000000,"total_current_assets":6398000000,"total_assets":33112000000,"total_current_liabilities":6028000000,"stockholders_equity":2465000000,"shares_outstanding":660449495.0},"cashflow":{"cfo":2504000000,"capex":2177000000,"buybacks":0,"dividends":317000000,"depreciation_amortization":1169000000,"fcf":327000000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2018-02-27","balance.short_term_investments":"2019-02-27","balance.stockholders_equity":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","cashflow.buybacks":"2019-02-27"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":10736000000,"cost_of_revenue":8163000000,"gross_profit":2573000000,"opex_sga":192000000,"pretax_income":-509000000,"income_tax":708000000,"net_income":1203000000,"eps_diluted":1.81,"shares_diluted":665000000},"balance":{"cash_and_equivalents":1166000000,"short_term_investments":313000000,"total_current_assets":5015000000,"total_assets":32521000000,"total_current_liabilities":4399000000,"stockholders_equity":3208000000,"shares_outstanding":662358244.0},"cashflow":{"cfo":2343000000,"capex":2121000000,"buybacks":0,"dividends":344000000,"depreciation_amortization":1003000000,"fcf":222000000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.shares_outstanding":"2019-02-27","balance.short_term_investments":"2020-02-28","balance.stockholders_equity":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","cashflow.buybacks":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10189000000,"cost_of_revenue":7840000000,"gross_profit":2349000000,"opex_sga":196000000,"pretax_income":-277000000,"income_tax":352000000,"net_income":303000000,"eps_diluted":0.45,"shares_diluted":667000000},"balance":{"cash_and_equivalents":1029000000,"short_term_investments":400000000,"total_current_assets":5231000000,"total_assets":33648000000,"total_current_liabilities":5096000000,"stockholders_equity":2996000000,"shares_outstanding":664036935.0},"cashflow":{"cfo":2466000000,"capex":2405000000,"dividends":362000000,"depreciation_amortization":1045000000,"fcf":61000000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.shares_outstanding":"2020-02-28","balance.short_term_investments":"2021-02-25","balance.stockholders_equity":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":9660000000,"cost_of_revenue":6967000000,"gross_profit":2693000000,"opex_sga":165000000,"pretax_income":-192000000,"income_tax":216000000,"net_income":46000000,"eps_diluted":0.07,"shares_diluted":668000000},"balance":{"cash_and_equivalents":1089000000,"short_term_investments":335000000,"total_current_assets":5414000000,"total_assets":34603000000,"total_current_liabilities":5362000000,"stockholders_equity":2634000000,"shares_outstanding":665479845.0},"cashflow":{"cfo":2755000000,"capex":1900000000,"dividends":381000000,"depreciation_amortization":1068000000,"fcf":855000000},"derived":[],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.shares_outstanding":"2021-02-25","balance.short_term_investments":"2022-02-28","balance.stockholders_equity":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":11141000000,"cost_of_revenue":8430000000,"gross_profit":2711000000,"opex_sga":166000000,"pretax_income":-1064000000,"income_tax":-133000000,"net_income":-409000000,"eps_diluted":-0.61,"shares_diluted":666000000},"balance":{"cash_and_equivalents":943000000,"short_term_investments":232000000,"total_current_assets":5356000000,"total_assets":32963000000,"total_current_liabilities":4732000000,"stockholders_equity":2798000000,"shares_outstanding":667395142.0},"cashflow":{"cfo":1902000000,"capex":2116000000,"dividends":401000000,"depreciation_amortization":1056000000,"fcf":-214000000},"derived":[],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-01","balance.shares_outstanding":"2022-02-28","balance.short_term_investments":"2023-03-01","balance.stockholders_equity":"2023-03-01","balance.total_current_liabilities":"2023-03-01"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":12617000000,"cost_of_revenue":10069000000,"gross_profit":2548000000,"opex_sga":207000000,"pretax_income":-169000000,"income_tax":265000000,"net_income":-546000000,"eps_diluted":-0.82,"shares_diluted":668000000},"balance":{"cash_and_equivalents":1374000000,"short_term_investments":730000000,"total_current_assets":7643000000,"total_assets":38363000000,"total_current_liabilities":6491000000,"stockholders_equity":2437000000,"shares_outstanding":668824617.0},"cashflow":{"cfo":2715000000,"capex":4551000000,"dividends":422000000,"depreciation_amortization":-1072000000,"fcf":-1836000000},"derived":[],"adjusted":[],"filed":"2025-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-26","balance.shares_outstanding":"2023-03-01","balance.short_term_investments":"2024-02-26","balance.stockholders_equity":"2024-02-26","balance.total_current_liabilities":"2024-02-26"},"first_filed":"2023-03-01"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":12668000000,"cost_of_revenue":10164000000,"gross_profit":2504000000,"opex_sga":255000000,"pretax_income":104000000,"income_tax":261000000,"net_income":249000000,"eps_diluted":0.35,"shares_diluted":712000000},"balance":{"cash_and_equivalents":1426000000,"short_term_investments":395000000,"total_current_assets":6649000000,"total_assets":44799000000,"total_current_liabilities":9731000000,"stockholders_equity":2488000000,"shares_outstanding":710287083.0},"cashflow":{"cfo":3034000000,"capex":7724000000,"dividends":444000000,"depreciation_amortization":-1147000000,"fcf":-4690000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-11","balance.shares_outstanding":"2024-02-26","balance.short_term_investments":"2025-03-11","balance.stockholders_equity":"2025-03-11","balance.total_current_liabilities":"2025-03-11"},"first_filed":"2024-02-26"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":12278000000,"cost_of_revenue":9964000000,"gross_profit":2314000000,"opex_sga":288000000,"pretax_income":894000000,"income_tax":59000000,"net_income":1679000000,"eps_diluted":2.36,"shares_diluted":713000000},"balance":{"cash_and_equivalents":1524000000,"short_term_investments":79000000,"total_current_assets":6831000000,"total_assets":47406000000,"total_current_liabilities":8571000000,"stockholders_equity":3644000000,"shares_outstanding":711900547.0},"cashflow":{"cfo":2752000000,"capex":7392000000,"dividends":483000000,"depreciation_amortization":-1264000000,"fcf":-4640000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.shares_outstanding":"2025-03-11"},"first_filed":"2025-03-11"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":12233000000,"cost_of_revenue":10022000000,"gross_profit":2211000000,"opex_sga":241000000,"pretax_income":75000000,"income_tax":-181000000,"net_income":910000000,"eps_diluted":1.26,"shares_diluted":714000000},"balance":{"cash_and_equivalents":1382000000,"short_term_investments":174000000,"total_current_assets":6502000000,"total_assets":51768000000,"total_current_liabilities":8492000000,"stockholders_equity":4063000000,"shares_outstanding":712558860.0},"cashflow":{"cfo":4306000000,"capex":5929000000,"dividends":501000000,"depreciation_amortization":-1457000000,"fcf":-1623000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.short_term_investments":"2026-11-03","balance.stockholders_equity":"2026-11-03","balance.total_assets":"2026-11-03","balance.total_current_assets":"2026-11-03","balance.total_current_liabilities":"2026-11-03"},"first_filed":"2026-03-02"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"gross_profit":1029000000,"opex_sga":99000000,"pretax_income":1457000000,"income_tax":318000000,"net_income":903000000,"eps_diluted":1.31},"balance":{"cash_and_equivalents":1721000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-07","first_filed":"2009-08-07"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"gross_profit":962000000,"opex_sga":90000000,"pretax_income":533000000,"income_tax":168000000,"net_income":145000000,"eps_diluted":0.22},"balance":{"cash_and_equivalents":1704000000},"cashflow":{"cfo":803000000,"capex":578000000,"depreciation_amortization":260000000,"fcf":225000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2009-11-06","first_filed":"2009-11-06"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"gross_profit":599000000,"opex_sga":84000000,"pretax_income":83000000,"income_tax":46000000,"net_income":-47000000},"balance":{"cash_and_equivalents":1780000000,"short_term_investments":1382000000,"total_current_assets":7316000000,"total_assets":34806000000,"total_current_liabilities":5182000000,"stockholders_equity":3669000000},"cashflow":{"cfo":574000000,"capex":887000000,"buybacks":0,"depreciation_amortization":-1698000000,"fcf":-313000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-05","balance.total_assets":"2011-02-28"},"first_filed":"2009-08-07"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"opex_sga":84000000,"pretax_income":649000000,"income_tax":174000000,"net_income":218000000,"eps_diluted":0.33},"balance":{"cash_and_equivalents":1226000000},"cashflow":{"cfo":357000000,"capex":574000000,"fcf":-217000000},"derived":[],"adjusted":[],"filed":"2010-05-07","filed_exceptions":{"income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":87000000,"pretax_income":558000000,"income_tax":105000000,"net_income":303000000,"eps_diluted":0.45,"shares_diluted":684000000},"balance":{"cash_and_equivalents":1700000000,"short_term_investments":1152000000,"total_current_assets":8022000000,"total_assets":37418000000,"total_current_liabilities":5397000000,"stockholders_equity":4392000000,"shares_outstanding":667006929.0},"cashflow":{"cfo":517000000,"capex":619000000,"fcf":-102000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-08-06","filed_exceptions":{"balance.shares_outstanding":"2009-08-07","balance.short_term_investments":"2009-08-07","balance.stockholders_equity":"2009-08-07","balance.total_assets":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":81000000,"pretax_income":599000000,"income_tax":203000000,"net_income":185000000,"eps_diluted":0.28,"shares_diluted":671000000},"balance":{"cash_and_equivalents":1960000000,"short_term_investments":1357000000,"total_current_assets":8728000000,"total_assets":39261000000,"total_current_liabilities":6238000000,"stockholders_equity":4583000000,"shares_outstanding":667582796.0},"cashflow":{"cfo":1003000000,"capex":572000000,"buybacks":0,"fcf":431000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-04","filed_exceptions":{"balance.shares_outstanding":"2009-11-06","balance.short_term_investments":"2009-11-06","balance.stockholders_equity":"2009-11-06","balance.total_assets":"2009-11-06","balance.total_current_assets":"2009-11-06","balance.total_current_liabilities":"2009-11-06","cashflow.buybacks":"2009-11-06","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28"},"first_filed":"2009-11-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":88000000,"pretax_income":461000000,"income_tax":75000000,"net_income":-48000000,"eps_diluted":-0.07},"balance":{"cash_and_equivalents":1745000000,"short_term_investments":1648000000,"total_current_assets":8787000000,"total_assets":39535000000,"total_current_liabilities":6621000000,"stockholders_equity":4675000000,"shares_outstanding":668469159.0},"cashflow":{"cfo":334000000,"capex":755000000,"buybacks":0,"fcf":-421000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-02-26","balance.total_assets":"2012-02-27"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":80000000,"pretax_income":554000000,"income_tax":186000000,"net_income":187000000,"eps_diluted":0.27,"shares_diluted":701000000},"balance":{"cash_and_equivalents":3347000000,"short_term_investments":1731000000,"total_current_assets":10460000000,"total_assets":41882000000,"total_current_liabilities":6894000000,"stockholders_equity":6247000000,"shares_outstanding":795378395.0},"cashflow":{"cfo":668000000,"capex":493000000,"buybacks":0,"depreciation_amortization":266000000,"fcf":175000000},"derived":[],"adjusted":[],"filed":"2011-05-09","filed_exceptions":{"balance.shares_outstanding":"2010-05-07","balance.short_term_investments":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":101000000,"pretax_income":556000000,"income_tax":261000000,"net_income":144000000,"eps_diluted":0.18,"shares_diluted":800000000},"balance":{"cash_and_equivalents":2888000000,"short_term_investments":1716000000,"total_current_assets":9564000000,"total_assets":40701000000,"total_current_liabilities":6364000000,"stockholders_equity":6687000000,"shares_outstanding":794015970.0},"cashflow":{"cfo":747000000,"capex":509000000,"buybacks":0,"depreciation_amortization":273000000,"fcf":238000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.shares_outstanding":"2010-08-06","balance.short_term_investments":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":3990000000,"opex_sga":98000000,"pretax_income":365000000,"income_tax":102000000,"net_income":114000000,"eps_diluted":0.14,"shares_diluted":799000000},"balance":{"cash_and_equivalents":2845000000,"short_term_investments":1645000000,"total_current_assets":9768000000,"total_assets":41780000000,"total_current_liabilities":7029000000,"stockholders_equity":6890000000,"shares_outstanding":788099808.0},"cashflow":{"cfo":1001000000,"capex":526000000,"buybacks":15000000,"depreciation_amortization":271000000,"fcf":475000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.shares_outstanding":"2010-11-04","balance.short_term_investments":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":4051000000,"opex_sga":113000000,"pretax_income":420000000,"income_tax":39000000,"net_income":-436000000,"eps_diluted":-0.55},"balance":{"cash_and_equivalents":2360000000,"short_term_investments":1718000000,"total_current_assets":9446000000,"total_assets":40511000000,"total_current_liabilities":8065000000,"stockholders_equity":6473000000,"shares_outstanding":788253071.0},"cashflow":{"cfo":1049000000,"capex":782000000,"buybacks":84000000,"depreciation_amortization":376000000,"fcf":267000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-02-28","balance.total_assets":"2013-02-27"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":4156000000,"gross_profit":985000000,"opex_sga":95000000,"pretax_income":695000000,"income_tax":215000000,"net_income":224000000,"eps_diluted":0.28,"shares_diluted":792000000},"balance":{"cash_and_equivalents":1982000000,"short_term_investments":1713000000,"total_current_assets":8746000000,"total_assets":40500000000,"total_current_liabilities":7551000000,"stockholders_equity":6792000000,"shares_outstanding":782008035.0},"cashflow":{"cfo":502000000,"capex":479000000,"buybacks":63000000,"depreciation_amortization":281000000,"fcf":23000000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.shares_outstanding":"2011-05-09","balance.short_term_investments":"2011-05-09","balance.stockholders_equity":"2011-05-09","balance.total_assets":"2011-05-09","balance.total_current_assets":"2011-05-09","balance.total_current_liabilities":"2011-05-09","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":4435000000,"gross_profit":989000000,"opex_sga":97000000,"pretax_income":614000000,"income_tax":174000000,"net_income":174000000,"eps_diluted":0.22,"shares_diluted":787000000},"balance":{"cash_and_equivalents":3601000000,"short_term_investments":1231000000,"total_current_assets":10173000000,"total_assets":42635000000,"total_current_liabilities":7193000000,"stockholders_equity":6911000000,"shares_outstanding":782403030.0},"cashflow":{"cfo":675000000,"capex":540000000,"buybacks":35000000,"depreciation_amortization":295000000,"fcf":135000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-06","filed_exceptions":{"balance.shares_outstanding":"2011-08-05","balance.short_term_investments":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":4307000000,"gross_profit":1010000000,"opex_sga":90000000,"pretax_income":266000000,"income_tax":68000000,"net_income":-131000000,"eps_diluted":-0.17,"shares_diluted":778000000},"balance":{"cash_and_equivalents":3370000000,"short_term_investments":1053000000,"total_current_assets":10067000000,"total_assets":40883000000,"total_current_liabilities":7241000000,"stockholders_equity":6233000000,"shares_outstanding":767548237.0},"cashflow":{"cfo":1136000000,"capex":813000000,"buybacks":127000000,"depreciation_amortization":303000000,"fcf":323000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-07","filed_exceptions":{"balance.shares_outstanding":"2011-11-04","balance.short_term_investments":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":4025000000,"gross_profit":1079000000,"opex_sga":109000000,"pretax_income":636000000,"income_tax":177000000,"net_income":-209000000,"eps_diluted":-0.27},"balance":{"cash_and_equivalents":1624000000,"short_term_investments":1356000000,"total_current_assets":9229000000,"total_assets":45346000000,"total_current_liabilities":8438000000,"stockholders_equity":5946000000,"shares_outstanding":765906019.0},"cashflow":{"cfo":571000000,"capex":598000000,"buybacks":54000000,"depreciation_amortization":383000000,"fcf":-27000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-27","balance.total_assets":"2014-02-26"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"gross_profit":1044000000,"opex_sga":87000000,"pretax_income":769000000,"income_tax":268000000,"net_income":341000000,"eps_diluted":0.44,"shares_diluted":785000000},"balance":{"cash_and_equivalents":1658000000,"short_term_investments":1740000000,"total_current_assets":9559000000,"total_assets":45431000000,"total_current_liabilities":7978000000,"stockholders_equity":6489000000,"shares_outstanding":767489830.0},"cashflow":{"cfo":534000000,"capex":579000000,"buybacks":0,"dividends":0,"depreciation_amortization":360000000,"fcf":-45000000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.shares_outstanding":"2012-05-04","balance.short_term_investments":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","cashflow.buybacks":"2012-05-04","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"gross_profit":693000000,"opex_sga":74000000,"pretax_income":201000000,"income_tax":75000000,"net_income":140000000,"eps_diluted":0.18,"shares_diluted":768000000},"balance":{"cash_and_equivalents":1688000000,"short_term_investments":883000000,"total_current_assets":8317000000,"total_assets":42749000000,"total_current_liabilities":7039000000,"stockholders_equity":6123000000,"shares_outstanding":747996061.0},"cashflow":{"cfo":580000000,"capex":492000000,"buybacks":231000000,"dividends":0,"depreciation_amortization":341000000,"fcf":88000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.shares_outstanding":"2012-08-06","balance.short_term_investments":"2012-08-06","balance.stockholders_equity":"2012-08-06","balance.total_assets":"2012-08-06","balance.total_current_assets":"2012-08-06","balance.total_current_liabilities":"2012-08-06","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"gross_profit":964000000,"opex_sga":64000000,"pretax_income":-1283000000,"income_tax":172000000,"net_income":-1568000000,"eps_diluted":-2.1,"shares_diluted":747000000},"balance":{"cash_and_equivalents":1891000000,"short_term_investments":873000000,"total_current_assets":8684000000,"total_assets":41356000000,"total_current_liabilities":7526000000,"stockholders_equity":4424000000,"shares_outstanding":743961090.0},"cashflow":{"cfo":1015000000,"capex":510000000,"buybacks":70000000,"dividends":0,"depreciation_amortization":327000000,"fcf":505000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.shares_outstanding":"2012-11-07","balance.short_term_investments":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_assets":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"gross_profit":882000000,"opex_sga":49000000,"pretax_income":538000000,"income_tax":171000000,"net_income":175000000,"eps_diluted":0.23},"balance":{"cash_and_equivalents":1900000000,"short_term_investments":693000000,"total_current_assets":8465000000,"total_assets":41830000000,"total_current_liabilities":8319000000,"stockholders_equity":4569000000,"shares_outstanding":745763563.0},"cashflow":{"cfo":772000000,"capex":527000000,"buybacks":0,"dividends":30000000,"depreciation_amortization":356000000,"fcf":245000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2015-02-26"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":4150000000,"gross_profit":749000000,"opex_sga":54000000,"pretax_income":310000000,"income_tax":83000000,"net_income":82000000,"eps_diluted":0.11,"shares_diluted":749000000},"balance":{"cash_and_equivalents":2256000000,"short_term_investments":851000000,"total_current_assets":9258000000,"total_assets":42718000000,"total_current_liabilities":9286000000,"stockholders_equity":4633000000,"shares_outstanding":746540903.0},"cashflow":{"cfo":618000000,"capex":401000000,"dividends":30000000,"depreciation_amortization":329000000,"fcf":217000000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.shares_outstanding":"2013-05-09","balance.short_term_investments":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":4068000000,"gross_profit":901000000,"opex_sga":53000000,"pretax_income":407000000,"income_tax":76000000,"net_income":167000000,"eps_diluted":0.22,"shares_diluted":751000000},"balance":{"cash_and_equivalents":1549000000,"short_term_investments":703000000,"total_current_assets":7810000000,"total_assets":40836000000,"total_current_liabilities":8273000000,"stockholders_equity":4749000000,"shares_outstanding":741577577.0},"cashflow":{"cfo":567000000,"capex":465000000,"dividends":30000000,"depreciation_amortization":332000000,"fcf":102000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.shares_outstanding":"2013-08-08","balance.short_term_investments":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2013-08-08"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":4003000000,"gross_profit":927000000,"opex_sga":53000000,"pretax_income":450000000,"income_tax":126000000,"net_income":71000000,"eps_diluted":0.09,"shares_diluted":747000000},"balance":{"cash_and_equivalents":2024000000,"short_term_investments":898000000,"total_current_assets":8251000000,"total_assets":41250000000,"total_current_liabilities":8009000000,"stockholders_equity":4813000000,"shares_outstanding":742327115.0},"cashflow":{"cfo":855000000,"capex":464000000,"buybacks":45000000,"dividends":29000000,"depreciation_amortization":321000000,"fcf":391000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.shares_outstanding":"2013-11-07","balance.short_term_investments":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2013-11-07"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3783000000,"gross_profit":670000000,"opex_sga":60000000,"pretax_income":-119000000,"income_tax":58000000,"net_income":-206000000,"eps_diluted":-0.28},"balance":{"cash_and_equivalents":1636000000,"short_term_investments":668000000,"total_current_assets":7739000000,"total_assets":40411000000,"total_current_liabilities":7653000000,"stockholders_equity":4330000000,"shares_outstanding":723927523.0},"cashflow":{"cfo":675000000,"capex":658000000,"buybacks":259000000,"dividends":30000000,"depreciation_amortization":312000000,"fcf":17000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.shares_outstanding":"2014-02-26","balance.total_assets":"2016-02-24"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":4262000000,"opex_sga":51000000,"pretax_income":118000000,"income_tax":54000000,"net_income":-58000000,"eps_diluted":-0.08,"shares_diluted":724000000},"balance":{"cash_and_equivalents":1413000000,"short_term_investments":621000000,"total_current_assets":7989000000,"total_assets":40973000000,"total_current_liabilities":7840000000,"stockholders_equity":4193000000,"shares_outstanding":725334337.0},"cashflow":{"cfo":221000000,"capex":399000000,"buybacks":0,"dividends":36000000,"depreciation_amortization":306000000,"fcf":-178000000},"derived":[],"adjusted":[],"filed":"2015-05-11","filed_exceptions":{"balance.shares_outstanding":"2014-05-08","balance.short_term_investments":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2014-05-08"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":52000000,"pretax_income":418000000,"income_tax":157000000,"net_income":133000000,"eps_diluted":0.18,"shares_diluted":728000000},"balance":{"cash_and_equivalents":1515000000,"short_term_investments":424000000,"total_current_assets":7407000000,"total_assets":39433000000,"total_current_liabilities":6667000000,"stockholders_equity":4211000000,"shares_outstanding":723269141.0},"cashflow":{"cfo":232000000,"capex":509000000,"buybacks":32000000,"dividends":36000000,"depreciation_amortization":319000000,"fcf":-277000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.shares_outstanding":"2014-08-07","balance.short_term_investments":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":45000000,"pretax_income":606000000,"income_tax":92000000,"net_income":488000000,"eps_diluted":0.67,"shares_diluted":740000000},"balance":{"cash_and_equivalents":1670000000,"short_term_investments":686000000,"total_current_assets":7887000000,"total_assets":38983000000,"total_current_liabilities":7073000000,"stockholders_equity":4397000000,"shares_outstanding":713046356.0},"cashflow":{"cfo":763000000,"capex":481000000,"buybacks":108000000,"dividends":36000000,"depreciation_amortization":312000000,"fcf":282000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.shares_outstanding":"2014-11-06","balance.short_term_investments":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":39000000,"pretax_income":-564000000,"income_tax":116000000,"net_income":206000000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":1449000000,"short_term_investments":709000000,"total_current_assets":7826000000,"total_assets":38562000000,"total_current_liabilities":6997000000,"stockholders_equity":4272000000,"shares_outstanding":702634251.0},"cashflow":{"cfo":575000000,"capex":627000000,"buybacks":168000000,"dividends":36000000,"depreciation_amortization":308000000,"fcf":-52000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2017-02-27"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":55000000,"pretax_income":347000000,"income_tax":100000000,"net_income":142000000,"eps_diluted":0.2,"shares_diluted":706000000},"balance":{"cash_and_equivalents":1337000000,"short_term_investments":582000000,"total_current_assets":7642000000,"total_assets":37997000000,"total_current_liabilities":6582000000,"stockholders_equity":4022000000,"shares_outstanding":702441162.0},"cashflow":{"cfo":437000000,"capex":619000000,"buybacks":35000000,"dividends":70000000,"depreciation_amortization":298000000,"fcf":-182000000},"derived":["income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.shares_outstanding":"2015-05-11","balance.short_term_investments":"2015-05-11","balance.stockholders_equity":"2015-05-11","balance.total_assets":"2015-05-11","balance.total_current_assets":"2015-05-11","balance.total_current_liabilities":"2015-05-11","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-05-11"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":50000000,"pretax_income":396000000,"income_tax":123000000,"net_income":69000000,"eps_diluted":0.1,"shares_diluted":695000000},"balance":{"cash_and_equivalents":1019000000,"short_term_investments":439000000,"total_current_assets":7515000000,"total_assets":38584000000,"total_current_liabilities":6563000000,"stockholders_equity":3864000000,"shares_outstanding":682826854.0},"cashflow":{"cfo":153000000,"capex":549000000,"buybacks":272000000,"dividends":71000000,"depreciation_amortization":299000000,"fcf":-396000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.shares_outstanding":"2015-08-10","balance.short_term_investments":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":45000000,"pretax_income":160000000,"income_tax":43000000,"net_income":180000000,"eps_diluted":0.26,"shares_diluted":682000000},"balance":{"cash_and_equivalents":1436000000,"short_term_investments":453000000,"total_current_assets":7220000000,"total_assets":37000000000,"total_current_liabilities":6534000000,"stockholders_equity":3567000000,"shares_outstanding":672862161.0},"cashflow":{"cfo":915000000,"capex":519000000,"buybacks":101000000,"dividends":68000000,"depreciation_amortization":283000000,"fcf":396000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.shares_outstanding":"2015-11-05","balance.short_term_investments":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":46000000,"pretax_income":-390000000,"income_tax":206000000,"net_income":-85000000,"eps_diluted":-0.13},"balance":{"cash_and_equivalents":1218000000,"short_term_investments":469000000,"total_current_assets":6842000000,"total_assets":36545000000,"total_current_liabilities":6926000000,"stockholders_equity":3149000000,"shares_outstanding":659733335.0},"cashflow":{"cfo":629000000,"capex":621000000,"buybacks":74000000,"dividends":67000000,"depreciation_amortization":264000000,"fcf":8000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2018-02-27"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2530000000,"gross_profit":501000000,"opex_sga":48000000,"pretax_income":-17000000,"income_tax":97000000,"net_income":126000000,"eps_diluted":0.19,"shares_diluted":663000000},"balance":{"cash_and_equivalents":1179000000,"short_term_investments":628000000,"total_current_assets":6947000000,"total_assets":36900000000,"total_current_liabilities":6572000000,"stockholders_equity":3201000000,"shares_outstanding":659001121.0},"cashflow":{"cfo":640000000,"capex":640000000,"buybacks":79000000,"dividends":73000000,"depreciation_amortization":290000000,"fcf":0},"derived":["income.income_tax"],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.shares_outstanding":"2016-05-09","balance.short_term_investments":"2016-05-09","balance.stockholders_equity":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2452000000,"gross_profit":556000000,"opex_sga":47000000,"pretax_income":130000000,"income_tax":-7000000,"net_income":-482000000,"eps_diluted":-0.73,"shares_diluted":659000000},"balance":{"cash_and_equivalents":1325000000,"short_term_investments":544000000,"total_current_assets":7381000000,"total_assets":36974000000,"total_current_liabilities":6216000000,"stockholders_equity":2766000000,"shares_outstanding":659089478.0},"cashflow":{"cfo":723000000,"capex":615000000,"buybacks":0,"dividends":72000000,"depreciation_amortization":296000000,"fcf":108000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.shares_outstanding":"2016-08-05","balance.short_term_investments":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2639000000,"gross_profit":691000000,"opex_sga":40000000,"pretax_income":82000000,"income_tax":75000000,"net_income":175000000,"eps_diluted":0.26,"shares_diluted":662000000},"balance":{"cash_and_equivalents":1325000000,"short_term_investments":596000000,"total_current_assets":7294000000,"total_assets":37108000000,"total_current_liabilities":5713000000,"stockholders_equity":2882000000,"shares_outstanding":659175940.0},"cashflow":{"cfo":819000000,"capex":515000000,"buybacks":0,"dividends":73000000,"depreciation_amortization":291000000,"fcf":304000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.short_term_investments":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2660000000,"gross_profit":632000000,"opex_sga":59000000,"pretax_income":158000000,"income_tax":-133000000,"net_income":-949000000,"eps_diluted":-1.44},"balance":{"cash_and_equivalents":1244000000,"short_term_investments":530000000,"total_current_assets":6416000000,"total_assets":36124000000,"total_current_liabilities":5277000000,"stockholders_equity":2794000000,"shares_outstanding":659183208.0},"cashflow":{"cfo":702000000,"capex":575000000,"buybacks":0,"dividends":72000000,"depreciation_amortization":299000000,"fcf":127000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2017-02-27","balance.total_assets":"2019-02-27"},"first_filed":"2017-02-27"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2581000000,"gross_profit":557000000,"opex_sga":54000000,"pretax_income":168000000,"income_tax":67000000,"net_income":-24000000,"eps_diluted":-0.04,"shares_diluted":659000000},"balance":{"cash_and_equivalents":1588000000,"short_term_investments":634000000,"total_current_assets":6401000000,"total_assets":36508000000,"total_current_liabilities":5243000000,"stockholders_equity":2991000000,"shares_outstanding":660144428.0},"cashflow":{"cfo":708000000,"capex":474000000,"buybacks":0,"dividends":79000000,"depreciation_amortization":291000000,"fcf":234000000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.short_term_investments":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","cashflow.buybacks":"2017-05-08","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2613000000,"cost_of_revenue":1990000000,"gross_profit":623000000,"opex_sga":49000000,"pretax_income":125000000,"income_tax":86000000,"net_income":53000000,"eps_diluted":0.08,"shares_diluted":662000000},"balance":{"cash_and_equivalents":1213000000,"short_term_investments":740000000,"total_current_assets":6318000000,"total_assets":36469000000,"total_current_liabilities":6411000000,"stockholders_equity":3021000000,"shares_outstanding":660256748.0},"cashflow":{"cfo":254000000,"capex":649000000,"buybacks":0,"dividends":79000000,"depreciation_amortization":290000000,"fcf":-395000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.short_term_investments":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","cashflow.buybacks":"2017-08-08","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2693000000,"cost_of_revenue":2053000000,"gross_profit":640000000,"opex_sga":52000000,"pretax_income":112000000,"income_tax":93000000,"net_income":152000000,"eps_diluted":0.23,"shares_diluted":663000000},"balance":{"cash_and_equivalents":1398000000,"short_term_investments":563000000,"total_current_assets":6660000000,"total_assets":38834000000,"total_current_liabilities":6736000000,"stockholders_equity":3186000000,"shares_outstanding":660386566.0},"cashflow":{"cfo":739000000,"capex":464000000,"buybacks":0,"dividends":80000000,"depreciation_amortization":303000000,"fcf":275000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.short_term_investments":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","cashflow.buybacks":"2017-11-02","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2643000000,"cost_of_revenue":1998000000,"gross_profit":645000000,"opex_sga":60000000,"pretax_income":-926000000,"income_tax":744000000,"net_income":-1342000000,"eps_diluted":-2.03},"balance":{"cash_and_equivalents":949000000,"short_term_investments":424000000,"total_current_assets":6398000000,"total_assets":33112000000,"total_current_liabilities":6028000000,"stockholders_equity":2465000000,"shares_outstanding":660449495.0},"cashflow":{"cfo":803000000,"capex":590000000,"buybacks":0,"dividends":79000000,"depreciation_amortization":285000000,"fcf":213000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","balance.total_assets":"2020-02-28"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2740000000,"cost_of_revenue":2084000000,"gross_profit":656000000,"opex_sga":56000000,"pretax_income":-126000000,"income_tax":231000000,"net_income":684000000,"eps_diluted":1.03,"shares_diluted":663000000},"balance":{"cash_and_equivalents":1212000000,"short_term_investments":617000000,"total_current_assets":5438000000,"total_assets":32573000000,"total_current_liabilities":4876000000,"stockholders_equity":3193000000,"shares_outstanding":661399753.0},"cashflow":{"cfo":515000000,"capex":495000000,"dividends":86000000,"depreciation_amortization":254000000,"fcf":20000000},"derived":[],"adjusted":[],"filed":"2019-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.short_term_investments":"2018-05-08","balance.stockholders_equity":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2537000000,"cost_of_revenue":1937000000,"gross_profit":600000000,"opex_sga":35000000,"pretax_income":-167000000,"income_tax":132000000,"net_income":290000000,"eps_diluted":0.44,"shares_diluted":664000000},"balance":{"cash_and_equivalents":1140000000,"short_term_investments":856000000,"total_current_assets":5287000000,"total_assets":32597000000,"total_current_liabilities":3994000000,"stockholders_equity":3309000000,"shares_outstanding":661683466.0},"cashflow":{"cfo":399000000,"capex":499000000,"dividends":86000000,"depreciation_amortization":258000000,"fcf":-100000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.shares_outstanding":"2018-08-07","balance.short_term_investments":"2018-08-07","balance.stockholders_equity":"2018-08-07","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2837000000,"cost_of_revenue":2166000000,"gross_profit":671000000,"opex_sga":43000000,"pretax_income":-116000000,"income_tax":146000000,"net_income":101000000,"eps_diluted":0.15,"shares_diluted":665000000},"balance":{"cash_and_equivalents":1187000000,"short_term_investments":401000000,"total_current_assets":5015000000,"total_assets":32489000000,"total_current_liabilities":4047000000,"stockholders_equity":3305000000,"shares_outstanding":662297479.0},"cashflow":{"cfo":767000000,"capex":598000000,"dividends":86000000,"depreciation_amortization":258000000,"fcf":169000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.short_term_investments":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2622000000,"cost_of_revenue":1976000000,"gross_profit":646000000,"opex_sga":58000000,"pretax_income":-100000000,"income_tax":199000000,"net_income":128000000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":1166000000,"short_term_investments":313000000,"total_current_assets":5015000000,"total_assets":32521000000,"total_current_liabilities":4399000000,"stockholders_equity":3208000000,"shares_outstanding":662358244.0},"cashflow":{"cfo":662000000,"capex":529000000,"dividends":86000000,"depreciation_amortization":233000000,"fcf":133000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-02-27","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2650000000,"cost_of_revenue":2064000000,"gross_profit":586000000,"opex_sga":46000000,"pretax_income":-109000000,"income_tax":115000000,"net_income":154000000,"eps_diluted":0.23,"shares_diluted":667000000},"balance":{"cash_and_equivalents":1426000000,"short_term_investments":378000000,"total_current_assets":5855000000,"total_assets":33471000000,"total_current_liabilities":4357000000,"stockholders_equity":3234000000,"shares_outstanding":663727053.0},"cashflow":{"cfo":690000000,"capex":504000000,"dividends":90000000,"depreciation_amortization":246000000,"fcf":186000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.short_term_investments":"2019-05-07","balance.stockholders_equity":"2019-05-07","balance.total_assets":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-07"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2483000000,"cost_of_revenue":1981000000,"gross_profit":502000000,"opex_sga":49000000,"pretax_income":-71000000,"income_tax":57000000,"net_income":17000000,"eps_diluted":0.02,"shares_diluted":667000000},"balance":{"cash_and_equivalents":1169000000,"short_term_investments":410000000,"total_current_assets":5517000000,"total_assets":33238000000,"total_current_liabilities":4042000000,"stockholders_equity":3208000000,"shares_outstanding":663849562.0},"cashflow":{"cfo":324000000,"capex":566000000,"dividends":91000000,"depreciation_amortization":266000000,"fcf":-242000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.short_term_investments":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2625000000,"cost_of_revenue":1924000000,"gross_profit":701000000,"opex_sga":41000000,"pretax_income":-124000000,"income_tax":130000000,"net_income":210000000,"eps_diluted":0.32,"shares_diluted":667000000},"balance":{"cash_and_equivalents":1145000000,"short_term_investments":334000000,"total_current_assets":5470000000,"total_assets":33423000000,"total_current_liabilities":4991000000,"stockholders_equity":3140000000,"shares_outstanding":663892656.0},"cashflow":{"cfo":761000000,"capex":558000000,"dividends":91000000,"depreciation_amortization":262000000,"fcf":203000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.short_term_investments":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2431000000,"cost_of_revenue":1871000000,"gross_profit":560000000,"opex_sga":60000000,"pretax_income":27000000,"income_tax":50000000,"net_income":-78000000,"eps_diluted":-0.12},"balance":{"cash_and_equivalents":1029000000,"short_term_investments":400000000,"total_current_assets":5231000000,"total_assets":33648000000,"total_current_liabilities":5096000000,"stockholders_equity":2996000000,"shares_outstanding":664036935.0},"cashflow":{"cfo":691000000,"capex":777000000,"dividends":90000000,"depreciation_amortization":271000000,"fcf":-86000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","balance.total_assets":"2022-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2338000000,"cost_of_revenue":1831000000,"gross_profit":507000000,"opex_sga":38000000,"pretax_income":-119000000,"income_tax":89000000,"net_income":144000000,"eps_diluted":0.22,"shares_diluted":668000000},"balance":{"cash_and_equivalents":1544000000,"short_term_investments":328000000,"total_current_assets":5751000000,"total_assets":34142000000,"total_current_liabilities":5432000000,"stockholders_equity":2539000000,"shares_outstanding":664907475.0},"cashflow":{"cfo":373000000,"capex":576000000,"dividends":95000000,"depreciation_amortization":268000000,"fcf":-203000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.short_term_investments":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","income.eps_diluted":"2022-02-28","income.gross_profit":"2022-02-28","income.net_income":"2022-02-28","income.revenue":"2022-02-28"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2217000000,"cost_of_revenue":1693000000,"gross_profit":524000000,"opex_sga":40000000,"pretax_income":-118000000,"income_tax":113000000,"net_income":-83000000,"eps_diluted":-0.12,"shares_diluted":665000000},"balance":{"cash_and_equivalents":1417000000,"short_term_investments":422000000,"total_current_assets":5966000000,"total_assets":34566000000,"total_current_liabilities":5448000000,"stockholders_equity":2462000000,"shares_outstanding":665131148.0},"cashflow":{"cfo":447000000,"capex":386000000,"dividends":95000000,"depreciation_amortization":271000000,"fcf":61000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.short_term_investments":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","income.eps_diluted":"2022-02-28","income.gross_profit":"2022-02-28","income.net_income":"2022-02-28","income.revenue":"2022-02-28"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2545000000,"cost_of_revenue":1789000000,"gross_profit":756000000,"opex_sga":41000000,"pretax_income":197000000,"income_tax":-147000000,"net_income":-333000000,"eps_diluted":-0.5,"shares_diluted":665000000},"balance":{"cash_and_equivalents":1505000000,"short_term_investments":384000000,"total_current_assets":5885000000,"total_assets":34267000000,"total_current_liabilities":5777000000,"stockholders_equity":2004000000,"shares_outstanding":665131148.0},"cashflow":{"cfo":1267000000,"capex":413000000,"dividends":96000000,"depreciation_amortization":264000000,"fcf":854000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.short_term_investments":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","income.eps_diluted":"2022-02-28","income.gross_profit":"2022-02-28","income.net_income":"2022-02-28","income.revenue":"2022-02-28"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2560000000,"cost_of_revenue":1654000000,"gross_profit":906000000,"opex_sga":46000000,"pretax_income":-152000000,"income_tax":161000000,"net_income":318000000,"eps_diluted":0.47},"balance":{"cash_and_equivalents":1089000000,"short_term_investments":335000000,"total_current_assets":5414000000,"total_assets":34603000000,"total_current_liabilities":5362000000,"stockholders_equity":2634000000,"shares_outstanding":665479845.0},"cashflow":{"cfo":668000000,"capex":525000000,"dividends":95000000,"depreciation_amortization":265000000,"fcf":143000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","balance.total_assets":"2023-03-01"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2635000000,"cost_of_revenue":1971000000,"gross_profit":664000000,"opex_sga":46000000,"pretax_income":-163000000,"income_tax":8000000,"net_income":-148000000,"eps_diluted":-0.22,"shares_diluted":666000000},"balance":{"cash_and_equivalents":1886000000,"short_term_investments":187000000,"total_current_assets":6237000000,"total_assets":35203000000,"total_current_liabilities":5021000000,"stockholders_equity":3377000000,"shares_outstanding":666257334.0},"cashflow":{"cfo":253000000,"capex":432000000,"dividends":100000000,"depreciation_amortization":275000000,"fcf":-179000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.short_term_investments":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","income.eps_diluted":"2023-03-01","income.gross_profit":"2023-03-01","income.net_income":"2023-03-01","income.revenue":"2023-03-01"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2700000000,"cost_of_revenue":1972000000,"gross_profit":728000000,"opex_sga":45000000,"pretax_income":140000000,"income_tax":-59000000,"net_income":28000000,"eps_diluted":0.04,"shares_diluted":671000000},"balance":{"cash_and_equivalents":1213000000,"short_term_investments":282000000,"total_current_assets":5530000000,"total_assets":34727000000,"total_current_liabilities":4337000000,"stockholders_equity":3265000000},"cashflow":{"cfo":351000000,"capex":567000000,"dividends":100000000,"depreciation_amortization":263000000,"fcf":-216000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.short_term_investments":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04","income.eps_diluted":"2023-03-01","income.gross_profit":"2023-03-01","income.net_income":"2023-03-01","income.revenue":"2023-03-01"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3036000000,"cost_of_revenue":2276000000,"gross_profit":760000000,"opex_sga":39000000,"pretax_income":-117000000,"income_tax":126000000,"net_income":343000000,"eps_diluted":0.48,"shares_diluted":711000000},"balance":{"cash_and_equivalents":1411000000,"short_term_investments":170000000,"total_current_assets":5690000000,"total_assets":35030000000,"total_current_liabilities":4658000000,"stockholders_equity":3482000000,"shares_outstanding":666713829.0},"cashflow":{"cfo":775000000,"capex":535000000,"dividends":101000000,"depreciation_amortization":257000000,"fcf":240000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.short_term_investments":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03","income.eps_diluted":"2023-03-01","income.gross_profit":"2023-03-01","income.net_income":"2023-03-01","income.revenue":"2023-03-01"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2770000000,"cost_of_revenue":2211000000,"gross_profit":559000000,"opex_sga":36000000,"pretax_income":-924000000,"income_tax":-208000000,"net_income":-632000000,"eps_diluted":-0.95},"balance":{"cash_and_equivalents":943000000,"short_term_investments":232000000,"total_current_assets":5356000000,"total_assets":32963000000,"total_current_liabilities":4732000000,"stockholders_equity":2798000000,"shares_outstanding":667395142.0},"cashflow":{"cfo":523000000,"capex":582000000,"dividends":100000000,"depreciation_amortization":261000000,"fcf":-59000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.shares_outstanding":"2022-02-28","balance.total_assets":"2024-02-26","balance.total_current_assets":"2024-02-26"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2852000000,"cost_of_revenue":2322000000,"gross_profit":530000000,"opex_sga":52000000,"pretax_income":264000000,"income_tax":60000000,"net_income":115000000,"eps_diluted":0.16,"shares_diluted":711000000},"balance":{"cash_and_equivalents":1056000000,"short_term_investments":440000000,"total_current_assets":6142000000,"total_assets":34648000000,"total_current_liabilities":5753000000,"stockholders_equity":3044000000,"shares_outstanding":667859645.0},"cashflow":{"cfo":457000000,"capex":766000000,"dividends":105000000,"depreciation_amortization":270000000,"fcf":-309000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.short_term_investments":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3078000000,"cost_of_revenue":2515000000,"gross_profit":563000000,"opex_sga":46000000,"pretax_income":-160000000,"income_tax":-19000000,"net_income":-179000000,"eps_diluted":-0.27,"shares_diluted":668000000},"balance":{"cash_and_equivalents":1075000000,"short_term_investments":595000000,"total_current_assets":6923000000,"total_assets":36070000000,"total_current_liabilities":5989000000,"stockholders_equity":2995000000,"shares_outstanding":667933612.0},"cashflow":{"cfo":408000000,"capex":893000000,"dividends":106000000,"depreciation_amortization":264000000,"fcf":-485000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.short_term_investments":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3627000000,"cost_of_revenue":2735000000,"gross_profit":892000000,"opex_sga":51000000,"pretax_income":617000000,"income_tax":145000000,"net_income":421000000,"eps_diluted":0.59,"shares_diluted":711000000},"balance":{"cash_and_equivalents":1553000000,"short_term_investments":671000000,"total_current_assets":7628000000,"total_assets":37775000000,"total_current_liabilities":5902000000,"stockholders_equity":3409000000,"shares_outstanding":667949778.0},"cashflow":{"cfo":784000000,"capex":1052000000,"dividends":105000000,"depreciation_amortization":266000000,"fcf":-268000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.short_term_investments":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3060000000,"cost_of_revenue":2497000000,"gross_profit":563000000,"opex_sga":58000000,"pretax_income":-890000000,"income_tax":79000000,"net_income":-903000000,"eps_diluted":-1.35},"balance":{"cash_and_equivalents":1374000000,"short_term_investments":730000000,"total_current_assets":7643000000,"total_assets":38363000000,"total_current_liabilities":6491000000,"stockholders_equity":2437000000,"shares_outstanding":668824617.0},"cashflow":{"cfo":1066000000,"capex":1840000000,"dividends":106000000,"depreciation_amortization":-1872000000,"fcf":-774000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-26","balance.short_term_investments":"2024-02-26","balance.stockholders_equity":"2024-02-26","balance.total_assets":"2025-03-11","balance.total_current_assets":"2025-03-11","balance.total_current_liabilities":"2024-02-26"},"first_filed":"2023-03-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3239000000,"cost_of_revenue":2645000000,"gross_profit":594000000,"opex_sga":55000000,"income_tax":72000000,"net_income":151000000,"eps_diluted":0.21,"shares_diluted":712000000},"balance":{"cash_and_equivalents":1441000000,"short_term_investments":822000000,"total_current_assets":7643000000,"total_assets":39357000000,"total_current_liabilities":6776000000,"stockholders_equity":2362000000,"shares_outstanding":669335716.0},"cashflow":{"cfo":625000000,"capex":1551000000,"dividends":111000000,"depreciation_amortization":273000000,"fcf":-926000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.short_term_investments":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3027000000,"cost_of_revenue":2529000000,"gross_profit":498000000,"opex_sga":72000000,"pretax_income":4000000,"income_tax":-2000000,"net_income":-39000000,"eps_diluted":-0.06,"shares_diluted":669000000},"balance":{"cash_and_equivalents":1322000000,"short_term_investments":713000000,"total_current_assets":7205000000,"total_assets":41505000000,"total_current_liabilities":7628000000,"stockholders_equity":2492000000,"shares_outstanding":669629035.0},"cashflow":{"cfo":562000000,"capex":1845000000,"dividends":111000000,"depreciation_amortization":277000000,"fcf":-1283000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.short_term_investments":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3434000000,"cost_of_revenue":2516000000,"gross_profit":918000000,"opex_sga":64000000,"pretax_income":414000000,"income_tax":109000000,"net_income":231000000,"eps_diluted":0.32,"shares_diluted":712000000},"balance":{"cash_and_equivalents":1765000000,"short_term_investments":538000000,"total_current_assets":7317000000,"total_assets":43161000000,"total_current_liabilities":8819000000,"stockholders_equity":2779000000,"shares_outstanding":669629035.0},"cashflow":{"cfo":1122000000,"capex":1899000000,"dividends":111000000,"depreciation_amortization":286000000,"fcf":-777000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.pretax_income"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.short_term_investments":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2968000000,"cost_of_revenue":2474000000,"gross_profit":494000000,"opex_sga":64000000,"pretax_income":-579000000,"income_tax":82000000,"net_income":-94000000},"balance":{"cash_and_equivalents":1426000000,"short_term_investments":395000000,"total_current_assets":6649000000,"total_assets":44799000000,"total_current_liabilities":9731000000,"stockholders_equity":2488000000,"shares_outstanding":710287083.0},"cashflow":{"cfo":725000000,"capex":2429000000,"dividends":111000000,"depreciation_amortization":-1983000000,"fcf":-1704000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-11","filed_exceptions":{"balance.shares_outstanding":"2024-02-26","balance.total_assets":"2026-03-02","balance.total_current_assets":"2026-03-02"},"first_filed":"2024-02-26"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3085000000,"cost_of_revenue":2466000000,"gross_profit":619000000,"opex_sga":75000000,"pretax_income":277000000,"income_tax":-16000000,"net_income":432000000,"eps_diluted":0.6,"shares_diluted":712000000},"balance":{"cash_and_equivalents":1994000000,"short_term_investments":394000000,"total_current_assets":7170000000,"total_assets":47045000000,"total_current_liabilities":9211000000,"stockholders_equity":2900000000,"shares_outstanding":710666647.0},"cashflow":{"cfo":287000000,"capex":2148000000,"dividends":116000000,"depreciation_amortization":-318000000,"fcf":-1861000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.short_term_investments":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2942000000,"cost_of_revenue":2389000000,"gross_profit":553000000,"opex_sga":66000000,"pretax_income":115000000,"income_tax":-35000000,"net_income":276000000,"eps_diluted":0.39,"shares_diluted":713000000},"balance":{"cash_and_equivalents":1773000000,"short_term_investments":61000000,"total_current_assets":9732000000,"total_assets":47915000000,"total_current_liabilities":9823000000,"stockholders_equity":3175000000,"shares_outstanding":710924314.0},"cashflow":{"cfo":392000000,"capex":1685000000,"dividends":122000000,"depreciation_amortization":-315000000,"fcf":-1293000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-11","balance.shares_outstanding":"2024-08-01","balance.short_term_investments":"2025-03-11","balance.stockholders_equity":"2025-03-11","balance.total_assets":"2025-03-11","balance.total_current_assets":"2025-03-11","balance.total_current_liabilities":"2025-03-11"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3289000000,"cost_of_revenue":2567000000,"gross_profit":722000000,"opex_sga":57000000,"pretax_income":334000000,"income_tax":103000000,"net_income":504000000,"eps_diluted":0.71,"shares_diluted":713000000},"balance":{"cash_and_equivalents":1919000000,"short_term_investments":62000000,"total_current_assets":10712000000,"total_assets":50265000000,"total_current_liabilities":12375000000,"stockholders_equity":3378000000,"shares_outstanding":711027043.0},"cashflow":{"cfo":985000000,"capex":1832000000,"dividends":123000000,"depreciation_amortization":-312000000,"fcf":-847000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-11","balance.shares_outstanding":"2024-10-31","balance.short_term_investments":"2025-03-11","balance.stockholders_equity":"2025-03-11","balance.total_assets":"2025-03-11","balance.total_current_assets":"2025-03-11","balance.total_current_liabilities":"2025-03-11"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2962000000,"cost_of_revenue":2542000000,"gross_profit":420000000,"opex_sga":90000000,"pretax_income":168000000,"income_tax":7000000,"net_income":467000000},"balance":{"cash_and_equivalents":1524000000,"short_term_investments":79000000,"total_current_assets":6831000000,"total_assets":47406000000,"total_current_liabilities":8571000000,"stockholders_equity":3644000000,"shares_outstanding":711900547.0},"cashflow":{"cfo":1088000000,"capex":1727000000,"dividends":122000000,"depreciation_amortization":-319000000,"fcf":-639000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.shares_outstanding":"2025-03-11"},"first_filed":"2025-03-11"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2926000000,"cost_of_revenue":2485000000,"gross_profit":441000000,"opex_sga":77000000,"pretax_income":-22000000,"income_tax":17000000,"net_income":46000000,"eps_diluted":0.07,"shares_diluted":713000000},"balance":{"cash_and_equivalents":1753000000,"short_term_investments":64000000,"total_current_assets":7878000000,"total_assets":48615000000,"total_current_liabilities":9344000000,"stockholders_equity":3468000000,"shares_outstanding":711922815.0},"cashflow":{"cfo":545000000,"capex":1254000000,"dividends":125000000,"depreciation_amortization":-337000000,"fcf":-709000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.short_term_investments":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","income.net_income":"2026-11-03"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2855000000,"cost_of_revenue":2402000000,"gross_profit":453000000,"opex_sga":49000000,"pretax_income":39000000,"income_tax":167000000,"net_income":-95000000,"eps_diluted":-0.15,"shares_diluted":712000000},"balance":{"cash_and_equivalents":1350000000,"total_current_assets":6320000000,"total_assets":48542000000,"total_current_liabilities":7679000000,"stockholders_equity":3369000000,"shares_outstanding":712049564.0},"cashflow":{"cfo":976000000,"capex":1332000000,"dividends":125000000,"depreciation_amortization":-354000000,"fcf":-356000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2025-08-01","balance.total_assets":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3351000000,"cost_of_revenue":2616000000,"gross_profit":735000000,"opex_sga":46000000,"pretax_income":327000000,"income_tax":-226000000,"net_income":639000000,"eps_diluted":0.89,"shares_diluted":714000000},"balance":{"cash_and_equivalents":1758000000,"total_current_assets":6820000000,"total_assets":50783000000,"total_current_liabilities":9434000000,"stockholders_equity":3865000000,"shares_outstanding":712120944.0},"cashflow":{"cfo":1297000000,"capex":1808000000,"dividends":126000000,"depreciation_amortization":-365000000,"fcf":-511000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-04","balance.shares_outstanding":"2025-11-04","balance.stockholders_equity":"2025-11-04","balance.total_assets":"2025-11-04","balance.total_current_assets":"2025-11-04","balance.total_current_liabilities":"2025-11-04"},"first_filed":"2025-05-01"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3101000000,"cost_of_revenue":2519000000,"gross_profit":582000000,"opex_sga":69000000,"pretax_income":-269000000,"income_tax":-139000000,"net_income":320000000},"balance":{"cash_and_equivalents":1382000000,"short_term_investments":174000000,"total_current_assets":6502000000,"total_assets":51768000000,"total_current_liabilities":8492000000,"stockholders_equity":4063000000,"shares_outstanding":712558860.0},"cashflow":{"cfo":1488000000,"capex":1535000000,"dividends":125000000,"depreciation_amortization":-401000000,"fcf":-47000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.shares_outstanding":"2026-03-02"},"first_filed":"2026-03-02"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3180000000,"cost_of_revenue":2540000000,"gross_profit":640000000,"opex_sga":55000000,"pretax_income":242000000,"income_tax":-41000000,"net_income":487000000,"eps_diluted":0.68,"shares_diluted":715000000},"balance":{"cash_and_equivalents":1600000000,"short_term_investments":51000000,"total_current_assets":6110000000,"total_assets":52819000000,"total_current_liabilities":8374000000,"stockholders_equity":4420000000,"shares_outstanding":713157713.0},"cashflow":{"cfo":1201000000,"capex":1766000000,"dividends":125000000,"depreciation_amortization":-433000000,"fcf":-565000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"income.net_income":"2026-11-03"},"first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3422000000,"cost_of_revenue":2730000000,"gross_profit":692000000,"opex_sga":62000000,"pretax_income":449000000,"income_tax":28000000,"net_income":426000000,"eps_diluted":0.6,"shares_diluted":715000000},"balance":{"cash_and_equivalents":1800000000,"short_term_investments":53000000,"total_current_assets":6403000000,"total_assets":54238000000,"total_current_liabilities":8578000000,"stockholders_equity":4942000000,"shares_outstanding":713438630.0},"cashflow":{"cfo":1046000000,"capex":1643000000,"dividends":126000000,"depreciation_amortization":-434000000,"fcf":-597000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3872000000,"cost_of_revenue":2890000000,"gross_profit":982000000,"opex_sga":68000000,"pretax_income":505000000,"income_tax":-10000000,"net_income":553000000,"eps_diluted":0.76,"shares_diluted":715000000},"balance":{"cash_and_equivalents":1972000000,"short_term_investments":54000000,"total_current_assets":6713000000,"total_assets":56047000000,"total_current_liabilities":7766000000,"stockholders_equity":5712000000,"shares_outstanding":713564658.0},"cashflow":{"cfo":1200000000,"capex":1507000000,"dividends":125000000,"depreciation_amortization":-413000000,"fcf":-307000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","first_filed":"2026-11-03"}]}