{"symbol":"AEE","cik":1002910,"issuer_id":"sec-cik:0001002910","security_id":"sec-cik:0001002910:aee","entity_name":"AMEREN CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"operating_income","qsum_over_fy":1.2014},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.225},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":1.0446}]},"generated_at":"2026-10-06T15:29:18.571417+00:00","concepts_used":{"income":{"revenue":["Revenues"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":7562000000,"operating_income":1359000000,"other_income":50000000,"pretax_income":986000000,"income_tax":330000000,"net_income":618000000},"balance":{"cash_and_equivalents":355000000},"cashflow":{"cfo":1108000000,"capex":1381000000,"dividends":527000000,"depreciation_amortization":735000000,"fcf":-273000000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-24"},"first_filed":"2009-08-10"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":7869000000,"operating_income":1362000000,"other_income":49000000,"pretax_income":971000000,"income_tax":327000000,"net_income":605000000},"balance":{"cash_and_equivalents":92000000,"total_current_assets":2608000000,"total_assets":22671000000,"total_current_liabilities":3077000000,"long_term_debt":6554000000,"stockholders_equity":6963000000},"cashflow":{"cfo":1524000000,"capex":1896000000,"dividends":534000000,"depreciation_amortization":705000000,"fcf":-372000000},"derived":[],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28","balance.long_term_debt":"2010-02-26","balance.stockholders_equity":"2010-02-26","balance.total_assets":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26"},"first_filed":"2009-08-10"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":7135000000,"operating_income":1416000000,"other_income":48000000,"pretax_income":956000000,"income_tax":332000000,"net_income":612000000},"balance":{"cash_and_equivalents":622000000,"total_current_assets":2842000000,"total_assets":23702000000,"total_current_liabilities":1711000000,"long_term_debt":7111000000,"stockholders_equity":7856000000,"shares_outstanding":237503643.0},"cashflow":{"cfo":1977000000,"capex":1704000000,"dividends":338000000,"depreciation_amortization":748000000,"fcf":273000000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.long_term_debt":"2011-02-24","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2011-02-24","balance.total_current_assets":"2011-02-24","balance.total_current_liabilities":"2011-02-24"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":7638000000,"operating_income":916000000,"other_income":57000000,"pretax_income":476000000,"income_tax":325000000,"net_income":139000000},"balance":{"cash_and_equivalents":545000000,"total_current_assets":2890000000,"total_assets":23511000000,"total_current_liabilities":1888000000,"long_term_debt":6853000000,"stockholders_equity":7730000000,"shares_outstanding":240544989.0},"cashflow":{"cfo":1823000000,"capex":1042000000,"dividends":368000000,"depreciation_amortization":746000000,"fcf":781000000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":6148000000,"operating_income":1033000000,"other_income":45000000,"pretax_income":691000000,"income_tax":254000000,"net_income":519000000,"eps_diluted":2.15,"shares_diluted":242100000},"balance":{"cash_and_equivalents":248000000,"total_current_assets":2295000000,"total_assets":23645000000,"total_current_liabilities":1785000000,"long_term_debt":6677000000,"stockholders_equity":7919000000},"cashflow":{"cfo":1878000000,"capex":881000000,"dividends":375000000,"depreciation_amortization":602000000,"fcf":997000000},"derived":[],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.long_term_debt":"2013-03-01","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5781000000,"operating_income":1188000000,"other_income":33000000,"pretax_income":829000000,"income_tax":307000000,"net_income":-974000000,"eps_diluted":-4.01,"shares_diluted":243000000},"balance":{"cash_and_equivalents":209000000,"total_current_assets":3596000000,"total_assets":22230000000,"total_current_liabilities":2686000000,"long_term_debt":5802000000,"stockholders_equity":6616000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":1690000000,"capex":1063000000,"dividends":382000000,"depreciation_amortization":633000000,"fcf":627000000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2014-03-03","balance.total_assets":"2014-03-03","balance.total_current_assets":"2014-03-03","balance.total_current_liabilities":"2014-03-03"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":5838000000,"operating_income":1184000000,"other_income":43000000,"pretax_income":829000000,"income_tax":311000000,"net_income":289000000,"eps_diluted":1.18,"shares_diluted":244500000},"balance":{"cash_and_equivalents":30000000,"total_current_assets":1972000000,"total_assets":21042000000,"total_current_liabilities":2461000000,"long_term_debt":5504000000,"stockholders_equity":6544000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":1693000000,"capex":1379000000,"dividends":388000000,"depreciation_amortization":666000000,"fcf":314000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":6053000000,"operating_income":1254000000,"other_income":57000000,"pretax_income":970000000,"income_tax":377000000,"net_income":586000000,"eps_diluted":2.4,"shares_diluted":244400000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":1694000000,"total_assets":22289000000,"total_current_liabilities":2249000000,"long_term_debt":6085000000,"stockholders_equity":6713000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":1565000000,"capex":1785000000,"dividends":390000000,"depreciation_amortization":710000000,"fcf":-220000000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":6098000000,"operating_income":1259000000,"other_income":44000000,"pretax_income":948000000,"income_tax":363000000,"net_income":630000000,"eps_diluted":2.59,"shares_diluted":243600000},"balance":{"cash_and_equivalents":292000000,"total_current_assets":1917000000,"total_assets":23640000000,"total_current_liabilities":2093000000,"long_term_debt":6880000000,"stockholders_equity":6946000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":2031000000,"capex":1917000000,"dividends":402000000,"depreciation_amortization":777000000,"fcf":114000000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":6076000000,"operating_income":1322000000,"other_income":101000000,"pretax_income":1041000000,"income_tax":382000000,"net_income":653000000,"eps_diluted":2.68,"shares_diluted":243400000},"balance":{"cash_and_equivalents":9000000,"total_current_assets":1593000000,"total_assets":24699000000,"total_current_liabilities":2674000000,"long_term_debt":6595000000,"stockholders_equity":7103000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":2117000000,"capex":2076000000,"buybacks":51000000,"dividends":416000000,"depreciation_amortization":835000000,"fcf":41000000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6174000000,"operating_income":1410000000,"other_income":86000000,"pretax_income":1105000000,"income_tax":576000000,"net_income":523000000,"eps_diluted":2.14,"shares_diluted":244200000},"balance":{"cash_and_equivalents":10000000,"total_current_assets":1612000000,"total_assets":25945000000,"total_current_liabilities":2940000000,"long_term_debt":7094000000,"stockholders_equity":7184000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":2118000000,"capex":2132000000,"buybacks":24000000,"dividends":431000000,"depreciation_amortization":876000000,"fcf":-14000000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6291000000,"operating_income":1357000000,"other_income":102000000,"pretax_income":1058000000,"income_tax":237000000,"net_income":815000000,"eps_diluted":3.32,"shares_diluted":245800000},"balance":{"cash_and_equivalents":16000000,"total_current_assets":1533000000,"total_assets":27215000000,"total_current_liabilities":2687000000,"long_term_debt":7859000000,"stockholders_equity":7631000000,"shares_outstanding":244638879.0},"cashflow":{"cfo":2170000000,"capex":2286000000,"buybacks":0,"dividends":451000000,"depreciation_amortization":938000000,"fcf":-116000000},"derived":[],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","cashflow.buybacks":"2020-02-28","income.revenue":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5910000000,"operating_income":1267000000,"other_income":130000000,"pretax_income":1016000000,"income_tax":182000000,"net_income":828000000,"eps_diluted":3.35,"shares_diluted":247100000},"balance":{"cash_and_equivalents":16000000,"total_current_assets":1431000000,"total_assets":28933000000,"total_current_liabilities":2505000000,"long_term_debt":8915000000,"stockholders_equity":8059000000,"shares_outstanding":246231712.0},"cashflow":{"cfo":2170000000,"capex":2411000000,"buybacks":0,"dividends":472000000,"depreciation_amortization":1002000000,"fcf":-241000000},"derived":[],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-22","balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2021-02-22","balance.total_assets":"2021-02-22","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22","cashflow.buybacks":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5794000000,"operating_income":1300000000,"other_income":151000000,"pretax_income":1032000000,"income_tax":155000000,"net_income":871000000,"eps_diluted":3.5,"shares_diluted":248700000},"balance":{"cash_and_equivalents":139000000,"total_current_assets":1653000000,"total_assets":32030000000,"total_current_liabilities":2180000000,"long_term_debt":11078000000,"stockholders_equity":8938000000,"shares_outstanding":253355105.0},"cashflow":{"cfo":1727000000,"capex":3233000000,"dividends":494000000,"depreciation_amortization":1153000000,"fcf":-1506000000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.long_term_debt":"2022-02-23","balance.shares_outstanding":"2021-02-22","balance.stockholders_equity":"2022-02-23","balance.total_assets":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-22"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6394000000,"operating_income":1333000000,"other_income":202000000,"pretax_income":1152000000,"income_tax":157000000,"net_income":990000000,"eps_diluted":3.84,"shares_diluted":257600000},"balance":{"cash_and_equivalents":8000000,"total_current_assets":1968000000,"total_assets":35735000000,"total_current_liabilities":2826000000,"long_term_debt":12562000000,"stockholders_equity":9700000000,"shares_outstanding":257724783.0},"cashflow":{"cfo":1661000000,"capex":3479000000,"dividends":565000000,"depreciation_amortization":1219000000,"fcf":-1818000000},"derived":[],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.long_term_debt":"2023-02-22","balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2023-02-22","balance.total_assets":"2023-02-22","balance.total_current_assets":"2023-02-22","balance.total_current_liabilities":"2023-02-22"},"first_filed":"2022-02-23"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":7957000000,"operating_income":1515000000,"other_income":226000000,"pretax_income":1255000000,"income_tax":176000000,"net_income":1074000000,"eps_diluted":4.14,"shares_diluted":259500000},"balance":{"cash_and_equivalents":10000000,"total_current_assets":2668000000,"total_assets":37904000000,"total_current_liabilities":3366000000,"long_term_debt":13685000000,"stockholders_equity":10508000000,"shares_outstanding":262028768.0},"cashflow":{"cfo":2263000000,"capex":3351000000,"dividends":610000000,"depreciation_amortization":1373000000,"fcf":-1088000000},"derived":[],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-29","balance.long_term_debt":"2024-02-29","balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2024-02-29","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7500000000,"operating_income":1558000000,"other_income":348000000,"pretax_income":1340000000,"income_tax":183000000,"net_income":1152000000,"eps_diluted":4.38,"shares_diluted":263400000},"balance":{"cash_and_equivalents":25000000,"total_current_assets":2181000000,"total_assets":40830000000,"total_current_liabilities":3345000000,"long_term_debt":15121000000,"stockholders_equity":11349000000,"shares_outstanding":266288867.0},"cashflow":{"cfo":2564000000,"capex":3597000000,"dividends":662000000,"depreciation_amortization":1432000000,"fcf":-1033000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-18","balance.long_term_debt":"2025-02-18","balance.shares_outstanding":"2024-02-29","balance.stockholders_equity":"2025-02-18","balance.total_assets":"2025-02-18","balance.total_current_assets":"2025-02-18","balance.total_current_liabilities":"2025-02-18"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":7623000000,"operating_income":1516000000,"other_income":417000000,"pretax_income":1270000000,"income_tax":83000000,"net_income":1182000000,"eps_diluted":4.42,"shares_diluted":267400000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":2264000000,"total_assets":44598000000,"total_current_liabilities":3413000000,"long_term_debt":17262000000,"stockholders_equity":12114000000,"shares_outstanding":269906252.0},"cashflow":{"cfo":2763000000,"capex":4319000000,"dividends":714000000,"depreciation_amortization":1524000000,"fcf":-1556000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":8799000000,"operating_income":2026000000,"other_income":347000000,"pretax_income":1597000000,"income_tax":136000000,"net_income":1456000000,"eps_diluted":5.35,"shares_diluted":272200000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":2571000000,"total_assets":48476000000,"total_current_liabilities":3907000000,"long_term_debt":18214000000,"stockholders_equity":13401000000,"shares_outstanding":276424515.0},"cashflow":{"cfo":3353000000,"capex":4128000000,"dividends":768000000,"depreciation_amortization":1612000000,"fcf":-775000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-03","balance.long_term_debt":"2026-08-03","balance.stockholders_equity":"2026-08-03","balance.total_assets":"2026-08-03","balance.total_current_assets":"2026-08-03","balance.total_current_liabilities":"2026-08-03"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1790000000,"operating_income":443000000,"other_income":11000000,"pretax_income":336000000,"income_tax":119000000,"net_income":206000000},"balance":{"cash_and_equivalents":205000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-10","first_filed":"2009-08-10"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":2060000000,"operating_income":428000000,"other_income":13000000,"pretax_income":328000000,"income_tax":113000000,"net_income":204000000},"balance":{"cash_and_equivalents":206000000},"cashflow":{"cfo":752000000,"capex":518000000,"dividends":133000000,"fcf":234000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-09","first_filed":"2009-11-09"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1938000000,"operating_income":169000000,"other_income":11000000,"pretax_income":71000000,"income_tax":8000000,"net_income":57000000},"balance":{"cash_and_equivalents":92000000,"total_current_assets":2608000000,"total_assets":22671000000,"total_current_liabilities":3077000000,"long_term_debt":6554000000,"stockholders_equity":6963000000},"cashflow":{"cfo":271000000,"capex":580000000,"dividends":135000000,"depreciation_amortization":177000000,"fcf":-309000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28"},"first_filed":"2009-08-10"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1931000000,"operating_income":321000000,"other_income":12000000,"pretax_income":215000000,"income_tax":70000000,"net_income":141000000},"balance":{"cash_and_equivalents":304000000},"cashflow":{"cfo":516000000,"capex":424000000,"dividends":82000000,"depreciation_amortization":176000000,"fcf":92000000},"derived":[],"adjusted":[],"filed":"2010-05-10","filed_exceptions":{"income.net_income":"2011-02-24","income.operating_income":"2011-02-24","income.revenue":"2011-02-24"},"first_filed":"2010-05-10"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1696000000,"operating_income":365000000,"other_income":10000000,"pretax_income":251000000,"income_tax":83000000,"net_income":165000000},"balance":{"cash_and_equivalents":251000000,"total_current_assets":2664000000,"total_assets":23190000000,"total_current_liabilities":2545000000,"long_term_debt":7321000000,"stockholders_equity":7147000000,"shares_outstanding":214372742.0},"cashflow":{"cfo":355000000,"capex":422000000,"dividends":82000000,"depreciation_amortization":188000000,"fcf":-67000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-08-09","filed_exceptions":{"balance.long_term_debt":"2009-08-10","balance.shares_outstanding":"2009-08-10","balance.stockholders_equity":"2009-08-10","balance.total_assets":"2009-08-10","balance.total_current_assets":"2009-08-10","balance.total_current_liabilities":"2009-08-10","income.net_income":"2011-02-24","income.operating_income":"2011-02-24","income.revenue":"2011-02-24"},"first_filed":"2009-08-10"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1824000000,"operating_income":485000000,"other_income":13000000,"pretax_income":364000000,"income_tax":135000000,"net_income":227000000},"balance":{"cash_and_equivalents":563000000,"total_current_assets":2780000000,"total_assets":23594000000,"total_current_liabilities":1926000000,"long_term_debt":7321000000,"stockholders_equity":7840000000,"shares_outstanding":236921011.0},"cashflow":{"cfo":825000000,"capex":449000000,"dividends":83000000,"depreciation_amortization":193000000,"fcf":376000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-08","filed_exceptions":{"balance.long_term_debt":"2009-11-09","balance.shares_outstanding":"2009-11-09","balance.stockholders_equity":"2009-11-09","balance.total_assets":"2009-11-09","balance.total_current_assets":"2009-11-09","balance.total_current_liabilities":"2009-11-09","income.net_income":"2011-02-24","income.operating_income":"2011-02-24","income.revenue":"2011-02-24"},"first_filed":"2009-11-09"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1684000000,"operating_income":245000000,"other_income":13000000,"pretax_income":126000000,"income_tax":44000000,"net_income":79000000},"balance":{"cash_and_equivalents":622000000,"total_current_assets":2842000000,"total_assets":23702000000,"total_current_liabilities":1711000000,"long_term_debt":7111000000,"stockholders_equity":7856000000,"shares_outstanding":237503643.0},"cashflow":{"cfo":281000000,"capex":409000000,"dividends":91000000,"depreciation_amortization":191000000,"fcf":-128000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2010-02-26","balance.total_assets":"2012-02-28"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1940000000,"operating_income":298000000,"other_income":15000000,"pretax_income":181000000,"income_tax":75000000,"net_income":102000000},"balance":{"cash_and_equivalents":360000000,"total_current_assets":2658000000,"total_assets":23688000000,"total_current_liabilities":1640000000,"long_term_debt":7113000000,"stockholders_equity":7901000000,"shares_outstanding":238286367.0},"cashflow":{"cfo":380000000,"capex":289000000,"dividends":91000000,"depreciation_amortization":190000000,"fcf":91000000},"derived":[],"adjusted":[],"filed":"2011-05-10","filed_exceptions":{"balance.long_term_debt":"2010-05-10","balance.shares_outstanding":"2010-05-10","balance.stockholders_equity":"2010-05-10","balance.total_assets":"2010-05-10","balance.total_current_assets":"2010-05-10","balance.total_current_liabilities":"2010-05-10","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1725000000,"operating_income":331000000,"other_income":22000000,"pretax_income":238000000,"income_tax":83000000,"net_income":152000000},"balance":{"cash_and_equivalents":506000000,"total_current_assets":2830000000,"total_assets":23915000000,"total_current_liabilities":1760000000,"long_term_debt":6963000000,"stockholders_equity":7991000000,"shares_outstanding":239220778.0},"cashflow":{"cfo":391000000,"capex":258000000,"dividends":92000000,"depreciation_amortization":197000000,"fcf":133000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-09","balance.shares_outstanding":"2010-08-09","balance.stockholders_equity":"2010-08-09","balance.total_assets":"2010-08-09","balance.total_current_assets":"2010-08-09","balance.total_current_liabilities":"2010-08-09","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2267000000,"operating_income":89000000,"other_income":14000000,"pretax_income":-27000000,"income_tax":137000000,"net_income":-167000000},"balance":{"cash_and_equivalents":608000000,"total_current_assets":3120000000,"total_assets":23631000000,"total_current_liabilities":1914000000,"long_term_debt":6859000000,"stockholders_equity":7754000000,"shares_outstanding":239829423.0},"cashflow":{"cfo":725000000,"capex":210000000,"dividends":93000000,"depreciation_amortization":201000000,"fcf":515000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-08","filed_exceptions":{"balance.long_term_debt":"2010-11-08","balance.shares_outstanding":"2010-11-08","balance.stockholders_equity":"2010-11-08","balance.total_assets":"2010-11-08","balance.total_current_assets":"2010-11-08","balance.total_current_liabilities":"2010-11-08","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-11-08"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1706000000,"operating_income":198000000,"other_income":6000000,"pretax_income":84000000,"income_tax":30000000,"net_income":52000000},"balance":{"cash_and_equivalents":545000000,"total_current_assets":2890000000,"total_assets":23511000000,"total_current_liabilities":1888000000,"long_term_debt":6853000000,"stockholders_equity":7730000000,"shares_outstanding":240544989.0},"cashflow":{"cfo":327000000,"capex":285000000,"dividends":92000000,"depreciation_amortization":158000000,"fcf":42000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2011-02-24","balance.total_assets":"2013-03-01"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"other_income":11000000,"pretax_income":119000000,"income_tax":45000000,"net_income":71000000},"balance":{"cash_and_equivalents":573000000,"total_current_assets":2715000000,"total_assets":23329000000,"total_current_liabilities":1837000000,"long_term_debt":6853000000,"stockholders_equity":7725000000,"shares_outstanding":241148657.0},"cashflow":{"cfo":560000000,"capex":231000000,"dividends":93000000,"depreciation_amortization":187000000,"fcf":329000000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.long_term_debt":"2011-05-10","balance.shares_outstanding":"2011-05-10","balance.stockholders_equity":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_current_assets":"2011-05-10","balance.total_current_liabilities":"2011-05-10","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"other_income":12000000,"pretax_income":224000000,"income_tax":85000000,"net_income":138000000},"balance":{"cash_and_equivalents":378000000,"total_current_assets":2603000000,"total_assets":23391000000,"total_current_liabilities":1727000000,"long_term_debt":6854000000},"cashflow":{"cfo":339000000,"capex":276000000,"dividends":93000000,"depreciation_amortization":186000000,"fcf":63000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"other_income":13000000,"pretax_income":450000000,"income_tax":163000000,"net_income":285000000},"balance":{"cash_and_equivalents":522000000,"total_current_assets":2680000000,"total_assets":23356000000,"total_current_liabilities":1848000000,"long_term_debt":6682000000},"cashflow":{"cfo":667000000,"capex":251000000,"dividends":93000000,"depreciation_amortization":214000000,"fcf":416000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-09","filed_exceptions":{"balance.long_term_debt":"2011-11-08","balance.total_assets":"2011-11-08","balance.total_current_assets":"2011-11-08","balance.total_current_liabilities":"2011-11-08","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"other_income":9000000,"pretax_income":-102000000,"income_tax":-39000000,"net_income":25000000},"balance":{"cash_and_equivalents":248000000,"total_current_assets":2295000000,"total_assets":23645000000,"total_current_liabilities":1785000000,"long_term_debt":6677000000,"stockholders_equity":7919000000},"cashflow":{"cfo":312000000,"capex":123000000,"dividends":96000000,"depreciation_amortization":15000000,"fcf":189000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1412000000,"operating_income":159000000,"other_income":2000000,"pretax_income":62000000,"income_tax":23000000,"net_income":-403000000,"eps_diluted":-1.66},"balance":{"cash_and_equivalents":207000000,"total_current_assets":2124000000,"total_assets":22899000000,"total_current_liabilities":1614000000,"long_term_debt":6677000000,"stockholders_equity":7432000000},"cashflow":{"cfo":383000000,"capex":245000000,"dividends":90000000,"depreciation_amortization":156000000,"fcf":138000000},"derived":[],"adjusted":[],"filed":"2013-05-10","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","income.eps_diluted":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1402000000,"operating_income":347000000,"other_income":12000000,"pretax_income":258000000,"income_tax":96000000,"net_income":211000000,"eps_diluted":0.87},"balance":{"cash_and_equivalents":91000000,"total_current_assets":2154000000,"total_assets":22980000000,"total_current_liabilities":1603000000,"long_term_debt":6678000000,"stockholders_equity":7555000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":378000000,"capex":240000000,"dividends":97000000,"depreciation_amortization":158000000,"fcf":138000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-09","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","income.eps_diluted":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1709000000,"operating_income":570000000,"other_income":11000000,"pretax_income":490000000,"income_tax":179000000,"net_income":374000000,"eps_diluted":1.54,"shares_diluted":242900000},"balance":{"cash_and_equivalents":273000000,"total_current_assets":2406000000,"total_assets":23498000000,"total_current_liabilities":1546000000,"long_term_debt":6781000000,"stockholders_equity":7874000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":551000000,"capex":277000000,"dividends":97000000,"depreciation_amortization":152000000,"fcf":274000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-11-09","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09","income.eps_diluted":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1258000000,"operating_income":112000000,"other_income":8000000,"pretax_income":19000000,"income_tax":9000000,"net_income":-1156000000,"eps_diluted":-4.76},"balance":{"cash_and_equivalents":209000000,"total_current_assets":3596000000,"total_assets":22230000000,"total_current_liabilities":2686000000,"long_term_debt":5802000000,"stockholders_equity":6616000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":378000000,"capex":301000000,"dividends":98000000,"depreciation_amortization":167000000,"fcf":77000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1475000000,"operating_income":185000000,"other_income":7000000,"pretax_income":91000000,"income_tax":35000000,"net_income":-145000000,"eps_diluted":-0.6},"balance":{"cash_and_equivalents":161000000,"total_current_assets":3296000000,"total_assets":21952000000,"total_current_liabilities":2577000000,"long_term_debt":5803000000,"stockholders_equity":6365000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":379000000,"capex":275000000,"dividends":97000000,"depreciation_amortization":166000000,"fcf":104000000},"derived":[],"adjusted":[],"filed":"2014-05-12","filed_exceptions":{"balance.long_term_debt":"2013-05-10","balance.shares_outstanding":"2013-05-10","balance.stockholders_equity":"2013-05-10","balance.total_assets":"2013-05-10","balance.total_current_assets":"2013-05-10","balance.total_current_liabilities":"2013-05-10","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1403000000,"operating_income":261000000,"other_income":11000000,"pretax_income":172000000,"income_tax":66000000,"net_income":95000000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":150000000,"total_current_assets":3408000000,"total_assets":22276000000,"total_current_liabilities":3286000000,"long_term_debt":5274000000,"stockholders_equity":6374000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":389000000,"capex":300000000,"dividends":97000000,"depreciation_amortization":168000000,"fcf":89000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-11","filed_exceptions":{"balance.long_term_debt":"2013-08-09","balance.shares_outstanding":"2013-08-09","balance.stockholders_equity":"2013-08-09","balance.total_assets":"2013-08-09","balance.total_current_assets":"2013-08-09","balance.total_current_liabilities":"2013-08-09","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1638000000,"operating_income":567000000,"other_income":15000000,"pretax_income":494000000,"income_tax":187000000,"net_income":302000000,"eps_diluted":1.24,"shares_diluted":245100000},"balance":{"cash_and_equivalents":169000000,"total_current_assets":3273000000,"total_assets":22385000000,"total_current_liabilities":3228000000,"long_term_debt":5274000000,"stockholders_equity":6574000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":546000000,"capex":368000000,"dividends":97000000,"depreciation_amortization":166000000,"fcf":178000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-10","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1322000000,"operating_income":171000000,"other_income":10000000,"pretax_income":72000000,"income_tax":23000000,"net_income":37000000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":30000000,"total_current_assets":1972000000,"total_assets":21042000000,"total_current_liabilities":2461000000,"long_term_debt":5504000000,"stockholders_equity":6544000000,"shares_outstanding":242634671.0},"cashflow":{"cfo":379000000,"capex":436000000,"dividends":97000000,"depreciation_amortization":166000000,"fcf":-57000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-03-03"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1594000000,"operating_income":246000000,"other_income":9000000,"pretax_income":163000000,"income_tax":64000000,"net_income":96000000,"eps_diluted":0.4},"balance":{"cash_and_equivalents":26000000,"total_current_assets":1840000000,"total_assets":21166000000,"total_current_liabilities":2725000000,"long_term_debt":5226000000,"stockholders_equity":6513000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":239000000,"capex":442000000,"dividends":97000000,"depreciation_amortization":176000000,"fcf":-203000000},"derived":[],"adjusted":[],"filed":"2015-05-11","filed_exceptions":{"balance.long_term_debt":"2014-05-12","balance.shares_outstanding":"2014-05-12","balance.stockholders_equity":"2014-05-12","balance.total_assets":"2014-05-12","balance.total_current_assets":"2014-05-12","balance.total_current_liabilities":"2014-05-12","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-12"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1419000000,"operating_income":322000000,"other_income":17000000,"pretax_income":250000000,"income_tax":99000000,"net_income":149000000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":46000000,"total_current_assets":1965000000,"total_assets":21588000000,"total_current_liabilities":2312000000,"long_term_debt":5825000000,"stockholders_equity":6572000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":415000000,"capex":441000000,"dividends":97000000,"depreciation_amortization":173000000,"fcf":-26000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-11","balance.shares_outstanding":"2014-08-11","balance.stockholders_equity":"2014-08-11","balance.total_assets":"2014-08-11","balance.total_current_assets":"2014-08-11","balance.total_current_liabilities":"2014-08-11","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1670000000,"operating_income":561000000,"other_income":14000000,"pretax_income":490000000,"income_tax":194000000,"net_income":293000000,"eps_diluted":1.2,"shares_diluted":244300000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":1942000000,"total_assets":21876000000,"total_current_liabilities":2119000000,"long_term_debt":5825000000,"stockholders_equity":6774000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":549000000,"capex":427000000,"dividends":97000000,"depreciation_amortization":177000000,"fcf":122000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-10","balance.shares_outstanding":"2014-11-10","balance.stockholders_equity":"2014-11-10","balance.total_assets":"2014-11-10","balance.total_current_assets":"2014-11-10","balance.total_current_liabilities":"2014-11-10","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1370000000,"operating_income":125000000,"other_income":17000000,"pretax_income":67000000,"income_tax":20000000,"net_income":48000000,"eps_diluted":0.2},"balance":{"cash_and_equivalents":5000000,"total_current_assets":1694000000,"total_assets":22289000000,"total_current_liabilities":2249000000,"long_term_debt":6085000000,"stockholders_equity":6713000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":362000000,"capex":475000000,"dividends":99000000,"depreciation_amortization":184000000,"fcf":-113000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-03-02"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1556000000,"operating_income":256000000,"other_income":8000000,"pretax_income":176000000,"income_tax":66000000,"net_income":108000000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":6000000,"total_current_assets":1993000000,"total_assets":22884000000,"total_current_liabilities":2520000000,"long_term_debt":5860000000,"stockholders_equity":6704000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":312000000,"capex":417000000,"dividends":99000000,"depreciation_amortization":195000000,"fcf":-105000000},"derived":[],"adjusted":[],"filed":"2016-05-10","filed_exceptions":{"balance.long_term_debt":"2015-05-11","balance.shares_outstanding":"2015-05-11","balance.stockholders_equity":"2015-05-11","balance.total_assets":"2015-05-11","balance.total_current_assets":"2015-05-11","balance.total_current_liabilities":"2015-05-11","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-11"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1401000000,"operating_income":237000000,"other_income":10000000,"pretax_income":158000000,"income_tax":59000000,"net_income":150000000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":2000000,"total_current_assets":1991000000,"total_assets":23152000000,"total_current_liabilities":2556000000,"long_term_debt":5981000000,"stockholders_equity":6764000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":469000000,"capex":429000000,"dividends":100000000,"depreciation_amortization":192000000,"fcf":40000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1833000000,"operating_income":626000000,"other_income":14000000,"pretax_income":553000000,"income_tax":208000000,"net_income":343000000,"eps_diluted":1.41,"shares_diluted":243900000},"balance":{"cash_and_equivalents":72000000,"total_current_assets":1983000000,"total_assets":23459000000,"total_current_liabilities":2489000000,"long_term_debt":5981000000,"stockholders_equity":7014000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":761000000,"capex":486000000,"dividends":99000000,"depreciation_amortization":195000000,"fcf":275000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1308000000,"operating_income":140000000,"other_income":12000000,"pretax_income":61000000,"income_tax":30000000,"net_income":29000000,"eps_diluted":0.12},"balance":{"cash_and_equivalents":292000000,"total_current_assets":1917000000,"total_assets":23640000000,"total_current_liabilities":2093000000,"long_term_debt":6880000000,"stockholders_equity":6946000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":489000000,"capex":585000000,"dividends":104000000,"depreciation_amortization":195000000,"fcf":-96000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1434000000,"other_income":13000000,"pretax_income":138000000,"income_tax":31000000,"net_income":105000000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":13000000,"total_current_assets":1458000000,"total_assets":23385000000,"total_current_liabilities":1839000000,"long_term_debt":6881000000,"stockholders_equity":6869000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":349000000,"capex":496000000,"buybacks":32000000,"dividends":103000000,"depreciation_amortization":210000000,"fcf":-147000000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-05-10","balance.stockholders_equity":"2016-05-10","balance.total_assets":"2016-05-10","balance.total_current_assets":"2016-05-10","balance.total_current_liabilities":"2016-05-10","income.eps_diluted":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1427000000,"other_income":10000000,"pretax_income":240000000,"income_tax":92000000,"net_income":147000000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":13000000,"total_current_assets":1594000000,"total_assets":23793000000,"total_current_liabilities":2430000000,"long_term_debt":6605000000,"stockholders_equity":6922000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":414000000,"capex":504000000,"buybacks":0,"dividends":103000000,"depreciation_amortization":209000000,"fcf":-90000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","income.eps_diluted":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1859000000,"other_income":10000000,"pretax_income":604000000,"income_tax":233000000,"net_income":369000000,"eps_diluted":1.52,"shares_diluted":242900000},"balance":{"cash_and_equivalents":18000000,"total_current_assets":1599000000,"total_assets":24134000000,"total_current_liabilities":2291000000,"long_term_debt":6607000000,"stockholders_equity":7193000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":796000000,"capex":496000000,"buybacks":0,"dividends":103000000,"depreciation_amortization":206000000,"fcf":300000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","income.eps_diluted":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1356000000,"other_income":68000000,"pretax_income":59000000,"income_tax":26000000,"net_income":32000000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":9000000,"total_current_assets":1593000000,"total_assets":24699000000,"total_current_liabilities":2674000000,"long_term_debt":6595000000,"stockholders_equity":7103000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":558000000,"capex":580000000,"buybacks":19000000,"dividends":107000000,"depreciation_amortization":210000000,"fcf":-22000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.shares_outstanding":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1515000000,"operating_income":242000000,"other_income":18000000,"pretax_income":161000000,"income_tax":57000000,"net_income":102000000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":8000000,"total_current_assets":1450000000,"total_assets":24811000000,"total_current_liabilities":2762000000,"long_term_debt":6597000000,"stockholders_equity":7064000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":331000000,"capex":504000000,"buybacks":24000000,"dividends":107000000,"depreciation_amortization":217000000,"fcf":-173000000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_current_assets":"2017-05-05","balance.total_current_liabilities":"2017-05-05","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1537000000,"operating_income":387000000,"other_income":20000000,"pretax_income":308000000,"income_tax":114000000,"net_income":193000000,"eps_diluted":0.79,"shares_diluted":243500000},"balance":{"cash_and_equivalents":10000000,"total_current_assets":1571000000,"total_assets":25254000000,"total_current_liabilities":2765000000,"long_term_debt":6821000000,"stockholders_equity":7158000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":532000000,"capex":494000000,"buybacks":0,"dividends":107000000,"depreciation_amortization":216000000,"fcf":38000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1723000000,"operating_income":569000000,"other_income":23000000,"pretax_income":495000000,"income_tax":205000000,"net_income":288000000,"eps_diluted":1.18,"shares_diluted":244700000},"balance":{"cash_and_equivalents":9000000,"total_current_assets":1581000000,"total_assets":25617000000,"total_current_liabilities":2581000000,"long_term_debt":6922000000,"stockholders_equity":7345000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":784000000,"capex":525000000,"buybacks":0,"dividends":106000000,"depreciation_amortization":220000000,"fcf":259000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1399000000,"operating_income":212000000,"other_income":25000000,"pretax_income":141000000,"income_tax":200000000,"net_income":-60000000,"eps_diluted":-0.24},"balance":{"cash_and_equivalents":10000000,"total_current_assets":1612000000,"total_assets":25945000000,"total_current_liabilities":2940000000,"long_term_debt":7094000000,"stockholders_equity":7184000000,"shares_outstanding":242634798.0},"cashflow":{"cfo":471000000,"capex":609000000,"buybacks":0,"dividends":111000000,"depreciation_amortization":223000000,"fcf":-138000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-28"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1585000000,"operating_income":273000000,"other_income":23000000,"pretax_income":195000000,"income_tax":42000000,"net_income":151000000,"eps_diluted":0.62,"shares_diluted":244400000},"balance":{"cash_and_equivalents":30000000,"total_current_assets":1567000000,"total_assets":26079000000,"total_current_liabilities":3345000000,"long_term_debt":6766000000,"stockholders_equity":7230000000,"shares_outstanding":243653807.0},"cashflow":{"cfo":258000000,"capex":579000000,"buybacks":0,"dividends":111000000,"depreciation_amortization":230000000,"fcf":-321000000},"derived":[],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","cashflow.buybacks":"2018-05-09","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1563000000,"operating_income":385000000,"other_income":29000000,"pretax_income":314000000,"income_tax":74000000,"net_income":239000000,"eps_diluted":0.97,"shares_diluted":245800000},"balance":{"cash_and_equivalents":29000000,"total_current_assets":1685000000,"total_assets":26639000000,"total_current_liabilities":2711000000,"long_term_debt":7613000000,"stockholders_equity":7386000000,"shares_outstanding":244039980.0},"cashflow":{"cfo":562000000,"capex":533000000,"buybacks":0,"dividends":112000000,"depreciation_amortization":233000000,"fcf":29000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","cashflow.buybacks":"2018-08-08","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1724000000,"operating_income":533000000,"other_income":32000000,"pretax_income":464000000,"income_tax":105000000,"net_income":357000000,"eps_diluted":1.45,"shares_diluted":246300000},"balance":{"cash_and_equivalents":11000000,"total_current_assets":1640000000,"total_assets":26959000000,"total_current_liabilities":2580000000,"long_term_debt":7614000000,"stockholders_equity":7656000000,"shares_outstanding":244295792.0},"cashflow":{"cfo":866000000,"capex":577000000,"buybacks":0,"dividends":111000000,"depreciation_amortization":236000000,"fcf":289000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.stockholders_equity":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","cashflow.buybacks":"2018-11-02","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1419000000,"operating_income":166000000,"other_income":18000000,"pretax_income":85000000,"income_tax":16000000,"net_income":68000000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":16000000,"total_current_assets":1533000000,"total_assets":27215000000,"total_current_liabilities":2687000000,"long_term_debt":7859000000,"stockholders_equity":7631000000,"shares_outstanding":244638879.0},"cashflow":{"cfo":484000000,"capex":597000000,"buybacks":0,"dividends":117000000,"depreciation_amortization":239000000,"fcf":-113000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1556000000,"operating_income":288000000,"other_income":29000000,"pretax_income":220000000,"income_tax":27000000,"net_income":191000000,"eps_diluted":0.78,"shares_diluted":246400000},"balance":{"cash_and_equivalents":8000000,"total_current_assets":1422000000,"total_assets":27509000000,"total_current_liabilities":2392000000,"long_term_debt":8221000000,"stockholders_equity":7705000000,"shares_outstanding":245597156.0},"cashflow":{"cfo":387000000,"capex":544000000,"dividends":116000000,"depreciation_amortization":245000000,"fcf":-157000000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10","balance.long_term_debt":"2019-05-10","balance.shares_outstanding":"2019-05-10","balance.stockholders_equity":"2019-05-10","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","income.eps_diluted":"2020-02-28","income.revenue":"2019-05-10"},"first_filed":"2019-05-10"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1379000000,"operating_income":280000000,"other_income":36000000,"pretax_income":219000000,"income_tax":39000000,"net_income":179000000,"eps_diluted":0.72,"shares_diluted":247200000},"balance":{"cash_and_equivalents":6000000,"total_current_assets":1514000000,"total_assets":28103000000,"total_current_liabilities":2752000000,"long_term_debt":8222000000,"stockholders_equity":7791000000,"shares_outstanding":245803323.0},"cashflow":{"cfo":492000000,"capex":581000000,"dividends":117000000,"depreciation_amortization":249000000,"fcf":-89000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","income.revenue":"2019-08-02"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1640000000,"operating_income":520000000,"other_income":34000000,"pretax_income":458000000,"income_tax":92000000,"net_income":364000000,"eps_diluted":1.47,"shares_diluted":247500000},"balance":{"cash_and_equivalents":20000000,"total_current_assets":1495000000,"total_assets":28546000000,"total_current_liabilities":2285000000,"long_term_debt":8651000000,"stockholders_equity":8062000000,"shares_outstanding":246029792.0},"cashflow":{"cfo":789000000,"capex":636000000,"dividends":117000000,"depreciation_amortization":251000000,"fcf":153000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-08","balance.long_term_debt":"2019-11-08","balance.shares_outstanding":"2019-11-08","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08","income.revenue":"2019-11-08"},"first_filed":"2019-11-08"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1335000000,"operating_income":179000000,"other_income":31000000,"pretax_income":119000000,"income_tax":24000000,"net_income":94000000,"eps_diluted":0.38},"balance":{"cash_and_equivalents":16000000,"total_current_assets":1431000000,"total_assets":28933000000,"total_current_liabilities":2505000000,"long_term_debt":8915000000,"stockholders_equity":8059000000,"shares_outstanding":246231712.0},"cashflow":{"cfo":502000000,"capex":650000000,"dividends":122000000,"depreciation_amortization":257000000,"fcf":-148000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1440000000,"operating_income":241000000,"other_income":21000000,"pretax_income":169000000,"income_tax":21000000,"net_income":146000000,"eps_diluted":0.59,"shares_diluted":248100000},"balance":{"cash_and_equivalents":42000000,"total_current_assets":1464000000,"total_assets":29272000000,"total_current_liabilities":2367000000,"long_term_debt":9378000000,"stockholders_equity":8085000000,"shares_outstanding":246891031.0},"cashflow":{"cfo":290000000,"capex":636000000,"dividends":122000000,"depreciation_amortization":263000000,"fcf":-346000000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-11","balance.long_term_debt":"2020-05-11","balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1398000000,"operating_income":354000000,"other_income":48000000,"pretax_income":294000000,"income_tax":50000000,"net_income":243000000,"eps_diluted":0.98,"shares_diluted":247900000},"balance":{"cash_and_equivalents":8000000,"total_current_assets":1620000000,"total_assets":30016000000,"total_current_liabilities":2000000000,"long_term_debt":10171000000,"stockholders_equity":8227000000,"shares_outstanding":247079529.0},"cashflow":{"cfo":404000000,"capex":592000000,"dividends":122000000,"depreciation_amortization":269000000,"fcf":-188000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-07","balance.long_term_debt":"2020-08-07","balance.shares_outstanding":"2020-08-07","balance.stockholders_equity":"2020-08-07","balance.total_assets":"2020-08-07","balance.total_current_assets":"2020-08-07","balance.total_current_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1628000000,"operating_income":494000000,"other_income":48000000,"pretax_income":432000000,"income_tax":63000000,"net_income":367000000,"eps_diluted":1.47,"shares_diluted":249200000},"balance":{"cash_and_equivalents":6000000,"total_current_assets":1590000000,"total_assets":30517000000,"total_current_liabilities":2105000000,"long_term_debt":10172000000,"stockholders_equity":8489000000,"shares_outstanding":247206978.0},"cashflow":{"cfo":635000000,"capex":656000000,"dividends":123000000,"depreciation_amortization":270000000,"fcf":-21000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1328000000,"operating_income":211000000,"other_income":34000000,"pretax_income":137000000,"income_tax":21000000,"net_income":115000000},"balance":{"cash_and_equivalents":139000000,"total_current_assets":1653000000,"total_assets":32030000000,"total_current_liabilities":2180000000,"long_term_debt":11078000000,"stockholders_equity":8938000000,"shares_outstanding":253355105.0},"cashflow":{"cfo":398000000,"capex":1349000000,"dividends":127000000,"depreciation_amortization":351000000,"fcf":-951000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.shares_outstanding":"2021-02-22"},"first_filed":"2021-02-22"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1566000000,"operating_income":316000000,"other_income":46000000,"pretax_income":262000000,"income_tax":27000000,"net_income":233000000,"eps_diluted":0.91,"shares_diluted":255900000},"balance":{"cash_and_equivalents":6000000,"total_current_assets":1823000000,"total_assets":32789000000,"total_current_liabilities":2307000000,"long_term_debt":11527000000,"stockholders_equity":9148000000,"shares_outstanding":255552619.0},"cashflow":{"cfo":-35000000,"capex":887000000,"dividends":140000000,"depreciation_amortization":295000000,"fcf":-922000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.long_term_debt":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2021-05-10","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1472000000,"operating_income":286000000,"other_income":49000000,"pretax_income":239000000,"income_tax":31000000,"net_income":207000000,"eps_diluted":0.8,"shares_diluted":257200000},"balance":{"cash_and_equivalents":99000000,"total_current_assets":2116000000,"total_assets":33916000000,"total_current_liabilities":2177000000,"long_term_debt":12492000000,"stockholders_equity":9353000000,"shares_outstanding":257147162.0},"cashflow":{"cfo":471000000,"capex":876000000,"dividends":142000000,"depreciation_amortization":301000000,"fcf":-405000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.long_term_debt":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1811000000,"operating_income":534000000,"other_income":56000000,"pretax_income":496000000,"income_tax":70000000,"net_income":425000000,"eps_diluted":1.65,"shares_diluted":258600000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":2204000000,"total_assets":34665000000,"total_current_liabilities":2357000000,"long_term_debt":12444000000,"stockholders_equity":9685000000,"shares_outstanding":257606191.0},"cashflow":{"cfo":756000000,"capex":850000000,"dividends":141000000,"depreciation_amortization":307000000,"fcf":-94000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1545000000,"operating_income":197000000,"other_income":51000000,"pretax_income":155000000,"income_tax":29000000,"net_income":125000000},"balance":{"cash_and_equivalents":8000000,"total_current_assets":1968000000,"total_assets":35735000000,"total_current_liabilities":2826000000,"long_term_debt":12562000000,"stockholders_equity":9700000000,"shares_outstanding":257724783.0},"cashflow":{"cfo":469000000,"capex":866000000,"dividends":142000000,"depreciation_amortization":316000000,"fcf":-397000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2022-02-23"},"first_filed":"2022-02-23"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1879000000,"operating_income":331000000,"other_income":60000000,"pretax_income":287000000,"income_tax":34000000,"net_income":252000000,"eps_diluted":0.97,"shares_diluted":259000000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":2031000000,"total_assets":36197000000,"total_current_liabilities":3145000000,"long_term_debt":12563000000,"stockholders_equity":9806000000,"shares_outstanding":258226506.0},"cashflow":{"cfo":388000000,"capex":774000000,"dividends":152000000,"depreciation_amortization":324000000,"fcf":-386000000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-06","balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2022-05-06","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1726000000,"operating_income":309000000,"other_income":62000000,"pretax_income":245000000,"income_tax":36000000,"net_income":207000000,"eps_diluted":0.8,"shares_diluted":259400000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":2396000000,"total_assets":37108000000,"total_current_liabilities":3588000000,"long_term_debt":12985000000,"stockholders_equity":9880000000,"shares_outstanding":258370605.0},"cashflow":{"cfo":484000000,"capex":764000000,"dividends":153000000,"depreciation_amortization":341000000,"fcf":-280000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-08","balance.long_term_debt":"2022-08-08","balance.shares_outstanding":"2022-08-08","balance.stockholders_equity":"2022-08-08","balance.total_assets":"2022-08-08","balance.total_current_assets":"2022-08-08","balance.total_current_liabilities":"2022-08-08"},"first_filed":"2022-08-08"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2306000000,"operating_income":599000000,"other_income":58000000,"pretax_income":531000000,"income_tax":78000000,"net_income":452000000,"eps_diluted":1.74,"shares_diluted":259500000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":2518000000,"total_assets":37657000000,"total_current_liabilities":3175000000,"long_term_debt":13577000000,"stockholders_equity":10201000000,"shares_outstanding":258522169.0},"cashflow":{"cfo":727000000,"capex":899000000,"dividends":152000000,"depreciation_amortization":351000000,"fcf":-172000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2046000000,"operating_income":276000000,"other_income":46000000,"pretax_income":192000000,"income_tax":28000000,"net_income":163000000},"balance":{"cash_and_equivalents":10000000,"total_current_assets":2668000000,"total_assets":37904000000,"total_current_liabilities":3366000000,"long_term_debt":13685000000,"stockholders_equity":10508000000,"shares_outstanding":262028768.0},"cashflow":{"cfo":664000000,"capex":914000000,"dividends":153000000,"depreciation_amortization":357000000,"fcf":-250000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.shares_outstanding":"2023-02-22"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2062000000,"operating_income":351000000,"other_income":78000000,"pretax_income":302000000,"income_tax":37000000,"net_income":264000000,"eps_diluted":1,"shares_diluted":263100000},"balance":{"cash_and_equivalents":10000000,"total_current_assets":2062000000,"total_assets":38064000000,"total_current_liabilities":2757000000,"long_term_debt":14181000000,"stockholders_equity":10607000000,"shares_outstanding":262609472.0},"cashflow":{"cfo":496000000,"capex":931000000,"dividends":165000000,"depreciation_amortization":350000000,"fcf":-435000000},"derived":[],"adjusted":[],"filed":"2024-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-05","balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2023-05-05","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1760000000,"operating_income":329000000,"other_income":82000000,"pretax_income":277000000,"income_tax":38000000,"net_income":237000000,"eps_diluted":0.9,"shares_diluted":263200000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":2019000000,"total_assets":38947000000,"total_current_liabilities":3243000000,"long_term_debt":14328000000,"stockholders_equity":10697000000,"shares_outstanding":262749535.0},"cashflow":{"cfo":615000000,"capex":891000000,"dividends":165000000,"depreciation_amortization":353000000,"fcf":-276000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2060000000,"operating_income":614000000,"other_income":101000000,"pretax_income":563000000,"income_tax":69000000,"net_income":493000000,"eps_diluted":1.87,"shares_diluted":263400000},"balance":{"cash_and_equivalents":8000000,"total_current_assets":2084000000,"total_assets":39599000000,"total_current_liabilities":4017000000,"long_term_debt":13829000000,"stockholders_equity":11043000000,"shares_outstanding":262945048.0},"cashflow":{"cfo":920000000,"capex":749000000,"dividends":166000000,"depreciation_amortization":360000000,"fcf":171000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2023-11-09","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1618000000,"operating_income":264000000,"other_income":87000000,"pretax_income":198000000,"income_tax":39000000,"net_income":158000000},"balance":{"cash_and_equivalents":25000000,"total_current_assets":2181000000,"total_assets":40830000000,"total_current_liabilities":3345000000,"long_term_debt":15121000000,"stockholders_equity":11349000000,"shares_outstanding":266288867.0},"cashflow":{"cfo":533000000,"capex":1026000000,"dividends":166000000,"depreciation_amortization":369000000,"fcf":-493000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.shares_outstanding":"2024-02-29"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1816000000,"operating_income":371000000,"other_income":89000000,"pretax_income":306000000,"income_tax":44000000,"net_income":261000000,"eps_diluted":0.98,"shares_diluted":266800000},"balance":{"cash_and_equivalents":85000000,"total_current_assets":2084000000,"total_assets":41306000000,"total_current_liabilities":3505000000,"long_term_debt":15167000000,"stockholders_equity":11443000000,"shares_outstanding":266670374.0},"cashflow":{"cfo":492000000,"capex":890000000,"dividends":178000000,"depreciation_amortization":379000000,"fcf":-398000000},"derived":[],"adjusted":[],"filed":"2025-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-06","balance.long_term_debt":"2024-05-06","balance.shares_outstanding":"2024-05-06","balance.stockholders_equity":"2024-05-06","balance.total_assets":"2024-05-06","balance.total_current_assets":"2024-05-06","balance.total_current_liabilities":"2024-05-06"},"first_filed":"2024-05-06"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1693000000,"operating_income":361000000,"other_income":103000000,"pretax_income":299000000,"income_tax":39000000,"net_income":258000000,"eps_diluted":0.97,"shares_diluted":266800000},"balance":{"cash_and_equivalents":19000000,"total_current_assets":2217000000,"total_assets":42334000000,"total_current_liabilities":3293000000,"long_term_debt":16280000000,"stockholders_equity":11539000000,"shares_outstanding":266816725.0},"cashflow":{"cfo":557000000,"capex":1002000000,"dividends":178000000,"depreciation_amortization":381000000,"fcf":-445000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-05","balance.long_term_debt":"2024-08-05","balance.shares_outstanding":"2024-08-05","balance.stockholders_equity":"2024-08-05","balance.total_assets":"2024-08-05","balance.total_current_assets":"2024-08-05","balance.total_current_liabilities":"2024-08-05"},"first_filed":"2024-08-05"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2173000000,"operating_income":586000000,"other_income":101000000,"pretax_income":514000000,"income_tax":57000000,"net_income":456000000,"eps_diluted":1.7,"shares_diluted":267300000},"balance":{"cash_and_equivalents":17000000,"total_current_assets":2257000000,"total_assets":43298000000,"total_current_liabilities":3567000000,"long_term_debt":16422000000,"stockholders_equity":11833000000,"shares_outstanding":266927767.0},"cashflow":{"cfo":897000000,"capex":1137000000,"dividends":179000000,"depreciation_amortization":382000000,"fcf":-240000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1941000000,"operating_income":198000000,"other_income":124000000,"pretax_income":151000000,"income_tax":-57000000,"net_income":207000000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":2264000000,"total_assets":44598000000,"total_current_liabilities":3413000000,"long_term_debt":17262000000,"stockholders_equity":12114000000,"shares_outstanding":269906252.0},"cashflow":{"cfo":817000000,"capex":1290000000,"dividends":179000000,"depreciation_amortization":382000000,"fcf":-473000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2097000000,"operating_income":430000000,"other_income":85000000,"pretax_income":340000000,"income_tax":50000000,"net_income":289000000,"eps_diluted":1.07,"shares_diluted":271400000},"balance":{"cash_and_equivalents":23000000,"total_current_assets":2455000000,"total_assets":45665000000,"total_current_liabilities":2863000000,"long_term_debt":18354000000,"stockholders_equity":12219000000,"shares_outstanding":270278917.0},"cashflow":{"cfo":431000000,"capex":1064000000,"dividends":191000000,"depreciation_amortization":395000000,"fcf":-633000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-05","balance.long_term_debt":"2025-05-05","balance.shares_outstanding":"2025-05-05","balance.stockholders_equity":"2025-05-05","balance.total_assets":"2025-05-05","balance.total_current_assets":"2025-05-05","balance.total_current_liabilities":"2025-05-05"},"first_filed":"2025-05-05"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2221000000,"operating_income":411000000,"other_income":96000000,"pretax_income":320000000,"income_tax":43000000,"net_income":275000000,"eps_diluted":1.01,"shares_diluted":271600000},"balance":{"cash_and_equivalents":11000000,"total_current_assets":2474000000,"total_assets":46625000000,"total_current_liabilities":3087000000,"long_term_debt":18811000000,"stockholders_equity":12314000000,"shares_outstanding":270409918.0},"cashflow":{"cfo":862000000,"capex":1066000000,"dividends":193000000,"depreciation_amortization":398000000,"fcf":-204000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-04","balance.long_term_debt":"2025-08-04","balance.shares_outstanding":"2025-08-04","balance.stockholders_equity":"2025-08-04","balance.total_assets":"2025-08-04","balance.total_current_assets":"2025-08-04","balance.total_current_liabilities":"2025-08-04"},"first_filed":"2025-08-04"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2699000000,"operating_income":825000000,"other_income":76000000,"pretax_income":693000000,"income_tax":52000000,"net_income":640000000,"eps_diluted":2.35,"shares_diluted":272200000},"balance":{"cash_and_equivalents":9000000,"total_current_assets":2610000000,"total_assets":47416000000,"total_current_liabilities":2805000000,"long_term_debt":19172000000,"stockholders_equity":12780000000,"shares_outstanding":270494916.0},"cashflow":{"cfo":1104000000,"capex":988000000,"dividends":192000000,"depreciation_amortization":406000000,"fcf":116000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1782000000,"operating_income":360000000,"other_income":90000000,"pretax_income":244000000,"income_tax":-9000000,"net_income":252000000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":2571000000,"total_assets":48476000000,"total_current_liabilities":3907000000,"long_term_debt":18214000000,"stockholders_equity":13401000000,"shares_outstanding":276424515.0},"cashflow":{"cfo":956000000,"capex":1010000000,"dividends":192000000,"depreciation_amortization":413000000,"fcf":-54000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2176000000,"operating_income":532000000,"other_income":90000000,"pretax_income":418000000,"income_tax":60000000,"net_income":357000000,"eps_diluted":1.28,"shares_diluted":278400000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":2567000000,"total_assets":49846000000,"total_current_liabilities":4126000000,"long_term_debt":19003000000,"stockholders_equity":13556000000,"shares_outstanding":276751616.0},"cashflow":{"cfo":421000000,"capex":1574000000,"dividends":208000000,"depreciation_amortization":417000000,"fcf":-1153000000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2092000000,"operating_income":459000000,"other_income":118000000,"pretax_income":368000000,"income_tax":52000000,"net_income":314000000,"eps_diluted":1.13,"shares_diluted":278700000},"balance":{"cash_and_equivalents":12000000,"total_current_assets":2644000000,"total_assets":51216000000,"total_current_liabilities":4978000000,"long_term_debt":19064000000,"stockholders_equity":13687000000,"shares_outstanding":276843251.0},"cashflow":{"cfo":770000000,"capex":1079000000,"dividends":206000000,"depreciation_amortization":424000000,"fcf":-309000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","first_filed":"2026-08-03"}]}