{"symbol":"AA","cik":1675149,"issuer_id":"sec-cik:0001675149","security_id":"sec-cik:0001675149:aa","entity_name":"ALCOA CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2025","item":"other_income","qsum_over_fy":0.9782}],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":0.7778},{"section":"income","fiscal_year":"FY2023","item":"income_tax","qsum_over_fy":0.0159}]},"generated_at":"2026-11-04T03:50:30.814513+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2014","end":"2014-12-31","income":{"rnd":95000000,"opex_sga":383000000,"other_income":-58000000,"pretax_income":-63000000,"income_tax":284000000,"net_income":-256000000,"shares_diluted":182000000},"balance":{"cash_and_equivalents":266000000},"cashflow":{"cfo":842000000,"capex":444000000,"depreciation_amortization":954000000,"fcf":398000000},"derived":[],"adjusted":[],"filed":"2017-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26"},"first_filed":"2016-12-01"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":11199000000,"rnd":69000000,"opex_sga":353000000,"other_income":-42000000,"pretax_income":-337000000,"income_tax":402000000,"net_income":-863000000,"eps_diluted":-4.73,"shares_diluted":182000000},"balance":{"cash_and_equivalents":557000000,"total_current_assets":2566000000,"total_assets":16413000000,"total_current_liabilities":2404000000,"long_term_debt":207000000,"total_liabilities":4900000000,"stockholders_equity":9442000000},"cashflow":{"cfo":875000000,"capex":391000000,"depreciation_amortization":780000000,"fcf":484000000},"derived":[],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.long_term_debt":"2017-03-15","balance.stockholders_equity":"2017-03-15","balance.total_assets":"2017-03-15","balance.total_current_assets":"2017-03-15","balance.total_current_liabilities":"2017-03-15","balance.total_liabilities":"2017-03-15","cashflow.cfo":"2017-03-15"},"first_filed":"2016-12-01"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":9318000000,"rnd":33000000,"opex_sga":356000000,"other_income":65000000,"pretax_income":-162000000,"income_tax":184000000,"net_income":-400000000,"eps_diluted":-2.19,"shares_diluted":183000000},"balance":{"cash_and_equivalents":853000000,"total_current_assets":3181000000,"total_assets":16741000000,"total_current_liabilities":2821000000,"long_term_debt":1424000000,"total_liabilities":9044000000,"stockholders_equity":5654000000,"shares_outstanding":184204763.0},"cashflow":{"cfo":-311000000,"capex":404000000,"depreciation_amortization":718000000,"fcf":-715000000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2017-03-15","balance.stockholders_equity":"2018-02-26","balance.total_assets":"2018-02-26","balance.total_current_assets":"2018-02-26","balance.total_current_liabilities":"2018-02-26","balance.total_liabilities":"2018-02-26"},"first_filed":"2017-03-15"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":11652000000,"rnd":32000000,"opex_sga":280000000,"other_income":-27000000,"pretax_income":1200000000,"income_tax":592000000,"net_income":279000000,"eps_diluted":1.49,"shares_diluted":187000000},"balance":{"cash_and_equivalents":1358000000,"total_current_assets":4238000000,"total_assets":17447000000,"total_current_liabilities":3252000000,"long_term_debt":1388000000,"total_liabilities":10649000000,"stockholders_equity":4523000000,"shares_outstanding":186175616.0},"cashflow":{"cfo":1224000000,"capex":405000000,"depreciation_amortization":750000000,"fcf":819000000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-26","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":13403000000,"rnd":31000000,"opex_sga":248000000,"other_income":-64000000,"pretax_income":1625000000,"income_tax":732000000,"net_income":250000000,"eps_diluted":1.33,"shares_diluted":189000000},"balance":{"cash_and_equivalents":1113000000,"total_current_assets":4328000000,"total_assets":16132000000,"total_current_liabilities":2919000000,"long_term_debt":1801000000,"total_liabilities":8544000000,"stockholders_equity":5618000000,"shares_outstanding":185498424.0},"cashflow":{"cfo":448000000,"capex":399000000,"buybacks":50000000,"depreciation_amortization":733000000,"fcf":49000000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","balance.total_liabilities":"2020-02-21"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10433000000,"rnd":27000000,"opex_sga":280000000,"other_income":-162000000,"pretax_income":-438000000,"income_tax":415000000,"net_income":-1125000000,"eps_diluted":-6.07,"shares_diluted":185000000},"balance":{"cash_and_equivalents":879000000,"total_current_assets":3530000000,"total_assets":14631000000,"total_current_liabilities":2563000000,"long_term_debt":1799000000,"total_liabilities":8745000000,"stockholders_equity":4112000000,"shares_outstanding":185915242.0},"cashflow":{"cfo":686000000,"capex":379000000,"depreciation_amortization":713000000,"fcf":307000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":9286000000,"rnd":27000000,"opex_sga":206000000,"other_income":-8000000,"pretax_income":173000000,"income_tax":187000000,"net_income":-170000000,"eps_diluted":-0.91,"shares_diluted":186000000},"balance":{"cash_and_equivalents":1607000000,"total_current_assets":4520000000,"total_assets":14860000000,"total_current_liabilities":2761000000,"long_term_debt":2463000000,"total_liabilities":9844000000,"stockholders_equity":3311000000,"shares_outstanding":186251518.0},"cashflow":{"cfo":394000000,"capex":353000000,"depreciation_amortization":653000000,"fcf":41000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":12152000000,"rnd":31000000,"opex_sga":227000000,"other_income":445000000,"pretax_income":1199000000,"income_tax":629000000,"net_income":429000000,"eps_diluted":2.26,"shares_diluted":190000000},"balance":{"cash_and_equivalents":1814000000,"total_current_assets":5026000000,"total_assets":15025000000,"total_current_liabilities":3223000000,"long_term_debt":1726000000,"total_liabilities":8741000000,"stockholders_equity":4672000000,"shares_outstanding":185403032.0},"cashflow":{"cfo":920000000,"capex":390000000,"buybacks":150000000,"dividends":19000000,"depreciation_amortization":664000000,"fcf":530000000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":12451000000,"rnd":32000000,"opex_sga":204000000,"other_income":118000000,"pretax_income":702000000,"income_tax":664000000,"net_income":-123000000,"eps_diluted":-0.68,"shares_diluted":181000000},"balance":{"cash_and_equivalents":1363000000,"total_current_assets":5250000000,"total_assets":14756000000,"total_current_liabilities":3004000000,"long_term_debt":1806000000,"total_liabilities":8167000000,"stockholders_equity":5076000000,"shares_outstanding":178349345.0},"cashflow":{"cfo":822000000,"capex":480000000,"buybacks":500000000,"dividends":72000000,"depreciation_amortization":617000000,"fcf":342000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":10551000000,"rnd":39000000,"opex_sga":226000000,"other_income":-134000000,"pretax_income":-584000000,"income_tax":189000000,"net_income":-651000000,"eps_diluted":-3.65,"shares_diluted":178000000},"balance":{"cash_and_equivalents":944000000,"total_current_assets":4405000000,"total_assets":14155000000,"total_current_liabilities":3030000000,"long_term_debt":1732000000,"total_liabilities":8310000000,"stockholders_equity":4251000000,"shares_outstanding":179558990.0},"cashflow":{"cfo":91000000,"capex":531000000,"buybacks":0,"dividends":72000000,"depreciation_amortization":632000000,"fcf":-440000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20","cashflow.buybacks":"2025-02-20"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11895000000,"rnd":57000000,"opex_sga":275000000,"other_income":-91000000,"pretax_income":289000000,"income_tax":265000000,"net_income":60000000,"eps_diluted":0.26,"shares_diluted":214000000},"balance":{"cash_and_equivalents":1138000000,"total_current_assets":4914000000,"total_assets":14064000000,"total_current_liabilities":3395000000,"long_term_debt":2470000000,"total_liabilities":8907000000,"stockholders_equity":5157000000},"cashflow":{"cfo":622000000,"capex":580000000,"buybacks":0,"dividends":89000000,"depreciation_amortization":642000000,"fcf":42000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.stockholders_equity":"2025-02-20","cashflow.buybacks":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":12831000000,"rnd":24000000,"opex_sga":299000000,"other_income":1057000000,"pretax_income":1064000000,"income_tax":-55000000,"net_income":1157000000,"eps_diluted":4.37,"shares_diluted":261000000},"balance":{"cash_and_equivalents":1597000000,"total_current_assets":5469000000,"total_assets":16129000000,"total_current_liabilities":3801000000,"long_term_debt":2438000000,"total_liabilities":9935000000,"shares_outstanding":263839742.0},"cashflow":{"cfo":1185000000,"capex":618000000,"dividends":104000000,"depreciation_amortization":623000000,"fcf":567000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q3 FY2015","end":"2015-09-30","income":{"rnd":14000000,"opex_sga":95000000,"other_income":-4000000,"pretax_income":14000000,"income_tax":77000000,"net_income":-124000000},"balance":{"cash_and_equivalents":521000000},"cashflow":{"depreciation_amortization":190000000},"derived":[],"adjusted":[],"filed":"2016-12-01","first_filed":"2016-12-01"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"rnd":15000000,"opex_sga":92000000,"other_income":-51000000,"pretax_income":-798000000,"income_tax":92000000,"net_income":-826000000},"balance":{"cash_and_equivalents":557000000,"total_current_assets":2566000000,"total_assets":16413000000,"total_current_liabilities":2404000000,"long_term_debt":207000000,"total_liabilities":4900000000,"stockholders_equity":9442000000},"cashflow":{"cfo":53000000,"capex":133000000,"depreciation_amortization":186000000,"fcf":-80000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26"},"first_filed":"2016-12-01"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2129000000,"rnd":11000000,"opex_sga":85000000,"other_income":-39000000,"pretax_income":-197000000,"income_tax":18000000,"net_income":-210000000,"eps_diluted":-1.16,"shares_diluted":182000000},"balance":{"cash_and_equivalents":359000000},"cashflow":{"cfo":-359000000,"capex":86000000,"depreciation_amortization":177000000,"fcf":-445000000},"derived":[],"adjusted":[],"filed":"2017-05-10","filed_exceptions":{"income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2017-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2323000000,"rnd":7000000,"opex_sga":90000000,"other_income":23000000,"pretax_income":56000000,"income_tax":68000000,"net_income":-55000000,"eps_diluted":-0.29,"shares_diluted":182000000},"balance":{"cash_and_equivalents":332000000},"cashflow":{"capex":86000000,"depreciation_amortization":178000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2017-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2329000000,"rnd":8000000,"opex_sga":92000000,"other_income":106000000,"pretax_income":102000000,"income_tax":92000000,"net_income":-10000000,"eps_diluted":-0.06,"shares_diluted":182000000},"balance":{"cash_and_equivalents":241000000,"total_current_assets":3622000000,"total_assets":17305000000,"total_current_liabilities":2206000000,"total_liabilities":8179000000,"stockholders_equity":6980000000,"shares_outstanding":182869295.0},"cashflow":{"capex":86000000,"depreciation_amortization":181000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.shares_outstanding":"2016-12-01","balance.stockholders_equity":"2016-12-01","balance.total_assets":"2016-12-01","balance.total_current_assets":"2016-12-01","balance.total_current_liabilities":"2016-12-01","balance.total_liabilities":"2016-12-01","cashflow.cfo":"2016-12-01","income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2016-12-01"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2537000000,"rnd":7000000,"opex_sga":89000000,"other_income":-25000000,"pretax_income":-123000000,"income_tax":6000000,"net_income":-125000000,"eps_diluted":-0.68},"balance":{"cash_and_equivalents":853000000,"total_current_assets":3181000000,"total_assets":16741000000,"total_current_liabilities":2821000000,"long_term_debt":1424000000,"total_liabilities":9044000000,"stockholders_equity":5654000000,"shares_outstanding":184204763.0},"cashflow":{"cfo":239000000,"capex":146000000,"depreciation_amortization":182000000,"fcf":93000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.shares_outstanding":"2017-03-15"},"first_filed":"2017-03-15"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2655000000,"rnd":7000000,"opex_sga":71000000,"other_income":79000000,"pretax_income":418000000,"income_tax":110000000,"eps_diluted":1.21,"shares_diluted":186000000},"balance":{"cash_and_equivalents":804000000,"total_current_assets":3404000000,"total_assets":17076000000,"total_current_liabilities":2623000000,"total_liabilities":8913000000,"stockholders_equity":5876000000,"shares_outstanding":184240172.0},"cashflow":{"cfo":74000000,"capex":71000000,"depreciation_amortization":179000000,"fcf":3000000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-10","balance.shares_outstanding":"2017-05-10","balance.stockholders_equity":"2017-05-10","balance.total_assets":"2017-05-10","balance.total_current_assets":"2017-05-10","balance.total_current_liabilities":"2017-05-10","balance.total_liabilities":"2017-05-10","cashflow.cfo":"2017-05-10","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-10"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2859000000,"rnd":8000000,"opex_sga":70000000,"other_income":-28000000,"pretax_income":237000000,"income_tax":99000000,"eps_diluted":0.4,"shares_diluted":186000000},"balance":{"cash_and_equivalents":954000000,"total_current_assets":3583000000,"total_assets":16929000000,"total_current_liabilities":2608000000,"total_liabilities":8730000000,"stockholders_equity":5954000000,"shares_outstanding":184339532.0},"cashflow":{"cfo":311000000,"capex":88000000,"depreciation_amortization":190000000,"fcf":223000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2964000000,"rnd":8000000,"opex_sga":70000000,"other_income":-48000000,"pretax_income":288000000,"income_tax":119000000,"eps_diluted":0.6,"shares_diluted":187000000},"balance":{"cash_and_equivalents":1119000000,"total_current_assets":3804000000,"total_assets":17254000000,"total_current_liabilities":2766000000,"total_liabilities":9136000000,"stockholders_equity":5862000000,"shares_outstanding":185022929.0},"cashflow":{"cfo":384000000,"capex":96000000,"depreciation_amortization":194000000,"fcf":288000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-27","balance.shares_outstanding":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","balance.total_liabilities":"2017-10-27","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3174000000,"rnd":9000000,"opex_sga":69000000,"other_income":-30000000,"pretax_income":257000000,"income_tax":264000000,"eps_diluted":-1.06},"balance":{"cash_and_equivalents":1358000000,"total_current_assets":4238000000,"total_assets":17447000000,"total_current_liabilities":3252000000,"long_term_debt":1388000000,"total_liabilities":10649000000,"stockholders_equity":4523000000,"shares_outstanding":186175616.0},"cashflow":{"cfo":455000000,"capex":150000000,"depreciation_amortization":187000000,"fcf":305000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-26"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3090000000,"rnd":8000000,"opex_sga":67000000,"other_income":-21000000,"pretax_income":491000000,"income_tax":151000000,"net_income":195000000,"eps_diluted":1.04,"shares_diluted":188000000},"balance":{"cash_and_equivalents":1196000000,"total_current_assets":4149000000,"total_assets":17096000000,"total_current_liabilities":2976000000,"total_liabilities":9579000000,"stockholders_equity":5368000000,"shares_outstanding":186455843.0},"cashflow":{"cfo":55000000,"capex":74000000,"depreciation_amortization":194000000,"fcf":-19000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3579000000,"rnd":9000000,"opex_sga":64000000,"other_income":-9000000,"pretax_income":289000000,"income_tax":158000000,"net_income":10000000,"eps_diluted":0.05,"shares_diluted":189000000},"balance":{"cash_and_equivalents":1089000000,"total_current_assets":4281000000,"total_assets":16518000000,"total_current_liabilities":3013000000,"total_liabilities":9410000000,"stockholders_equity":5024000000,"shares_outstanding":186473040.0},"cashflow":{"cfo":-430000000,"capex":95000000,"depreciation_amortization":192000000,"fcf":-525000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3390000000,"rnd":7000000,"opex_sga":58000000,"other_income":-2000000,"pretax_income":455000000,"income_tax":260000000,"net_income":-6000000,"eps_diluted":-0.03,"shares_diluted":186000000},"balance":{"cash_and_equivalents":1022000000,"total_current_assets":4193000000,"total_assets":16185000000,"total_current_liabilities":3004000000,"total_liabilities":8900000000,"stockholders_equity":5216000000,"shares_outstanding":186494049.0},"cashflow":{"cfo":288000000,"capex":82000000,"depreciation_amortization":173000000,"fcf":206000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.stockholders_equity":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","balance.total_liabilities":"2018-11-02","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3344000000,"rnd":7000000,"opex_sga":59000000,"other_income":-32000000,"pretax_income":390000000,"income_tax":163000000,"net_income":51000000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":1113000000,"total_current_assets":4328000000,"total_assets":16132000000,"total_current_liabilities":2919000000,"long_term_debt":1801000000,"total_liabilities":8544000000,"stockholders_equity":5618000000,"shares_outstanding":185498424.0},"cashflow":{"cfo":535000000,"capex":148000000,"depreciation_amortization":174000000,"fcf":387000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2719000000,"rnd":7000000,"opex_sga":84000000,"other_income":-41000000,"pretax_income":92000000,"income_tax":150000000,"net_income":-199000000,"eps_diluted":-1.07,"shares_diluted":185000000},"balance":{"cash_and_equivalents":1017000000,"total_current_assets":4114000000,"total_assets":15956000000,"total_current_liabilities":2803000000,"long_term_debt":1802000000,"total_liabilities":8873000000,"stockholders_equity":5157000000},"cashflow":{"cfo":168000000,"capex":69000000,"depreciation_amortization":172000000,"fcf":99000000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2711000000,"rnd":7000000,"opex_sga":68000000,"other_income":-50000000,"pretax_income":-177000000,"income_tax":116000000,"net_income":-402000000,"eps_diluted":-2.17,"shares_diluted":186000000},"balance":{"cash_and_equivalents":834000000,"total_current_assets":3818000000,"total_assets":15349000000,"total_current_liabilities":2531000000,"total_liabilities":8490000000,"stockholders_equity":4895000000},"cashflow":{"cfo":82000000,"capex":89000000,"depreciation_amortization":174000000,"fcf":-7000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2567000000,"rnd":7000000,"opex_sga":66000000,"other_income":-27000000,"pretax_income":-52000000,"income_tax":95000000,"net_income":-221000000,"eps_diluted":-1.19,"shares_diluted":186000000},"balance":{"cash_and_equivalents":841000000,"total_current_assets":3643000000,"total_assets":14670000000,"total_current_liabilities":2455000000,"total_liabilities":8260000000,"stockholders_equity":4539000000,"shares_outstanding":185572917.0},"cashflow":{"cfo":174000000,"capex":87000000,"depreciation_amortization":184000000,"fcf":87000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2436000000,"rnd":6000000,"opex_sga":62000000,"other_income":-44000000,"pretax_income":-301000000,"income_tax":54000000,"net_income":-303000000,"eps_diluted":-1.63},"balance":{"cash_and_equivalents":879000000,"total_current_assets":3530000000,"total_assets":14631000000,"total_current_liabilities":2563000000,"long_term_debt":1799000000,"total_liabilities":8745000000,"stockholders_equity":4112000000,"shares_outstanding":185915242.0},"cashflow":{"cfo":262000000,"capex":134000000,"depreciation_amortization":183000000,"fcf":128000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2381000000,"rnd":7000000,"opex_sga":60000000,"other_income":132000000,"pretax_income":219000000,"income_tax":80000000,"net_income":80000000,"eps_diluted":0.43,"shares_diluted":187000000},"balance":{"cash_and_equivalents":829000000,"total_current_assets":3333000000,"total_assets":13651000000,"total_current_liabilities":2223000000,"total_liabilities":7840000000,"stockholders_equity":4275000000,"shares_outstanding":185918829.0},"cashflow":{"cfo":-90000000,"capex":91000000,"depreciation_amortization":170000000,"fcf":-181000000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2148000000,"rnd":5000000,"opex_sga":44000000,"other_income":-51000000,"pretax_income":-105000000,"income_tax":45000000,"net_income":-197000000,"eps_diluted":-1.06,"shares_diluted":186000000},"balance":{"cash_and_equivalents":965000000,"total_current_assets":3179000000,"total_assets":13300000000,"total_current_liabilities":2241000000,"total_liabilities":7976000000,"stockholders_equity":3705000000,"shares_outstanding":185924291.0},"cashflow":{"cfo":288000000,"capex":77000000,"depreciation_amortization":152000000,"fcf":211000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-29","balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2020-07-29","balance.total_assets":"2020-07-29","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","balance.total_liabilities":"2020-07-29"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2365000000,"rnd":6000000,"opex_sga":47000000,"other_income":-45000000,"pretax_income":22000000,"income_tax":42000000,"net_income":-49000000,"eps_diluted":-0.26,"shares_diluted":186000000},"balance":{"cash_and_equivalents":1736000000,"total_current_assets":4053000000,"total_assets":14250000000,"total_current_liabilities":2303000000,"total_liabilities":9231000000,"stockholders_equity":3395000000,"shares_outstanding":185929586.0},"cashflow":{"cfo":158000000,"capex":74000000,"depreciation_amortization":161000000,"fcf":84000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30","balance.total_liabilities":"2020-10-30"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2392000000,"rnd":9000000,"opex_sga":55000000,"other_income":-44000000,"pretax_income":37000000,"income_tax":20000000,"net_income":-4000000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":1607000000,"total_current_assets":4520000000,"total_assets":14860000000,"total_current_liabilities":2761000000,"long_term_debt":2463000000,"total_liabilities":9844000000,"stockholders_equity":3311000000,"shares_outstanding":186251518.0},"cashflow":{"cfo":38000000,"capex":111000000,"depreciation_amortization":170000000,"fcf":-73000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2870000000,"rnd":7000000,"opex_sga":52000000,"other_income":24000000,"pretax_income":312000000,"income_tax":93000000,"net_income":175000000,"eps_diluted":0.93,"shares_diluted":189000000},"balance":{"cash_and_equivalents":2544000000,"total_current_assets":4891000000,"total_assets":14931000000,"total_current_liabilities":3221000000,"total_liabilities":10058000000,"stockholders_equity":3248000000,"shares_outstanding":186724745.0},"cashflow":{"cfo":6000000,"capex":75000000,"depreciation_amortization":182000000,"fcf":-69000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05","balance.total_liabilities":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2833000000,"rnd":6000000,"opex_sga":54000000,"other_income":105000000,"pretax_income":461000000,"income_tax":111000000,"net_income":309000000,"eps_diluted":1.63,"shares_diluted":190000000},"balance":{"cash_and_equivalents":1652000000,"total_current_assets":4201000000,"total_assets":14438000000,"total_current_liabilities":2671000000,"total_liabilities":9020000000,"stockholders_equity":3769000000,"shares_outstanding":186866156.0},"cashflow":{"cfo":-86000000,"capex":79000000,"depreciation_amortization":161000000,"fcf":-165000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3109000000,"rnd":8000000,"opex_sga":53000000,"other_income":18000000,"pretax_income":497000000,"income_tax":127000000,"net_income":337000000,"eps_diluted":1.76,"shares_diluted":191000000},"balance":{"cash_and_equivalents":1452000000,"total_current_assets":4285000000,"total_assets":14197000000,"total_current_liabilities":2929000000,"total_liabilities":8736000000,"stockholders_equity":3878000000,"shares_outstanding":187103147.0},"cashflow":{"cfo":435000000,"capex":83000000,"depreciation_amortization":156000000,"fcf":352000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3340000000,"rnd":10000000,"opex_sga":68000000,"other_income":298000000,"pretax_income":-71000000,"income_tax":298000000,"net_income":-392000000},"balance":{"cash_and_equivalents":1814000000,"total_current_assets":5026000000,"total_assets":15025000000,"total_current_liabilities":3223000000,"long_term_debt":1726000000,"total_liabilities":8741000000,"stockholders_equity":4672000000,"shares_outstanding":185403032.0},"cashflow":{"cfo":565000000,"capex":153000000,"buybacks":150000000,"dividends":19000000,"depreciation_amortization":165000000,"fcf":412000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3293000000,"rnd":9000000,"opex_sga":44000000,"other_income":14000000,"pretax_income":763000000,"income_tax":210000000,"net_income":469000000,"eps_diluted":2.49,"shares_diluted":188000000},"balance":{"cash_and_equivalents":1554000000,"total_current_assets":5598000000,"total_assets":15988000000,"total_current_liabilities":3466000000,"total_liabilities":9731000000,"stockholders_equity":4579000000,"shares_outstanding":184448686.0},"cashflow":{"cfo":34000000,"capex":74000000,"buybacks":75000000,"dividends":18000000,"depreciation_amortization":160000000,"fcf":-40000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3644000000,"rnd":7000000,"opex_sga":52000000,"other_income":206000000,"pretax_income":908000000,"income_tax":234000000,"net_income":549000000,"eps_diluted":2.95,"shares_diluted":186000000},"balance":{"cash_and_equivalents":1638000000,"total_current_assets":5863000000,"total_assets":15709000000,"total_current_liabilities":3236000000,"total_liabilities":8417000000,"stockholders_equity":5666000000,"shares_outstanding":179925180.0},"cashflow":{"cfo":536000000,"capex":107000000,"buybacks":275000000,"dividends":19000000,"depreciation_amortization":161000000,"fcf":429000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-25","balance.shares_outstanding":"2022-07-25","balance.stockholders_equity":"2022-07-25","balance.total_assets":"2022-07-25","balance.total_current_assets":"2022-07-25","balance.total_current_liabilities":"2022-07-25","balance.total_liabilities":"2022-07-25"},"first_filed":"2022-07-25"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2851000000,"rnd":7000000,"opex_sga":44000000,"other_income":-35000000,"pretax_income":-729000000,"income_tax":40000000,"net_income":-746000000,"eps_diluted":-4.17,"shares_diluted":179000000},"balance":{"cash_and_equivalents":1432000000,"total_current_assets":5350000000,"total_assets":14885000000,"total_current_liabilities":2954000000,"total_liabilities":7993000000,"stockholders_equity":5371000000,"shares_outstanding":176937165.0},"cashflow":{"cfo":134000000,"capex":128000000,"buybacks":150000000,"dividends":18000000,"depreciation_amortization":149000000,"fcf":6000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2663000000,"rnd":9000000,"opex_sga":64000000,"other_income":-67000000,"pretax_income":-240000000,"income_tax":180000000,"net_income":-395000000},"balance":{"cash_and_equivalents":1363000000,"total_current_assets":5250000000,"total_assets":14756000000,"total_current_liabilities":3004000000,"long_term_debt":1806000000,"total_liabilities":8167000000,"stockholders_equity":5076000000,"shares_outstanding":178349345.0},"cashflow":{"cfo":118000000,"capex":171000000,"buybacks":0,"dividends":17000000,"depreciation_amortization":147000000,"fcf":-53000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2670000000,"rnd":10000000,"opex_sga":54000000,"other_income":-54000000,"pretax_income":-180000000,"net_income":-231000000,"eps_diluted":-1.3,"shares_diluted":178000000},"balance":{"cash_and_equivalents":1138000000,"total_current_assets":4946000000,"total_assets":14369000000,"total_current_liabilities":2785000000,"total_liabilities":8073000000,"stockholders_equity":4690000000,"shares_outstanding":178401487.0},"cashflow":{"cfo":-163000000,"capex":83000000,"dividends":18000000,"depreciation_amortization":153000000,"fcf":-246000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2684000000,"rnd":6000000,"opex_sga":52000000,"other_income":-6000000,"pretax_income":-99000000,"net_income":-102000000,"eps_diluted":-0.57,"shares_diluted":178000000},"balance":{"cash_and_equivalents":990000000,"total_current_assets":4670000000,"total_assets":14128000000,"total_current_liabilities":2596000000,"total_liabilities":7670000000,"stockholders_equity":4842000000,"shares_outstanding":178449605.0},"cashflow":{"cfo":-13000000,"capex":115000000,"dividends":18000000,"depreciation_amortization":153000000,"fcf":-128000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2602000000,"rnd":9000000,"opex_sga":56000000,"other_income":-85000000,"pretax_income":-228000000,"net_income":-168000000,"eps_diluted":-0.94,"shares_diluted":178000000},"balance":{"cash_and_equivalents":926000000,"total_current_assets":4365000000,"total_assets":13917000000,"total_current_liabilities":2624000000,"total_liabilities":7825000000,"stockholders_equity":4509000000,"shares_outstanding":178471908.0},"cashflow":{"cfo":69000000,"capex":145000000,"dividends":18000000,"depreciation_amortization":163000000,"fcf":-76000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2595000000,"rnd":14000000,"opex_sga":64000000,"other_income":11000000,"pretax_income":-77000000,"net_income":-150000000},"balance":{"cash_and_equivalents":944000000,"total_current_assets":4405000000,"total_assets":14155000000,"total_current_liabilities":3030000000,"long_term_debt":1732000000,"total_liabilities":8310000000,"stockholders_equity":4251000000,"shares_outstanding":179558990.0},"cashflow":{"cfo":198000000,"capex":188000000,"dividends":18000000,"depreciation_amortization":163000000,"fcf":10000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","income.income_tax":"2024-02-21"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2599000000,"rnd":11000000,"opex_sga":60000000,"other_income":-59000000,"pretax_income":-325000000,"income_tax":-18000000,"net_income":-252000000,"eps_diluted":-1.41,"shares_diluted":179000000},"balance":{"cash_and_equivalents":1358000000,"total_current_assets":4881000000,"total_assets":14328000000,"total_current_liabilities":3041000000,"total_liabilities":8794000000,"stockholders_equity":3994000000,"shares_outstanding":179559688.0},"cashflow":{"cfo":-223000000,"capex":101000000,"dividends":19000000,"depreciation_amortization":161000000,"fcf":-324000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2906000000,"rnd":13000000,"opex_sga":69000000,"other_income":22000000,"pretax_income":92000000,"income_tax":61000000,"net_income":20000000,"eps_diluted":0.11,"shares_diluted":181000000},"balance":{"cash_and_equivalents":1396000000,"total_current_assets":4903000000,"total_assets":14307000000,"total_current_liabilities":3166000000,"total_liabilities":8891000000,"stockholders_equity":3899000000},"cashflow":{"cfo":287000000,"capex":164000000,"dividends":18000000,"depreciation_amortization":163000000,"fcf":123000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-02","balance.stockholders_equity":"2024-08-02","balance.total_assets":"2024-08-02","balance.total_current_assets":"2024-08-02","balance.total_current_liabilities":"2024-08-02","balance.total_liabilities":"2024-08-02"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2904000000,"rnd":16000000,"opex_sga":66000000,"other_income":-12000000,"pretax_income":184000000,"income_tax":86000000,"net_income":90000000,"eps_diluted":0.38,"shares_diluted":234000000},"balance":{"cash_and_equivalents":1313000000,"total_current_assets":4866000000,"total_assets":14542000000,"total_current_liabilities":3459000000,"total_liabilities":9292000000,"stockholders_equity":5250000000},"cashflow":{"cfo":143000000,"capex":146000000,"dividends":26000000,"depreciation_amortization":159000000,"fcf":-3000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3486000000,"rnd":17000000,"opex_sga":80000000,"other_income":-42000000,"pretax_income":338000000,"income_tax":136000000,"net_income":202000000},"balance":{"cash_and_equivalents":1138000000,"total_current_assets":4914000000,"total_assets":14064000000,"total_current_liabilities":3395000000,"long_term_debt":2470000000,"total_liabilities":8907000000,"stockholders_equity":5157000000},"cashflow":{"cfo":415000000,"capex":169000000,"dividends":26000000,"depreciation_amortization":159000000,"fcf":246000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.stockholders_equity":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3369000000,"rnd":12000000,"opex_sga":71000000,"other_income":26000000,"pretax_income":668000000,"income_tax":120000000,"net_income":548000000,"eps_diluted":2.07,"shares_diluted":260000000},"balance":{"cash_and_equivalents":1202000000,"total_current_assets":5207000000,"total_assets":14574000000,"total_current_liabilities":3039000000,"total_liabilities":8656000000},"cashflow":{"cfo":75000000,"capex":93000000,"dividends":26000000,"depreciation_amortization":148000000,"fcf":-18000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3018000000,"rnd":12000000,"opex_sga":82000000,"other_income":112000000,"pretax_income":161000000,"income_tax":10000000,"net_income":164000000,"eps_diluted":0.62,"shares_diluted":260000000},"balance":{"cash_and_equivalents":1514000000,"total_current_assets":5399000000,"total_assets":14990000000,"total_current_liabilities":3272000000,"total_liabilities":8755000000},"cashflow":{"cfo":488000000,"capex":131000000,"dividends":26000000,"depreciation_amortization":153000000,"fcf":357000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2995000000,"rnd":11000000,"opex_sga":78000000,"other_income":1034000000,"pretax_income":167000000,"income_tax":-51000000,"net_income":232000000,"eps_diluted":0.88,"shares_diluted":261000000},"balance":{"cash_and_equivalents":1485000000,"total_current_assets":5284000000,"total_assets":15969000000,"total_current_liabilities":3386000000,"total_liabilities":9538000000},"cashflow":{"cfo":85000000,"capex":151000000,"dividends":26000000,"depreciation_amortization":160000000,"fcf":-66000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3449000000,"rnd":-11000000,"opex_sga":68000000,"other_income":-115000000,"pretax_income":68000000,"income_tax":-134000000,"net_income":213000000},"balance":{"cash_and_equivalents":1597000000,"total_current_assets":5469000000,"total_assets":16129000000,"total_current_liabilities":3801000000,"long_term_debt":2438000000,"total_liabilities":9935000000,"shares_outstanding":263839742.0},"cashflow":{"cfo":537000000,"capex":243000000,"dividends":26000000,"depreciation_amortization":162000000,"fcf":294000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2026-02-26","balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3193000000,"rnd":10000000,"opex_sga":83000000,"other_income":126000000,"pretax_income":499000000,"income_tax":82000000,"net_income":425000000,"eps_diluted":1.6,"shares_diluted":266000000},"balance":{"cash_and_equivalents":1353000000,"total_current_assets":5678000000,"total_assets":16640000000,"total_current_liabilities":3826000000,"total_liabilities":9749000000,"shares_outstanding":263889875.0},"cashflow":{"cfo":-179000000,"capex":119000000,"dividends":27000000,"depreciation_amortization":162000000,"fcf":-298000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3966000000,"rnd":11000000,"opex_sga":101000000,"other_income":-200000000,"pretax_income":482000000,"income_tax":73000000,"net_income":407000000,"eps_diluted":1.53,"shares_diluted":266000000},"balance":{"cash_and_equivalents":1352000000,"total_current_assets":5885000000,"total_assets":16853000000,"total_current_liabilities":3834000000,"total_liabilities":9416000000,"shares_outstanding":263909445.0},"cashflow":{"cfo":608000000,"capex":186000000,"dividends":26000000,"depreciation_amortization":173000000,"fcf":422000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3704000000,"rnd":8000000,"opex_sga":97000000,"other_income":32000000,"pretax_income":573000000,"income_tax":91000000,"net_income":483000000,"eps_diluted":1.81,"shares_diluted":266000000},"balance":{"cash_and_equivalents":4408000000,"total_current_assets":9169000000,"total_assets":20362000000,"total_current_liabilities":3974000000,"total_liabilities":12117000000,"shares_outstanding":263969874.0},"cashflow":{"cfo":643000000,"capex":171000000,"dividends":27000000,"depreciation_amortization":176000000,"fcf":472000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}